SECURITIES AND EXCHANGE COMMISSION
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____VIVO, THE SOUTHERN HEMISPHERE´S LARGEST WIRELESS COMMUNICATION GROUP, ANNOUNCES FOURTH QUARTER 2005 AND YEAR 2005 CONSOLIDATED RESULTS OF TELESP CELULAR PARTICIPAÇÕES S.A.
São Paulo - Brazil, February 23, 2006 – Telesp Celular Participações S.A. (TCP) (BOVESPA: TSPP3 (ON = Common Shares) / TSPP4 (PN = Preferred Shares); NYSE: TCP), announced today its consolidated results for fourth quarter 2005 and year 2005 (4Q05 and 2005). The Company´s operating and financial information, except as otherwise indicated, is presented in Brazilian reais in accordance with Brazilian Corporate Law. TCP controls: (i) 100% of the share capital of Telesp Celular S.A. (TC); (ii) 100% of the share capital of Global Telecom S.A. (GT); and (iii) 90.59% of the voting capital (52.47% of the total capital), of Tele Centro Oeste Celular Participações S.A. (TCO) (since February 22nd, 2006 TCP holds 100% of TCO).
HIGHLIGHTS | |||||||||
Accum. |
|||||||||
R$ million | 4 Q 05 | 3 Q 05 | Δ% | 4 Q 04 | Δ% | 2005 | 2004 | Δ% | |
Net operating revenue |
1,981.4 |
1,865.0 |
6.2% |
1,953.1 |
1.4% |
7,473.2 |
7,341.0 |
1.8% |
|
Net service revenues |
1,665.4 |
1,596.4 |
4.3% |
1,596.9 |
4.3% |
6,361.0 |
6,165.6 |
3.2% |
|
Net handset revenues |
316.0 |
268.6 |
17.7% |
356.2 |
-11.3% |
1,112.2 |
1,175.4 |
-5.4% |
|
Total operating costs | (1,563.4) |
(1,337.7) |
16.9% |
(1,340.8 |
16.6% |
(5,434.1) |
(4,752.9) |
14.3% |
|
EBITDA |
418.0 |
527.3 |
-20.7% |
612.3 |
-31.7% |
2,039.1 |
2,588.1 |
-21.2% |
|
EBITDA Margin (%) |
21.1% |
28.3% |
-7.0 p.p. |
31.4% |
-10.3 p.p. |
27.3% |
35.3% |
-8.0 p.p. |
|
Depreciation and amortization |
(410.6) |
(410.7) |
0.0% |
(355.1) |
15.6% |
(1,552.4) |
(1,273.5) |
21.9% |
|
EBIT |
7.4 |
116.6 |
-93.7% |
257.2 |
-97.1% |
486.7 |
1,314.6 |
-63.0% |
|
Net income |
(318.0) |
(215.2) |
47.8% |
(234.7) |
35.5% |
(909.2) |
(490.1) |
85.5% |
|
Loss per share (R$ per share) |
(0.48) |
(0.32) |
47.8% |
(0.50) |
-4.1% |
(1.37) |
(1.05) |
31.3% |
|
Loss per ADR (R$) |
(0.48) |
(0.32) |
47.8% |
(0.50) |
-4.1% |
(1.37) |
(1.05) |
31.3% |
|
Number of shares (million) |
662.3 |
662.3 |
0.0% |
468.7 |
41.3% |
662.3 |
468.7 |
41.3% |
|
Capex |
611.5 |
244.3 |
150.3% |
511.5 |
19.6% |
1,557.7 |
1,395.0 |
11.7% |
|
Capex over net revenues |
30.9% |
13.1% |
17.8 p.p. |
26.2% |
4.7 p.p. |
20.8% |
19.0% |
1.8 p.p. |
|
Operating cash flow |
(193.5) |
283.0 |
n.a. |
100.8 |
n.a. |
481.4 |
1,193.1 |
-59.7% |
|
Customers (thousand) |
20,201 |
19,370 |
4.3% |
17,631 |
14.6% |
20,201 |
17,631 |
14.6% |
|
Net additions (thousand) |
830 |
371 |
123.8% |
1,268 |
-34.5% |
2,570 |
4,330 |
-40.6% |
Telesp Celular Participações (controlling shareholder of Tele Centro Oeste Participações S.A.), along with Tele Leste Celular Participações S.A., Tele Sudeste Celular Participações S.A. and Celular CRT Participações S.A., make up the assets of the joint venture undertaken by Telefónica Móviles and Portugal Telecom that operates under the VIVO brand, Top of Mind within its coverage area. VIVO Group is a pioneer in 3rd generation services in Brazil, having launched the CDMA EV-DO technology in the main cities of the country and having won more than 40 prizes in 2005. In December 2005, VIVO Group exceeded 29 million customers, thus keeping its market leadership.
TCP HIGHLIGHTS 4Q05
|
|
VIVO |
Vivo launched a campaign in October 2005, called “Vivo e Você na Copa” (Vivo and You in the World Soccer Cup), which is focused on the current customer base (post and prepaid), aiming at increasing profitability. Such campaign will take 75 customers with companion to watch Brazil’s games in the 2006 World Soccer Cup, being valid until March 31, 2006. To end the year, Vivo granted an unprecedented and quite attractive benefit, easily understood by the customers, which was intended to exploit freedom in using wireless phones with the “Natal Bônus Livre” (Free Bonus Christmas), a bonus of R$ 40/month (during 6 months) for local calls to any direction (wireless or fixed telephone), conditioned upon monthly recharge and punctual payment of postpaid bills, in addition to a data package (SMS and MMS). |
Distribution Channels | On December 31, 2005, TCP had more than 200 own purchase points, in addition to an efficient network of accredited dealers, whether exclusive or not, totaling more than 5,500 points of purchase, which are able to market services and cellular handsets, thus making the Company also a leader in number of distribution channels. |
Technological |
Vivo launched the Corporate 3G, in the cities of São Paulo, Rio de Janeiro and Curitiba, with the purpose of increasing the options already made available by it to corporate clients. An example of such service is the Vivo Smart Mail, which allows personal information to be accessed, at real time, from a PDA. Another innovation is the Globalmoto, first world cell phone of a Brazilian operator that works automatically in places where CDMA is not applicable achieving international roaming over more than 170 countries. |
Other Events |
On December 2, 2005 the Supreme Federal Court judged favorably an injunction based on the unconstitutionality of the base for the calculus of the PIS and of the COFINS. The said injunction was filed by TCO and consequent to the decision, the Company promoted the reversal of the outstanding provision in the amount of R$ 9.5 million. The other Companies, TC, TCP and GT carry similar injunctions, which altogether add up to R$ 140.3 million as of December 31, 2005 and, relative to these injunctions, the referred Companies will wait for the respective decisions by the Supreme Federal Courts to proceeds the reversal of the relative provisions. The Norte Brasil Telecom (PA, AM, AP, RR and MA), the Telemat Celular S/A (MT), the Teleacre Celular S/A (AC) and the Teleron Celular S/A (RO) obtained the approval by the ADA (Agência de Desenvolvimento da Amazônia) and the Receita Federal for the fiscal incentives to the reduction of the IRPJ (Income Tax) through the income from exploration. The said benefit is retroactive to 2004 and will be used up till 2013. The Companies will have the respective rights granted in the amounts of R$ 20.4 millions and R$11.6 millions related to the years 2004 and 2005, respectively. |
