UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2014
OR
[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________.
COMMISSION FILE NUMBER: 000-19271
IDEXX LABORATORIES, INC.
(Exact name of registrant as specified in its charter)
DELAWARE |
01-0393723 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
ONE IDEXX DRIVE, WESTBROOK, MAINE |
04092 |
(Address of principal executive offices) |
(ZIP Code) |
207-556-0300 |
|
(Registrant’s telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☒ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
(Do not check if a smaller reporting company) |
Smaller reporting company |
☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant’s Common Stock, $0.10 par value, was 50,270,039 on July 16, 2014.
IDEXX LABORATORIES, INC.
Quarterly Report on Form 10-Q
Table of Contents
Item No. |
Page |
|
PART I—FINANCIAL INFORMATION |
||
Item 1. |
Financial Statements (unaudited) |
|
Condensed Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013 |
3 | |
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2014 and 2013 |
4 | |
Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2014 and 2013 |
5 | |
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2014 and 2013 |
6 | |
Notes to Condensed Consolidated Financial Statements |
7 | |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
19 |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
36 |
Item 4. |
Controls and Procedures |
36 |
PART II—OTHER INFORMATION |
||
Item 1. |
Legal Proceedings |
36 |
Item 1A. |
Risk Factors |
36 |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
37 |
Item 6. |
Exhibits |
38 |
Signatures |
39 | |
Exhibit Index |
40 | |
PART I— FINANCIAL INFORMATION
Item 1. Financial Statements
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(Unaudited)
June 30, |
December 31, |
|||||
2014 | 2013 | |||||
ASSETS |
||||||
Current Assets: |
||||||
Cash and cash equivalents |
$ |
305,048 |
$ |
279,058 | ||
Accounts receivable, net of reserves of $3,964 in 2014 and $3,533 in 2013 |
168,641 | 158,038 | ||||
Inventories |
145,400 | 133,427 | ||||
Deferred income tax assets |
33,789 | 33,226 | ||||
Other current assets |
48,829 | 48,957 | ||||
Total current assets |
701,707 | 652,706 | ||||
Long-Term Assets: |
||||||
Property and equipment, net |
286,712 | 281,214 | ||||
Goodwill |
181,619 | 180,521 | ||||
Intangible assets, net |
55,550 | 58,844 | ||||
Other long-term assets, net |
57,605 | 57,231 | ||||
Total long-term assets |
581,486 | 577,810 | ||||
TOTAL ASSETS |
$ |
1,283,193 |
$ |
1,230,516 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||
Current Liabilities: |
||||||
Accounts payable |
$ |
41,425 |
$ |
29,941 | ||
Accrued liabilities |
147,245 | 148,919 | ||||
Line of credit |
384,000 | 277,000 | ||||
Current portion of long-term debt |
- |
1,035 | ||||
Current portion of deferred revenue |
27,682 | 21,458 | ||||
Total current liabilities |
600,352 | 478,353 | ||||
Long-Term Liabilities: |
||||||
Deferred income tax liabilities |
28,815 | 33,948 | ||||
Long-term debt, net of current portion |
150,000 | 150,359 | ||||
Long-term deferred revenue, net of current portion |
20,432 | 18,427 | ||||
Other long-term liabilities |
30,664 | 31,215 | ||||
Total long-term liabilities |
229,911 | 233,949 | ||||
Total liabilities |
830,263 | 712,302 | ||||
Commitments and Contingencies (Note 14) |
||||||
Stockholders’ Equity: |
||||||
Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 101,628 and 101,188 shares in 2014 and 2013, respectively |
10,163 | 10,119 | ||||
Additional paid-in capital |
856,350 | 825,320 | ||||
Deferred stock units: Outstanding: 123 and 122 units in 2014 and 2013, respectively |
5,253 | 5,110 | ||||
Retained earnings |
1,597,196 | 1,493,393 | ||||
Accumulated other comprehensive income |
15,031 | 13,622 | ||||
Treasury stock, at cost: 51,239 and 49,649 shares in 2014 and 2013, respectively |
(2,031,125) | (1,829,378) | ||||
Total IDEXX Laboratories, Inc. stockholders’ equity |
452,868 | 518,186 | ||||
Noncontrolling interest |
62 | 28 | ||||
Total stockholders’ equity |
452,930 | 518,214 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
1,283,193 |
$ |
1,230,516 | ||
The accompanying notes are an integral part of these condensed consolidated financial statements. |
3
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(Unaudited)
