United States
                       Securities and Exchange Commission
                             Washington, D.C. 20549

                                   FORM 10-Q/A
 (Mark One)

  |X|      QUARTERLY REPORT  PURSUANT TO SECTION 13 OR 15 (d)
           OF THE SECURITIES EXCHANGE ACT OF 1934
           For the quarterly period ended JULY 31, 2005

                                       OR

  |_|      TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934 
           For the transition  period from  _______________ to _______________

                          Commission File No. 002-26821

                            BROWN-FORMAN CORPORATION
             (Exact name of Registrant as specified in its Charter)

                     Delaware                                   61-0143150
          (State or other jurisdiction of                     (IRS Employer
          incorporation or organization)                    Identification No.)

                 850 Dixie Highway
               Louisville, Kentucky                               40210
     (Address of principal executive offices)                   (Zip Code)

                                 (502) 585-1100
              (Registrant's telephone number, including area code)

                                       N/A
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes |X| No |_|

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes |X| No |_|

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes  | | No |X|

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date:  August 31, 2005

      Class A Common Stock ($.15 par value, voting)             56,782,037
      Class B Common Stock ($.15 par value, nonvoting)          65,239,862




                                EXPLANATORY NOTE

This Amendment No. 1 to our Quarterly  Report on Form 10-Q  ("Amendment  No. 1")
for the  quarter  ended  July 31,  2005 is  being  filed  solely  to  correct  a
typographical  error  contained  on  page  3,  in  Part  I,  Item  1,  Condensed
Consolidated  Statement of Operations  for the three months ended July 31, 2005,
where the total  Basic  earnings  per share for the Company  were  inadvertently
stated as $ (0.10) rather than as a positive $0.10. The Quarterly Report on Form
10-Q was originally filed on September 2, 2005 (the "Original Filing").

Pursuant to Rule 12b-5 under the  Securities  Exchange Act of 1934, as result of
this  Amendment No. 1, the  certifications  of our Chief  Executive  Officer and
Chief Financial  Officer required by Sections 302 and 906 of the  Sarbanes-Oxley
Act of 2002,  which were filed and furnished,  respectively,  as exhibits to the
Original  Filing,   have  been   re-executed  and  re-filed  and   re-furnished,
respectively,  as of the date of this Form 10-Q/A and are  attached to Amendment
No. 1 as Exhibits 31.1, 31.2 and 32, respectively.

For the  convenience  of the  reader,  Amendment  No. 1 sets forth the  Original
Filing in its entirety. However, except as described above, no other information
in the Original Filing is amended hereby.  This Amendment No. 1 does not reflect
events  occurring  after the filing of the  Original  Filing or modify or update
those disclosures in any way other than as required to reflect the amendments as
described above and set forth below.




                            BROWN-FORMAN CORPORATION
                       Index to Quarterly Report Form 10-Q


                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)                                Page

          Condensed Consolidated Statement of Operations
             Three months ended July 31, 2004 and 2005                   3
             
          Condensed Consolidated Balance Sheet
             April 30, 2005 and July 31, 2005                            4

          Condensed Consolidated Statement of Cash Flows
             Three months ended July 31, 2004 and 2005                   5

          Notes to the Condensed Consolidated Financial Statements       6 - 11


Item 2.  Management's Discussion and Analysis of
          Financial Condition and Results of Operations                 12 - 15

Item 3.  Quantitative and Qualitative Disclosures about Market Risk     16

Item 4.  Controls and Procedures                                        16


                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings                                              16 - 17

Item 4.  Submission of Matters to a Vote of Security Holders            18

Item 6.  Exhibits                                                       18

Signatures                                                              19

                                       2



                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)

                            BROWN-FORMAN CORPORATION
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                   (Unaudited)
                 (Dollars in millions, except per share amounts)

                                                        Three Months Ended  
                                                             July 31,       
                                                     2004                 2005
                                                   -------              -------

Net sales                                          $ 481.3              $ 547.5
Excise taxes                                          82.0                 97.7
Cost of sales                                        145.9                146.8
                                                   -------              -------
      Gross profit                                   253.4                303.0

Advertising expenses                                  61.6                 72.3
Selling, general, and administrative expenses         96.3                110.3
Other expense (income), net                           (0.4)               (13.7)
                                                   -------              -------
   Operating income                                   95.9                134.1

Interest income                                        0.3                  1.9
Interest expense                                       5.2                  4.5
                                                   -------              -------
   Income from continuing operations 
    before income taxes                               91.0                131.5

Income taxes                                          31.2                 43.6
                                                   -------              -------
   Income from continuing operations                  59.8                 87.9

Loss from discontinued operations,
 net of income taxes                                  (8.6)               (75.1)
                                                   -------              -------
   Net income                                      $  51.2              $  12.8
                                                   =======              =======

Basic earnings (loss) per share:
   Continuing operations                           $  0.49              $  0.72
   Discontinued operations                           (0.07)               (0.62)
                                                   -------              -------
      Total                                        $  0.42              $  0.10
                                                   =======              =======

Diluted earnings (loss) per share:
   Continuing operations                           $  0.49              $  0.71
   Discontinued operations                           (0.07)               (0.61)
                                                   -------              -------
      Total                                        $  0.42              $  0.10
                                                   =======              =======

Shares (in thousands) used in the
calculation of earnings (loss) per share:
   Basic                                           121,693              121,945
   Diluted                                         122,414              123,161

Cash dividends per common share:
   Declared                                        $0.425               $0.490
   Paid                                            $0.213               $0.245


See notes to the condensed consolidated financial statements.

