Blueprint
UNITED
STATES
SECURITIES AND
EXCHANGE COMMISSION
WASHINGTON, D.C.
20549
FORM
10-Q
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly
period ended February 28, 2019
OR
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition
period from _________ to __________
Commission file
number: 000-22893
AEHR TEST
SYSTEMS
(Exact name of
Registrant as specified in its charter)
California
|
|
94-2424084
|
(State or other
jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
400 Kato
Terrace
Fremont,
CA
|
|
94539
|
(Address of
principal executive offices)
|
|
(Zip
Code)
|
(510)
623-9400
Registrant's
telephone number, including area code)
Indicate by check
mark whether the registrant (1) has filed all reports
required to be
filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the
preceding 12 months (or for such shorter period as the
registrant was
required to file such reports), and (2) has been subject to
such
filing requirements for the past 90 days. Yes ☒ No
☐
Indicate by check
mark whether the registrant has submitted electronically every
Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate by check
mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated
filer,” “smaller reporting company,” and
“emerging growth company” in Rule 12b-2 of the Exchange
Act.
Large accelerated
filer ☐
|
Accelerated filer
☐
|
Non-accelerated
filer ☒
|
Smaller reporting
company ☒
|
Emerging growth
company ☐
|
|
If an emerging
growth company, indicate by check mark if the registrant has
elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check
mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes ☐ No ☒
Number of shares of
the registrant’s common stock, $0.01 par value, outstanding
as of March 31, 2019 was 22,562,044.
AEHR
TEST SYSTEMS
FORM
10-Q
FOR THE
QUARTER ENDED FEBRUARY 28, 2019
INDEX
PART I. FINANCIAL INFORMATION
Item
1. FINANCIAL STATEMENTS
(Unaudited)
AEHR
TEST SYSTEMS
CONDENSED
CONSOLIDATED BALANCE SHEETS
(in
thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
(1)
|
ASSETS
|
|
|
Current
assets:
|
|
|
Cash
and cash equivalents
|
$12,300
|
$16,848
|
Accounts
receivable, net
|
1,944
|
2,856
|
Inventories
|
9,189
|
9,049
|
Prepaid
expenses and other current assets
|
787
|
703
|
|
|
|
Total
current assets
|
24,220
|
29,456
|
|
|
|
Property
and equipment, net
|
975
|
1,203
|
Other
assets
|
256
|
296
|
|
|
|
Total
assets
|
$25,451
|
$30,955
|
|
|
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
|
Current
liabilities:
|
|
|
Accounts
payable
|
$557
|
$1,762
|
Accrued
expenses
|
2,085
|
1,646
|
Customer
deposits and deferred revenue, short-term
|
1,267
|
1,630
|
Current
portion of long-term debt
|
6,110
|
6,110
|
|
|
|
Total
current liabilities
|
10,019
|
11,148
|
|
|
|
Deferred
rent
|
151
|
63
|
Deferred
revenue, long-term
|
240
|
459
|
|
|
|
Total
liabilities
|
10,410
|
11,670
|
|
|
|
Aehr
Test Systems shareholders' equity:
|
|
|
Common stock, $0.01 par value: Authorized: 75,000 shares;
Issued and outstanding: 22,562 shares and 22,143
shares at February 28, 2019 and May 31, 2018,
respectively
|
226
|
221
|
Additional
paid-in capital
|
84,176
|
83,041
|
Accumulated
other comprehensive income
|
2,252
|
2,292
|
Accumulated
deficit
|
(71,594)
|
(66,249)
|
|
|
|
Total
Aehr Test Systems shareholders' equity
|
15,060
|
19,305
|
Noncontrolling
interest
|
(19)
|
(20)
|
|
|
|
Total
shareholders' equity
|
15,041
|
19,285
|
|
|
|
Total
liabilities and shareholders' equity
|
$25,451
|
$30,955
|
(1) The
condensed consolidated balance sheet at May 31, 2018 has been
derived from the audited consolidated financial statements at that
date.