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||
June 30, |
June 30, |
|||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Revenue: |
||||||||||||||
Product revenue |
$ |
237,515 |
$ |
217,322 |
$ |
456,907 |
$ |
423,089 | ||||||
Service revenue |
152,607 | 135,261 | 293,418 | 261,599 | ||||||||||
Total revenue |
390,122 | 352,583 | 750,325 | 684,688 | ||||||||||
Cost of Revenue: |
||||||||||||||
Cost of product revenue |
86,956 | 79,842 | 164,998 | 153,993 | ||||||||||
Cost of service revenue |
84,648 | 75,043 | 164,712 | 149,025 | ||||||||||
Total cost of revenue |
171,604 | 154,885 | 329,710 | 303,018 | ||||||||||
Gross profit |
218,518 | 197,698 | 420,615 | 381,670 | ||||||||||
Expenses: |
||||||||||||||
Sales and marketing |
68,020 | 57,896 | 135,868 | 117,294 | ||||||||||
General and administrative |
41,846 | 38,858 | 82,935 | 80,488 | ||||||||||
Research and development |
25,433 | 22,181 | 48,547 | 43,939 | ||||||||||
Income from operations |
83,219 | 78,763 | 153,265 | 139,949 | ||||||||||
Interest expense |
(2,965) | (1,179) | (5,739) | (2,014) | ||||||||||
Interest income |
488 | 444 | 959 | 889 | ||||||||||
Income before provision for income taxes |
80,742 | 78,028 | 148,485 | 138,824 | ||||||||||
Provision for income taxes |
23,498 | 24,029 | 44,648 | 39,959 | ||||||||||
Net income |
57,244 | 53,999 | 103,837 | 98,865 | ||||||||||
Less: Net income attributable to noncontrolling interest |
26 | 4 | 34 | 11 | ||||||||||
Net income attributable to IDEXX Laboratories, Inc. stockholders |
$ |
57,218 |
$ |
53,995 |
$ |
103,803 |
$ |
98,854 | ||||||
Earnings per Share: |
||||||||||||||
Basic |
$ |
1.12 |
$ |
1.01 |
$ |
2.02 |
$ |
1.83 | ||||||
Diluted |
$ |
1.10 |
$ |
0.99 |
$ |
1.99 |
$ |
1.80 | ||||||
Weighted Average Shares Outstanding: |
||||||||||||||
Basic |
51,125 | 53,670 | 51,369 | 54,125 | ||||||||||
Diluted |
51,795 | 54,386 | 52,080 | 54,955 | ||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements. |
4
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(Unaudited)
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net income |
$ |
57,244 |
$ |
53,999 |
$ |
103,837 |
$ |
98,865 | ||||||||
Other comprehensive income, net of tax: |
||||||||||||||||
Foreign currency translation adjustments |
2,200 | (3,086) | 3,479 | (11,533) | ||||||||||||
Unrealized gain (loss) on investments, net of tax expense (benefit) of $36 and $4 in 2014 and ($9) and $33 in 2013 |
59 | (16) | 5 | 56 | ||||||||||||
Unrealized gain (loss) on derivative instruments: |
||||||||||||||||
Unrealized (loss) gain, net of tax (benefit) expense of ($890) and ($1,013) in 2014 and $1,091 and $2,790 in 2013 |
(1,924) | 2,549 | (2,177) | 6,667 | ||||||||||||
Less: reclassification adjustment for losses (gains) included in net income, net of tax benefit (expense) of $138 and $91 in 2014 and ($221) and ($213) in 2013 |
251 | (641) | 102 | (651) | ||||||||||||
Unrealized (loss) gain on derivative instruments |
(1,673) | 1,908 | (2,075) | 6,016 | ||||||||||||
Other comprehensive gain (loss), net of tax |
586 | (1,194) | 1,409 | (5,461) | ||||||||||||
Comprehensive income |
57,830 | 52,805 | 105,246 | 93,404 | ||||||||||||
Less: comprehensive income attributable to noncontrolling interest |
26 | 4 | 34 | 11 | ||||||||||||
Comprehensive income attributable to IDEXX Laboratories, Inc. |
$ |
57,804 |
$ |
52,801 |
$ |
105,212 |
$ |
93,393 | ||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements. |
5
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
For the Six Months Ended |
||||||||
June 30, |
||||||||
2014 | 2013 | |||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ |
103,837 |
$ |
98,865 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
28,089 | 27,357 | ||||||
Loss on disposal of property and equipment |
- |
71 | ||||||
Impairment of property and equipment |
800 |
- |
||||||
Gain on sale of equity investment |
(697) |
- |
||||||
Increase in deferred compensation liability |
7 | 89 | ||||||
Provision for uncollectible accounts |
788 | 780 | ||||||
Benefit of deferred income taxes |
(5,225) | (1,256) | ||||||
Share-based compensation expense |
8,820 | 8,108 | ||||||
Tax benefit from share-based compensation arrangements |
(7,960) | (5,830) | ||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
(9,786) | (24,161) | ||||||
Inventories |
(5,575) | (4,939) | ||||||