                                       3



                            BROWN-FORMAN CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEET
                              (Dollars in millions)

                                                  April 30,           July 31,
                                                    2005                2005
                                                                     (Unaudited)
                                                  --------             --------
Assets
------
Cash and cash equivalents                         $  294.9             $  265.3
Accounts receivable, net                             295.9                321.0
Inventories:
   Barreled whiskey                                  248.7                257.5
   Finished goods                                    102.3                110.3
   Work in process                                    80.5                 70.0
   Raw materials and supplies                         38.4                 50.2
                                                  --------             --------
      Total inventories                              469.9                488.0

Current portion of deferred income taxes              69.9                 69.9
Current assets held for sale                         157.6                176.6
Other current assets                                  27.0                 19.5
                                                  --------             --------
   Total current assets                            1,315.2              1,340.3

Property, plant and equipment, net                   417.9                414.2
Prepaid pension cost                                 130.2                128.5
Trademarks and brand names                           334.2                331.5
Goodwill                                             192.7                188.5
Noncurrent assets held for sale                      217.9                154.9
Other assets                                          41.0                 38.8
                                                  --------             --------
   Total assets                                   $2,649.1             $2,596.7
                                                  ========             ========
Liabilities
-----------
Accounts payable and accrued expenses             $  264.2             $  227.1
Acrued income taxes                                   41.9                 75.1
Dividends payable                                      --                  29.9
Current portion of long-term debt                    279.3                249.3
Current liabilities held for sale                     52.7                 63.8
                                                  --------             --------
   Total current liabilities                         638.1                645.2
 
Long-term debt                                       351.5                351.6
Deferred income taxes                                157.8                155.2
Accrued pension and other postretirement benefits     77.6                 79.4
Noncurrent liabilities held for sale                  82.9                 84.7
Other liabilities                                     31.2                 18.4
                                                  --------             --------
   Total liabilities                               1,339.1              1,334.5

Stockholders' Equity
--------------------
Common stock:
 Class A, voting
 (57,000,000 shares authorized;
  56,841,000 shares issued)                            8.5                  8.5
 Class B, nonvoting
 (100,000,000 shares authorized;
  69,188,000 shares issued)                           10.4                 10.4
Additional paid-in capital                            33.9                 36.1
Retained earnings                                  1,415.5              1,369.1
Accumulated other comprehensive income (loss)        (11.4)               (20.7)
Treasury stock
 (4,141,000 and 3,993,000 shares
  at April 30 and July 31, respectively)            (146.9)              (141.2)
                                                  --------             --------
   Total stockholders' equity                      1,310.0              1,262.2
                                                  --------             --------
   Total liabilities and stockholders' equity     $2,649.1             $2,596.7
                                                  ========             ========

See notes to the condensed consolidated financial statements.

                                       4



                            BROWN-FORMAN CORPORATION
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)
          (In millions; amounts in parentheses are reductions of cash)

                                                         Three Months Ended
                                                             July 31,
                                                     2004                 2005
                                                   -------              -------
Cash flows from operating activities:
   Net income                                      $  51.2              $  12.8
   Adjustments to reconcile net income to net
    cash provided by (used for) operations:
      Impairment charge                                --                  59.5
      Depreciation                                    14.1                 14.0
      Deferred income taxes                          (12.1)                (2.5)
   Changes in assets and liabilities:
      Accounts receivable                             24.3                (20.9)
      Inventories                                    (21.1)               (38.7)
      Other current assets                            10.6                  8.2
      Accounts payable and accrued expenses          (13.8)               (20.4)
      Accrued income taxes                            20.1                 25.1
      Noncurrent assets and liabilities                5.9                 (3.4)
                                                   -------              -------
         Cash provided by operating activities        79.2                 33.7

Cash flows from investing activities:
   Additions to property, plant, and equipment        (9.3)                (8.6)
   Computer software expenditures                     (0.4)                (0.5)
                                                   -------              -------
         Cash used for investing activities           (9.7)                (9.1)

Cash flows from financing activities:
   Net change in commercial paper                    (33.0)                 --
   Reduction of long-term debt                         --                 (30.0)
   Proceeds from exercise of stock options             4.8                  4.6
   Excess tax benefits from stock options              0.9                  1.1
   Dividends paid                                    (25.9)               (29.9)
                                                   -------              -------
         Cash used for financing activities          (53.2)               (54.2)
                                                   -------              -------
Net increase (decrease) in 
 cash and cash equivalents                            16.3                (29.6)

Cash and cash equivalents, beginning of period        67.7                294.9
                                                   -------              -------
Cash and cash equivalents, end of period           $  84.0              $ 265.3
                                                   =======              =======


See notes to the condensed consolidated financial statements.

                                       5




                            BROWN-FORMAN CORPORATION
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

In these notes, "we," "us," and "our" refer to Brown-Forman Corporation.

1.   Condensed Consolidated Financial Statements

We  prepared  these  unaudited  condensed  consolidated   statements  using  our
customary accounting practices as set out in our 2005 annual report on Form 10-K
(the "2005 Annual Report").  We made all of the adjustments  (which include only
normal, recurring adjustments) needed for a fair statement of this data.

We condensed or omitted some of the  information  found in financial  statements
prepared according to generally accepted  accounting  principles  ("GAAP").  You
should read these  financial  statements  together with the 2005 Annual  Report,
which does conform to GAAP.

2.   Inventories

We use the last-in,  first-out  ("LIFO") method to determine the cost of most of
our  inventories.  If the LIFO method had not been used,  inventories at current
cost would have been $137.4  million  higher than reported as of April 30, 2005,
and $136.3 million higher than reported as of July 31, 2005. Changes in the LIFO
valuation reserve for interim periods are based on a proportionate allocation of
the estimated change for the entire fiscal year.

