UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2018
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
Commission File Number 1-11758
(Exact Name of Registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
1585 Broadway New York, NY 10036 (Address of principal executive offices, including zip code) |
36-3145972 (I.R.S. Employer Identification No.) |
(212) 761-4000 (Registrants telephone number, including area code) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer ☒ |
Accelerated Filer ☐ | |
Non-Accelerated Filer ☐ |
Smaller reporting company ☐ | |
(Do not check if a smaller reporting company) |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of April 30, 2018, there were 1,770,260,439 shares of the Registrants Common Stock, par value $0.01 per share, outstanding.
QUARTERLY REPORT ON FORM 10-Q
For the quarter ended March 31, 2018
Part | Item | Page | ||||||||||
Financial Information | I | 1 | ||||||||||
Managements Discussion and Analysis of Financial Condition and Results of Operations | I | 2 | 1 | |||||||||
1 | ||||||||||||
2 | ||||||||||||
6 | ||||||||||||
14 | ||||||||||||
15 | ||||||||||||
15 | ||||||||||||
15 | ||||||||||||
Quantitative and Qualitative Disclosures about Market Risk | I | 3 | 29 | |||||||||
Report of Independent Registered Public Accounting Firm | 39 | |||||||||||
Financial Statements | I | 1 | 40 | |||||||||
Consolidated Financial Statements and Notes | 40 | |||||||||||
40 | ||||||||||||
41 | ||||||||||||
42 | ||||||||||||
Consolidated Statements of Changes in Total Equity (Unaudited) |
43 | |||||||||||
44 | ||||||||||||
45 | ||||||||||||
45 | ||||||||||||
46 | ||||||||||||
48 | ||||||||||||
57 | ||||||||||||
61 | ||||||||||||
64 | ||||||||||||
7. Loans, Lending Commitments and Allowance for Credit Losses |
65 | |||||||||||
67 | ||||||||||||
68 | ||||||||||||
68 | ||||||||||||
68 | ||||||||||||
12. Variable Interest Entities and Securitization Activities |
72 | |||||||||||
76 | ||||||||||||
78 | ||||||||||||
80 | ||||||||||||
80 | ||||||||||||
80 | ||||||||||||
81 | ||||||||||||
81 | ||||||||||||
82 | ||||||||||||
83 | ||||||||||||
Financial Data Supplement (Unaudited) | 84 | |||||||||||
Glossary of Common Acronyms | 86 | |||||||||||
Other Information | II | 88 | ||||||||||
Legal Proceedings | II | 1 | 88 | |||||||||
Unregistered Sales of Equity Securities and Use of Proceeds | II | 2 | 89 | |||||||||
Controls and Procedures | I | 4 | 90 | |||||||||
Exhibits | II | 6 | 90 | |||||||||
Exhibit Index | E-1 | |||||||||||
Signatures | S-1 |
i |
Available Information
We file annual, quarterly and current reports, proxy statements and other information with the SEC. You may read and copy any document we file with the SEC at the SECs public reference room at 100 F Street, NE, Washington, DC 20549. Please call the SEC at 1-800-SEC-0330 for information on the public reference room. The SEC maintains an internet site, www.sec.gov, that contains annual, quarterly and current reports, proxy and information statements and other information that issuers file electronically with the SEC. Our electronic SEC filings are available to the public at the SECs internet site.
Our internet site is www.morganstanley.com. You can access our Investor Relations webpage at www.morganstanley.com/about-us-ir. We make available free of charge, on or through our Investor Relations webpage, our Proxy Statements, Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to those reports filed or furnished pursuant to the Securities Exchange Act of 1934, as amended (Exchange Act), as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC. We also make available, through our Investor Relations webpage, via a link to the SECs internet site, statements of beneficial ownership of our equity securities filed by our directors, officers, 10% or greater shareholders and others under Section 16 of the Exchange Act.
You can access information about our corporate governance at www.morganstanley.com/about-us-governance. Our Corporate Governance webpage includes:
| Amended and Restated Certificate of Incorporation; |
| Amended and Restated Bylaws; |
| Charters for our Audit Committee, Compensation, Management Development and Succession Committee, Nominating and Governance Committee, Operations and Technology Committee, and Risk Committee; |
| Corporate Governance Policies; |
| Policy Regarding Corporate Political Activities; |
| Policy Regarding Shareholder Rights Plan; |
| Equity Ownership Commitment; |
| Code of Ethics and Business Conduct; |
| Code of Conduct; |
| Integrity Hotline Information; and |
| Environmental and Social Policies. |
Our Code of Ethics and Business Conduct applies to all directors, officers and employees, including our Chief Executive Officer, Chief Financial Officer and Deputy Chief Financial Officer. We will post any amendments to the Code of Ethics and Business Conduct and any waivers that are required to be disclosed by the rules of either the SEC or the New York Stock Exchange LLC (NYSE) on our internet site. You can request a copy of these documents, excluding exhibits, at no cost, by contacting Investor Relations, 1585 Broadway, New York, NY 10036 (212-761-4000). The information on our internet site is not incorporated by reference into this report.
ii |
Managements Discussion and Analysis |
3 | March 2018 Form 10-Q |
Managements Discussion and Analysis |
March 2018 Form 10-Q | 4 |
Managements Discussion and Analysis |
5 | March 2018 Form 10-Q |
Managements Discussion and Analysis |
March 2018 Form 10-Q | 6 |
Managements Discussion and Analysis |
7 | March 2018 Form 10-Q |
Managements Discussion and Analysis |
March 2018 Form 10-Q | 8 |
Managements Discussion and Analysis |
9 | March 2018 Form 10-Q |
Managements Discussion and Analysis |
March 2018 Form 10-Q | 10 |
Managements Discussion and Analysis |
11 | March 2018 Form 10-Q |
Managements Discussion and Analysis |
March 2018 Form 10-Q | 12 |
Managements Discussion and Analysis |
13 | March 2018 Form 10-Q |
Managements Discussion and Analysis |
March 2018 Form 10-Q | 14 |
Managements Discussion and Analysis |
15 | March 2018 Form 10-Q |
Managements Discussion and Analysis |
March 2018 Form 10-Q | 16 |
Managements Discussion and Analysis |
17 | March 2018 Form 10-Q |
Managements Discussion and Analysis |
March 2018 Form 10-Q | 18 |
Managements Discussion and Analysis |
19 | March 2018 Form 10-Q |
Managements Discussion and Analysis |
March 2018 Form 10-Q | 20 |
Managements Discussion and Analysis |
21 | March 2018 Form 10-Q |
Managements Discussion and Analysis |
March 2018 Form 10-Q | 22 |
Managements Discussion and Analysis |
23 | March 2018 Form 10-Q |
Managements Discussion and Analysis |
March 2018 Form 10-Q | 24 |
Managements Discussion and Analysis |
25 | March 2018 Form 10-Q |
Managements Discussion and Analysis |
March 2018 Form 10-Q | 26 |
Managements Discussion and Analysis |
27 | March 2018 Form 10-Q |
Managements Discussion and Analysis |
March 2018 Form 10-Q | 28 |
Risk Disclosures |
March 2018 Form 10-Q | 30 |