Other assets |
(2,950) | 4,407 | ||||||
Accounts payable |
337 | 6,466 | ||||||
Accrued liabilities |
(3,344) | (9,837) | ||||||
Deferred revenue |
8,139 | 2,364 | ||||||
Net cash provided by operating activities |
115,280 | 102,484 | ||||||
Cash Flows from Investing Activities: |
||||||||
Purchases of property and equipment |
(25,410) | (46,181) | ||||||
Proceeds from disposition of pharmaceutical product lines |
- |
3,500 | ||||||
Proceeds from sale of equity investment |
5,400 |
- |
||||||
Acquisitions of a business, net of cash acquired |
(1,161) |
- |
||||||
Acquisitions of intangible assets |
(175) | (659) | ||||||
Net cash used by investing activities |
(21,346) | (43,340) | ||||||
Cash Flows from Financing Activities: |
||||||||
Borrowings on revolving credit facilities, net |
107,000 | 155,500 | ||||||
Debt issue costs |
(1,156) |
- |
||||||
Payment of notes payable |
(1,394) | (480) | ||||||
Repurchases of common stock |
(196,626) | (206,335) | ||||||
Proceeds from exercises of stock options and employee stock purchase plans |
14,707 | 16,420 | ||||||
Tax benefit from share-based compensation arrangements |
7,960 | 5,830 | ||||||
Net cash used by financing activities |
(69,509) | (29,065) | ||||||
Net effect of changes in exchange rates on cash |
1,565 | (3,052) | ||||||
Net increase in cash and cash equivalents |
25,990 | 27,027 | ||||||
Cash and cash equivalents at beginning of period |
279,058 | 223,986 | ||||||
Cash and cash equivalents at end of period |
$ |
305,048 |
$ |
251,013 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements. |
2
6
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
The accompanying condensed consolidated financial statements of IDEXX Laboratories, Inc. and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the requirements of Regulation S-X, Rule 10-01 for financial statements required to be filed as a part of this Quarterly Report on Form 10-Q. Unless the context requires otherwise, references in this Quarterly Report on Form 10-Q to "IDEXX," the "Company," "we," "our" or "us" refer to IDEXX Laboratories, Inc. and its subsidiaries.
The accompanying condensed consolidated financial statements include the accounts of IDEXX Laboratories, Inc. and our wholly-owned and majority-owned subsidiaries. We do not have any variable interest entities for which we are the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.
The accompanying condensed consolidated financial statements reflect, in the opinion of our management, all adjustments necessary for a fair statement of our financial position and results of operations. All such adjustments are of a recurring nature. The consolidated balance sheet data at December 31, 2013 was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. The results of operations for the three and six months ended June 30, 2014 are not necessarily indicative of the results to be expected for the full year or any future period. These condensed consolidated financial statements should be read in conjunction with this Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 and our Annual Report on Form 10-K for the year ended December 31, 2013 (the “2013 Annual Report”) filed with the Securities and Exchange Commission.
Reclassifications and Revisions
Certain prior year amounts have been reclassified to conform with the current year presentation. Reclassifications had no material impact on previously reported results of operations, financial position or cash flows.
Revisions were made on the condensed consolidated statement of cash flows for the six months ended June 30, 2013 to correctly reflect non-cash investing activities impacting accounts payable, accrued liabilities and inventory on the condensed consolidated balance sheets at June 30, 2013 and December 31, 2012. These revisions increased the operating cash flows related to the change in accounts payable, accrued liabilities and inventory for the six months ended June 30, 2013 by $2.5 million from the amounts previously reported, and decreased investing cash flows related to purchases of property and equipment by the same amount. The revisions to the condensed consolidated statements of cash flows noted above represent an error that is not deemed to be material, individually or in the aggregate, to the prior period condensed consolidated financial statements.