3.   Income Taxes

Our consolidated  effective tax rate may differ from current statutory rates due
to the  recognition of amounts for events or  transactions  that do not have tax
consequences.  We use the estimated annual effective tax rate in determining our
interim results.

4.   Discontinued Operations

During  July  2005,  we  entered  into  a  definitive   agreement  to  sell  our
wholly-owned  subsidiary Lenox,  Incorporated ("Lenox") for $190 million in cash
(subject to a post-closing working capital  adjustment).  The agreement followed
the February 2005 announcement that we were exploring strategic alternatives for
Lenox, including a possible sale. As discussed in Note 13, on September 1, 2005,
we  consummated  the sale of  substantially  all of Lenox to Department 56, Inc.
("Department  56") for  $196  million.  This  total is $6  million  higher  than
previously  announced due to a working capital adjustment  provision included in
the sale agreement.

After  consummation  of the sale to Department 56, we retained  ownership of the
Lenox  headquarters  building  and  property  in  Lawrenceville,  New Jersey and
Lenox's  Brooks & Bentley  subsidiary  in the United  Kingdom.  We are  actively
exploring other alternatives for these assets,  which are classified as held for
sale in the accompanying consolidated balance sheet.

                                       6


In connection with the agreement,  we recognized a non-cash impairment charge of
$59.5 million  during the quarter  ended July 31, 2005.  The  impairment  charge
represents  the excess of the  carrying  value of the net assets being sold over
the expected sales proceeds.  During the quarter,  we also recorded  transaction
costs of $7.5 million, including legal, tax and actuarial expenses,  transaction
success  payments,  and investment  banking fees. The impairment charge and fees
increase the diluted loss from discontinued  operations for the quarter to $0.61
per diluted share.

As a result of our  decision to sell Lenox,  its results of  operations  and the
impairment   charge  and  other   transaction  costs  have  been  classified  as
discontinued operations,  net of income taxes, in the accompanying  consolidated
statement of operations,  and its assets and liabilities have been classified as
held   for   sale  in  the   accompanying   consolidated   balance   sheet.   In
previously-released reports, Lenox's operating results and assets were presented
in the Consumer  Durables  segment,  of which it comprised  the major part.  The
Consumer Durables segment no longer constitutes a separate reportable segment.

A summary of discontinued operations follows:

(Dollars in millions)                             Three Months Ended
                                                       July 31,
                                                 2004            2005
                                                ------          ------
Net sales                                       $ 96.7          $ 79.4
Operating expenses                              (110.9)          (92.7)
Impairment charge                                  --            (59.5)
Transaction costs                                  --             (7.5)
                                                ------          ------
   Loss before income taxes                      (14.2)          (80.3)

Income tax benefit                                 5.6             5.2
                                                ------          ------
   Net loss from discontinued operations        $ (8.6)         $(75.1)
                                                ======          ======

The net assets held for sale consist of the following:

(Dollars in millions)                          April 30,       July 31,
                                                 2005            2005
                                                ------          ------
Current assets:
   Accounts receivable, net                     $ 48.4          $ 45.0
   Inventories                                   103.6           124.2
   Other                                           5.6             7.4
                                                ------          ------
                                                 157.6           176.6
                                                ------          ------
Noncurrent assets:
   Property, plant and equipment, net             82.8            81.0
   Goodwill                                       89.7            30.2
   Other                                          45.4            43.7
                                                ------          ------
                                                 217.9           154.9
                                                ------          ------
Current liabilities:
   Accounts payable and accrued expenses          47.2            63.8
   Accrued income taxes                            5.5             --
                                                ------          ------
                                                  52.7            63.8
                                                ------          ------
Noncurrent liabilities:
   Accrued postretirement benefits                78.3            80.1
   Other                                           4.6             4.6
                                                ------          ------
                                                  82.9            84.7
                                                ------          ------
Net assets held for sale                        $239.9          $183.0
                                                ======          ======

                                       7


5.   Earnings Per Share

Basic  earnings  per share is based upon the weighted  average  number of common
shares  outstanding  during the period.  Diluted earnings per share includes the
dilutive effect of stock options and non-vested  restricted stock. The following
table presents information concerning basic and diluted earnings per share:

                                                  Three Months Ended
                                                        July 31,
                                                 2004            2005
                                                ------          ------
(Dollars in millions, except per share amounts)

Basic and diluted net income (loss):
   Continuing operations                         $59.8           $87.9
   Discontinued operations                        (8.6)          (75.1)
                                                 -----           -----
      Total                                      $51.2           $12.8
                                                 =====           =====

Share data (in thousands):
   Basic average common shares outstanding     121,693         121,945
   Dilutive effect of non-vested 
    restricted stock                                 5              23
   Dilutive effect of stock options                716           1,193
                                               -------         -------
      Diluted average common shares
       outstanding                             122,414         123,161
                                               =======         =======

Basic earnings (loss) per share:
   Continuing operations                         $0.49           $0.72
   Discontinued operations                       (0.07)          (0.62)
                                                 -----           -----
      Total                                      $0.42           $0.10
                                                 =====           =====

Diluted earnings (loss) per share:
   Continuing operations                         $0.49           $0.71
   Discontinued operations                       (0.07)          (0.61)
                                                 -----           -----
      Total                                      $0.42           $0.10
                                                 =====           =====

                                       8


6.   Goodwill and Other Intangible Assets

The following table shows the changes in the amounts recorded as goodwill during
the three months ended July 31, 2005:

(Dollars in millions)

Balance as of April 30, 2005                    $192.7
Foreign currency translation adjustment           (4.2)
                                                ------
Balance as of July 31, 2005                     $188.5
                                                ======

Our other  intangible  assets consist of trademarks and brand names.  As of July
31, 2005, we consider all of our trademarks  and brand names to have  indefinite
useful lives.