Risk Disclosures |
31 | March 2018 Form 10-Q |
Risk Disclosures |
March 2018 Form 10-Q | 32 |
Risk Disclosures |
33 | March 2018 Form 10-Q |
Risk Disclosures |
March 2018 Form 10-Q | 34 |
Risk Disclosures |
35 | March 2018 Form 10-Q |
Risk Disclosures |
March 2018 Form 10-Q | 36 |
Risk Disclosures |
Top Ten Country Exposures at March 31, 2018
$ in millions | Net Inventory1 | Net Counterparty Exposure2 |
Loans | Lending Commitments |
Exposure before Hedges |
Hedges3 | Net Exposure | |||||||||||||||||||||
Country |
||||||||||||||||||||||||||||
U.K.: |
||||||||||||||||||||||||||||
Sovereigns |
$ | (836 | ) | $ | 53 | $ | | $ | | $ | (783 | ) | $ | (357 | ) | $ | (1,140 | ) | ||||||||||
Non-sovereigns |
1,003 | 10,249 | 2,533 | 7,022 | 20,807 | (1,875 | ) | 18,932 | ||||||||||||||||||||
Total |
$ | 167 | $ | 10,302 | $ | 2,533 | $ | 7,022 | $ | 20,024 | $ | (2,232 | ) | $ | 17,792 | |||||||||||||
Germany: |
||||||||||||||||||||||||||||
Sovereigns |
$ | 1,645 | $ | 460 | $ | | $ | | $ | 2,105 | $ | (858 | ) | $ | 1,247 | |||||||||||||
Non-sovereigns |
328 | 2,200 | 1,132 | 3,787 | 7,447 | (1,317 | ) | 6,130 | ||||||||||||||||||||
Total |
$ | 1,973 | $ | 2,660 | $ | 1,132 | $ | 3,787 | $ | 9,552 | $ | (2,175 | ) | $ | 7,377 | |||||||||||||
France: |
||||||||||||||||||||||||||||
Sovereigns |
$ | (924 | ) | $ | 2 | $ | | $ | | $ | (922 | ) | $ | (50 | ) | $ | (972 | ) | ||||||||||
Non-sovereigns |
9 | 1,862 | 294 | 4,100 | 6,265 | (748 | ) | 5,517 | ||||||||||||||||||||
Total |
$ | (915 | ) | $ | 1,864 | $ | 294 | $ | 4,100 | $ | 5,343 | $ | (798 | ) | $ | 4,545 | ||||||||||||
Spain: |
||||||||||||||||||||||||||||
Sovereigns |
$ | (1,648 | ) | $ | | $ | | $ | | $ | (1,648 | ) | $ | | $ | (1,648 | ) | |||||||||||
Non-sovereigns |
54 | 283 | 3,249 | 2,748 | 6,334 | (193 | ) | 6,141 | ||||||||||||||||||||
Total |
$ | (1,594 | ) | $ | 283 | $ | 3,249 | $ | 2,748 | $ | 4,686 | $ | (193 | ) | $ | 4,493 | ||||||||||||
Japan: |
||||||||||||||||||||||||||||
Sovereigns |
$ | 164 | $ | 84 | $ | | $ | | $ | 248 | $ | (118 | ) | $ | 130 | |||||||||||||
Non-sovereigns |
476 | 3,783 | | | 4,259 | (118 | ) | 4,141 | ||||||||||||||||||||
Total |
$ | 640 | $ | 3,867 | $ | | $ | | $ | 4,507 | $ | (236 | ) | $ | 4,271 | |||||||||||||
Canada: |
||||||||||||||||||||||||||||
Sovereigns |
$ | (326 | ) | $ | 48 | $ | | $ | | $ | (278 | ) | $ | | $ | (278 | ) | |||||||||||
Non-sovereigns |
574 | 2,033 | 92 | 1,417 | 4,116 | (278 | ) | 3,838 | ||||||||||||||||||||
Total |
$ | 248 | $ | 2,081 | $ | 92 | $ | 1,417 | $ | 3,838 | $ | (278 | ) | $ | 3,560 | |||||||||||||
China: |
||||||||||||||||||||||||||||
Sovereigns |
$ | 659 | $ | 188 | $ | | $ | | $ | 847 | $ | (54 | ) | $ | 793 | |||||||||||||
Non-sovereigns |
737 | 228 | 1,291 | 434 | 2,690 | (10 | ) | 2,680 | ||||||||||||||||||||
Total |
$ | 1,396 | $ | 416 | $ | 1,291 | $ | 434 | $ | 3,537 | $ | (64 | ) | $ | 3,473 | |||||||||||||
Brazil: |
||||||||||||||||||||||||||||
Sovereigns |
$ | 2,561 | $ | | $ | | $ | | $ | 2,561 | $ | (12 | ) | $ | 2,549 | |||||||||||||
Non-sovereigns |
69 | 167 | 26 | 451 | 713 | (16 | ) | 697 | ||||||||||||||||||||
Total |
$ | 2,630 | $ | 167 | $ | 26 | $ | 451 | $ | 3,274 | $ | (28 | ) | $ | 3,246 | |||||||||||||
Netherlands: |
||||||||||||||||||||||||||||
Sovereigns |
$ | (75 | ) | $ | | $ | | $ | | $ | (75 | ) | $ | (20 | ) | $ | (95 | ) | ||||||||||
Non-sovereigns |
374 | 733 | 1,150 | 1,153 | 3,410 | (305 | ) | 3,105 | ||||||||||||||||||||
Total |
$ | 299 | $ | 733 | $ | 1,150 | $ | 1,153 | $ | 3,335 | $ | (325 | ) | $ | 3,010 | |||||||||||||
India: |
||||||||||||||||||||||||||||
Sovereigns |
$ | 1,744 | $ | | $ | | $ | | $ | 1,744 | $ | | $ | 1,744 | ||||||||||||||
Non-sovereigns |
696 | 534 | | | 1,230 | | 1,230 | |||||||||||||||||||||
Total |
$ | 2,440 | $ | 534 | $ | | $ | | $ | 2,974 | $ | | $ | 2,974 |
1. | Net inventory represents exposure to both long and short single-name and index positions (i.e., bonds and equities at fair value and CDS based on a notional amount assuming zero recovery adjusted for any fair value receivable or payable). |
2. | Net counterparty exposure (i.e., repurchase transactions, securities lending and OTC derivatives) takes into consideration legally enforceable master netting agreements and collateral. |
3. | Amounts represent CDS hedges (purchased and sold) on net counterparty exposure and lending executed by trading desks responsible for hedging counterparty and lending credit risk exposures for us. Amounts are based on the CDS notional amount assuming zero recovery adjusted for any fair value receivable or payable. For a further description of the contractual terms for purchased credit protection and whether they may limit the effectiveness of our hedges, see Credit ExposureDerivatives herein. |
37 | March 2018 Form 10-Q |
Risk Disclosures |
March 2018 Form 10-Q | 38 |
Consolidated Financial Statements and Notes Consolidated Income Statements (Unaudited) |
Three Months Ended March 31, |
||||||||
in millions, except per share data | 2018 | 2017 | ||||||
Revenues |
||||||||
Investment banking |
$ | 1,634 | $ | 1,545 | ||||
Trading |
3,770 | 3,235 | ||||||
Investments |
126 | 165 | ||||||
Commissions and fees |
1,173 | 1,033 | ||||||
Asset management |
3,192 | 2,767 | ||||||
Other |
207 | 229 | ||||||
Total non-interest revenues |
10,102 | 8,974 | ||||||
Interest income |
2,860 | 1,965 | ||||||
Interest expense |
1,885 | 1,194 | ||||||
Net interest |
975 | 771 | ||||||
Net revenues |
11,077 | 9,745 | ||||||
Non-interest expenses |
||||||||
Compensation and benefits |
4,914 | 4,466 | ||||||
Occupancy and equipment |
336 | 327 | ||||||
Brokerage, clearing and exchange fees |
627 | 509 | ||||||
Information processing and communications |
478 | 428 | ||||||
Marketing and business development |
140 | 136 | ||||||
Professional services |
510 | 527 | ||||||
Other |
652 | 544 | ||||||
Total non-interest expenses |
7,657 | 6,937 | ||||||
Income from continuing operations before income taxes |
3,420 | 2,808 | ||||||
Provision for income taxes |
714 | 815 | ||||||
Income from continuing operations |
2,706 | 1,993 | ||||||
Income (loss) from discontinued operations, net of income taxes |
(2 | ) | (22 | ) | ||||
Net income |
$ | 2,704 | $ | 1,971 | ||||
Net income applicable to noncontrolling interests |
36 | 41 | ||||||
Net income applicable to Morgan Stanley |
$ | 2,668 | $ | 1,930 | ||||
Preferred stock dividends and other |
93 | 90 | ||||||
Earnings applicable to Morgan Stanley common shareholders |
$ | 2,575 | $ | 1,840 | ||||
Earnings per basic common share |
||||||||
Income from continuing operations |
$ | 1.48 | $ | 1.03 | ||||
Income (loss) from discontinued operations |
| (0.01 | ) | |||||
Earnings per basic common share |
$ | 1.48 | $ | 1.02 | ||||
Earnings per diluted common share |
||||||||
Income from continuing operations |
$ | 1.46 | $ | 1.01 | ||||
Income (loss) from discontinued operations |
(0.01 | ) | (0.01 | ) | ||||
Earnings per diluted common share |
$ | 1.45 | $ | 1.00 | ||||