Note 2. ACCOUNTING POLICIES
The significant accounting policies used in preparation of these condensed consolidated financial statements for the three and six months ended June 30, 2014 are consistent with those discussed in Note 2 to the consolidated financial statements in our 2013 Annual Report.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (“FASB”) issued an amendment which will replace most of the existing revenue recognition guidance within U.S. GAAP. The core principle of this guidance is that an entity should recognize revenue for the transfer of goods or services to customers in an amount that it expects to be entitled to receive for those goods or services. In doing so, companies will be required to make certain judgments and estimates, including identifying contract performance obligations, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price among separate performance obligations. Additionally, the amendment requires disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, significant judgments reached in the application of the guidance and assets recognized from the costs to obtain or fulfill a contract. Effective for the Company beginning on January 1, 2017, the amendment allows for two methods of adoption, a full retrospective method or a modified retrospective approach with the cumulative effect recognized at the date of initial application. Early adoption is not permitted. We
7
are in the process of determining the method of adoption and the impact of this amendment on our consolidated financial statements.
NOTE 3. SHARE-BASED COMPENSATION
The fair value of options, restricted stock units, deferred stock units and employee stock purchase rights awarded during the three and six months ended June 30, 2014 totaled $2.5 million and $22.8 million, respectively, compared to $2.0 million and $18.6 million for the three and six months ended June 30, 2013, respectively. The total unrecognized compensation expense, net of estimated forfeitures, for unvested share-based compensation awards outstanding at June 30, 2014 was $46.6 million, which will be recognized over a weighted average period of approximately 2.0 years.
We determine the assumptions used in the valuation of option awards as of the date of grant. Differences in the expected stock price volatility, expected term or risk-free interest rate may necessitate distinct valuation assumptions at each grant date. As such, we may use different assumptions for options granted throughout the year. Option awards are granted with an exercise price equal to the closing market price of our common stock at the date of grant. We have never paid any cash dividends on our common stock, and we have no intention to pay such a dividend at this time; therefore, we assume that no dividends will be paid over the expected terms of option awards. The weighted averages of the valuation assumptions used to determine the fair value of each option award on the date of grant and the weighted average estimated fair values were as follows:
For the Six Months Ended |
|||||||
June 30, |
|||||||
2014 | 2013 | ||||||
Expected stock price volatility |
28 |
% |
33 |
% |
|||
Expected term, in years1 |
5.7 | 4.7 | |||||
Risk-free interest rate |
1.5 |
% |
0.9 |
% |
|||
Weighted average fair value of options granted |
$ |
36.14 |
$ |
26.36 |
1 Options granted after May 8, 2013 have a contractual term of ten years. Options granted between January 1, 2013 and May 8, 2013 have a contractual term of seven years.
note 4. disposition of strategic investment
In June 2014, we divested our investment in a company that owns and operates veterinary hospitals. Upon the closing date, we received proceeds of $5.4 million in exchange for two outstanding promissory notes of the company and its subsidiaries and our 11% equity interest in the company. This investment has been accounted for under the equity method of accounting since acquisition in the fourth quarter of 2010. Upon the disposition of this strategic investment, we realized a $0.7 million gain, which has been reflected as a reduction to general and administrative expense.
Note 5. Inventories
Inventories, which are stated at the lower of cost (first-in, first-out) or market, include material, conversion costs and inbound freight charges. The components of inventories were as follows (in thousands):
June 30, |
December 31, |
||||||
2014 | 2013 | ||||||
Raw materials |
$ |
24,896 |
$ |
23,766 | |||
Work-in-process |
14,908 | 14,359 | |||||
Finished goods |
105,596 | 95,302 | |||||
$ |
145,400 |
$ |
133,427 |
Note 6. Goodwill and Intangible Assets, NET
The increase in goodwill during the six months ended June 30, 2014 resulted from changes in foreign currency exchange rates. The decrease in intangible assets other than goodwill during the six months ended June 30, 2014 resulted primarily from the continued amortization of our intangible assets, partly offset by the impact of the acquisition of an immaterial business and certain intangible assets.