Basis for Presentation of Results | The accumulated totals for 2005 and 2004 correspond to the values recorded in the twelve-month period ended on December 31 of the above mentioned years. Some information disclosed for 4Q04, 3Q05 and accumulated 2004 were re-classified, as applicable, for comparison purposes. Figures disclosed are subject to differences, due to rounding-up procedures. |
CONSOLIDATED OPERATING PERFORMANCE - TCP | |||||||||
Accum: |
|||||||||
4 Q 05 |
3 Q 05 |
Δ% |
4 Q 04 |
Δ% |
2005 |
2004 |
Δ% |
||
Total number of customers (thousand) | 20,201 |
19,370 |
4.3% |
17,631 |
14.6% |
20,201 |
17,631 |
14.6% |
|
Contract | 3,116 |
3,055 |
2.0% |
2,845 |
9.5% |
3,116 |
2,845 |
9.5% |
|
Prepaid | 17,085 |
16,315 |
4.7% |
14,786 |
15.5% |
17,085 |
14,786 |
15.5% |
|
Market Share (*) | 45.2% |
46.5% |
-1.3 p.p. |
51.4% |
-6.2 p.p. |
45.2% |
51.4% |
-6.2 p.p. |
|
Net additions (thousand) | 830 |
371 |
123.8% |
1,268 |
-34.5% |
2,570 |
4,330 |
-40.6% |
|
Contract | 60 |
87 |
-31.1% |
59 |
2.0% |
270 |
138 |
95.5% |
|
Prepaid | 770 |
284 |
171.2% |
1,209 |
-36.3% |
2,300 |
4,192 |
-45.1% |
|
Market Share of net additions (*) | 27.5% |
17.6% |
9.9 p.p. |
31.4% |
-3.9 p.p. |
24.8% |
40.0% |
-15.2 p.p. |
|
Market penetration (*) | 49.3% |
46.2% |
3.1 p.p. |
39.2% |
10.1 p.p. |
49.3% |
39.2% |
10.1 p.p. |
|
SAC (R$) | 131 |
151 |
-13.0% |
141 |
-6.8% |
146 |
136 |
7.0% |
|
Monthly Churn | 1.6% |
1.7% |
-0.1 p.p. |
1.8% |
-0.2 p.p. |
1.6% |
1.6% |
0.0 p.p. |
|
ARPU (in R$/month) | 28.3 |
27.7 |
2.0% |
31.6 |
-10.6% |
28.2 |
33.4 |
-15.5% |
|
Contract | 95.2 |
92.8 |
2.6% |
87.7 |
8.6% |
90.1 |
89.7 |
0.4% |
|
Prepaid | 14.9 |
14.5 |
2.5% |
18.6 |
-20.1% |
15.5 |
19.7 |
-21.3% |
|
Total MOU (minutes) | 71 |
74 |
-3.7% |
84 |
-15.2% |
75 |
88 |
-14.5% |
|
Contract | 230 |
236 |
-2.6% |
220 |
4.5% |
226 |
219 |
3.1% |
|
Prepaid | 40 |
42 |
-4.0% |
55 |
-26.7% |
45 |
58 |
-22.3% |
|
Employees | 4,258 |
4,120 |
3.3% |
4,217 |
1.0% |
4,258 |
4,217 |
1.0% |
Operating Highlights of Telesp Celular Participações (TCP) |
|
NET OPERATING REVENUES - TCP | |||||||||
According to Corporate Law |
|||||||||
Accum. |
|||||||||
R$ million | 4 Q 05 |
3 Q 05 |
Δ% |
4 Q 04 |
Δ% |
2005 |
2004 |
Δ% |
|
Subscription and Usage | 830.8 |
819.5 |
1.4% |
753.8 |
10.2% |
3,117.7 |
2,827.9 |
10.2% |
|
Network usage | 666.9 |
678.6 |
-1.7% |
778.4 |
-14.3% |
2,837.5 |
3,023.3 |
-6.1% |
|
Other services | 167.7 |
98.3 |
70.6% |
64.7 |
159.2% |
405.8 |
314.4 |
29.1% |
|
Net service revenues | 1,665.4 |
1,596.4 |
4.3% |
1,596.9 |
4.3% |
6,361.0 |
6,165.6 |
3.2% |
|
Net handset revenues | 316.0 |
268.6 |
17.7% |
356.2 |
-11.3% |
1,112.2 |
1,175.4 |
-5.4% |
|
Net Revenues | 1,981.4 |
1,865.0 |
6.2% |
1,953.1 |
1.4% |
7,473.2 |
7,341.0 |
1.8% |
Net Services Revenue | The net services revenue grew 4.3% in relation to 3Q05 and 4Q04, recording R$ 1,665.4 million in the quarter. Such result is caused, partially, by the increase in the customer base and in the use of data services, however partially offset by the profile adequacy effects, such as such as Vivo Ideal and customer loyalty campaigns. In the year 2005, as compared to 2004, the increase was 3.2%, recording R$ 6,361.0 million. It must be highlighted that “subscription and usage revenue” recorded a 10.2% increase over the accumulated total for the year, due to the increase in the total outgoing traffic. In the service revenue, this increase was partially offset by a reduction in the inbound traffic revenue, as a result of the transition from fixed-to-mobile traffic to mobile-to-mobile traffic, with consequent drop in interconnection revenue and the partial Bill & Keep effect. Data revenues were up 43.0% in the year-to-year comparison, representing 6.6% of the net service revenues in 4Q05 (4.8% in 4Q04). This increase has continued to occur due to a more widespread access and use of such services, in addition to the several services launched on the market and the increase in the customer base. The SMS accounted for 58.2% of data revenues in 4Q05. Average number of SMS messages sent per month in the year was some 75 million. |
OPERATING COSTS - TCP | |||||||||
According to Corporate Law |
|||||||||
Accum. |
|||||||||
R$ million | 4 Q 05 |
3 Q 05 |
Δ% |
4 Q 04 |
Δ% |
2005 |
2004 |
Δ% |
|
Personnel | (109.4) |
(99.3) |
10.2% |
(104.2) |
5.0% |
(408.3) |
(385.6) |
5.9% |
|
Cost of services rendered | (233.0) |
(225.7) |
3.2% |
(212.9) |
9.4% |
(931.0) |
(803.6) |
15.9% |
|
Leased lines | (27.7) |
(34.4) |
-19.5% |
(30.5) |
-9.2% |
(133.9) |
(119.8) |
11.8% |
|
Interconnection | (37.3) |
(37.0) |
0.8% |
(66.5) |
-43.9% |
(158.7) |
(222.2) |
-28.6% |
|
Rent/Insurance/Condominium fees | (26.7) |
(26.1) |
2.3% |
(20.6) |
29.6% |
(97.0) |
(90.3) |
7.4% |
|
Fistel and other taxes and contributions | (84.1) |
(83.8) |
0.4% |
(50.7) |
65.9% |
(334.1) |
(190.5) |
75.4% |
|
Third-party services | (54.2) |
(42.4) |
27.8% |
(42.8) |
26.6% |
(198.6) |
(173.3) |
14.6% |
|
Others | (3.0) |
(2.0) |
50.0% |
(1.8) |
66.7% |
(8.7) |
(7.5) |
16.0% |
|
Cost of goods sold | (423.4) |
(358.6) |
18.1% |
(552.9) |
-23.4% |
(1,587.1) |
(1,734.5) |
-8.5% |
|
Selling expenses | (726.6) |
(555.1) |
30.9% |
(498.5) |
45.8% |
(2,219.6) |
(1,573.2) |
41.1% |
|
Provision for bad debt | (254.8) |
(135.2) |
88.5% |
(117.5) |
116.9% |
(569.9) |
(269.2) |
111.7% |
|
Third-party services | (404.1) |
(384.6) |
5.1% |
(351.8) |
14.9% |
(1,497.5) |
(1,207.9) |
24.0% |
|
Others | (67.7) |
(35.3) |
91.8% |
(29.2) |
131.8% |
(152.2) |
(96.1) |
58.4% |
|
General & administrative expenses | (114.9) |
(98.2) |
17.0% |
(41.3) |
178.2% |
(370.4) |
(350.6) |
5.6% |
|
Other operating revenues (expenses) | 43.9 |
(0.8) |
n.a. |
69.0 |
-36.4% |
82.3 |
94.6 |
-13.0% |
|
Total costs before depreciation / amortization |
(1,563.4) |
(1,337.7) |
16.9% |
(1,340.8) |
16.6% |
(5,434.1) |
(4,752.9) |
14.3% |
|
Depreciation and amortization | (410.6) |
(410.7) |
0.0% |
(355.1) |
15.6% |
(1,552.4) |
(1,273.5) |
21.9% |
|
Total operating costs | (1,974.0) |
(1,748.4) |
12.9% |
(1,695.9) |
16.4% |
(6,986.5) |
(6,026.4) |
15.9% |
Personnel Cost |
The increase in personnel cost in the comparison between 4Q05 and 3Q05 is a result of the application of salary adjustments pursuant to the November/2005 collective bargaining agreement, impacting on the year’s provisions and adjustment to benefits. The 5.9% growth registered in 2005 as compared to 2004 is due to the collective bargaining and to an adjustment in headcount. |