Dividends declared per common share |
$ | 0.25 | $ | 0.20 | ||||
Average common shares outstanding |
||||||||
Basic |
1,740 | 1,801 | ||||||
Diluted |
1,771 | 1,842 |
March 2018 Form 10-Q | 40 | See Notes to Consolidated Financial Statements |
Consolidated Comprehensive Income Statements (Unaudited) |
Three Months Ended March 31, |
||||||||
$ in millions | 2018 | 2017 | ||||||
Net income |
$ | 2,704 | $ | 1,971 | ||||
Other comprehensive income (loss), net of tax: |
||||||||
Foreign currency translation adjustments |
$ | 117 | $ | 150 | ||||
Change in net unrealized gains (losses) on available-for-sale securities |
(410 | ) | 84 | |||||
Pension, postretirement and other |
5 | | ||||||
Change in net debt valuation adjustment |
451 | 9 | ||||||
Total other comprehensive income (loss) |
$ | 163 | $ | 243 | ||||
Comprehensive income |
$ | 2,867 | $ | 2,214 | ||||
Net income applicable to noncontrolling interests |
36 | 41 | ||||||
Other comprehensive income (loss) applicable to noncontrolling interests |
72 | 50 | ||||||
Comprehensive income applicable to Morgan Stanley |
$ | 2,759 | $ | 2,123 |
See Notes to Consolidated Financial Statements | 41 | March 2018 Form 10-Q |
Consolidated Balance Sheets |
$ in millions, except share data | (Unaudited) At March 31, 2018 |
At December 31, 2017 |
||||||
Assets |
||||||||
Cash and cash equivalents: |
||||||||
Cash and due from banks |
$ | 29,073 | $ | 24,816 | ||||
Interest bearing deposits with banks |
22,980 | 21,348 | ||||||
Restricted cash |
35,291 | 34,231 | ||||||
Trading assets at fair value ($163,158 and $169,735 were pledged to various parties) |
273,044 | 298,282 | ||||||
Investment securities (includes $56,749 and $55,203 at fair value) |
80,641 | 78,802 | ||||||
Securities purchased under agreements to resell |
80,246 | 84,258 | ||||||
Securities borrowed |
135,835 | 124,010 | ||||||
Customer and other receivables |
66,835 | 56,187 | ||||||
Loans: |
||||||||
Held for investment (net of allowance of $243 and $224) |
95,124 | 92,953 | ||||||
Held for sale |
14,011 | 11,173 | ||||||
Goodwill |
6,706 | 6,597 | ||||||
Intangible assets (net of accumulated amortization of $2,817 and $2,730) |
2,427 | 2,448 | ||||||
Other assets |
16,282 | 16,628 | ||||||
Total assets |
$ | 858,495 | $ | 851,733 | ||||
Liabilities |
||||||||
Deposits (includes $242 and $204 at fair value) |
$ | 160,424 | $ | 159,436 | ||||
Trading liabilities at fair value |
139,023 | 131,295 | ||||||
Securities sold under agreements to repurchase (includes $792 and $800 at fair value) |
51,575 | 56,424 | ||||||
Securities loaned |
13,556 | 13,592 | ||||||
Other secured financings (includes $3,423 and $3,863 at fair value) |
10,275 | 11,271 | ||||||
Customer and other payables |
194,924 | 191,510 | ||||||
Other liabilities and accrued expenses |
14,265 | 17,157 | ||||||
Borrowings (includes $47,533 and $46,912 at fair value) |
194,964 | 192,582 | ||||||
Total liabilities |
779,006 | 773,267 | ||||||
Commitments and contingent liabilities (see Note 11) |
||||||||
Equity |
||||||||
Morgan Stanley shareholders equity: |
||||||||
Preferred stock |
8,520 | 8,520 | ||||||
Common stock, $0.01 par value: |
||||||||
Shares authorized: 3,500,000,000; Shares issued: 2,038,893,979; Shares outstanding: 1,773,934,393 and 1,788,086,805 |
20 | 20 | ||||||
Additional paid-in capital |
23,260 | 23,545 | ||||||
Retained earnings |
60,009 | 57,577 | ||||||
Employee stock trusts |
2,907 | 2,907 | ||||||
Accumulated other comprehensive income (loss) |
(3,406 | ) | (3,060 | ) | ||||
Common stock held in treasury at cost, $0.01 par value (264,959,586 and 250,807,174 shares) |
(10,369 | ) | (9,211 | ) | ||||
Common stock issued to employee stock trusts |
(2,907 | ) | (2,907 | ) | ||||
Total Morgan Stanley shareholders equity |
78,034 | 77,391 | ||||||
Noncontrolling interests |
1,455 | 1,075 | ||||||
Total equity |
79,489 | 78,466 | ||||||
Total liabilities and equity |
$ | 858,495 | $ | 851,733 |
March 2018 Form 10-Q | 42 | See Notes to Consolidated Financial Statements |
Consolidated Statements of Changes in Total Equity (Unaudited) |
$ in millions | Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Employee Stock Trusts |
Accumulated Other Comprehensive Income (Loss) |
Common Stock Held in Treasury at Cost |
Common Stock Issued to Employee Stock Trusts |
Non- controlling Interests |
Total Equity |
||||||||||||||||||||||||||||||
Balance at December 31, 2017 |
$ | 8,520 | $ | 20 | $ | 23,545 | $ | 57,577 | $ | 2,907 | $ | (3,060 | ) | $ | (9,211 | ) | $ | (2,907 | ) | $ | 1,075 | $ | 78,466 | |||||||||||||||||
Cumulative adjustment for accounting changes1 |
| | | 306 | | (437 | ) | | | | (131 | ) | ||||||||||||||||||||||||||||
Net income applicable to Morgan Stanley |
| | | 2,668 | | | | | | 2,668 | ||||||||||||||||||||||||||||||
Net income applicable to noncontrolling interests |
| | | | | | | | 36 | 36 | ||||||||||||||||||||||||||||||
Dividends |
| | | (542 | ) | | | | | | (542 | ) | ||||||||||||||||||||||||||||
Shares issued under employee plans |
| | (285 | ) | | | | 710 | | | 425 | |||||||||||||||||||||||||||||
Repurchases of common stock and employee tax withholdings |
| | | | | | (1,868 | ) | | | (1,868 | ) | ||||||||||||||||||||||||||||
Net change in Accumulated other comprehensive income (loss) |
| | | | | 91 | | | 72 | 163 | ||||||||||||||||||||||||||||||
Other net increases |
| | | | | | | | 272 | 272 | ||||||||||||||||||||||||||||||
Balance at March 31, 2018 |
$ | 8,520 | $ | 20 | $ | 23,260 | $ | 60,009 | $ | 2,907 | $ | (3,406 | ) | $ | (10,369 | ) | $ | (2,907 | ) | $ | 1,455 | $ | 79,489 | |||||||||||||||||
Balance at December 31, 2016 |
$ | 7,520 | $ | 20 | $ | 23,271 | $ | 53,679 | $ | 2,851 | $ | (2,643 | ) | $ | (5,797 | ) | $ | (2,851 | ) | $ | 1,127 | $ | 77,177 | |||||||||||||||||
Cumulative adjustment for accounting changes1 |
| | 45 | (35 | ) | | | | | | 10 | |||||||||||||||||||||||||||||
Net income applicable to Morgan Stanley |
| | | 1,930 | | | | | | 1,930 | ||||||||||||||||||||||||||||||
Net income applicable to noncontrolling interests |
| | | | | | | | 41 | 41 | ||||||||||||||||||||||||||||||
Dividends |
| | | (465 | ) | | | | | | (465 | ) | ||||||||||||||||||||||||||||
Shares issued under employee plans |
| | (430 | ) | | 186 | | 803 | (186 | ) | | 373 | ||||||||||||||||||||||||||||
Repurchases of common stock and employee tax withholdings |
| | | | | | (1,161 | ) | | | (1,161 | ) | ||||||||||||||||||||||||||||
Net change in Accumulated other comprehensive income (loss) |
| | | | | 193 | | | 50 | 243 | ||||||||||||||||||||||||||||||
Issuance of preferred stock |
1,000 | | (6 | ) | | | | | | | 994 | |||||||||||||||||||||||||||||
Other net decreases |
| | | | | | | | (58 | ) | (58 | ) | ||||||||||||||||||||||||||||
Balance at March 31, 2017 |
$ | 8,520 | $ | 20 | $ | 22,880 | $ | 55,109 | $ | 3,037 | $ | (2,450 | ) | $ | (6,155 | ) | $ | (3,037 | ) | $ | 1,160 | $ | 79,084 |
1. | The cumulative adjustments relate to the adoption of certain accounting updates during the current and prior year quarters. See Notes 2 and 14 for further information. |