8
NOTE 7. Other NONCURRENT ASSETS
Other noncurrent assets consisted of the following (in thousands):
June 30, |
December 31, |
||||||
2014 | 2013 | ||||||
Investment in long-term product supply arrangements |
$ |
11,762 |
$ |
13,075 | |||
Customer acquisition costs, net |
23,009 | 21,199 | |||||
Other assets |
22,834 | 22,957 | |||||
$ |
57,605 |
$ |
57,231 |
Note 8. Accrued liabilities
Accrued liabilities consisted of the following (in thousands):
June 30, |
December 31, |
||||||
2014 | 2013 | ||||||
Accrued expenses |
$ |
45,512 |
$ |
44,274 | |||
Accrued employee compensation and related expenses |
54,632 | 62,474 | |||||
Accrued taxes |
15,766 | 16,508 | |||||
Accrued customer programs |
31,335 | 25,663 | |||||
$ |
147,245 |
$ |
148,919 |
Note 9. DEBT
In June 2014, we refinanced our existing $450 million unsecured revolving credit facility by entering into an amended and restated credit agreement relating to a five-year unsecured revolving credit facility in the principal amount of $700 million with a syndicate of multinational banks, which matures on June 18, 2019 (the new credit facility and the previous credit facility are referred to collectively as the “Credit Facility”) and requires no scheduled prepayments before that date. Although the Credit Facility does not mature until June 18, 2019, all amounts borrowed under the terms of the Credit Facility are reflected in the current liabilities section in the accompanying condensed consolidated balance sheets because the Credit Facility contains a subjective material adverse event clause, which allows the debt holders to call the loans under the Credit Facility if we fail to provide prompt written notice to the syndicate of such an event. At June 30, 2014 and December 31, 2013, we had $384.0 million and $277.0 million, respectively, outstanding under the Credit Facility with weighted average effective interest rates of 1.4% and 1.6%, respectively. The funds available under the Credit Facility at June 30, 2014 and December 31, 2013 reflect a further reduction due to the issuance of a letter of credit for $1.0 million, which was issued in connection with our workers’ compensation policy.
Applicable interest rates on borrowings under the Credit Facility generally range from 0.875 to 1.375 percentage points (“Credit Spread”) above the London interbank offered rate or the Canadian Dollar-denominated bankers’ acceptance rate, based on our leverage ratio, or the prevailing prime rate plus a maximum spread of up to 0.375%, based on our leverage ratio. We have entered into forward fixed interest rate swap agreements to manage the economic effect of the first $80 million of variable interest rate borrowings. As such, we continue to designate the existing interest rate swaps as cash flow hedges. See Note 17 for a discussion of our derivative instruments and hedging activities. Under the Credit Facility, we pay quarterly commitment fees of 0.15% to 0.35%, based on our leverage ratio, on any unused commitment.
The obligations under the Credit Facility may be accelerated upon the occurrence of an event of default under the Credit Facility, which includes customary events of default including, payment defaults, defaults in the performance of the affirmative, negative and financial covenants, the inaccuracy of representations or warranties, bankruptcy and insolvency related defaults, defaults relating to judgments, certain events related to employee pension benefit plans under the Employee Retirement Income Security Act of 1974, the failure to pay specified indebtedness and a change of control default. The Credit Facility contains affirmative, negative and financial covenants customary for financings of this type. The negative covenants include restrictions on liens, indebtedness of subsidiaries of the Company, fundamental changes, investments, transactions with affiliates and certain restrictive agreements. The financial covenant is a consolidated leverage ratio test that requires our ratio of debt to earnings before interest, taxes, depreciation, amortization and share-based compensation, defined as the consolidated leverage ratio under the terms of the Credit Facility, not to exceed 3.5-to-1. At June 30, 2014, we were in compliance with the covenants of the Credit Facility.
9
In December 2013, we issued and sold through a private placement an aggregate principal amount of $150 million of senior notes consisting of $75 million of 3.94% Series A Senior Notes due December 11, 2023 (the “2023 Notes”) and $75 million of 4.04% Series B Senior Notes due December 11, 2025 (the “2025 Notes” and together with the 2023 Notes, the “December Notes”) under a Note Purchase Agreement among the Company and the accredited institutional purchasers named therein (the “December 2013 Note Agreement”).
In July 2014, we issued and sold through a private placement an aggregate principal amount of $125 million of senior notes consisting of $75 million of 3.76% Series B Senior Notes due July 21, 2024 (the “2024 Notes”) and $50 million of 3.32% Series A Senior Notes due July 21, 2021 (the “2021 Notes” and together with the 2024 Notes, the “Prudential Notes”; the Prudential Notes together with the December Notes, the “Senior Notes”) under a Note Purchase and Private Shelf Agreement among the Company, Prudential Investment Management, Inc, and the accredited institutional purchasers named therein (the “July 2014 Note Agreement” and together with the “December 2013 Note Agreement”, the “Senior Note Agreements”).