Cost of Services Rendered |
The increase of 9.4% in the cost of services rendered in 4Q05, when compared to 4Q04 and of 15.9% in the accumulated total for 2005 in relation to 2004, due to the increase in Fistel and other fees and contributions in the periods reviewed and is caused by the equalization of TCO’s accounting criteria with those of the other Group Companies, and is also due to the increase of costumer base. Contributed to such growth as well, the increase in third-party services, especially in public utilities and plant maintenance. |
Cost of Goods Sold |
Cost of goods sold decreased by 23.4% in relation to 4Q04 and 8.5% when compared to the accumulated total for 2005 in relation to 2004, mostly due to the decrease in the number of activated handsets, reduced costs and handset mix, as a result of the market conditions. |
Selling Expenses | In 4Q05, selling expenses increased by 45.8% in relation to 4Q04 and by 41.1% in the comparison between the accumulated totals for 2005 and 2004, caused by an increase in expenses with third-party services, especially publicity, commissions, and post-sale “client care”, related to the increase in the total customer base recorded in 2005, as well as the increase in the costs with regular rendering of services and customer loyalty. |
General and Administrative Expenses |
General and administrative expenses recorded 178.2% increase in relation to 4Q04, due to the increase in expenses with third-party services, especially labor, plant and systems maintenance. The 5.6% increase in the accumulated total for 2005 over 2004 is especially caused by the increase in expenses with third-party services, mainly in data processing and plant maintenance. |
Other Operating Revenues/ Expenses | The 4Q05 recorded a reduction of 36.4% in its revenues when compared to the same period of the previous year due to the increase in expenses with the contingencies provision and to the reduction in the revenue arising out of commercial incentives. The 13.0% variation between the accumulated total for 2005 and 2004 is due to the increase in expenses with taxes and contingency provisions, offset by the increase in the revenue from commercial incentives. |
EBITDA | In the year-to-date figure, the EBITDA (earnings before interests, taxes, depreciation and amortization) was R$ 2,039.1 million, with 27.3% margin. The variation recorded in the EBITDA in the period reviewed was caused, among other factors, by the selling costs (PBD and third party), and by the cost of services rendered (Fistel and other fees and contributions, third-party services and connection means), in addition to the drop in the cost of goods sold and the increase in the subscription and usage revenue. |
Depreciation and Amortization |
Depreciation and amortization expenses increased by 15.6% in the 4Q05 in relation to 4Q04 due to investments effected and the activation of assets due to the conclusion of works. In 2005 had begun the goodwill amortization of Global Telecom S/A. |
FINANCIAL REVENUES (EXPENSES) - TCP | |||||||||
According to Corporate Law |
|||||||||
Accum. |
|||||||||
R$ million | 4 Q 05 |
3 Q 05 |
Δ% |
4 Q 04 |
Δ% |
2005 |
2004 |
Δ% |
|
Financial Revenues | (69.8) |
252.5 |
n.a. |
(109.5) |
-36.3% |
712.6 |
621.0 |
14.8% |
|
Exchange rate variation / Monetary variation | (124.2) |
179.0 |
n.a. |
(169.2) |
-26.6% |
451.5 |
397.7 |
13.5% |
|
Other financial revenues | 68.1 |
79.5 |
-14.3% |
37.9 |
79.7% |
281.1 |
252.5 |
11.3% |
|
(-) Pis/Cofins taxes on financial revenues | (13.7) |
(6.0) |
128.3% |
21.8 |
n.a. |
(20.0) |
(29.2) |
-31.5% |
|
Financial Expenses | (164.0) |
(471.6) |
-65.2% |
(234.5) |
-30.1% |
(1,630.2) |
(1,716.3) |
-5.0% |
|
Exchange rate variation / Monetary variation | (35.8) |
(1.8) |
n.a. |
407.6 |
n.a. |
(73.6) |
(94.5) |
-22.1% |
|
Other financial expenses | (166.1) |
(154.5) |
7.5% |
(204.8) |
-18.9% |
(615.5) |
(708.0) |
-13.1% |
|
Gains (Losses) with derivatives transactions | 37.9 |
(315.3) |
n.a. |
(437.3) |
n.a. |
(941.1) |
(913.8) |
3.0% |
|
Net Financial Income | (233.8) |
(219.1) |
6.7% |
(344.0) |
-32.0% |
(917.6) |
(1,095.3) |
-16.2% |
Financial |
TCP’s net financial expense in 4Q05 increased by R$ 14.7 million when compared to 3Q05, despite the positive effect in the reduction of the interest rate of the period (4.74% in 3Q05 and 4.31% in 4Q05). Such variation was caused, mainly, by the assessment of Pis/Cofins of R$ 15.3 million in the Interest on Own Capital in December 2005 in one of its controlled companies (R$ 6.1 million in 3Q05) and the non-recurrent positive effect in 3Q05 obtained in the advanced payment of the tax incentive with the State of Goiás Treasury Department (Teleproduzir). Another negative effect in 4Q05 was the increase in the monetary adjustment assessed on contingency (Telebrás spin-off) and tax incentives (Paraná Mais Empregos). In the comparison of the accumulated total for 2005 over the same period of 2004, TCP reduced its net financial expense by R$ 177.7 million, mainly due to the reduction of spreads obtained upon renewals of financial transactions, which offset the increase in interest rates in the period (actual CDI of 16.17% in 2004 against 19.0% in 2005). In consequence of the application of the TCP’s hedge policy, for protection against foreign exchange volatility, the company has provided coverage of 100% of the debt exposure, in such a manner that the final cost of the foreign exchange debt (R$ 3,219.8 million) together with the derivative (swap) is now referenced in reais (CDI: 4.31% in 4Q05). The result of the foreign exchange debt and derivative is evidenced, mainly, in the sum of gains with derivatives of R$ 37.9 million and losses with foreign exchange variation of R$ 160.0 million. |
Net Result |
The loss recorded in 4Q05 was R$ 318.0 million, and in the accumulated total for the year was R$ 909.2 million. |
LOANS AND FINANCING - TCP | |||||||
CURRENCY |
|||||||
Lenders (R$ million) | R$ |
URTJLP * |
UMBND ** |
US$ |
Yen |
Total |
|
Financial institutions | 1,686.9 |
268.9 |
48.9 |
2,724.5 |
446.4 |
5,175.6 |
|
Fixcel – TCO’s Acquisition | 17.4 |
- |
- |
- |
- |
17.4 |
|
Total | 1,704.3 |
268.9 |
48.9 |
2,724.5 |
446.4 |
5,193.0 |
|
Exchange rate used | 1.925394 |
0.044874 |
2.3407 |
0.019833 |
|||
Payment Schedule - Long Term | |||||||
2007 | 117.9 |
92.7 |
17.6 |
1,554.9 |
249.1 |