See Notes to Consolidated Financial Statements | 43 | March 2018 Form 10-Q |
Consolidated Cash Flow Statements (Unaudited) |
Three Months Ended March 31, |
||||||||
$ in millions | 2018 | 2017 | ||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 2,704 | $ | 1,971 | ||||
Adjustments to reconcile net income to net cash provided by (used for) operating activities: |
||||||||
(Income) loss from equity method investments |
(50 | ) | (9 | ) | ||||
Stock-based compensation expense |
321 | 269 | ||||||
Depreciation and amortization |
390 | 434 | ||||||
Net gain on sale of available-for-sale securities |
| (2 | ) | |||||
Impairment charges |
8 | 5 | ||||||
Provision for credit losses on lending activities |
26 | 25 | ||||||
Other operating adjustments |
5 | (74 | ) | |||||
Changes in assets and liabilities: |
||||||||
Trading assets, net of Trading liabilities |
33,832 | (12,838 | ) | |||||
Securities borrowed |
(11,825 | ) | 13,433 | |||||
Securities loaned |
(36 | ) | 3,090 | |||||
Customer and other receivables and other assets |
(13,019 | ) | (1,687 | ) | ||||
Customer and other payables and other liabilities |
1,129 | (3,556 | ) | |||||
Securities purchased under agreements to resell |
4,012 | (2,868 | ) | |||||
Securities sold under agreements to repurchase |
(4,849 | ) | 1,897 | |||||
Net cash provided by (used for) operating activities |
12,648 | 90 | ||||||
Cash flows from investing activities |
||||||||
Proceeds from (payments for): |
||||||||
Other assetsPremises, equipment and software, net |
(410 | ) | (350 | ) | ||||
Changes in loans, net |
(3,801 | ) | (1,105 | ) | ||||
Investment securities: |
||||||||
Purchases |
(5,482 | ) | (6,449 | ) | ||||
Proceeds from sales |
810 | 3,604 | ||||||
Proceeds from paydowns and maturities |
2,125 | 2,071 | ||||||
Other investing activities |
(164 | ) | 61 | |||||
Net cash provided by (used for) investing activities |
(6,922 | ) | (2,168 | ) | ||||
Cash flows from financing activities |
||||||||
Net proceeds from (payments for): |
||||||||
Noncontrolling interests |
(5 | ) | (2 | ) | ||||
Other secured financings |
(2,101 | ) | 199 | |||||
Deposits |
988 | (3,754 | ) | |||||
Proceeds from: |
||||||||
Derivatives financing activities |
| 48 | ||||||
Issuance of preferred stock, net of issuance costs |
| 994 | ||||||
Issuance of Borrowings |
15,370 | 18,433 | ||||||
Payments for: |
||||||||
Borrowings |
(11,377 | ) | (11,538 | ) | ||||
Repurchases of common stock and employee tax withholdings |
(1,868 | ) | (1,161 | ) | ||||
Cash dividends |
(599 | ) | (511 | ) | ||||
Other financing activities |
(45 | ) | 14 | |||||
Net cash provided by (used for) financing activities |
363 | 2,722 | ||||||
Effect of exchange rate changes on cash and cash equivalents |
860 | 877 | ||||||
Net increase (decrease) in cash and cash equivalents |
6,949 | 1,521 | ||||||
Cash and cash equivalents, at beginning of period |
80,395 | 77,360 | ||||||
Cash and cash equivalents, at end of period |
$ | 87,344 | $ | 78,881 | ||||
Cash and cash equivalents: |
||||||||
Cash and due from banks |
$ | 29,073 | $ | 22,081 | ||||
Interest bearing deposits with banks |
22,980 | 20,773 | ||||||
Restricted cash |
35,291 | 36,027 | ||||||
Cash and cash equivalents, at end of period |
$ | 87,344 | $ | 78,881 | ||||
Supplemental Disclosure of Cash Flow Information |
||||||||
Cash payments for: |
||||||||
Interest |
$ | 1,407 | $ | 737 | ||||
Income taxes, net of refunds |
250 | 262 |
March 2018 Form 10-Q | 44 | See Notes to Consolidated Financial Statements |
Notes to Consolidated Financial Statements (Unaudited) |
March 2018 Form 10-Q | 46 |
Notes to Consolidated Financial Statements (Unaudited) |
Rollforward of Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Current Quarter
$ in millions | Beginning Balance at December 31, 2017 |
Realized and Unrealized Gains (Losses) |
Purchases1 | Sales and Issuances2 |
Settlements1 | Net Transfers | Ending Balance at March 31, 2018 |
Unrealized Gains (Losses) |
||||||||||||||||||||||||
Assets at fair value |
||||||||||||||||||||||||||||||||
Trading assets: |
||||||||||||||||||||||||||||||||
Other sovereign government obligations |
$ | 1 | $ | | $ | 7 | $ | | $ | | $ | (1 | ) | $ | 7 | $ | | |||||||||||||||
State and municipal securities |
8 | | 1 | (7 | ) | | | 2 | | |||||||||||||||||||||||
MABS |
423 | 77 | 64 | (238 | ) | (16 | ) | 32 | 342 | 2 | ||||||||||||||||||||||
Loans and lending commitments |
5,945 | 28 | 3,740 | (283 | ) | (1,218 | ) | (84 | ) | 8,128 | (9 | ) | ||||||||||||||||||||
Corporate and other debt |
701 | 1 | 350 | (243 | ) | | 5 | 814 | (1 | ) | ||||||||||||||||||||||
Corporate equities |
166 | | 166 | (132 | ) | | 33 | 233 | (9 | ) | ||||||||||||||||||||||
Net derivative and other contracts3: |
||||||||||||||||||||||||||||||||
Interest rate |
1,218 | 52 | 32 | (41 | ) | (81 | ) | (510 | ) | 670 | 75 | |||||||||||||||||||||
Credit |
41 | (107 | ) | | | 38 | (2 | ) | (30 | ) | (109 | ) | ||||||||||||||||||||
Foreign exchange |
(112 | ) | 57 | | (31 | ) | 33 | 20 | (33 | ) | (9 | ) | ||||||||||||||||||||
Equity |
1,208 | 356 | 142 | (799 | ) | 159 | (51 | ) | 1,015 | 315 | ||||||||||||||||||||||
Commodity and other |
1,446 | 217 | 13 | (6 | ) | (57 | ) | 47 | 1,660 | 149 | ||||||||||||||||||||||
Total net derivative and other contracts |
3,801 | 575 | 187 | (877 | ) | 92 | (496 | ) | 3,282 | 421 | ||||||||||||||||||||||
Investments |
1,020 | 44 | 21 | (78 | ) | | 5 | 1,012 | 22 | |||||||||||||||||||||||
Liabilities at fair value |
||||||||||||||||||||||||||||||||
Deposits |
$ | 47 | $ | 1 | $ | | $ | 9 | $ | (1 | ) | $ | (10 | ) | $ | 44 | $ | 1 | ||||||||||||||
Trading liabilities: |
||||||||||||||||||||||||||||||||
Other sovereign government obligations |
| | | 3 | | | 3 | | ||||||||||||||||||||||||
Corporate and other debt |
3 | | (2 | ) | 1 | | 2 | 4 | | |||||||||||||||||||||||
Corporate equities |
22 | 4 | (5 | ) | 11 | | 8 | 32 | 4 | |||||||||||||||||||||||
Securities sold under agreements to repurchase |
150 | | | | | (150 | ) | | | |||||||||||||||||||||||
Other secured financings |
239 | 13 | | 4 | (10 | ) | | 220 | 13 | |||||||||||||||||||||||
Borrowings |
2,984 | 102 | | 640 | (83 | ) | 187 | 3,626 | 99 |
1. | Loan originations and consolidations of VIEs are included in Purchases and deconsolidations of VIEs are included in Settlements. |
2. | Amounts related to entering into Net derivative and other contracts, Deposits, Other secured financings and Borrowings primarily represent issuances. Amounts for other line items primarily represent sales. |
3. | Net derivative and other contracts represent Trading assetsDerivative and other contracts, net of Trading liabilitiesDerivative and other contracts. Amounts are presented before counterparty netting. |
March 2018 Form 10-Q | 50 |
Notes to Consolidated Financial Statements (Unaudited) |
Rollforward of Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Prior Year Quarter