We may prepay the December Notes in an amount not less than 5.0% of the aggregate principal amount of the December Notes then outstanding at the principal amount so prepaid, plus the applicable make-whole amount (as set forth in the December 2013 Note Agreement) upon no more than 60 or less than 10 days written notice to the holders of the December Notes. We may also prepay any series of the Prudential Notes in an amount not less than $1,000,000 (and otherwise in multiples of $100,000) of such series of Prudential Notes then outstanding at 100% of the principal amount so repaid, plus the applicable make-whole amount (as set forth in the July 2014 Note Agreement) upon no more than 60 or less than 10 days’ written notice to the holders of the Prudential Notes. In addition, in the event of a change in control of the Company (as defined in the Senior Note Agreements) or upon the disposition of certain assets of the Company the proceeds of which are not reinvested (as set forth in the Senior Note Agreements), at the option of the holders of the Senior Notes, we may be required to prepay all or a portion of the Senior Notes at a price equal to the principal amount thereof, plus accrued and unpaid interest.
The Senior Note Agreements contain affirmative, negative and financial covenants customary for agreements of this type. The negative covenants include restrictions on liens, indebtedness of our subsidiaries, priority indebtedness, fundamental changes, investments, transactions with affiliates, certain restrictive agreements and violations of laws and regulations. The financial covenant is a consolidated leverage ratio test that requires our ratio of debt to earnings before interest, taxes, depreciation, amortization and share-based compensation, as defined in the Senior Note Agreements, not to exceed 3.5-to-1. At June 30, 2014, we were in compliance with the covenants of the December 2013 Note Agreement.
The obligations under the Senior Notes may be accelerated upon the occurrence of an event of default under the applicable Senior Note Agreement, each of which includes customary events of default including payment defaults, defaults in the performance of the affirmative, negative and financial covenants, the inaccuracy of representations or warranties, bankruptcy and insolvency related defaults, defaults relating to judgments, certain events related to employee pension benefit plans under the Employee Retirement Income Security Act of 1974 and the failure to pay specified indebtedness.
In June 2014, we paid off the remaining outstanding principal balance on the mortgage related to our worldwide headquarters in Westbrook, Maine.
Note 10. Repurchases of common STOCK
The following is a summary of our open market common stock repurchases for the three and six months ended June 30, 2014 and 2013 (in thousands, except per share amounts):
For the Three Months Ended |
For the Six Months Ended |
|||||||||||
June 30, |
June 30, |
|||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
Shares repurchased |
973 | 1,651 | 1,549 | 2,338 | ||||||||
Total cost of shares repurchased |
$ |
126,347 |
$ |
142,557 |
$ |
196,626 |
$ |
206,335 | ||||
Average cost per share |
$ |
129.77 |
$ |
86.37 |
$ |
126.90 |
$ |
88.27 |
We primarily acquire shares by means of repurchases in the open market. However, we also acquire shares that are surrendered by employees in payment for the minimum required withholding taxes due on the vesting of restricted stock units and the settlement of deferred stock units, otherwise referred to herein as employee surrenders. The number of shares acquired through employee surrenders during both the three months ended June 30, 2014 and 2013 was not material. We acquired 41,884 shares having a total cost of $5.2 million in connection with such employee surrenders during the six months ended June 30, 2014 compared to 46,745 shares having a total cost of $4.3 million during the six months ended June 30, 2013.
10
We issue shares of treasury stock upon the vesting of certain restricted stock units and upon the exercise of certain stock options. The number of shares of treasury stock issued during both the six months ended June 30, 2014 and 2013 was not material.
Note 11. Income Taxes
Our effective income tax rates were 29.1% and 30.1% for the three and six months ended June 30, 2014, respectively, compared to 30.8% and 28.8% for the three and six months ended June 30, 2013, respectively.
The decrease in our effective income tax rate for the three months ended June 30, 2014, as compared to the same period of the prior year, was related to the resolution of domestic and international tax audits, which resulted in a net reduction in our provision for uncertain tax positions, and higher relative earnings subject to international tax rates that are lower than domestic tax rates. These favorable factors were partly offset by the U.S. research and development (“R&D”) tax credit which was not available during the three months ended June 30, 2014 because the legislation expired as of January 1, 2014.