7.   Environmental Matters

We face environmental claims resulting from the cleanup of several manufacturing
or waste disposal sites in the United  States.  We accrue for losses  associated
with  environmental  cleanup  obligations  when such  losses  are  probable  and
reasonably  estimable.  At some sites,  there are other potentially  responsible
parties who are  expected to bear part of the costs,  in which cases our accrual
is based on our  estimate  of our share of the  total  costs.  A portion  of the
cleanup costs with respect to certain sites is expected to be paid by insurance.
The  estimated  recovery of cleanup  costs from insurers is recorded as an asset
when receipt is deemed probable.

We do not believe that any additional  environmental cleanup costs we incur will
have a material adverse effect on our consolidated  financial position,  results
of operations, or cash flows.

8.   Contingencies

We operate in a litigious  environment,  and we get sued in the normal course of
business. Sometimes plaintiffs seek substantial damages. Significant judgment is
required in predicting the outcome of these suits and claims, many of which take
years to adjudicate. We accrue estimated costs for a contingency when we believe
that a loss is probable and a reasonable  estimate of the loss can be made,  and
adjust the accrual as appropriate to reflect changes in facts and circumstances.

A law firm has sued  Brown-Forman and many other  manufacturers and marketers of
spirits,  wines, and beer in a series of nine very similar class action lawsuits
seeking damages and injunctive relief from alleged marketing of beverage alcohol
to underage consumers.  The suits allege that the defendants engage in deceptive
and negligent marketing  practices  targeting underage  consumers.  They seek to
recover  on behalf of parents  those  funds  that  their  children  spent on the
illegal  purchase of alcohol as well as  disgorgement  of all  profits  from the
alleged illegal sales. Brown-Forman is vigorously defending these cases, four of
which are  pending on motions to  dismiss.  It is not  possible  at this time to
predict  the  outcome  of these  claims  but an  unfavorable  result in these or
similar  class  action  lawsuits  could  have a material  adverse  impact on our
business.

                                       9


9.   Pension and Other Postretirement Benefits

The following table shows the components of the pension and other postretirement
benefit expense recognized during the three months ended July 31:

                                        Pension Benefits        Other Benefits
(Dollars in millions)                    2004      2005          2004     2005
                                         ----      ----          ----     ----
Service cost                            $ 4.2      $4.5          $0.4     $0.5
Interest cost                             7.5       7.9           1.0      1.1
Expected return on plan assets          (10.8)    (10.5)          --       --
Amortization of:
   Unrecognized prior service cost        0.2       0.2           0.1      0.1
   Unrecognized net loss                  1.1       2.9           --       0.1
                                        -----      ----          ----     ----
Net expense                             $ 2.2      $5.0          $1.5     $1.8
                                        =====      ====          ====     ====


10.   Comprehensive Income

Comprehensive  income is a broad measure of the effects of all  transactions and
events (other than investments by or  distributions  to  shareholders)  that are
recognized in stockholders' equity, regardless of whether those transactions and
events are included in net income. The following table adjusts the Company's net
income for the other items included in comprehensive income:

(Dollars in millions)                              Three Months Ended   
                                                        July 31,           
                                                  2004            2005       
                                                 ------          ------
Net income                                        $51.2           $12.8
Other comprehensive income (loss):
   Net gain (loss) on cash flow hedges             (1.1)            3.6
   Net gain on securities                           0.1             0.1
   Foreign currency translation adjustment          2.9           (13.0)
                                                 ------          ------
Other comprehensive income (loss)                   1.9            (9.3)
                                                 ------          ------
   Comprehensive income                           $53.1           $ 3.5
                                                 ======          ======

Accumulated other comprehensive loss (income) consisted of the following:

(Dollars in millions)                           April 30,       July 31,
                                                  2005            2005
                                                 ------          ------
Pension liability adjustment                      $38.1           $38.1
Cumulative translation adjustment                 (27.2)          (14.2)
Unrealized gain on cash flow hedge contracts        0.7            (2.9)
Unrealized gain on securities                      (0.2)           (0.3)
                                                 ------          ------
                                                  $11.4           $20.7
                                                 ======          ======

                                       10


11.   Termination of Glenmorangie Distribution Agreement

During July 2005, we entered into an agreement  with LVMH Moet  Hennessey  Louis
Vuitton for the early  termination  of our  long-term  importing  and  marketing
agreements for Glenmorangie  products in the United States,  Canada, and certain
countries in Europe and Asia, effective July 29, 2005. We received approximately
$13.5 million for the early termination, which is included in "other income" for
the three months ended July 31, 2005, in the accompanying consolidated statement
of operations.

12.   Stock Options

Prior year amounts  have been  restated to reflect the  retroactive  adoption of
FASB Statement No.  123(R),  Share-Based  Payment,  during the fourth quarter of
fiscal 2005.

13.   Subsequent Event

On September 1, 2005, we  consummated  our previously  announced  disposition of
substantially all of Lenox to Department 56 for $196 million in cash (subject to
a final working capital adjustment.) Unless otherwise indicated, the disclosures
in this  Quarterly  Report on Form 10-Q do not reflect the  consummation  of the
Lenox transaction.

                                       11




Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations


You should read the following discussion and analysis along with our 2005 Annual
Report.  Note that the results of operations for the three months ended July 31,
2005, do not necessarily indicate what our operating results for the full fiscal
year  will be.  In this  Item,  "we,"  "us," and  "our"  refer  to  Brown-Forman
Corporation.