2,032.2 |
|
as from 2007 | 1,517.4 |
68.2 |
13.1 |
15.2 |
- |
1,613.9 |
|
Total | 1,635.3 |
160.9 |
30.7 |
1,570.1 |
249.1 |
3,646.1 |
NET DEBT - TCP | ||
Dec 31. 05 | Sep 30. 05 | |
Short Term | 1,546.9 |
1,640.0 |
Long Term | 3,646.1 |
3,309.9 |
Total debt | 5,193.0 |
4,949.9 |
Cash and cash equivalents | (1,022.1) |
(1,200.6) |
Derivatives | 310.1 |
555.7 |
Net Debt | 4,481.0 |
4,305.0 |
(*) BNDES long term interest rate unit
(**) UMBND - prepared by the BNDES, it is a basket of foreign currencies unit, US dollar predominant
Indebtedness |
On December 31, 2005, TCP’s debts related to loans and financings amounted to R$ 5,193.0 million (R$ 4,949.9 million on September 30, 2005), 62% of which is nominated in foreign currency. The Company has signed exchange rate hedging contracts thus protecting 100% of its financial debt against foreign exchange volatility, so that the final cost (debt and swap) is reais-referenced. This debt was offset by cash and financial investments (R$ 1,022.1 million) and by derivative assets and liabilities (R$ 310.1 million payable) resulting in a net debt of R$ 4,481.0 million, a 4.1% increase in relation to September 2005. The increase in TCP’s net debt in 4Q05 in relation to 3Q05 in the amount of R$ 176 million is due, mainly, to the reduction in the net cash position of its controlled company TCO as a result of payments effected in December 2005 referring to Interest on Own Capital for fiscal year 2004, Interim Dividends for fiscal year 2005, and postponement of the maturity date of some postpaid cycles, in addition to the increase in controlling TCP on account of the carrying cost of its debt. Short-term debt represented 29.8% of total debt at December 31, 2005 (33.1% in September 2005). A reduction in the consolidated short-term net debt of R$ 126 million was recorded, which totaled R$ 546 million in the end of 4Q05, which are covered by the company’s operating cash flow. |
CAPEX - TCP | ||||||
R$ million | Accum. |
|||||
4 Q 05 |
3 Q 05 |
4 Q 04 |
2005 |
2004 |
||
Network | 342.1 |
123.5 |
285.3 |
933.1 |
830.7 |
|
Technology / Information System | 205.2 |
68.1 |
118.7 |
386.2 |
285.9 |
|
Other | 64.2 |
52.7 |
107.5 |
238.4 |
278.4 |
|
Total | 611.5 |
244.3 |
511.5 |
1,557.7 |
1,395.0 |
|
% Net Revenues | 30.9% |
13.1% |
26.2% |
20.8% |
19.0% |
Capital Expenditures (Capex) | Capital expenditures of R$ 1,557.7 million in 2005 are basically due to the following factors: (i) more accelerated migration from TDMA to CDMA technology, thus following the competing operators, which are also migration from TDMA: (ii) improvement in the consolidation and rationalization of the information systems, especially billing, customer care, platforms and management systems; (iii) maintenance of quality and expansion of the coverage in order to meet the growth of the customer base; and (iv) terminals and technology for meeting the corporate segment. |
Operating Cashflow | The positive operating cash flow of R$ 481.4 in the accumulated total for 2005 shows that TCP has generated funds from its operations. |
Capital Market | In 4Q05, the value of TCP’s common shares (ON) increased by 69.8% and the value of preferred shares (PN) dropped by 0.6%, while the Bovespa Index (São Paulo Stock Exchange Index) ended the year with 5.9% increase. From September to December 2005, the Company’s PN shares were traded in 100% of the trading sessions, with an average daily volume of R$ 12.9 million. By the end of 4Q05, ON and PN shares were traded at R$ 8.49 and R$ 8.85, respectively. The price of TCP’s level II ADRs dropped by 3.3% in the quarter, in face of a 1.4% increase in the Dow Jones index. The average daily volume of transactions in the NYSE during 4Q05 was US$ 5.8 million. The closing price of TCP’s ADRs in the quarter was US$ 3.78. |
Corporate Restructuring | The managements of Telesp Celular Participações S.A. (“TCP”), Tele Centro Oeste Celular Participações S.A. (“TCO”), Tele Sudeste Celular Participações S.A. (“TSD”), Tele Leste Celular Participações S.A. (“TLE”) and Celular CRT Participações S.A. (“CRTPart”) (“Companies”), in the form and for the purposes of CVM Instructions no. 319/99 and 358/02, informed to the public that their respective Boards of Directors, approved the proposal to be submitted to the shareholders of the Companies, of a corporate restructuring for transfer of TCO shares to TCP for conversion of TCO into a wholly-owned subsidiary of TCP and the merger of TSD, TLE, and CRTPart into TCP (“Corporate Restructuring”). The managements of TCP, TCO, TSD, TLE and CRTPart consider that the Corporate Restructuring, with the consequent concentration of the shareholders of the Companies in one sole publicly-held company and the transfer of TCO’s shares and of the respective equity of TSD, TLE, and CRTPart to TCP, with the consequent extinguishment of the mergees, will simplify the present organizational structure, by reducing costs and increasing the equity value for the shareholders, allow their shareholders to hold interest in a company with higher liquidity in the Brazilian and foreign stock exchanges, and make easier the unification, standardization and rationalization of the general management of TCP’s, TCO’s, TSD’s, TLE’s and CRTPart’s businesses, allowing enhanced synergies among the referred Companies, which, either directly or through the respective operators controlled by them, already use “VIVO brand. In the Shareholders Meeting of TCP, TCO, TSD, TLE and CRTPart held on February 22, 2006, the Corporate Restructure was duly approved and Telesp Celular Participações will be named VIVO PARTICIPAÇÕES S.A. The full contents of the above mentioned terms and conditions may be obtained from our website www.vivo.com.br/ir. |
Social Responsibility |
|
Main Prizes, Awards and |
|
Subsequent |
Vivo has launched the digital roaming service in Minas Gerais and in 6 Northeast states. As from 01/30, Vivo postpaid customers who buy a Motorola A840 – GLOBALMOTO handset will have available an automatic digital roaming service in all Brazilian states, in addition to the international roaming in more than 170 countries in the five continents, using the same handset and same Vivo telephone number. |
CONSOLIDATED BALANCE SHEET - TCP | |||
R$ million | |||
ASSETS | Dec 31. 05 |
Dec 31. 04 |
|
Current Assets | 4,628.1 |
4,363.3 |
|
Cash and banks | 117.9 |
111.4 |
|