The increase in our effective income tax rate for the six months ended June 30, 2014, as compared to the same period of the prior year, was related to the R&D tax credit which expired as of January 1, 2014. During the three months ended March 31, 2013, legislation in the U.S. retroactively allowed the R&D tax credit for all of 2012 and extended the R&D tax credit through the year ended December 31, 2013. Because this legislation was enacted during the three months ended March 31, 2013, the full benefit of the credit related to the prior years’ activities was recognized within that quarter. The net unfavorable impact resulting from the absence of the R&D credit during the six months ended June 30, 2014 was partly offset by the resolution of domestic and international tax audits, which resulted in a net reduction in our provision for uncertain tax positions, and higher relative earnings subject to international tax rates that are lower than domestic tax rates.
Note 12. ACCUMULATED OTHER Comprehensive Income
The changes in accumulated other comprehensive income (“AOCI”), net of tax, for the six months ended June 30, 2014 consisted of the following (in thousands):
For the Six Months Ended June 30, 2014 |
Unrealized Gain on Investments, Net of Tax |
Unrealized Loss on Derivative Instruments, Net of Tax |
Cumulative Translation Adjustment |
Total |
|||||||||
Balance as of December 31, 2013 |
$ |
108 |
$ |
(179) |
$ |
13,693 |
$ |
13,622 | |||||
Other comprehensive income (loss) before reclassifications |
5 | (2,177) | 3,479 | 1,307 | |||||||||
Losses reclassified from accumulated other comprehensive income |
- |
102 |
- |
102 | |||||||||
Balance as of June 30, 2014 |
$ |
113 |
$ |
(2,254) |
$ |
17,172 |
$ |
15,031 |
11
The following is a summary of reclassifications out of AOCI for the three and six months ended June 30, 2014 and 2013 (in thousands):
Details about AOCI Components |
Affected Line Item in the Statement Where Net Income is Presented |
Amounts Reclassified from AOCI For the Three Months Ended June 30, |
|||||||
2014 | 2013 | ||||||||
Gains (losses) on derivative instruments classified as cash flow hedges included in net income: |
|||||||||
Foreign currency exchange contracts |
Cost of revenue |
$ |
(124) |
$ |
1,256 | ||||
Interest rate swaps |
Interest expense |
(265) | (394) | ||||||
Total (losses) gains before tax |
(389) | 862 | |||||||
Tax (benefit) expense |
(138) | 221 | |||||||
(Losses) gains, net of tax |
$ |
(251) |
$ |
641 | |||||
Details about AOCI Components |
Affected Line Item in the Statement Where Net Income is Presented |
Amounts Reclassified from AOCI For the Six Months Ended June 30, |
|||||||
2014 | 2013 | ||||||||
Gains (losses) on derivative instruments classified as cash flow hedges included in net income: |
|||||||||
Foreign currency exchange contracts |
Cost of revenue |
$ |
334 |
$ |
1,365 | ||||
Interest rate swaps |
Interest expense |
(527) | (501) | ||||||
Total (losses) gains before tax |
(193) | 864 | |||||||
Tax (benefit) expense |
(91) | 213 | |||||||
(Losses) gains, net of tax |
$ |
(102) |
$ |
651 |
Note 13. Earnings per Share
Basic earnings per share is computed by dividing net income attributable to IDEXX Laboratories, Inc. stockholders by the weighted average number of shares of common stock and vested deferred stock units outstanding during the year. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except that the denominator is increased for the assumed exercise of dilutive options and assumed issuance of unvested restricted stock units and unvested deferred stock units using the treasury stock method unless the effect is anti-dilutive. The treasury stock method assumes that proceeds, including cash received from the exercise of employee stock options, the total unrecognized compensation expense for unvested share-based compensation awards and the excess tax benefits resulting from share-based compensation tax deductions in excess of the related expense recognized for financial reporting purposes, would be used to purchase our common stock at the average market price during the period. Vested deferred stock units outstanding are included in shares outstanding for basic and diluted earnings per share because the associated shares of our common stock are issuable for no cash consideration, the number of shares of our common stock to be issued is fixed and issuance is not contingent. See Note 4 to the consolidated financial statements in our 2013 Annual Report for additional information regarding deferred stock units.