The
accompanying notes are an integral part of these
condensed
consolidated financial statements.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(in
thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
sales
|
$3,163
|
$7,393
|
$13,814
|
$22,286
|
Cost
of sales
|
2,891
|
4,217
|
9,591
|
13,061
|
Gross
profit
|
272
|
3,176
|
4,223
|
9,225
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Selling,
general and administrative
|
1,850
|
1,829
|
5,706
|
5,474
|
Research
and development
|
931
|
1,040
|
3,033
|
3,085
|
Restructuring
|
607
|
--
|
607
|
--
|
Total
operating expenses
|
3,388
|
2,869
|
9,346
|
8,559
|
|
|
|
|
|
(Loss)
income from operations
|
(3,116)
|
307
|
(5,123)
|
666
|
|
|
|
|
|
Interest
expense, net
|
(76)
|
(98)
|
(228)
|
(310)
|
Other
(expense) income, net
|
(11)
|
(33)
|
27
|
(100)
|
|
|
|
|
|
(Loss)
income before income tax benefit
(expense)
|
(3,203)
|
176
|
(5,324)
|
256
|
|
|
|
|
|
Income
tax benefit (expense)
|
2
|
91
|
(21)
|
81
|
Net
(loss) income
|
(3,201)
|
267
|
(5,345)
|
337
|
Less: Net income attributable
to the noncontrolling interest
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Net (loss) income
attributable to Aehr Test Systems common shareholders
|
$(3,201)
|
$267
|
$(5,345)
|
$337
|
|
|
|
|
|
Net
(loss) income per share
|
|
|
|
|
Basic
|
$(0.14)
|
$0.01
|
$(0.24)
|
$0.02
|
Diluted
|
$(0.14)
|
$0.01
|
$(0.24)
|
$0.01
|
|
|
|
|
|
Shares
used in per share calculations:
|
|
|
|
|
Basic
|
22,459
|
21,832
|
22,314
|
21,631
|
Diluted
|
22,459
|
22,641
|
22,314
|
22,838
|
The
accompanying notes are an integral part of these
condensed
consolidated financial statements.
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(in
thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income
|
$(3,201)
|
$267
|
$(5,345)
|
$337
|
|
|
|
|
|
Other comprehensive
(loss) income, net of tax:
Net
change in unrealized loss on investments
|
--
|
--
|
--
|
(3)
|
Net
change in cumulative translation adjustments
|
10
|
37
|
(39)
|
97
|
|
|
|
|
|
Total comprehensive
(loss) income
|
(3,191)
|
304
|
(5,384)
|
431
|
Less: Comprehensive
(loss) income attributable to the noncontrolling
interest
|
(1)
|
(1)
|
1
|
(1)
|
|
|
|
|
|
Comprehensive
(loss) income, attributable to Aehr
Test Systems common shareholders
|
$(3,190)
|
$305
|
$(5,385)
|
$432
|
The
accompanying notes are an integral part of these
condensed
consolidated financial statements.
CONDENSED
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(in
thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended February 28, 2019
|
|
|
|
|
|
|
|
|
Balances,
November 30, 2018
|
22,356
|
$224
|
$83,830
|
$2,241
|
$(68,393)
|
$17,902
|
$(18)
|
$17,884
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock under employee plans
|
206
|
2
|
121
|
--
|
--
|
123
|
--
|
123
|
Stock-based
compensation
|
--
|
--
|
225
|
--
|
--
|
225
|
--
|
225
|
Net
loss
|
--
|
--
|
--
|
--
|
(3,201)
|
(3,201)
|
--
|
(3,201)
|
Foreign
currency translation adjustment
|
--
|
--
|
--
|
11
|
--
|
11
|
(1)
|
10
|
|
|
|
|
|
|
|
|
|
Balances,
February 28, 2019
|
22,562
|
$226
|
$84,176
|
$2,252
|
$(71,594)
|
$15,060
|
$(19)
|
$15,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended February 28, 2019
|
|
|
|
|
|
|
|
|
Balances, May
31, 2018
|
22,143
|
$221
|
$83,041
|
$2,292
|
$(66,249)
|
$19,305
|
$(20)
|
$19,285
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock under employee plans
|
419
|
5
|
430
|
--
|
--
|
435
|
--
|
435
|
Stock-based
compensation
|
--
|
--
|
705
|
--
|
--
|
705
|
--
|
705
|
Net
loss