$ in millions | Beginning Balance at December 31, 2016 |
Realized and Unrealized Gains (Losses) |
Purchases1 | Sales and Issuances2 |
Settlements1 | Net Transfers | Ending Balance at March 31, 2017 |
Unrealized Gains (Losses) |
||||||||||||||||||||||||
Assets at fair value |
||||||||||||||||||||||||||||||||
Trading assets: |
||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities |
$ | 74 | $ | | $ | 42 | $ | (241 | ) | $ | | $ | 167 | $ | 42 | $ | | |||||||||||||||
Other sovereign government obligations |
6 | | 61 | (2 | ) | | | 65 | | |||||||||||||||||||||||
State and municipal securities |
250 | | 2 | (2 | ) | | (195 | ) | 55 | | ||||||||||||||||||||||
MABS |
217 | 7 | 39 | (56 | ) | (11 | ) | 20 | 216 | (1 | ) | |||||||||||||||||||||
Loans and lending commitments |
5,122 | 53 | 757 | (555 | ) | (985 | ) | 87 | 4,479 | 39 | ||||||||||||||||||||||
Corporate and other debt |
475 | 21 | 262 | (142 | ) | (1 | ) | 102 | 717 | 3 | ||||||||||||||||||||||
Corporate equities |
446 | (1 | ) | 41 | (105 | ) | | (71 | ) | 310 | 3 | |||||||||||||||||||||
Net derivative and other contracts3: |
||||||||||||||||||||||||||||||||
Interest rate |
420 | (114 | ) | 46 | (24 | ) | 16 | (46 | ) | 298 | (127 | ) | ||||||||||||||||||||
Credit |
(373 | ) | (25 | ) | 6 | (5 | ) | 41 | 5 | (351 | ) | (33 | ) | |||||||||||||||||||
Foreign exchange |
(43 | ) | (36 | ) | 1 | | 11 | (4 | ) | (71 | ) | (20 | ) | |||||||||||||||||||
Equity |
184 | (144 | ) | 83 | (121 | ) | 231 | (16 | ) | 217 | (81 | ) | ||||||||||||||||||||
Commodity and other |
1,600 | 127 | 6 | (28 | ) | (69 | ) | (133 | ) | 1,503 | 34 | |||||||||||||||||||||
Total net derivative and other contracts |
1,788 | (192 | ) | 142 | (178 | ) | 230 | (194 | ) | 1,596 | (227 | ) | ||||||||||||||||||||
Investments |
958 | 8 | 62 | (3 | ) | (66 | ) | 2 | 961 | 8 | ||||||||||||||||||||||
Liabilities at fair value |
||||||||||||||||||||||||||||||||
Deposits |
$ | 42 | $ | (1 | ) | $ | | $ | 13 | $ | | $ | | $ | 56 | $ | (1 | ) | ||||||||||||||
Trading liabilities: |
||||||||||||||||||||||||||||||||
Corporate and other debt |
36 | (1 | ) | (119 | ) | 101 | | 17 | 36 | (1 | ) | |||||||||||||||||||||
Corporate equities |
35 | 12 | (68 | ) | 26 | | 21 | 2 | | |||||||||||||||||||||||
Securities sold under agreements to repurchase |
149 | 1 | | | | | 148 | 1 | ||||||||||||||||||||||||
Other secured financings |
434 | (19 | ) | | 13 | (220 | ) | (43 | ) | 203 | (12 | ) | ||||||||||||||||||||
Borrowings |
2,014 | (59 | ) | | 270 | (165 | ) | (86 | ) | 2,092 | (58 | ) |
1. | Loan originations and consolidations of VIEs are included in Purchases and deconsolidations of VIEs are included in Settlements. |
2. | Amounts related to entering into Net derivative and other contracts, Deposits, Other secured financings and Borrowings primarily represent issuances. Amounts for other line items primarily represent sales. |
3. | Net derivative and other contracts represent Trading assetsDerivative and other contracts, net of Trading liabilitiesDerivative and other contracts. Amounts are presented before counterparty netting. |
Significant Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements
The following disclosures provide information on the valuation techniques, significant unobservable inputs, and their ranges and averages for each major category of assets and liabilities measured at fair value on a recurring and nonrecurring basis with a significant Level 3 balance. The level of aggregation and breadth of products cause the range of inputs to be wide and not evenly distributed across the inventory. Further, the range of unobservable inputs may differ across firms in the financial services industry because of diversity in the types of products included in each firms inventory. For qualitative information on the sensitivity of the fair value measurements to changes in the significant unobservable inputs, see Note 3 to the financial statements in the 2017 Form 10-K. There are no predictable relationships between multiple significant unobservable inputs attributable to a given valuation technique. A single amount is disclosed when there is no significant difference between the minimum, maximum and average (weighted average or simple average/median).
51 | March 2018 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
Valuation Techniques and Sensitivity of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements | ||||||
Predominant Valuation Techniques/ Significant Unobservable Inputs |
Range (Weighted Average or Simple Average/Median)1 | |||||
$ in millions, except inputs | At March 31, 2018 | At December 31, 2017 | ||||
Recurring Fair Value Measurement |
||||||
Assets at fair value |
||||||
MABS ($342 and $423) |
||||||
Comparable pricing: |
Comparable bond price | 0 to 95 points (41 points) | 0 to 95 points (26 points) | |||
Loans and lending commitments ($8,128 and $5,945) |
||||||
Margin loan model: |
Discount rate | 0% to 3% (1%) | 0% to 3% (1%) | |||
Volatility skew | 9% to 67% (28%) | 7% to 41% (22%) | ||||
Comparable pricing: |
Comparable loan price | 55 to 101 points (97 points) | 55 to 102 points (95 points) | |||
Corporate and other debt ($814 and $701) |
||||||
Comparable pricing: |
Comparable bond price | 3 to 100 points (70 points) | 3 to 134 points (59 points) | |||
Discounted cash flow: |
Recovery rate | 16% | 6% to 36% (27%) | |||
Discount rate | 7% to 20% (15%) | 7% to 20% (14%) | ||||
Option model: |
At the money volatility | 15% to 52% (33%) | 17% to 52% (52%) | |||
Corporate equities ($233 and $166) |
||||||
Comparable pricing: |
Comparable equity price | 100% | 100% | |||
Net derivative and other contracts2: |
||||||
Interest rate ($670 and $1,218) |
||||||
Option model: |
Interest rate volatility skew | 29% to 106% (40% / 43%) | 31% to 97% (41% / 47%) | |||
Inflation volatility | 23% to 61% (44% / 41%) | 23% to 63% (44% / 41%) | ||||
Interest rate curve | 1% to 2% (2% / 2%) | 2% | ||||
Credit ($(30) and $41) |
||||||
Comparable pricing: |
Cash synthetic basis | 10 to 11 points (11 points) | 12 to 13 points (12 points) | |||
Comparable bond price | 0 to 75 points (25 points) | 0 to 75 points (25 points) | ||||
Correlation model: |
Credit correlation | 39% to 67% (50%) | 38% to 100% (48%) | |||
Foreign exchange3 ($(33) and $(112)) |
||||||
Option model: |
Interest rate - Foreign exchange correlation | 55% to 57% (56% / 56%) | 54% to 57% (56% / 56%) | |||
Interest rate volatility skew | 29% to 106% (40% / 43%) | 31% to 97% (41% / 47%) | ||||
Contingency probability | 90% to 95% (93% / 93%) | 95% to 100% (96% / 95%) | ||||
Equity3 ($1,015 and $1,208) |
||||||
Option model: |
At the money volatility | 14% to 55% (35%) | 7% to 54% (32%) | |||
Volatility skew | -3% to 0% (-1%) | -5% to 0% (-1%) | ||||
Equity - Equity correlation | 5% to 99% (76%) | 5% to 99% (76%) | ||||
Equity - Foreign exchange correlation | -62% to 55% (-42%) | -55% to 40% (36%) | ||||
Equity - Interest rate correlation | -7% to 48% (18% / 14%) | -7% to 49% (18% / 20%) | ||||