The following is a reconciliation of shares outstanding for basic and diluted earnings per share for the three and six months ended June 30, 2014 and 2013 (in thousands):
For the Three Months Ended |
For the Six Months Ended |
|||||||
June 30, |
June 30, |
|||||||
2014 | 2013 | 2014 | 2013 | |||||
Shares outstanding for basic earnings per share |
51,125 | 53,670 | 51,369 | 54,125 | ||||
Shares outstanding for diluted earnings per share: |
||||||||
Shares outstanding for basic earnings per share |
51,125 | 53,670 | 51,369 | 54,125 | ||||
Dilutive effect of share-based payment awards |
670 | 716 | 711 | 830 | ||||
51,795 | 54,386 | 52,080 | 54,955 |
Certain options to acquire shares have been excluded from the calculation of shares outstanding for diluted earnings per share because they were anti-dilutive. The following table presents information concerning those anti-dilutive options for the three and six months ended June 30, 2014 and 2013 (in thousands):
For the Three Months Ended |
For the Six Months Ended |
|||||||
June 30, |
June 30, |
|||||||
2014 | 2013 | 2014 | 2013 | |||||
Weighted average number of shares underlying anti-dilutive options |
351 | 652 | 284 | 556 |
12
Note 14. Commitments, Contingencies and Guarantees
Significant commitments, contingencies and guarantees at June 30, 2014 are consistent with those discussed in Note 14 to the consolidated financial statements in our 2013 Annual Report.
Note 15. Segment Reporting
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision-maker is our Chief Executive Officer. Our reportable segments include diagnostic and information technology-based products and services for the veterinary market, which we refer to as the Companion Animal Group (“CAG”), water quality products (“Water”) and diagnostic tests for livestock and poultry health and to ensure the quality and safety of milk and food, which we refer to as Livestock, Poultry and Dairy (“LPD”). Our Other operating segment includes products for the human point-of-care medical diagnostics market, which is combined and presented with our pharmaceutical product line and our out-licensing arrangements because they do not meet the quantitative or qualitative thresholds for reportable segments.
Items that are not allocated to our operating segments are as follows: a portion of corporate support function and personnel-related expenses; certain manufacturing costs; corporate research and development expenses that do not align with one of our existing business or service categories; the difference between estimated and actual share-based compensation expense; and certain foreign currency exchange gains and losses. These amounts are shown under the caption “Unallocated Amounts.”
We estimate our share-based compensation expense, corporate support function expenses and certain personnel-related costs and allocate the estimated expenses to the operating segments. This allocation differs from actual expense and consequently yields a difference that is reported under the caption “Unallocated Amounts.”
With respect to manufacturing costs, the costs reported in our operating segments include our standard cost for products sold and any variances from standard cost for products purchased or manufactured within the period. We capitalize these variances for inventory on hand at the end of the period to record inventory in accordance with U.S. GAAP. We then record these variances as cost of product revenue as that inventory is sold. The impact to cost of product revenue resulting from this variance capitalization and subsequent recognition is reported within the caption “Unallocated Amounts.”
Additionally, in certain geographies where we maintain inventories in currencies other than the U.S. dollar, the product costs reported in our operating segments include our standard cost for products sold, which is stated at the budgeted currency exchange rate from the beginning of the fiscal year. In these geographies, the variances from standard cost for products sold related to changes in currency exchange rates are reported within the caption “Unallocated Amounts.”
13
The following is a summary of segment performance for the three and six months ended June 30, 2014 and 2013 (in thousands):
For the Three Months Ended June 30, |
|||||||||||||||||||
CAG |
Water |
LPD |
Other |
Unallocated Amounts |
Consolidated Total |
||||||||||||||
2014 |
|||||||||||||||||||
Revenue |
$ |
326,697 |
$ |
24,487 |
$ |
32,739 |
$ |
6,199 |
$ |
- |
$ |
390,122 | |||||||
Income (loss) from operations |
$ |
70,348 |
$ |
10,064 |
$ |
7,323 |
$ |
(249) |
$ |
(4,267) |
$ |
83,219 | |||||||
Interest expense, net |
(2,477) | ||||||||||||||||||
Income before provision for income taxes |
80,742 | ||||||||||||||||||
Provision for income taxes |
23,498 | ||||||||||||||||||
Net income |
57,244 | ||||||||||||||||||
Less: Net income attributable to noncontrolling interest |
26 | ||||||||||||||||||
Net income attributable to IDEXX Laboratories, Inc. stockholders |
$ |
57,218 | |||||||||||||||||
2013 |