|
--
|
--
|
--
|
--
|
(5,345)
|
(5,345)
|
--
|
(5,345)
|
Foreign
currency translation adjustment
|
--
|
--
|
--
|
(40)
|
--
|
(40)
|
1
|
(39)
|
|
|
|
|
|
|
|
|
|
Balances,
February 28, 2019
|
22,562
|
$226
|
$84,176
|
$2,252
|
$(71,594)
|
$15,060
|
$(19)
|
$15,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended February 28, 2018
|
|
|
|
|
|
|
|
|
Balances,
November 30, 2017
|
21,797
|
$218
|
$82,304
|
$2,306
|
$(66,707)
|
$18,121
|
$(19)
|
$18,102
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock under employee plans
|
146
|
1
|
125
|
--
|
--
|
126
|
--
|
126
|
Stock-based
compensation
|
--
|
--
|
242
|
--
|
--
|
242
|
--
|
242
|
Net
income
|
--
|
--
|
--
|
--
|
267
|
267
|
--
|
267
|
Foreign
currency translation adjustment
|
--
|
--
|
--
|
38
|
--
|
38
|
(1)
|
37
|
|
|
|
|
|
|
|
|
|
Balances,
February 28, 2018
|
21,943
|
$219
|
$82,671
|
$2,344
|
$(66,440)
|
$18,794
|
$(20)
|
$18,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended February 28, 2018
|
|
|
|
|
|
|
|
|
Balances, May
31, 2017
|
21,340
|
$213
|
$81,128
|
$2,249
|
$(66,777)
|
$16,813
|
$(19)
|
$16,794
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock under employee plans
|
603
|
6
|
721
|
--
|
--
|
727
|
--
|
727
|
Stock-based
compensation
|
--
|
--
|
822
|
--
|
--
|
822
|
--
|
822
|
Net
income
|
--
|
--
|
--
|
--
|
337
|
337
|
--
|
337
|
Net
unrealized loss on investments
|
--
|
--
|
--
|
(3)
|
--
|
(3)
|
--
|
(3)
|
Foreign
currency translation adjustment
|
--
|
--
|
--
|
98
|
--
|
98
|
(1)
|
97
|
|
|
|
|
|
|
|
|
|
Balances,
February 28, 2018
|
21,943
|
$219
|
$82,671
|
$2,344
|
$(66,440)
|
$18,794
|
$(20)
|
$18,774
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in
thousands)
(unaudited)
|
|
|
|
|
|
|
Cash
flows from operating activities:
|
|
|
Net
(loss) income
|
$(5,345)
|
$337
|
Adjustments to reconcile net (loss) income to net cash
used
in operating activities:
|
|
|
Stock-based
compensation expense
|
705
|
822
|
Recovery
of doubtful accounts
|
(3)
|
(3)
|
Depreciation
and amortization
|
333
|
300
|
Accretion
of investment discount
|
--
|
(24)
|
Changes
in operating assets and liabilities:
|
|
|
Accounts
receivable
|
871
|
(527)
|
Inventories
|
(121)
|
(2,392)
|
Prepaid
expenses and other current assets
|
(47)
|
(603)
|
Accounts
payable
|
(1,132)
|
(268)
|
Accrued
expenses
|
431
|
31
|
Customer
deposits and deferred revenue
|
(582)
|
(764)
|
Deferred
rent
|
88
|
--
|
Income
taxes payable
|
9
|
(5)
|
Net
cash used in operating activities
|
(4,793)
|
(3,096)
|
|
|
|
Cash
flows from investing activities:
|
|
|
Purchases
of investments
|
--
|
(5,965)
|
Purchases
of property and equipment
|
(124)
|
(458)
|
Net
cash used in investing activities
|
(124)
|
(6,423)
|
|
|
|
Cash
flows from financing activities:
|
|
|
Proceeds
from issuance of common stock under employee plans,
net of taxes paid related to share settlement of equity
awards
|
435
|
727
|
Net
cash provided by financing activities
|
435
|
727
|
|
|
|
Effect
of exchange rates on cash and cash equivalents
|
(66)
|
66
|
|
|
|
Net
decrease in cash and cash
equivalents
|
(4,548)
|
(8,726)
|
|
|
|
Cash
and cash equivalents, beginning of period
|
16,848
|
17,803
|
|
|
|
Cash
and cash equivalents, end of period
|
$12,300
|
$9,077
|
|
|
|
Supplemental
disclosure of non-cash flow information:
|
|
|
Transfers
of property and equipment to inventories
|
$20
|
$372
|
The
accompanying notes are an integral part of these
condensed
consolidated financial statements.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1.