Temporary cash investments | 904.2 |
1,069.5 |
|
Net accounts receivable | 1,775.4 |
1,483.8 |
|
Inventory | 258.8 |
455.3 |
|
Prepayment to Suppliers | 18.3 |
52.9 |
|
Deferred and recoverable taxes | 949.1 |
871.2 |
|
Derivatives transactions | 300.7 |
7.8 |
|
Prepaid Expenses | 187.3 |
157.2 |
|
Other current assets | 116.4 |
154.2 |
|
Long Term Assets | 1,437.7 |
1,892.8 |
|
Derivatives transactions | 5.4 |
385.3 |
|
Deferred and recoverable taxes | 1,352.8 |
1,397.2 |
|
Prepaid Expenses | 25.0 |
36.1 |
|
Other long term assets | 54.5 |
74.2 |
|
Permanent Assets | 7,720.9 |
7,883.3 |
|
Investment | 1,550.2 |
2,056.4 |
|
Plant, property and equipment | 5,993.4 |
5,603.0 |
|
Deferred assets | 177.3 |
223.9 |
|
Total Assets | 13,786.7 |
14,139.4 |
|
LIABILITIES | |||
Current Liabilities | 4,351.2 |
5,643.8 |
|
Suppliers and Consignment | 1,536.3 |
1,692.5 |
|
Personnel, tax and benefits | 105.1 |
104.3 |
|
Taxes, fees and contributions | 403.2 |
343.4 |
|
Interest on own capital | 51.8 |
82.3 |
|
Loans and financing | 1,546.9 |
2,896.1 |
|
Contingencies provision | 171.0 |
124.3 |
|
Derivatives transactions | 321.7 |
266.2 |
|
Other current liabilities | 215.2 |
134.7 |
|
Long Term Liabilities | 4,361.8 |
2,645.1 |
|
Loans and financing | 3,646.1 |
2,067.1 |
|
Contingencies provision | 207.6 |
195.4 |
|
Impostos, taxas e contribuições | 169.6 |
189.4 |
|
Derivatives transactions | 294.4 |
153.8 |
|
Other long term liabilities | 44.1 |
39.4 |
|
Minority interest | 1,058.2 |
942.9 |
|
Advancement for future capital increase | 0.0 |
1,999.9 |
|
Shareholder's Equity | 4,015.2 |
2,907.4 |
|
Funds for capitalization | 0.3 |
0.3 |
|
Total Liabilities | 13,786.7 |
14,139.4 |
CONSOLIDATED INCOME STATEMENTS - TCP | |||||||||
According to Corporate Law |
|||||||||
Accum. |
|||||||||
R$ million | 4 Q 05 |
3 Q 05 |
Δ% |
4 Q 04 |
Δ% |
2005 |
2004 |
Δ% |
|
Gross Revenues | 2,766.9 |
2,574.1 |
7.5% |
2,636.0 |
5.0% |
10,254.8 |
9,755.6 |
5.1% |
|
Gross service revenues | 2,171.2 |
2,099.6 |
3.4% |
2,028.7 |
7.0% |
8,269.3 |
7,802.3 |
6.0% |
|
Deductions – Taxes and others | (505.8) |
(503.1) |
0.5% |
(431.8) |
17.1% |
(1,908.3) |
(1,636.5) |
16.6% |
|
Gross handset revenues | 595.7 |
474.5 |
25.5% |
607.3 |
-1.9% |
1,985.5 |
1,953.3 |
1.6% |
|
Deductions – Taxes and others | (279.7) |
(205.9) |
35.8% |
(251.1) |
11.4% |
(873.3) |
(778.1) |
12.2% |
|
Net Revenues | 1,981.4 |
1,865.0 |
6.2% |
1,953.1 |
1.4% |
7,473.2 |
7,341.0 |
1.8% |
|
Net service revenues | 1,665.4 |
1,596.4 |
4.3% |
1,596.9 |
4.3% |
6,361.0 |
6,165.6 |
3.2% |
|
Subscription and Usage | 830.8 |
819.5 |
1.4% |
753.8 |
10.2% |
3,117.7 |
2,827.9 |
10.2% |
|
Network usage | 666.9 |
678.6 |
-1.7% |
778.4 |
-14.3% |
2,837.5 |
3,023.3 |
-6.1% |
|
Other services | 167.7 |
98.3 |
70.6% |
64.7 |
159.2% |
405.8 |
314.4 |
29.1% |
|
Net handset revenues | 316.0 |
268.6 |
17.7% |
356.2 |
-11.3% |
1,112.2 |
1,175.4 |
-5.4% |
|
Operating Costs | (1,563.4) |
(1,337.7) |
16.9% |
(1,340.8) |
16.6% |
(5,434.1) |
(4,752.9) |
14.3% |
|
Personnel | (109.4) |
(99.3) |
10.2% |
(104.2) |
5.0% |
(408.3) |
(385.6) |
5.9% |
|
Cost of services rendered | (233.0) |
(225.7) |
3.2% |
(212.9) |
9.4% |
(931.0) |
(803.6) |
15.9% |
|
Leased lines | (27.7) |
(34.4) |
-19.5% |
(30.5) |
-9.2% |
(133.9) |
(119.8) |
11.8% |
|
Interconnection | (37.3) |
(37.0) |
0.8% |
(66.5) |
-43.9% |
(158.7) |
(222.2) |
-28.6% |
|
Rent/Insurance/ Condominium fees |
(26.7) |
(26.1) |
2.3% |
(20.6) |
29.6% |
(97.0) |
(90.3) |
7.4% |
|
Fistel and other taxes and contributions | (84.1) |
(83.8) |
0.4% |
(50.7) |
65.9% |
(334.1) |
(190.5) |
75.4% |
|
Third-party services | (54.2) |
(42.4) |
27.8% |
(42.8) |
26.6% |
(198.6) |
(173.3) |
14.6% |
|
Others | (3.0) |
(2.0) |
50.0% |
(1.8) |
66.7% |
(8.7) |
(7.5) |
16.0% |
|
Cost of handsets | (423.4) |
(358.6) |
18.1% |
(552.9) |
-23.4% |
(1,587.1) |
(1,734.5) |
-8.5% |
|
Selling expenses | (726.6) |
(555.1) |
30.9% |
(498.5) |
45.8% |
(2,219.6) |
(1,573.2) |
41.1% |
|
Provision for bad debt | (254.8) |
(135.2) |
88.5% |
(117.5) |
116.9% |
(569.9) |
(269.2) |
111.7% |
|
Third-party services | (404.1) |
(384.6) |
5.1% |
(351.8) |
14.9% |
(1,497.5) |
(1,207.9) |
24.0% |
|
Others | (67.7) |
(35.3) |
91.8% |
(29.2) |
131.8% |
(152.2) |
(96.1) |
58.4% |
|
General & administrative expenses | (114.9) |
(98.2) |
17.0% |
(41.3) |
178.2% |
(370.4) |
(350.6) |
5.6% |
|
Other operating revenue (expenses) | 43.9 |
(0.8) |
n.a. |
69.0 |
-36.4% |
82.3 |
94.6 |
-13.0% |
|
EBITDA | 418.0 |
527.3 |
-20.7% |
612.3 |
-31.7% |
2,039.1 |
2,588.1 |
-21.2% |
|
Margin % | 21.1% |
28.3% |
-7.0 p.p. |
31.4% |
-10.3 p.p. |
27.3% |
35.3% |
-8.0 p.p. |
|
Depreciation and Amortization | (410.6) |
(410.7) |
0.0% |
(355.1) |
15.6% |
(1,552.4) |
(1,273.5) |
21.9% |
|
EBIT | 7.4 |
116.6 |
-93.7% |
257.2 |
-97.1% |
486.7 |
1,314.6 |
-63.0% |
|
Net Financial Income | (233.8) |
(219.1) |
6.7% |
(344.0) |
-32.0% |
(917.6) |
(1,095.3) |
-16.2% |
|
Financial Revenues | (69.8) |
252.5 |
n.a. |
(109.5) |
-36.3% |
712.6 |
621.0 |
14.8% |
|
Exchange rate variation / Monetary variation | (124.2) |
179.0 |
n.a. |
(169.2) |
-26.6% |
451.5 |
397.7 |
13.5% |
|
Other financial revenues | 68.1 |
79.5 |
-14.3% |
37.9 |
79.7% |
281.1 |
252.5 |
11.3% |
|
(-) Pis/Cofins taxes on financial revenues | (13.7) |
(6.0) |
128.3% |
21.8 |
n.a. |
(20.0) |
(29.2) |
-31.5% |
|
Financial Expenses | (164.0) |
(471.6) |
-65.2% |
(234.5) |
-30.1% |
(1,630.2) |
(1,716.3) |
-5.0% |
|
Exchange rate variation / Monetary variation | (35.8) |
(1.8) |
n.a. |
407.6 |
n.a. |
(73.6) |
(94.5) |
-22.1% |
|
Other financial expenses | (166.1) |
(154.5) |
7.5% |
(204.8) |
-18.9% |
(615.5) |
(708.0) |
-13.1% |
|
Gains (Losses) with derivatives transactions | 37.9 |
(315.3) |
n.a. |
(437.3) |
n.a. |
(941.1) |
(913.8) |
3.0% |
|
Non-operating revenue/expenses | (77.5) |
6.3 |
n.a. |
(52.6) |
47.3% |
(65.2) |
(50.8) |
28.3% |
|
Taxes | 19.7 |
(75.1) |
n.a. |
(33.1) |
n.a. |
(246.2) |
(327.0) |
-24.7% |
|
Minority Interest | (33.8) |
(43.9) |
-23.0% |
(62.2) |
-45.7% |
(166.9) |
(331.6) |
-49.7% |
|
Net Income | (318.0) |
(215.2) |
47.8% |
(234.7) |
35.5% |
(909.2) |
(490.1) |
85.5% |
OPERATING PERFORMANCE - TELESP CELULAR S.A | |||||||||
Accum: |
|||||||||
4 Q 05 |
3 Q 05 |
Δ% |
4 Q 04 |
Δ% |
2005 |
2004 |
Δ% |
||
Total number of customers (thousand) | 10,476 |
9,986 |
4.9% |
9,232 |
13.5% |
10,476 |
9,232 |
13.5% |
|
Contract | 1,779 |