Commodity and other ($1,660 and $1,446) |
||||||
Option model: |
Forward power price | $2 to $212 ($30) per MWh | $4 to $102 ($31) per MWh | |||
Commodity volatility | 5% to 167% (14%) | 7% to 205% (17%) | ||||
Cross-commodity correlation | 5% to 99% (92%) | 5% to 99% (92%) | ||||
Investments ($1,012 and $1,020) |
||||||
Discounted cash flow: |
WACC | 9% to 15% (9%) | 8% to 15% (9%) | |||
Exit multiple | 8 to 10 times (10 times) | 8 to 11 times (10 times) | ||||
Market approach: |
EBITDA multiple | 6 to 24 times (11 times) | 6 to 25 times (11 times) | |||
Comparable pricing: |
Comparable equity price | 35% to 100% (93%) | 45% to 100% (92%) |
March 2018 Form 10-Q | 52 |
Notes to Consolidated Financial Statements (Unaudited) |
Predominant Valuation Techniques/ Significant Unobservable Inputs |
Range (Weighted Average or Simple Average/Median)1 | |||||
$ in millions, except inputs | At March 31, 2018 | At December 31, 2017 | ||||
Liabilities at Fair Value |
||||||
Securities sold under agreements to repurchase ($ and $150) |
||||||
Discounted cash flow: |
Funding spread | N/A | 107 to 126 bps (120 bps) | |||
Other secured financings ($220 and $239) |
||||||
Discounted cash flow: |
Funding spread | 54 to 93 bps (74 bps) | 39 to 76 bps (57 bps) | |||
Option model: |
Volatility skew | -1% | -1% | |||
At the money volatility | 10% to 40% (26%) | 10% to 40% (26%) | ||||
Borrowings ($3,626 and $2,984) |
||||||
Option model: |
At the money volatility | 5% to 33% (23%) | 5% to 35% (22%) | |||
Volatility skew | -2% to 0% (0%) | -2% to 0% (0%) | ||||
Equity - Equity correlation | 45% to 95% (81%) | 39% to 95% (86%) | ||||
Equity - Foreign exchange correlation | -43% to 30% (-26%) | -55% to 10% (-18%) | ||||
Nonrecurring Fair Value Measurement |
||||||
Assets at fair value |
||||||
Loans ($1,057 and $924) |
||||||
Corporate loan model: |
Credit spread | 94 to 432 bps (206 bps) | 93 to 563 bps (239 bps) | |||
Expected recovery: |
Asset coverage | 95% to 99% (95%) | 95% to 99% (95%) |
PointsPercentage | of par |
1. | Amounts represent weighted averages except where simple averages and the median of the inputs are provided when more relevant. |
2. | CVA and FVA are included in the balance but excluded from the Valuation Technique(s) and Significant Unobservable Inputs. CVA is a Level 3 input when the underlying counterparty credit curve is unobservable. FVA is a Level 3 input in its entirety given the lack of observability of funding spreads in the principal market. |
3. | Includes derivative contracts with multiple risks (i.e., hybrid products). |
53 | March 2018 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
57 | March 2018 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
March 2018 Form 10-Q | 58 |
Notes to Consolidated Financial Statements (Unaudited) |
59 | March 2018 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
Credit Ratings of Reference Obligation and Maturities of Credit Protection Sold
At March 31, 2018 | ||||||||||||||||||||||||
Maximum Potential Payout/Notional | Fair Value (Asset)/ Liability |
|||||||||||||||||||||||
Years to Maturity | ||||||||||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | Total | |||||||||||||||||||
Single name CDS |
||||||||||||||||||||||||
Investment grade |
$ | 33,332 | $ | 35,927 | $ | 17,621 | $ | 10,658 | $ | 97,538 | $ | (1,124 | ) | |||||||||||
Non-investment grade |
12,994 | 13,871 | 6,813 | 1,993 | 35,671 | (24 | ) | |||||||||||||||||
Total single name CDS |
$ | 46,326 | $ | 49,798 | $ | 24,434 | $ | 12,651 | $ | 133,209 | $ | (1,148 | ) | |||||||||||
Index and basket CDS |
||||||||||||||||||||||||
Investment grade |
$ | 29,448 | $ | 14,049 | $ | 16,003 | $ | 10,902 | $ | 70,402 | $ | (811 | ) | |||||||||||
Non-investment grade |
5,941 | 6,139 | 17,681 | 15,698 | 45,459 | 372 | ||||||||||||||||||
Total index and basket CDS |
$ | 35,389 | $ | 20,188 | $ | 33,684 | $ | 26,600 | $ | 115,861 | $ | (439 | ) | |||||||||||
Total CDS sold |
$ | 81,715 | $ | 69,986 | $ | 58,118 | $ | 39,251 | $ | 249,070 | $ | (1,587 | ) | |||||||||||
Other credit contracts |
| 2 | | 127 | 129 | 20 | ||||||||||||||||||
Total credit derivatives and other credit contracts |
$ | 81,715 | $ | 69,988 | $ | 58,118 | $ | 39,378 | $ | 249,199 | $ | (1,567 | ) |
At December 31, 2017 | ||||||||||||||||||||||||
Maximum Potential Payout/Notional | Fair Value (Asset)/ Liability |
|||||||||||||||||||||||
Years to Maturity | ||||||||||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | Total | |||||||||||||||||||
Single name CDS |
||||||||||||||||||||||||
Investment grade |
$ | 39,721 | $ | 42,591 | $ | 18,157 | $ | 8,872 | $ | 109,341 | $ | (1,167 | ) | |||||||||||
Non-investment grade |
14,213 | 16,293 | 6,193 | 908 | 37,607 | (110 | ) | |||||||||||||||||
Total single name CDS |
$ | 53,934 | $ | 58,884 | $ | 24,350 | $ | 9,780 | $ | 146,948 | $ | (1,277 | ) | |||||||||||
Index and basket CDS |
||||||||||||||||||||||||
Investment grade |
$ | 29,046 | $ | 15,418 | $ | 37,343 | $ | 6,807 | $ | 88,614 | $ | (1,091 | ) | |||||||||||
Non-investment grade |
5,246 | 7,371 | 32,417 | 9,289 | 54,323 | 408 | ||||||||||||||||||
Total index and basket CDS |
$ | 34,292 | $ | 22,789 | $ | 69,760 | $ | 16,096 | $ | 142,937 | $ | (683 | ) | |||||||||||
Total CDS sold |
$ | 88,226 | $ | 81,673 | $ | 94,110 | $ | 25,876 | $ | 289,885 | $ | (1,960 | ) | |||||||||||
Other credit contracts |
2 | | | 134 | 136 | 16 | ||||||||||||||||||
Total credit derivatives and other credit contracts |
$ | 88,228 | $ | 81,673 | $ | 94,110 | $ | 26,010 | $ | 290,021 | $ | (1,944 | ) |
March 2018 Form 10-Q | 60 |
Notes to Consolidated Financial Statements (Unaudited) |
61 | March 2018 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
Investment Securities in an Unrealized Loss Position
At March 31, 2018 | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
$ in millions | Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
||||||||||||||||||
AFS securities |
||||||||||||||||||||||||
U.S. government and agency securities: |
||||||||||||||||||||||||
U.S. Treasury securities |
$ | 25,041 | $ | 711 | $ | 3,958 | $ | 122 | $ | 28,999 | $ | 833 | ||||||||||||
U.S. agency securities |
12,634 | 402 | 2,417 | 102 | 15,051 | 504 | ||||||||||||||||||
Total U.S. government and agency securities |
37,675 | 1,113 | 6,375 | 224 | 44,050 | 1,337 | ||||||||||||||||||
Corporate and other debt: |
||||||||||||||||||||||||
Agency CMBS |
910 | 59 | | | 910 | 59 | ||||||||||||||||||
Non-agency CMBS |
309 | 7 | 242 | 10 | 551 | 17 | ||||||||||||||||||
Corporate bonds |
809 | 13 | 383 | 15 | 1,192 | 28 | ||||||||||||||||||
FFELP student loan ABS |
1,006 | 7 | | | 1,006 | 7 | ||||||||||||||||||
Total corporate and other debt |
3,034 | 86 | 625 | 25 | 3,659 | 111 | ||||||||||||||||||
Total AFS securities |
40,709 | 1,199 | 7,000 | 249 | 47,709 | 1,448 | ||||||||||||||||||
HTM securities |
||||||||||||||||||||||||
U.S. government and agency securities: |
||||||||||||||||||||||||
U.S. Treasury securities |
6,585 | 177 | 4,742 | 313 | 11,327 | 490 | ||||||||||||||||||