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCCOUNTING
POLICIES
The
accompanying financial information has been prepared by Aehr Test
Systems, without audit, pursuant to the rules and regulations of
the Securities and Exchange Commission, or SEC. Certain information
and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting
principles in the United States (GAAP) have been condensed or
omitted pursuant to such rules and regulations.
In
the opinion of management, the unaudited condensed consolidated
financial statements for the interim periods presented have been
prepared on a basis consistent with the May 31, 2018 audited
consolidated financial statements and reflect all adjustments,
consisting of normal recurring adjustments, necessary for a fair
presentation of the condensed consolidated financial position and
results of operations as of and for such periods indicated. These
unaudited condensed consolidated financial statements and notes
thereto should be read in conjunction with the consolidated
financial statements and notes thereto included in the Company's
Annual Report on Form 10-K for the fiscal year ended May 31, 2018.
Results for the interim periods presented herein are not
necessarily indicative of results which may be reported for any
other interim period or for the entire fiscal year.
PRINCIPLES
OF CONSOLIDATION. The condensed consolidated financial statements
include the accounts of Aehr Test Systems and its subsidiaries
(collectively, the "Company"). All significant intercompany
balances have been eliminated in consolidation. For the
Company’s majority owned subsidiary, Aehr Test Systems Japan
K.K., the noncontrolling interest of the portion the Company does
not own was reflected on the Condensed Consolidated Balance Sheets
in Shareholders’ Equity and in the Condensed Consolidated
Statements of Operations.
ACCOUNTING
ESTIMATES. The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and
expenses during the reporting period. Estimates are used to account
for sales and revenue allowances, the allowance for doubtful
accounts, inventory valuations, income taxes, stock-based
compensation expenses, and product warranties, among others. The
Company bases its estimates on historical experience and on various
other assumptions that it believes to be reasonable under the
circumstances. Actual results could differ materially from those
estimates.
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES. The Company’s significant
accounting policies are disclosed in the Company’s Annual
Report on Form 10-K for the year ended May 31, 2018. There have been no
significant changes in the Company’s significant accounting
policies during the three and nine months ended February 28, 2019
except for revenue recognition.
2.
RECENT ACCOUNTING PRONOUNCEMENTS
Accounting
Standards Adopted
Revenue
Recognition
In
May 2014, the FASB issued Accounting Standards Codification
(“ASC”) Update No. 2014-09, Revenue from Contracts with
Customers (Topic 606), which has been subsequently updated
(collectively “ASC 606”). The core principle of the
standard is to recognize revenues when promised goods or services
are transferred to customers in an amount that reflects the
consideration that is expected to be received for those goods or
services. The new standard defines a five-step process to achieve
this core principle and, in doing so, it is possible more judgment
and estimates may be required within the revenue recognition
process than required under existing GAAP, including identifying
performance obligations in the contract, estimating the amount of
variable consideration to include in the transaction price, and
allocating the transaction price to each distinct performance
obligation. The standard permits the use of either the
retrospective or modified retrospective transition methods. It also
requires expanded disclosures including the nature, amount, timing,
and uncertainty of revenues and cash flows related to contracts
with customers. Additionally, qualitative and quantitative
disclosures are required about customer contracts, significant
judgments and changes in judgments, and assets recognized from the
costs to obtain or fulfill a contract.
The
Company adopted ASC 606 on June 1, 2018, the first day of fiscal
2019, using the modified retrospective method. The Company applied
ASC 606 to all contracts not completed as of the date of adoption
in order to determine any adjustment to the opening balance of
retained earnings. Under the modified retrospective adoption
method, the comparative financial information has not been restated
and continues to be reported under the accounting standards in
effect for those periods, ASC 605, "Revenue Recognition", which is
also referred to herein as "legacy GAAP."
The
adoption of ASC 606 did not have a material impact on the
Company’s consolidated financial statements as of June 1,
2018. No adjustment was recorded to accumulated deficit as of the
adoption date and reported revenue would not have been different
under legacy GAAP. Additionally, the Company does not expect the
adoption of the revenue standard to have a material impact to the
Company’s net income on an ongoing basis.