1,725 |
3.1% |
1,603 |
11.0% |
1,779 |
1,603 |
11.0% |
|
Prepaid | 8,696 |
8,261 |
5.3% |
7,629 |
14.0% |
8,696 |
7,629 |
14.0% |
|
Market Share (*) | 49.2% |
50.1% |
-0.9 p.p. |
55.2% |
-6.0 p.p. |
49.2% |
55.2% |
-6.0 p.p. |
|
Net additions (thousand) | 491 |
254 |
93.1% |
475 |
3.3% |
1,244 |
1,737 |
-28.4% |
|
Contract | 55 |
63 |
-13.1% |
41 |
33.6% |
177 |
128 |
38.1% |
|
Prepaid | 436 |
191 |
128.1% |
434 |
0.4% |
1,068 |
1,609 |
-33.6% |
|
Market Share of net additions (*) | 36.0% |
25.9% |
10.1 p.p. |
30.7% |
5.3 p.p. |
27.3% |
38.4% |
-11.1 p.p. |
|
Market penetration (*) | 53.0% |
49.9% |
3.1 p.p. |
42.7% |
10.3 p.p. |
53.0% |
42.7% |
10.3 p.p. |
|
SAC (R$) | 151 |
167 |
-9.4% |
166 |
-8.8% |
159 |
160 |
-0.8% |
|
Monthly Churn | 1.4% |
1.6% |
-0.2 p.p. |
1.7% |
-0.3 p.p. |
1.6% |
1.6% |
0.0 p.p. |
|
ARPU (in R$/month) | 32.7 |
30.8 |
6.3% |
34.8 |
-5.9% |
31.8 |
36.4 |
-12.6% |
|
Contract | 103.4 |
98.2 |
5.3% |
94.0 |
10.0% |
96.6 |
96.6 |
0.0% |
|
Prepaid | 17.3 |
16.4 |
5.7% |
21.1 |
-18.0% |
17.7 |
22.1 |
-20.0% |
|
Total MOU (minutes) | 79 |
80 |
-1.6% |
88 |
-10.6% |
81 |
93 |
-12.5% |
|
Contract | 247 |
250 |
-1.2% |
236 |
4.7% |
241 |
237 |
1.7% |
|
Prepaid | 43 |
44 |
-2.3% |
55 |
-21.9% |
47 |
59 |
-20.3% |
|
Employees | 2,613 |
2,475 |
5.6% |
2,431 |
7.5% |
2,613 |
2,431 |
7.5% |
Operating Highlights of Telesp Celular (TC) |
|
INCOME STATEMENTS - TELESP CELULAR S.A. | |||||||||
According to Corporate Law |
|||||||||
Accum. |
|||||||||
R$ million | 4 Q 05 |
3 Q 05 |
Δ% |
4 Q 04 |
Δ% |
2005 |
2004 |
Δ% |
|
Gross Revenues | 1,617.4 |
1,493.9 |
8.3% |
1,544.5 |
4.7% |
5,979.2 |
5,781.9 |
3.4% |
|
Gross service revenues | 1,268.9 |
1,187.1 |
6.9% |
1,167.1 |
8.7% |
4,735.5 |
4,572.5 |
3.6% |
|
Deductions – Taxes and others | (270.7) |
(276.0) |
-1.9% |
(236.6) |
14.4% |
(1,034.9) |
(914.8) |
13.1% |
|
Gross handset revenues | 348.5 |
306.8 |
13.6% |
377.4 |
-7.7% |
1,243.7 |
1,209.4 |
2.8% |
|
Deductions – Taxes and others | (152.7) |
(132.0) |
15.7% |
(174.7) |
-12.6% |
(563.3) |
(538.0) |
4.7% |
|
Net Revenues | 1,194.0 |
1,085.9 |
10.0% |
1,133.2 |
5.4% |
4,381.0 |
4,329.1 |
1.2% |
|
Net service revenues | 998.2 |
911.1 |
9.6% |
930.5 |
7.3% |
3,700.6 |
3,657.7 |
1.2% |
|
Subscription and Usage | 470.0 |
432.8 |
8.6% |
415.5 |
13.1% |
1,676.6 |
1,602.4 |
4.6% |
|
Network usage | 457.1 |
416.1 |
9.9% |
471.5 |
-3.1% |
1,766.0 |
1,840.2 |
-4.0% |
|
Other services | 71.1 |
62.2 |
14.3% |
43.5 |
63.4% |
258.0 |
215.1 |
19.9% |
|
Net handset revenues | 195.8 |
174.8 |
12.0% |
202.7 |
-3.4% |
680.4 |
671.5 |
1.3% |
|
Operating Costs | (906.5) |
(764.4) |
18.6% |
(784.8) |
15.5% |
(3,121.3) |
(2,796.1) |
11.6% |
|
Personnel | (56.0) |
(50.2) |
11.6% |
(53.8) |
4.1% |
(205.7) |
(197.0) |
4.4% |
|
Cost of services rendered | (122.4) |
(126.1) |
-2.9% |
(145.7) |
-16.0% |
(515.0) |
(524.6) |
-1.8% |
|
Leased lines | (13.0) |
(18.3) |
-29.0% |
(19.2) |
-32.3% |
(73.4) |
(74.7) |
-1.7% |
|
Interconnection | (18.1) |
(18.1) |
0.0% |
(47.1) |
-61.6% |
(81.8) |
(130.3) |
-37.2% |
|
Rent/Insurance/Condominium fees | (17.8) |
(16.6) |
7.2% |
(14.6) |
21.9% |
(66.1) |
(64.5) |
2.5% |
|
Fistel and other taxes and contributions | (42.3) |
(42.7) |
-0.9% |
(35.5) |
19.2% |
(170.2) |
(140.2) |
21.4% |
|
Third-party services | (30.8) |
(29.7) |
3.7% |
(28.5) |
8.1% |
(121.6) |
(112.0) |
8.6% |
|
Others | (0.4) |
(0.7) |
-42.9% |
(0.8) |
-50.0% |
(1.9) |
(2.9) |
-34.5% |
|
Cost of handsets | (238.2) |
(215.9) |
10.3% |
(279.1) |
-14.7% |
(887.9) |
(905.3) |
-1.9% |
|
Selling expenses | (414.5) |
(312.4) |
32.7% |
(328.3) |
26.3% |
(1,307.0) |
(971.8) |
34.5% |
|
Provision for bad debt | (99.5) |
(62.7) |
58.7% |
(101.5) |
-2.0% |
(273.3) |
(194.3) |
40.7% |
|
Third-party services | (251.4) |
(234.3) |
7.3% |
(211.7) |
18.8% |
(926.3) |
(725.7) |
27.6% |
|
Others | (63.6) |
(15.4) |
313.0% |
(15.1) |
321.2% |
(107.4) |
(51.8) |
107.3% |
|
General & administrative expenses | (79.8) |
(55.0) |
45.1% |
(3.0) |
n.a. |
(231.4) |
(237.6) |
-2.6% |
|
Other operating revenue (expenses) | 4.4 |
(4.8) |
n.a. |
25.1 |
-82.5% |
25.7 |
40.2 |
-36.1% |
|
EBITDA | 287.5 |
321.5 |
-10.6% |
348.4 |
-17.5% |
1,259.7 |
1,533.0 |
-17.8% |
|
Margin % | 24.1% |
29.6% |
-5.5 p.p. |
30.7% |
-6.7 p.p. |
28.8% |
35.4% |
-6.7 p.p. |
|
Depreciation and Amortization | (186.3) |
(164.0) |
13.6% |
(158.7) |
17.4% |
(656.6) |
(601.9) |
9.1% |
|
EBIT | 101.2 |
157.5 |
-35.7% |
189.7 |
-46.7% |
603.1 |
931.1 |
-35.2% |
|
Net Financial Income | (74.6) |
(90.3) |
-17.4% |
(116.6) |
-36.0% |
(347.9) |
(324.0) |
7.4% |
|
Financial Revenues | (59.7) |
99.1 |
n.a. |
(8.8) |
578.4% |
259.3 |
144.1 |
79.9% |
|
Exchange rate variation / Monetary variation | (63.4) |
92.5 |
n.a. |
3.5 |
n.a. |
236.7 |
114.9 |
106.0% |
|
Other financial revenues | 3.7 |
6.6 |
-43.9% |
(18.8) |
n.a. |
22.7 |
35.5 |
-36.1% |
|
(-) Pis/Cofins taxes on financial revenues | 0.0 |
0.0 |
n.a. |
6.5 |
n.a. |
(0.1) |
(6.3) |
-98.4% |
|
Financial Expenses | (14.9) |
(189.4) |
-92.1% |
(107.8) |
-86.2% |
(607.2) |
(468.1) |
29.7% |
|
Exchange rate variation / Monetary variation | (6.8) |
(2.4) |
183.3% |
67.7 |
n.a. |
(15.5) |
(33.0) |
-53.0% |
|
Other financial expenses | (38.9) |
(35.2) |
10.5% |
(44.5) |
-12.6% |
(149.0) |
(173.9) |
-14.3% |
|
Gains (Losses) with derivatives transactions |
30.8 |
(151.8) |
n.a. |
(131.0) |
n.a. |
(442.7) |
(261.2) |
69.5% |
|
Non-operating revenue/expenses | (44.4) |
(1.0) |
n.a. |
(39.9) |
11.3% |
(42.7) |
(40.3) |
6.0% |
|
Taxes | 23.2 |
(31.9) |
n.a. |
(11.4) |
n.a. |
(81.6) |
(105.2) |
-22.4% |
|
Net Income | 5.4 |
34.3 |
-84.3% |
21.8 |
-75.2% |
130.9 |
461.6 |
-71.6% |
OPERATING PERFORMANCE - GLOBAL TELECOM S.A | |||||||||
Accum: |
|||||||||
4 Q 05 |
3 Q 05 |
Δ% |
4 Q 04 |
Δ% |
2005 |
2004 |
Δ% |
||
Total number of customers (thousand) | 2,910 |
2,824 |
3.0% |
2,579 |
12.8% |
2,910 |
2,579 |
12.8% |
|
Contract | 366 |
353 |
3.8% |
298 |
23.0% |
366 |
298 |
23.0% |
|
Prepaid | 2,543 |
2,471 |
2.9% |
2,281 |
11.5% |
2,543 |
2,281 |
11.5% |
|
Market Share (*) | 34.5% |
36.2% |
-1.7 p.p. |
41.3% |
-6.8 p.p. |
34.5% |
41.3% |
-6.8 p.p. |
|
Net additions (thousand) | 85 |
42 |
102.6% |
279 |
-69.5% |
331 |
888 |
-62.7% |
|
Contract | 13 |
24 |
-46.1% |
12.0 |
7.7% |
69 |
18 |
281.1% |
|
Prepaid | 72 |
18 |
301.0% |
267 |
-73.0% |
263 |
870 |
-69.8% |
|
Market Share of net additions (*) | 13.6% |
10.0% |
3.6 p.p. |
27.6% |