Important Note on Forward-Looking Statements:
This report  contains  statements,  estimates,  or projections  that  constitute
"forward-looking  statements"  as defined under U.S.  federal  securities  laws.
Generally,   the  words  "expect,"  "believe,"  "intend,"   "estimate,"  "will,"
"anticipate," and "project," and similar expressions  identify a forward-looking
statement,  which speaks only as of the date the  statement  is made.  Except as
required  by law,  we do not  intend to update  or  revise  any  forward-looking
statements, whether as a result of new information, future events, or otherwise.
We  believe  that  the   expectations   and  assumptions  with  respect  to  our
forward-looking statements are reasonable. But by their nature,  forward-looking
statements involve known and unknown risks, uncertainties and other factors that
in some  cases are out of our  control.  These  factors  could  cause our actual
results to differ materially from  Brown-Forman's  historical  experience or our
present expectations or projections.  Here is a non-exclusive list of such risks
and uncertainties:

 - changes in general economic conditions, particularly in the United States
   where we earn the majority of our profits;
 - lower consumer confidence or purchasing associated with the aftermath of 
   hurricane Katrina which occurred in August 2005;
 - a strengthening U.S. dollar against foreign currencies, especially the
   British Pound;
 - reduced bar, restaurant, hotel and travel business in wake of other terrorist
   attacks or threats, such as occurred in September, 2001 in the U.S. and in
   July, 2005 in London;
 - lower consumer confidence or purchasing associated with rising oil prices;
 - effects from recent published trends suggesting a slight reduction in the
   growth rate of distilled spirits in the U.S. market;
 - developments in the class action lawsuits filed against Brown-Forman and
   other spirits, beer and wine manufacturers alleging that our advertising
   causes illegal consumption of alcohol by those under the legal drinking age,
   or other attempts to limit alcohol marketing, through either litigation or
   regulation;
 - a dramatic change in consumer preferences, social trends or cultural trends
   that results in the reduced consumption of our premium spirits brands;
 - tax increases, whether at the federal or state level;
 - changes in distribution arrangements in major markets;
 - increases in the price of raw materials, including grapes, grain, wood, and
   plastic;
 - continued depressed retail prices and margins in our wine business because of
   our excess wine inventories, existing grape contract obligations, and a
   world-wide oversupply of grapes.


                                       12


Results of Operations:
First Quarter Fiscal 2006 Compared to First Quarter Fiscal 2005

A summary of our operating performance (expressed in millions, except percentage
and per share amounts) is presented below.  Continuing Operations consist of our
beverage business and Hartmann luggage business. Discontinued Operations consist
of Lenox and Brooks & Bentley.

                                             Three Months Ended
                                                   July 31,
CONTINUING OPERATIONS                       2004             2005         Change
                                           ------           ------        ------
Net sales                                  $481.3           $547.5          14%
Gross profit                                253.4            303.0          20%
Advertising expenses                         61.6             72.3          17%
Selling, general, and
 administrative expenses                     96.3            110.3          14%
Other expense (income), net                  (0.4)           (13.7)
   Operating income                          95.9            134.1          40%
Interest expense, net                         4.9              2.6
   Income before income taxes                91.0            131.5          44%
Income taxes                                 31.2             43.6
   Net income                                59.8             87.9          47%

Gross margin                                 52.6%            55.3%

Effective tax rate                           34.3%            33.2%

Earnings per share:
   Basic                                      0.49             0.72         47%
   Diluted                                    0.49             0.71         46%


Following strong top-line growth in fiscal 2005, sales  accelerated in the first
quarter of fiscal 2006,  growing 14% over the same period last year. An increase
in global trade  inventories  contributed  approximately 5 percentage  points of
this  growth  while the absence of revenues  from the  introduction  of new wine
brands last year reduced this growth by 3 percentage points.  Revenue growth was
strong across most of the portfolio,  with net sales from our mid-priced  brands
growing  7%,  premium  global  brands  expanding  22%,  and  our   super-premium
developing brand portfolio increasing 24% over the same prior year period.

Gross profit from continuing operations grew 20% for the quarter, driven largely
by organic volume growth and margin  enhancement from our premium global brands.
The same factors that boosted revenues also positively affected our gross profit
performance.  Gross  margin  improved  from  52.6%  to  55.3%  reflecting  price
increases on selected  brands,  favorable  brand mix shift,  and the  continuing
benefits we are realizing  from our important  focus on allocating  resources to
the most profitable brands,  markets, and sizes. In addition, the absence of the
new wine brands introduced last year, at a relatively lower gross profit margin,
also contributed to this year over year improvement.

                                       13


Advertising  expenses  were up about 17% for the  quarter.  We made  significant
incremental  investments  behind our key premium global brands -- Jack Daniel's,
Finlandia,  and Southern Comfort. We continue to see a number of good investment
opportunities  for our  brands,  opportunities  that we think  will help us take
advantage of the continued robust market for premium spirits.

SG&A expenses from continuing  operations were up $14 million,  or 14%, compared
to the prior year  period.  Banking,  legal and  consulting  fees related to our
consideration  of tendering a bid for Allied Domecq,  higher pension costs,  and
expenses associated with new distribution agreements globally all contributed to
the year over year increase.

Operating income grew $38 million, or about 40% for the first quarter. Adjusting
for approximately $19 million  associated with increased trade inventory levels,
$13 million for the  termination  of marketing and  distribution  rights for the
Glenmorangie  family of  brands,  and $7 million  for the  absence of prior year
profits from new wine brands, operating income grew $13 million, or 14%.

Diluted  earnings  from  continuing  operations of $0.71 per share for the first
quarter ended July 31, 2005, increased 46% over the $0.49 per share for the same
period last year.  Adjusting  the  quarterly  results for the increase in global
trade   inventories,   the  termination  of  the   Glenmorangie   marketing  and
distribution  rights,  and the absence of prior year profits from new  products,
earnings per share from continuing  operations increased  approximately 19% over
the prior year period.