U.S. agency securities |
4,404 | 119 | 6,866 | 358 | 11,270 | 477 | ||||||||||||||||||
Total U.S. government and agency securities |
10,989 | 296 | 11,608 | 671 | 22,597 | 967 | ||||||||||||||||||
Corporate and other debt: |
||||||||||||||||||||||||
Non-agency CMBS |
220 | 6 | | | 220 | 6 | ||||||||||||||||||
Total HTM securities |
11,209 | 302 | 11,608 | 671 | 22,817 | 973 | ||||||||||||||||||
Total investment securities |
$ | 51,918 | $ | 1,501 | $ | 18,608 | $ | 920 | $ | 70,526 | $ | 2,421 |
At December 31, 2017 | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
$ in millions | Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
||||||||||||||||||
AFS debt securities |
||||||||||||||||||||||||
U.S. government and agency securities: |
||||||||||||||||||||||||
U.S. Treasury securities |
$ | 21,941 | $ | 495 | $ | 4,287 | $ | 94 | $ | 26,228 | $ | 589 | ||||||||||||
U.S. agency securities |
12,673 | 192 | 2,513 | 55 | 15,186 | 247 | ||||||||||||||||||
Total U.S. government and agency securities |
34,614 | 687 | 6,800 | 149 | 41,414 | 836 | ||||||||||||||||||
Corporate and other debt: |
||||||||||||||||||||||||
Agency CMBS |
930 | 49 | | | 930 | 49 | ||||||||||||||||||
Non-agency CMBS |
257 | 1 | 559 | 7 | 816 | 8 | ||||||||||||||||||
Corporate bonds |
316 | 3 | 389 | 9 | 705 | 12 | ||||||||||||||||||
FFELP student loan ABS |
984 | 7 | | | 984 | 7 | ||||||||||||||||||
Total corporate and other debt |
2,487 | 60 | 948 | 16 | 3,435 | 76 | ||||||||||||||||||
Total AFS debt securities |
37,101 | 747 | 7,748 | 165 | 44,849 | 912 | ||||||||||||||||||
AFS equity securities |
| | 5 | 10 | 5 | 10 | ||||||||||||||||||
Total AFS securities |
37,101 | 747 | 7,753 | 175 | 44,854 | 922 | ||||||||||||||||||
HTM securities |
||||||||||||||||||||||||
U.S. government and agency securities: |
||||||||||||||||||||||||
U.S. Treasury securities |
6,608 | 86 | 4,512 | 219 | 11,120 | 305 | ||||||||||||||||||
U.S. agency securities |
2,879 | 24 | 7,298 | 196 | 10,177 | 220 | ||||||||||||||||||
Total U.S. government and agency securities |
9,487 | 110 | 11,810 | 415 | 21,297 | 525 | ||||||||||||||||||
Corporate and other debt: |
||||||||||||||||||||||||
Non-agency CMBS |
124 | 1 | | | 124 | 1 | ||||||||||||||||||
Total HTM securities |
9,611 | 111 | 11,810 | 415 | 21,421 | 526 | ||||||||||||||||||
Total investment securities |
$ | 46,712 | $ | 858 | $ | 19,563 | $ | 590 | $ | 66,275 | $ | 1,448 |
March 2018 Form 10-Q | 62 |
Notes to Consolidated Financial Statements (Unaudited) |
63 | March 2018 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
March 2018 Form 10-Q | 64 |
Notes to Consolidated Financial Statements (Unaudited) |
65 | March 2018 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
March 2018 Form 10-Q | 66 |
Notes to Consolidated Financial Statements (Unaudited) |
67 | March 2018 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
March 2018 Form 10-Q | 68 |
Notes to Consolidated Financial Statements (Unaudited) |
69 | March 2018 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
March 2018 Form 10-Q | 70 |
Notes to Consolidated Financial Statements (Unaudited) |
71 | March 2018 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
March 2018 Form 10-Q | 72 |
Notes to Consolidated Financial Statements (Unaudited) |
73 | March 2018 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
March 2018 Form 10-Q | 74 |
Notes to Consolidated Financial Statements (Unaudited) |
75 | March 2018 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
March 2018 Form 10-Q | 76 |
Notes to Consolidated Financial Statements (Unaudited) |
77 | March 2018 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
March 2018 Form 10-Q | 78 |
Notes to Consolidated Financial Statements (Unaudited) |
79 | March 2018 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
March 2018 Form 10-Q | 80 |
Notes to Consolidated Financial Statements (Unaudited) |
81 | March 2018 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
March 2018 Form 10-Q | 82 |
Notes to Consolidated Financial Statements (Unaudited) |
83 | March 2018 Form 10-Q |
Financial Data Supplement (Unaudited) Average Balances and Interest Rates and Net Interest Income |
Three Months Ended March 31, | ||||||||||||||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||||||||
Average | Annualized | Average | Annualized | |||||||||||||||||||||||||||||||
Daily | Average | Daily | Average | |||||||||||||||||||||||||||||||
$ in millions | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||||||||||||
Interest earning assets1 |
||||||||||||||||||||||||||||||||||
Investment securities2 |
$ | 80,532 | $ | 424 | 2.1 | % | $ | 80,693 | $ | 326 | 1.6 | % | ||||||||||||||||||||||
Loans2 |
104,407 | 938 | 3.6 | 95,364 | 748 | 3.2 | ||||||||||||||||||||||||||||
Securities purchased under agreements to resell and Securities borrowed3: |
||||||||||||||||||||||||||||||||||
U.S. |
124,172 | 309 | 1.0 | 124,809 | 77 | 0.2 | ||||||||||||||||||||||||||||
Non-U.S. |
87,581 | (94 | ) | (0.4 | ) | 97,415 | (95 | ) | (0.4 | ) | ||||||||||||||||||||||||
Trading assets, net of Trading liabilities4: |
||||||||||||||||||||||||||||||||||
U.S. |
53,488 | 487 | 3.7 | 54,498 | 445 | 3.3 | ||||||||||||||||||||||||||||
Non-U.S. |
5,059 | 53 | 4.2 | 3,201 | 18 | 2.3 | ||||||||||||||||||||||||||||
Customer receivables and Other5: |
||||||||||||||||||||||||||||||||||
U.S. |
71,382 | 542 | 3.1 | 68,918 | 336 | 2.0 | ||||||||||||||||||||||||||||
Non-U.S. |
34,131 | 201 | 2.4 | 24,851 | 110 | 1.8 | ||||||||||||||||||||||||||||
Total |
$ | 560,752 | $ | 2,860 | 2.1 | % | $ | 549,749 | $ | 1,965 | 1.4 | % | ||||||||||||||||||||||
Interest bearing liabilities1 |
||||||||||||||||||||||||||||||||||
Deposits2 |
$ | 159,948 | $ | 159 | 0.4 | % | $ | 153,674 | $ | 11 | | % | ||||||||||||||||||||||
Borrowings2, 6 |
194,558 | 1,138 | 2.4 | 171,000 | 1,022 | 2.4 | ||||||||||||||||||||||||||||
Securities sold under agreements to repurchase and Securities loaned7: |
||||||||||||||||||||||||||||||||||
U.S. |
25,009 | 286 | 4.6 | 33,900 | 172 | 2.1 | ||||||||||||||||||||||||||||
Non-U.S. |
40,675 | 116 | 1.2 | 39,774 | 76 | 0.8 | ||||||||||||||||||||||||||||
Customer payables and Other8: |
||||||||||||||||||||||||||||||||||
U.S. |
121,438 | 49 | 0.2 | 121,923 | (86 | ) | (0.3 | ) | ||||||||||||||||||||||||||
Non-U.S. |
69,646 | 137 | 0.8 | 58,556 | (1 | ) | | |||||||||||||||||||||||||||
Total |
$ | 611,274 | $ | 1,885 | 1.3 | % | $ | 578,827 | $ | 1,194 | 0.8 | % | ||||||||||||||||||||||
Net interest income and net interest rate spread |
$ | 975 | 0.8 | % | $ | 771 | 0.6 | % |
1. | Prior period amounts have been revised to conform to the current presentation. |
2. | Amounts include primarily U.S. balances. |
3. | Includes fees paid on Securities borrowed. |
4. | Trading assets, net of Trading liabilities exclude non-interest earning assets and non-interest bearing liabilities, such as equity securities. |
5. | Includes interest from Customer receivables, Restricted cash and Interest bearing deposits with banks. |