-14.0 p.p. |
15.2% |
37.0% |
-21.8 p.p. |
|
Market penetration (*) | 51.4% |
47.8% |
3.6 p.p. |
39.8% |
11.6 p.p. |
51.4% |
39.8% |
11.6 p.p. |
|
SAC (R$) | 129 |
159 |
-18.8% |
120 |
7.5% |
143 |
137 |
4.3% |
|
Monthly Churn | 2.1% |
1.8% |
0.3 p.p. |
1.1% |
1.0 p.p. |
1.7% |
1.1% |
0.6 p.p. |
|
ARPU (in R$/month) | 20.9 |
19.6 |
6.5% |
22.4 |
-6.8% |
20.9 |
25.0 |
-16.6% |
|
Contract | 78.6 |
71.2 |
10.4% |
71.0 |
10.7% |
75.9 |
70.3 |
8.0% |
|
Prepaid | 12.1 |
12.0 |
0.5% |
14.8 |
-18.7% |
12.7 |
17.1 |
-25.6% |
|
Total MOU (minutes) | 53 |
55 |
-3.0% |
66 |
-19.2% |
58 |
74 |
-21.7% |
|
Contract | 160 |
161 |
-0.5% |
147 |
8.9% |
162 |
155 |
4.5% |
|
Prepaid | 37 |
39 |
-6.1% |
53 |
-30.9% |
42 |
59 |
-28.7% |
|
Employees | 369 |
382 |
-3.4% |
429 |
-14.0% |
369 |
429 |
-14.0% |
(*) source: Anatel
Highlights of Global Telecom (GT) |
|
INCOME STATEMENTS - GLOBAL TELECOM S.A. | |||||||||
According to Corporate Law |
|||||||||
Accum. |
|||||||||
R$ million | 4 Q 05 |
3 Q 05 |
Δ% |
4 Q 04 |
Δ% |
2005 |
2004 |
Δ% |
|
Gross Revenues | 300.2 |
266.3 |
12.7% |
271.5 |
10.6% |
1,104.0 |
1,024.0 |
7.8% |
|
Gross service revenues | 229.8 |
213.8 |
7.5% |
197.9 |
16.1% |
883.2 |
766.9 |
15.2% |
|
Deductions – Taxes and others | (51.6) |
(48.6) |
6.1% |
(36.5) |
41.4% |
(195.5) |
(138.4) |
41.3% |
|
Gross handset revenues | 70.4 |
52.5 |
34.1% |
73.6 |
-4.3% |
220.8 |
257.1 |
-14.1% |
|
Deductions – Taxes and others | (30.4) |
(18.3) |
66.1% |
(24.0) |
26.7% |
(87.8) |
(84.2) |
4.3% |
|
Net Revenues | 218.2 |
199.3 |
9.5% |
211.0 |
3.4% |
820.7 |
801.4 |
2.4% |
|
Net service revenues | 178.2 |
165.1 |
7.9% |
161.4 |
10.4% |
687.7 |
628.3 |
9.5% |
|
Subscription and Usage | 70.6 |
77.6 |
-9.0% |
64.3 |
9.8% |
316.5 |
243.7 |
29.9% |
|
Network usage | 31.1 |
74.1 |
-58.0% |
86.2 |
-63.9% |
309.6 |
343.0 |
-9.7% |
|
Other services | 76.5 |
13.4 |
471.7% |
10.9 |
601.8% |
61.6 |
41.6 |
48.1% |
|
Net handset revenues | 40.0 |
34.2 |
17.0% |
49.6 |
-19.4% |
133.0 |
173.0 |
-23.1% |
|
Operating Costs | (203.3) |
(181.3) |
12.1% |
(153.8) |
32.2% |
(689.8) |
(630.7) |
9.4% |
|
Personnel | (12.4) |
(11.1) |
11.7% |
(11.9) |
4.2% |
(46.2) |
(43.0) |
7.4% |
|
Cost of services rendered | (32.4) |
(35.8) |
-9.5% |
(30.1) |
7.6% |
(138.5) |
(113.4) |
22.1% |
|
Leased lines | (3.2) |
(5.0) |
-36.0% |
(5.1) |
-37.3% |
(20.8) |
(20.0) |
4.0% |
|
Interconnection | (3.1) |
(4.7) |
-34.0% |
(5.6) |
-44.6% |
(18.0) |
(19.0) |
-5.3% |
|
Rent/Insurance/Condominium fees | (4.1) |
(4.0) |
2.5% |
(2.8) |
46.4% |
(15.4) |
(9.8) |
57.1% |
|
Fistel and other taxes and contributions |
(13.4) |
(13.8) |
-2.9% |
(10.1) |
32.7% |
(54.6) |
(38.0) |
43.7% |
|
Third-party services | (8.5) |
(8.2) |
3.7% |
(6.1) |
39.3% |
(29.1) |
(25.8) |
12.8% |
|
Others | (0.1) |
(0.1) |
0.0% |
(0.4) |
-75.0% |
(0.6) |
(0.8) |
-25.0% |
|
Cost of handsets | (59.2) |
(50.3) |
17.7% |
(77.8) |
-23.9% |
(200.6) |
(273.2) |
-26.6% |
|
Selling expenses | (93.0) |
(77.3) |
20.3% |
(50.9) |
82.7% |
(284.8) |
(205.6) |
38.5% |
|
Provision for bad debt | (42.3) |
(16.3) |
159.5% |
3.2 |
n.a. |
(72.0) |
(6.6) |
n.a. |
|
Third-party services | (50.3) |
(58.9) |
-14.6% |
(49.2) |
2.2% |
(204.0) |
(185.7) |
9.9% |
|
Others | (0.4) |
(2.1) |
-81.0% |
(4.9) |
-91.8% |
(8.8) |
(13.3) |
-33.8% |
|
General & administrative expenses | (7.4) |
(7.2) |
2.8% |
(10.0) |
-26.0% |
(25.4) |
(24.6) |
3.3% |
|
Other operating revenue (expenses) | 1.1 |
0.4 |
175.0% |
26.9 |
-95.9% |
5.7 |
29.1 |
-80.4% |
|
EBITDA | 14.9 |
18.0 |
-17.4% |
57.20 |
-74.0% |
130.9 |
170.7 |
-23.3% |
|
Margin % | 6.8% |
9.0% |
-2.2 p.p. |
27.1% |
-20.3 p.p. |
15.9% |
21.3% |
-5.4 p.p. |
|
Depreciation and Amortization | (75.9) |
(95.1) |
-20.2% |
(64.3) |
18.0% |
(294.9) |
(246.0) |
19.9% |
|
EBIT | (61.0) |
(77.1) |
-20.9% |
(7.1) |
759.2% |
(164.0) |
(75.3) |
117.8% |
|
Net Financial Income | (27.6) |
(21.2) |
30.2% |
(16.7) |
65.3% |
(101.3) |
(101.9) |
-0.6% |
|
Financial Revenues | (8.4) |
13.3 |
n.a. |
13.6 |
n.a. |
33.0 |
29.7 |
11.1% |
|
Exchange rate variation / Monetary variation |
(9.4) |
12.1 |
n.a. |
6.6 |
n.a. |
24.3 |
13.4 |
81.3% |
|
Other financial revenues | 1.0 |
1.2 |
-16.7% |
7.0 |
-85.7% |
8.7 |
14.9 |
-41.6% |
|
(-) Pis/Cofins taxes on financial revenues |
0.0 |
0.0 |
n.a. |
0.0 |
n.a. |
0.0 |
1.4 |
-100.0% |
|
Financial Expenses | (19.2) |
(34.5) |
-44.3% |
(30.3) |
-36.6% |
(134.3) |
(131.6) |
2.1% |
|
Exchange rate variation / Monetary variation |
(7.7) |
(1.9) |
305.3% |
(0.4) |
n.a. |
(30.7) |
(6.4) |
379.7% |
|
Other financial expenses | (15.3) |
(11.6) |
31.9% |
(12.5) |
22.4% |
(47.4) |
(91.2) |
-48.0% |
|
Gains (Losses) with derivatives transactions |
3.8 |
(21.0) |
n.a. |
(17.4) |
n.a. |
(56.2) |
(34.0) |
65.3% |
|
Non-operating revenue/expenses | (5.4) |
0.0 |
n.a. |
(5.7) |
-5.3% |
(5.4) |
(5.3) |
1.9% |
|
Taxes | 0.0 |
19.1 |
n.a. |
0.0 |
n.a. |
0.0 |
2.3 |
n.a. |
|
Net Income | (94.0) |
(79.2) |
18.7% |
(29.5) |
218.6% |
(270.7) |
(180.2) |
50.2% |
CONSOLIDATED OPERATING PERFORMANCE - TELE CENTRO OESTE PARTICIPAÇÕES S.A. | |||||||||
Accum: |
|||||||||
4 Q 05 |
3 Q 05 |
Δ% |
4 Q 04 |
Δ% |
2005 |
2004 |
Δ% |
||
Total number of customers (thousand) | 6,815 |
6,561 |
3.9% |
5,820 |
17.1% |
6,815 |
5,820 |
17.1% |
|
Contract | 970 |
978 |
-0.8% |
945 |
2.6% |
970 |
945 |
2.6% |
|
Prepaid | 5,845 |
5,583 |
4.7% |
4,875 |
19.9% |
5,845 |
4,875 |
19.9% |
|
Market Share (*) | 45.5% |
47.0% |
-1.5 p.p. |
51.3% |
-5.8 p.p. |
45.5% |
51.3% |
-5.8 p.p. |
|
Net additions (thousand) | 255 |
75 |
239.5% |
513 |
-50.4% |
995 |
1,708 |
-41.8% |
|
Contract | (8) |
0 |
n.a. |
5 |
n.a. |
25 |
(4) |
n.a. |
|
Prepaid | 262 |
75 |
249.8% |
508 |
-48.4% |
970 |
1,712 |
-43.3% |
|
Market Share of net additions (*) | 24.8% |
10.7% |
14.1 p.p. |
34.8% |
-10.0 p.p. |
45.5% |
51.3% |
-5.8 p.p. |
|
Market penetration (*) | 44.0% |
41.0% |
3.0 p.p. |
34.8% |
9.2 p.p. |
44.0% |
34.8% |
9.2 p.p. |
|
SAC (R$) | 101 |
122 |
-17.6% |
124 |
-18.9% |
129 |
108 |
19.0% |
|
Monthly Churn | 1.6% |
1.9% |
-0.3 p.p. |
2.3% |
-0.6 p.p. |
1.6% |
2.0% |
-0.4 p.p. |
|
ARPU (in R$/month) | 24.6 |
26.5 |
-7.3% |
30.5 |
-19.4% |
25.9 |
32.0 |
-19.0% |
|
Contract | 86.8 |
91.0 |
-4.6% |
82.4 |
5.3% |
83.7 |
84.2 |
-0.6% |
|
Prepaid | 12.4 |
13.0 |
-4.5% |
16.3 |
-23.8% |
13.5 |
16.9 |
-20.2% |
|
Total MOU (minutes) | 68 |
72 |
-6.2% |
86 |
-21.4% |
73 |
87 |
-15.7% |
|
Contract | 225 |
236 |
-4.7% |