Diluted EPS Growth from Continuing Operations                          46%
   Net increase in global trade inventories                           (21%)
   Consideration from sale of Glenmorangie distribution rights        (14%)
   Absence of profits from new product introduction in prior year       8%
                                                                      -----
Adjusted EPS growth from Continuing Operations                         19%
                                                                      =====

We believe  that  disclosing  this  measure of earnings  per share is  important
because it more accurately reflects the underlying operations of the Company.

                                       14


DISCONTINUED OPERATIONS

As  announced  on July 21,  2005,  we agreed  during  the first  quarter to sell
substantially  all of the assets and  liabilities  of Lenox to Department 56 for
$190 million in cash.  As a result,  we have  reported the  operations of Lenox,
including the assets not being sold to Department 56, as discontinued operations
in the accompanying financial statements.

                                             Three Months Ended
                                                   July 31,
                                            2004             2005
                                           ------           ------
Net loss                                    $(8.6)          $(75.1)

Loss per share:
   Basic                                    (0.07)           (0.62)
   Diluted                                  (0.07)           (0.61)

In the first  quarter  ended July 31, we  reported a net loss from  discontinued
operations of $75 million,  or $0.61 per diluted share,  versus a net loss of $9
million,  or $0.07 per share, for the same prior year period.  The loss recorded
in the quarter  includes a non-cash  impairment  charge and fees  related to the
transaction of  approximately  $0.54 per share.  Excluding these items,  results
from  discontinued  operations  approximated  the loss posted in the same period
last year.

OUTLOOK FOR CONTINUING OPERATIONS

First quarter  results were strong and business  trends  remain  healthy for our
global beverages portfolio.  We remain optimistic about our growth prospects for
the remainder of the year. For the full year, we expect  earnings per share from
continuing operations in the range of $2.70 to $2.80 per share, up approximately
12% to 17% over the comparable prior year period.  This outlook does not include
any  results  associated  with Lenox,  but does  include a net gain of $0.05 per
share associated with the previously  disclosed sale of distribution  rights for
the Glenmorangie family of brands.

LIQUIDITY AND FINANCIAL CONDITION

Cash and cash  equivalents  decreased by $29.6  million  during the three months
ended July 31, 2005,  compared to an increase of $16.3  million  during the same
period last year. Cash provided by operations declined by $45.5 million, largely
reflecting an increase in working  capital due to the strength of our underlying
business.  The amount of cash used for both  investing and financing  activities
was essentially the same as the amount used during the same period last year.

                                       15


Item 3.   Quantitative and Qualitative Disclosures about Market Risk

We hold debt  obligations,  foreign currency forward and option  contracts,  and
commodity  futures  contracts  that are exposed to risk from changes in interest
rates,  foreign  currency  exchange rates, and commodity  prices,  respectively.
Established  procedures  and internal  processes  govern the management of these
market  risks.  As of July 31,  2005,  we do not  consider the exposure to these
market risks to be material.

Item 4.   Controls and Procedures

The Chief Executive  Officer ("CEO") and the Chief Financial  Officer ("CFO") of
Brown-Forman  (its principal  executive and principal  financial  officers) have
evaluated  the   effectiveness  of  the  company's   "disclosure   controls  and
procedures" (as defined in Rule 13a-15(e)  under the Securities  Exchange Act of
1934 (the  "Exchange  Act")) as of the end of the period covered by this report.
Based  on  that  evaluation,  the  CEO  and CFO  concluded  that  the  company's
disclosure  controls and  procedures:  are effective to ensure that  information
required to be disclosed by the company in the reports  filed or submitted by it
under the Exchange Act is recorded,  processed,  summarized, and reported within
the time periods  specified in the SEC's rules and forms;  and include  controls
and procedures  designed to ensure that information  required to be disclosed by
the company in such reports is  accumulated  and  communicated  to the company's
management,  including  the CEO and the CFO,  as  appropriate,  to allow  timely
decisions  regarding  required  disclosure.  There  has  been no  change  in the
company's  internal  control  over  financial  reporting  during the most recent
fiscal  quarter  that  has  materially  affected,  or is  reasonably  likely  to
materially affect, the company's internal control over financial reporting.


                           PART II - OTHER INFORMATION


Item 1.   Legal Proceedings

Brown-Forman Corporation and many other manufacturers of spirits, wine, and beer
are defendants in a series of essentially  similar class action lawsuits seeking
damages and  injunctive  relief for  alleged  marketing  of beverage  alcohol to
underage  consumers.  Nine  lawsuits  have been filed to date,  the first  three
against  eight  defendants,  including  Brown-Forman:  "Hakki  v.  Adolph  Coors
Company,  et.al.,"  District of Columbia Superior Court No. CD 03-9183 (November
2003);  "Kreft v. Zima Beverage Co., et.al.," District Court,  Jefferson County,
Colorado,  No. 04cv1827  (December 2003); and "Wilson v. Zima Company,  et.al.,"
U.S.  District  Court for the  Western  District  of North  Carolina,  Charlotte
Division,  No.  3:04cv141 ( January 2004).  Two virtually  identical  suits with
allegations  similar  to  those  in the  first  three  lawsuits  were  filed  in
Cleveland,  Ohio, in April and June,  2004,  respectively,  against the original
eight  defendants as well as an  additional  nine  manufacturers  of spirits and
beer, and are now consolidated as "Eisenberg v.  Anheuser-Busch,"  U.S. District
Court for the District of Northern Ohio, No. 1:04cv1081. Five similar suits were
filed in 2005: "Elizabeth H. Sciocchette v. Advanced Brands," Albany County, New
York Supreme Court No. 102205 (February 16, 2005); "Roger and Kathy Bertovich v.
Advanced  Brands,"  Hancock  County,  West Virginia,  Circuit Court No. 05-C-42M
(February  17,  2005);  "Jacquelin  Tomberlin  v.  Adolph  Coors,"  Dane  County
(Madison,  Wisconsin)  Circuit  Court,  (February  23,  2005);  "Viola Alston v.
Advanced Brands," Wayne County, Michigan,  Circuit Court No. 05-509294,  (March,
30, 2005), and "Craig Konhauzer v. Adolph Coors Company," Broward County Florida
Circuit Court, No. 05004875 (March 30, 2005). In addition, Brown-Forman received
in February, 2004, a pre-lawsuit notice under the California Consumer Protection
Act indicating that the same lawyers intend to file a lawsuit there against many
industry defendants,  including  Brown-Forman,  presumably on the same facts and
legal theories.