6. | The Firm also issues structured notes that have coupon or repayment terms linked to the performance of debt or equity securities, indices, currencies or commodities, which are recorded within Trading revenues (see Note 3 to the financial statements). |
7. | Includes fees received on Securities loaned. The annualized average rate was calculated using (a) interest expense incurred on all securities sold under agreements to repurchase and securities loaned transactions, whether or not such transactions were reported in the balance sheets and (b) net average on-balance sheet balances, which exclude certain securities-for-securities transactions. |
8. | Includes fees received from prime brokerage customers for stock loan transactions incurred to cover customers short positions. |
March 2018 Form 10-Q | 84 |
Financial Data Supplement (Unaudited) Rate/Volume Analysis |
Effect of Volume and Rate Changes on Net Interest Income
Three Months Ended March 31, 2018 versus |
||||||||||||||||
Three Months Ended March 31, 2017 | ||||||||||||||||
Increase (Decrease) Due to Change in: |
||||||||||||||||
$ in millions | Volume | Rate | Net Change | |||||||||||||
Interest earning assets |
||||||||||||||||
Investment securities |
$ | (1 | ) | $ | 99 | $ | 98 | |||||||||
Loans |
71 | 119 | 190 | |||||||||||||
Securities purchased under agreements to resell and Securities borrowed: |
||||||||||||||||
U.S. |
| 232 | 232 | |||||||||||||
Non-U.S. |
10 | (9 | ) | 1 | ||||||||||||
Trading assets, net of Trading liabilities: |
||||||||||||||||
U.S. |
(8 | ) | 50 | 42 | ||||||||||||
Non-U.S. |
10 | 25 | 35 | |||||||||||||
Customer receivables and Other: |
||||||||||||||||
U.S. |
12 | 194 | 206 | |||||||||||||
Non-U.S. |
41 | 50 | 91 | |||||||||||||
Change in interest income |
$ | 135 | $ | 760 | $ | 895 | ||||||||||
Interest bearing liabilities |
||||||||||||||||
Deposits |
$ | | $ | 148 | $ | 148 | ||||||||||
Borrowings |
141 | (25 | ) | 116 | ||||||||||||
Securities sold under agreements to repurchase and Securities loaned: |
||||||||||||||||
U.S. |
(45 | ) | 159 | 114 | ||||||||||||
Non-U.S. |
2 | 38 | 40 | |||||||||||||
Customer payables and Other: |
||||||||||||||||
U.S. |
| 135 | 135 | |||||||||||||
Non-U.S. |
| 138 | 138 | |||||||||||||
Change in interest expense |
$ | 98 | $ | 593 | $ | 691 | ||||||||||
Change in net interest income |
$ | 37 | $ | 167 | $ | 204 |
85 | March 2018 Form 10-Q |
Glossary of Common Acronyms |
87 | March 2018 Form 10-Q |
Unregistered Sales of Equity Securities and Use of Proceeds
The following table sets forth the information with respect to purchases made by or on behalf of the Firm of its common stock during the current quarter ended March 31, 2018.
Issuer Purchases of Equity Securities
$ in millions, except per share data | Total Number of Shares Purchased |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs1 |
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs |
||||||||||||
Month #1 (January 1, 2018January 31, 2018) |
||||||||||||||||
Share Repurchase Program2 |
3,466,000 | $ | 57.14 | 3,466,000 | $ | 2,302 | ||||||||||
Employee transactions3 |
10,078,944 | $ | 55.81 | | | |||||||||||
Month #2 (February 1, 2018February 28, 2018) |
||||||||||||||||
Share Repurchase Program2 |
10,170,000 | $ | 54.81 | 10,170,000 | $ | 1,745 | ||||||||||
Employee transactions3 |
838,924 | $ | 56.86 | | | |||||||||||
Month #3 (March 1, 2018March 31, 2018) |
||||||||||||||||
Share Repurchase Program2 |
8,691,835 | $ | 56.89 | 8,691,835 | $ | 1,250 | ||||||||||
Employee transactions3 |
142,392 | $ | 56.05 | | | |||||||||||
Quarter ended at March 31, 2018 |
||||||||||||||||
Share Repurchase Program2 |
22,327,835 | $ | 55.98 | 22,327,835 | $ | 1,250 | ||||||||||
Employee transactions3 |
11,060,260 | $ | 55.89 | | |
1. | Share purchases under publicly announced programs are made pursuant to open-market purchases, Rule 10b5-1 plans or privately negotiated transactions (including with employee benefit plans) as market conditions warrant and at prices the Firm deems appropriate and may be suspended at any time. As previously announced, on April 18, 2018, the Firm entered into a sales plan with Mitsubishi UFJ Financial Group, Inc. (MUFG) and Morgan Stanley & Co. LLC (MS&Co.) whereby MUFG will sell shares of the Firms common stock to the Firm, through its agent MS&Co., as part of the Companys share repurchase program (as defined below). The sales plan is only intended to maintain MUFGs ownership percentage below 24.9% in order to comply with MUFGs passivity commitments to the Federal Reserve and will have no impact on the strategic alliance between MUFG and the Firm, including the joint venture in Japan. |
2. | The Firms Board of Directors has authorized the repurchase of the Firms outstanding stock under a share repurchase program (the Share Repurchase Program). The Share Repurchase Program is a program for capital management purposes that considers, among other things, business segment capital needs, as well as equity-based compensation and benefit plan requirements. The Share Repurchase Program has no set expiration or termination date. Share repurchases by the Firm are subject to regulatory approval. On June 28, 2017, the Board of Governors of the Federal Reserve System (the Federal Reserve) announced that they did not object to our 2017 capital plan, which included a share repurchase of up to $5.0 billion of the Firms outstanding common stock during the period beginning July 1, 2017 through June 30, 2018. During the quarter ended March 31, 2018, the Firm repurchased approximately $1.25 billion of the Firms outstanding common stock as part of its Share Repurchase Program. For further information, see Liquidity and Capital ResourcesCapital Management. |
3. | Includes shares acquired by the Firm in satisfaction of the tax withholding obligations on stock-based awards granted under the Firms stock-based compensation plans. |
89 | March 2018 Form 10-Q |
March 2018 Form 10-Q | 90 |
Morgan Stanley
Quarter Ended March 31, 2018
Exhibit No. | Description | |
10.1 |
| |
12 | ||
15 | ||
31.1 | ||
31.2 | ||
32.1 | ||
32.2 | ||
101 | Interactive data files pursuant to Rule 405 of Regulation S-T (unaudited): (i) the Consolidated Income StatementsThree Months Ended March 31, 2018 and 2017, (ii) the Consolidated Comprehensive Income StatementsThree Months Ended March 31, 2018 and 2017, (iii) the Consolidated Balance Sheetsat March 31, 2018 and December 31, 2017, (iv) the Consolidated Statements of Changes in Total EquityThree Months Ended March 31, 2018 and 2017, (v) the Consolidated Cash Flow StatementsThree Months Ended March 31, 2018 and 2017, and (vi) Notes to Consolidated Financial Statements. |
E-1 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MORGAN STANLEY (Registrant) |
By: /s/ JONATHAN PRUZAN |
Jonathan Pruzan Executive Vice President and Chief Financial Officer |
By: /s/ PAUL C. WIRTH |
Paul C. Wirth Deputy Chief Financial Officer |
Date: May 4, 2018
S-1 |