213 |
5.6% |
221 |
208 |
6.2% |
|
Prepaid | 38 |
40 |
-5.1% |
55 |
-31.0% |
43 |
55 |
-21.0% |
|
Employees | 1,276 |
1,263 |
1.0% |
1,357 |
-6.0% |
1,276 |
1,357 |
-6.0% |
Consolidated TCO’s Operating Highlights |
|
INCOME STATEMENTS - TELE CENTRO OESTE PARTICIPAÇÕES S.A. | |||||||||
According to Corporate Law |
|||||||||
Accum. |
|||||||||
R$ million | 4 Q 05 |
3 Q 05 |
Δ% |
4 Q 04 |
Δ% |
2005 |
2004 |
Δ% |
|
Gross Revenues | 849.3 |
813.9 |
4.3% |
820.0 |
3.6% |
3,171.6 |
2,949.7 |
7.5% |
|
Gross service revenues | 672.5 |
698.7 |
-3.7% |
663.7 |
1.3% |
2,650.6 |
2,462.9 |
7.6% |
|
Deductions – Taxes and others | (183.5) |
(178.5) |
2.8% |
(158.7) |
15.6% |
(677.9) |
(583.3) |
16.2% |
|
Gross handset revenues | 176.8 |
115.2 |
53.5% |
156.3 |
13.1% |
521.0 |
486.8 |
7.0% |
|
Deductions – Taxes and others | (96.6) |
(55.6) |
73.7% |
(52.4) |
84.4% |
(222.2) |
(155.9) |
42.5% |
|
Net Revenues | 569.2 |
579.8 |
-1.8% |
608.9 |
-6.5% |
2,271.5 |
2,210.5 |
2.8% |
|
Net service revenues | 489.0 |
520.2 |
-6.0% |
505.0 |
-3.2% |
1,972.7 |
1,879.6 |
5.0% |
|
Subscription and Usage | 290.2 |
309.1 |
-6.1% |
274.0 |
5.9% |
1,124.6 |
981.8 |
14.5% |
|
Network usage | 178.7 |
188.4 |
-5.1% |
220.7 |
-19.0% |
761.9 |
840.1 |
-9.3% |
|
Other services | 20.1 |
22.7 |
-11.5% |
10.3 |
95.1% |
86.2 |
57.7 |
49.4% |
|
Net handset revenues | 80.2 |
59.6 |
34.6% |
103.9 |
-22.8% |
298.8 |
330.9 |
-9.7% |
|
Operating Costs | (453.1) |
(396.6) |
14.2% |
(403.8) |
12.2% |
(1,622.2) |
(1,319.2) |
23.0% |
|
Personnel | (40.7) |
(37.1) |
9.7% |
(37.6) |
8.2% |
(153.5) |
(141.7) |
8.3% |
|
Cost of services rendered | (78.2) |
(63.8) |
22.6% |
(37.1) |
110.8% |
(277.5) |
(165.6) |
67.6% |
|
Leased lines | (11.5) |
(11.1) |
3.6% |
(6.2) |
85.5% |
(39.7) |
(25.1) |
58.2% |
|
Interconnection | (16.1) |
(14.2) |
13.4% |
(13.8) |
16.7% |
(58.9) |
(72.9) |
-19.2% |
|
Rent/Insurance/Condominium fees | (4.8) |
(5.5) |
-12.7% |
(3.2) |
50.0% |
(15.5) |
(16.0) |
-3.1% |
|
Fistel and other taxes and contributions |
(28.4) |
(27.3) |
4.0% |
(5.1) |
456.9% |
(109.3) |
(12.3) |
788.6% |
|
Third-party services | (14.9) |
(4.5) |
231.1% |
(8.2) |
81.7% |
(47.9) |
(35.5) |
34.9% |
|
Others | (2.5) |
(1.2) |
108.3% |
(0.6) |
316.7% |
(6.2) |
(3.8) |
63.2% |
|
Cost of handsets | (126.0) |
(92.4) |
36.4% |
(196.0) |
-35.7% |
(498.6) |
(556.0) |
-10.3% |
|
Selling expenses | (219.1) |
(165.4) |
32.5% |
(119.3) |
83.7% |
(627.8) |
(395.8) |
58.6% |
|
Provision for bad debt | (113.0) |
(56.2) |
101.1% |
(19.2) |
488.5% |
(224.6) |
(68.3) |
228.8% |
|
Third-party services | (102.4) |
(91.4) |
12.0% |
(90.9) |
12.7% |
(367.2) |
(296.5) |
23.8% |
|
Others | (3.7) |
(17.8) |
-79.2% |
(9.2) |
-59.8% |
(36.0) |
(31.0) |
16.1% |
|
General & administrative expenses | (26.8) |
(33.9) |
-20.9% |
(26.9) |
-0.4% |
(108.2) |
(84.1) |
28.7% |
|
Other operating revenue (expenses) | 37.7 |
(4.0) |
n.a. |
13.1 |
187.8% |
43.4 |
24.0 |
80.8% |
|
EBITDA | 116.1 |
183.2 |
-36.6% |
205.1 |
-43.4% |
649.3 |
891.3 |
-27.2% |
|
Margin % | 20.4% |
31.6% |
-11.2 p.p. |
33.7% |
-13.3 p.p. |
28.6% |
40.3% |
-11.7 p.p. |
|
Depreciation and Amortization | (70.3) |
(67.9) |
3.5% |
(58.2) |
20.8% |
(262.8) |
(210.0) |
25.1% |
|
EBIT | 45.8 |
115.3 |
-60.3% |
146.9 |
-68.8% |
386.5 |
681.3 |
-43.3% |
|
Net Financial Income | 23.8 |
39.5 |
-39.7% |
11.4 |
108.8% |
117.1 |
62.2 |
88.3% |
|
Financial Revenues | 42.3 |
58.4 |
-27.6% |
39.3 |
7.6% |
201.4 |
158.5 |
27.1% |
|
Exchange rate variation / Monetary variation |
(2.1) |
4.7 |
n.a. |
5.0 |
n.a. |
11.0 |
5.1 |
115.7% |
|
Other financial revenues | 52.8 |
59.7 |
-11.6% |
42.8 |
23.4% |
204.9 |
173.9 |
17.8% |
|
(-) Pis/Cofins taxes on financial revenues |
(8.4) |
(6.0) |
40.0% |
(8.5) |
-1.2% |
(14.5) |
(20.5) |
-29.3% |
|
Financial Expenses | (18.5) |
(18.9) |
-2.1% |
(27.9) |
-33.7% |
(84.3) |
(96.3) |
-12.5% |
|
Exchange rate variation / Monetary variation |
(2.0) |
2.5 |
n.a. |
(3.2) |
-37.5% |
(7.6) |
(25.6) |
-70.3% |
|
Other financial expenses | (16.1) |
(15.8) |
1.9% |
(10.6) |
51.9% |
(56.4) |
(49.7) |
13.5% |
|
Gains (Losses) with derivatives transactions |
(0.4) |
(5.6) |
-92.9% |
(14.1) |
-97.2% |
(20.3) |
(21.0) |
-3.3% |
|
Non-operating revenue/expenses | (2.9) |
0.0 |
n.a. |
(7.0) |
-58.6% |
0.1 |
(9.1) |
n.a. |
|
Taxes | (3.5) |
(62.3) |
-94.4% |
(21.7) |
-83.9% |
(164.6) |
(224.1) |
-26.6% |
|
Minority Interest | 0.0 |
0.0 |
n.a. |
0.0 |
n.a. |
0.0 |
(3.2) |
n.a. |
|
Net Income | 63.2 |
92.5 |
-31.7% |
129.6 |
-51.2% |
339.1 |
507.1 |
-33.1% |
CONFERENCE CALL – 4Q05 (in English)
Webcast: http://www.vivo.com.br/ir
Date: February 24, 2006 (Friday)
Time: 11:00 a.m. (São Paulo time) and 9:00 am (New York time)
Telephone Number: (+1 973) 582-2792
Conference Call Code: VIVO or 7043968
The conference call audio replay will be available at telephone number (+1 973) 341 3080 under conference call code: 7043968 or in our website.
VIVO – Investor Relations |
Charles E. Allen
|
Janaina São Felicio |
Phone: +55 11 5105-1172 Information available at the website: http://www.vivo.com.br/ir |
This press release contains forecasts of future events. Such statements are not statements of historical fact, and merely reflect the expectations of the company's management. The terms "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects", "aims" and similar terms are intended to identify these statements, which obviously involve risks or uncertainties which may or may not be foreseen by the company. Accordingly, the future results of operations of the Company may differ from its current expectations, and the reader should not rely exclusively on the positions taken herein. These forecasts speak only of the date they are made, and the company does not undertake any obligation to update them in light of new information or future developments. |
GLOSSARY |
Financial Terms: CAPEX – Capital Expenditure. Technology and Services 1xRTT – (1x Radio Transmission Technology) – It is the CDMA 2000 1x technology which, pursuant to the ITU (International Telecommunication Union). and in accordance with the IMT-2000 rules is considered 3G (third generation) Technology. |
Operating indicators: Gross additions – Total of customers acquired in the period.
|
SIGNATURE
TELESP CELULAR PARTICIPAÇÕES S.A. |
||
By: |
/S/ Paulo Cesar Pereira Teixeira
|
|
Paulo Cesar Pereira Teixeira
Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.