                                       16


The suits  allege  that the  defendants  have  engaged  in  deceptive  marketing
practices and schemes targeted at underage consumers, negligently marketed their
products to the underage, and fraudulently concealed their alleged misconduct.

Plaintiffs  seek class action  certification  on behalf of: (a) a guardian class
consisting  of all persons who were or are parents of children  whose funds were
used to purchase beverage alcohol marketed by the defendants which were consumed
without their prior  knowledge by their  children under the age of 21 during the
period 1982 to present;  and (b) an injunctive  class  consisting of the parents
and guardians of all children currently under the age of 21.

The lawsuits seek: (1) a finding that defendants  engaged in a deceptive  scheme
to market alcoholic beverages to underage persons and an injunction against such
alleged  practices;  (2)  disgorgement  and refund to the guardian  class of all
proceeds  resulting  from sales to the underage  since 1982; and (3) judgment to
each  guardian  class  member for a trebled  award of actual  damages,  punitive
damages, and attorneys fees. The lawsuits,  either collectively or individually,
if ultimately successful, represent significant financial exposure.
 
Brown-Forman,  in coordination  with other defendants,  is vigorously  defending
itself in these cases, four of which are pending on motions to dismiss.

On  August  23 and 26,  2004,  plaintiffs  purporting  to  represent  a class of
consumers  who purchased  tableware  sold in the United States from May 1, 2001,
through the present  filed suit against  Federated  Department  Stores,  the May
Department Stores Company,  Waterford Wedgwood U.S.A., and Brown-Forman's Lenox,
Inc.  subsidiary.  In November 2004,  plaintiffs filed a consolidated  complaint
alleging that the defendants violated Section 1 of the Sherman Act by conspiring
to fix  prices  and to  boycott  sales  to Bed  Bath &  Beyond.  The  cases  are
consolidated in the U.S. District Court for the Northern District of California,
Nos.  C-04-3514VRW and  C-04-3622VRW.  Plaintiffs seek to recover an undisclosed
amount of damages, trebled in accord with the anti-trust laws, as well as costs,
attorney fees and injunctive  relief.  Lenox, Inc. denies the allegations of the
complaint and intends to defend the cases vigorously.

                                       17



Item 4.   Submission of Matters to a Vote of Security Holders

At the Annual  Meeting of  Stockholders  of the Company held July 28, 2005,  the
following matter was voted upon:

   Votes regarding the election of the persons named below as directors until 
   the next annual election of directors, or until a successor has been elected
   and qualified:

                                             For                 Withheld
                                          ----------            ---------
   Ina Brown Bond                         52,353,154              503,948
   Patrick Bousquet-Chavanne              52,807,269               49,833
   Barry D. Bramley                       52,355,878              501,224
   Geo. Garvin Brown III                  52,353,154              503,948
   Owsley Brown II                        49,932,024            2,925,078
   Donald G. Calder                       52,781,297               75,805
   Owsley Brown Frazier                   52,378,583              478,519
   Richard P. Mayer                       52,110,758              746,344
   Stephen E. O'Neil                      52,769,782               87,320
   Matthew R. Simmons                     51,742,225            1,114,877
   William M. Street                      52,355,572              501,530
   Dace Brown Stubbs                      52,353,195              503,907
   Paul C. Varga                          52,337,445              519,657



Item 6.  Exhibits

   31.1  CEO Certification pursuant to Section 302 of Sarbanes-Oxley Act
         of 2002.

   31.2  CFO Certification pursuant to Section 302 of Sarbanes-Oxley Act
         of 2002.

   32    CEO and CFO Certification pursuant to 18 U.S.C. Section 1350, as
         adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
         (not considered to be filed).

                                       18




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                BROWN-FORMAN CORPORATION
                                                     (Registrant)


Date:   September 9, 2005                  By:  /s/ Phoebe A. Wood
                                                Phoebe A. Wood
                                                Executive Vice President and
                                                 Chief Financial Officer
                                                (On behalf of the Registrant and
                                                 as Principal Financial Officer)


                                       19

                                                                   Exhibit 31.1

       CERTIFICATION PURSUANT TO SECTION 302 OF SARBANES-OXLEY ACT OF 2002

I, Paul C. Varga, certify that:

1.  I have reviewed this Quarterly report on Form 10-Q of Brown-Forman
    Corporation;

2.  Based on my knowledge, this report does not contain any untrue statement of
    a material fact or omit to state a material fact necessary to make the
    statements made, in light of the circumstances under which such statements
    were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial
    information included in this report, fairly present in all material respects
    the financial condition, results of operations and cash flows of the
    registrant as of, and for, the periods presented in this report;

4.  The registrant's other certifying officer and I are responsible for
    establishing and maintaining disclosure controls and procedures (as defined
    in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
    financial reporting (as defined in Exchange Act Rules 13a-15(f) and
    15d-15(f)) for the registrant and have:

    a)  Designed such disclosure controls and procedures, or caused such
        disclosure controls and procedures to be designed under our supervision,
        to ensure that material information relating to the registrant,
        including its consolidated subsidiaries, is made known to us by others
        within those entities, particularly during the period in which this
        report is being prepared;

    b)  Designed such internal control over financial reporting, or caused such
        internal control over financial reporting to be designed under our
        supervision, to provide reasonable assurance regarding the reliability
        of financial reporting and the preparation of financial statements for
        external purposes in accordance with generally accepted accounting
        principles;

    c)  Evaluated the effectiveness of the registrant's disclosure controls and
        procedures and presented in this report our conclusions about the
        effectiveness of the disclosure controls and procedures, as of the end
        of the period covered by this report based on such evaluation; and

    d)  Disclosed in this report any change in the registrant's internal control
        over financial reporting that occurred during the registrant's most
        recent fiscal quarter (the registrant's fourth fiscal quarter in the
        case of an annual report) that has materially affected, or is reasonably
        likely to materially affect, the registrant's internal control over
        financial reporting; and

5.  The registrant's other certifying officer and I have disclosed, based on our
    most recent evaluation of internal control over financial reporting, to the
    registrant's auditors and the audit committee of the registrant's board of
    directors (or persons performing the equivalent function):

    a)  All significant deficiencies and material weaknesses in the design or
        operation of internal control over financial reporting which are
        reasonably likely to adversely affect the registrant's ability to
        record, process, summarize and report financial information; and

    b)  Any fraud, whether or not material, that involves management or other
        employees who have a significant role in the registrant's internal
        control over financial reporting.



Date:   September 9, 2005                  By:  /s/ Paul C. Varga
                                                Paul C. Varga
                                                Chief Executive Officer



                                                                   Exhibit 31.2

       CERTIFICATION PURSUANT TO SECTION 302 OF SARBANES-OXLEY ACT OF 2002

I, Phoebe A. Wood, certify that:

1.  I have reviewed this Quarterly report on Form 10-Q of Brown-Forman
    Corporation;

2.  Based on my knowledge, this report does not contain any untrue statement of
    a material fact or omit to state a material fact necessary to make the
    statements made, in light of the circumstances under which such statements
    were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial
    information included in this report, fairly present in all material respects
    the financial condition, results of operations and cash flows of the
    registrant as of, and for, the periods presented in this report;

4.  The registrant's other certifying officer and I are responsible for
    establishing and maintaining disclosure controls and procedures (as defined
    in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
    financial reporting (as defined in Exchange Act Rules 13a-15(f) and
    15d-15(f)) for the registrant and have:

    a)  Designed such disclosure controls and procedures, or caused such
        disclosure controls and procedures to be designed under our supervision,
        to ensure that material information relating to the registrant,
        including its consolidated subsidiaries, is made known to us by others
        within those entities, particularly during the period in which this
        report is being prepared;

    b)  Designed such internal control over financial reporting, or caused such
        internal control over financial reporting to be designed under our
        supervision, to provide reasonable assurance regarding the reliability
        of financial reporting and the preparation of financial statements for
        external purposes in accordance with generally accepted accounting
        principles;

    c)  Evaluated the effectiveness of the registrant's disclosure controls and
        procedures and presented in this report our conclusions about the
        effectiveness of the disclosure controls and procedures, as of the end
        of the period covered by this report based on such evaluation; and

    d)  Disclosed in this report any change in the registrant's internal control
        over financial reporting that occurred during the registrant's most
        recent fiscal quarter (the registrant's fourth fiscal quarter in the
        case of an annual report) that has materially affected, or is reasonably
        likely to materially affect, the registrant's internal control over
        financial reporting; and

5.  The registrant's other certifying officer and I have disclosed, based on our
    most recent evaluation of internal control over financial reporting, to the
    registrant's auditors and the audit committee of the registrant's board of
    directors (or persons performing the equivalent function):

    a)  All significant deficiencies and material weaknesses in the design or
        operation of internal control over financial reporting which are
        reasonably likely to adversely affect the registrant's ability to
        record, process, summarize and report financial information; and

    b)  Any fraud, whether or not material, that involves management or other
        employees who have a significant role in the registrant's internal
        control over financial reporting.



Date:   September 9, 2005                  By:  /s/ Phoebe A. Wood
                                                Phoebe A. Wood
                                                Chief Financial Officer





                                                                     Exhibit 32

    CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In  connection  with the  Quarterly  Report of  Brown-Forman  Corporation  ("the
Company")  on Form 10-Q for the period  ended July 31,  2005,  as filed with the
Securities and Exchange  Commission on the date hereof (the  "Report"),  each of
the undersigned hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, in the capacity as an
officer of the Company, that:

(1)  The Report fully complies with the requirements of Section 13(a) of the
     Securities Exchange Act of 1934; and

(2)  The information contained in the Report fairly presents, in all material
     respects, the financial condition and results of operations of the Company.



Date:   September 9, 2005                       By:  /s/ Paul C. Varga
                                                Paul C. Varga
                                                Chief Executive Officer



                                                By:  /s/ Phoebe A. Wood
                                                Phoebe A. Wood
                                                Executive Vice President
                                                 and Chief Financial Officer



A signed  original of this  written  statement  required by Section 906 has been
provided to the Company and will be retained by the Company and furnished to the
Securities and Exchange Commission or its staff upon request.

This certificate is being furnished solely for purposes of Section 906 and is 
not being filed as part of the Periodic Report.