Classification of Certain Cash Receipts and
Cash Payments
In
August 2016, the FASB issued authoritative guidance related to the
classification of certain cash receipts and cash payments on the
statement of cash flows. The Company adopted this new standard in
fiscal year 2019. The adoption of this guidance did not have a
significant impact on the Company’s consolidated financial
statements.
Intra-Entity
Asset Transfers
In
October 2016, the FASB issued an accounting standard update that
requires recognition of the income tax consequences of intra-entity
transfers of assets (other than inventory) at the transaction date.
The Company adopted this new standard in fiscal year 2019. The
adoption of this guidance did not have a significant impact on the
Company’s consolidated financial statements.
Restricted
Cash
In
November 2016, the FASB issued authoritative guidance related to
statements of cash flows. This guidance clarifies that amounts
generally described as restricted cash and restricted cash
equivalents should be included with cash and cash equivalents when
reconciling the beginning-of-period and end-of period total amounts
shown on the statement of cash flows. The Company adopted this new
standard in fiscal year 2019. The adoption of this guidance did not
have a significant impact on the Company’s consolidated
financial statements.
Income
Taxes
On
December 22, 2017, the US government enacted comprehensive tax
legislation commonly referred to as the Tax Cuts and Jobs Act (the
“Tax Act”). The Tax Act makes broad and complex changes
to the US tax code including but not limited to (1) reducing the US
federal corporate tax rate from 34% to 21%; (2) requiring companies
to pay a one-time transition tax on certain repatriated earnings of
foreign subsidiaries; (3) generally eliminating US federal income
taxes on dividends from foreign subsidiaries; (4) requiring a
current inclusion in US federal income of certain earnings of
controlled foreign corporations; (5) creating a new limitation on
deductible interest expense; (6) changing rules related to the uses
and limitations of net operating loss carryforwards created in tax
years beginning after December 31, 2017, and (7) repeals the
corporate alternative minimum tax regime, or AMT, effective
December 31, 2017 and permits existing minimum tax credits to
offset the regular tax liability for any tax year. Consequently,
the Company has accounted for the reduction of $6.4 million of
deferred tax assets with an offsetting adjustment to the valuation
allowance for the fiscal year ended 2018, and recorded a benefit of
$90,000 for the Company’s Federal refundable AMT
credit.
On
December 22, 2017, the SEC staff issued Staff Accounting Bulletin
No. 118 (“SAB 118”) which provides guidance on
accounting for the tax effects of the Tax act. SAB 118 provides a
measurement period that should not extend beyond one year from the
Tax Act enactment date for companies to complete the accounting
under ASC 740, Income taxes. In accordance with SAB 118, a company
must reflect the income tax effects of those aspects of the Tax Act
for which the accounting under ASC 740 is complete. To the extent
that a company’s accounting for certain income tax effects of
the Tax Act is incomplete but it is able to determine a reasonable
estimate, it must record a provisional estimate in the financial
statements. There are also certain transitional impacts of the Tax
Act. As part of the transition to the new territorial tax system,
the Tax Act imposes a one-time repatriation tax on deemed
repatriation of historical earnings of foreign subsidiaries. The
Company is not subject to the transition tax. The one-time
transition tax is based on post-1986 earnings and profits that were
previously deferred from U.S. income tax. The Company has finalized
its calculation of the total post-1986 earnings and profits for its
foreign corporations. Based on the Company’s net operating
loss carryovers and valuation allowance, there is no impact to its
consolidated financial statements as a result of the completion of
the analysis.
Accounting
Standards Not Yet Adopted
Financial
Instruments
In
January 2016, the FASB issued an accounting standard update related
to recognition and measurement of financial assets and financial
liabilities. This standard changes accounting for equity
investments, financial liabilities under the fair value option and
the presentation and disclosure requirements for financial
instruments. In addition, it clarifies guidance related to the
valuation allowance assessment when recognizing deferred tax assets
resulting from unrealized losses on available-for-sale debt
securities. This standard is effective for us in fiscal year 2020.
Early adoption is permitted. The Company does not expect a material
impact of this new guidance on its consolidated financial
statements.
In
June 2016, the FASB issued an accounting standard update that
requires measurement and recognition of expected credit losses for
financial assets held based on historical experience, current
conditions, and reasonable and supportable forecasts that affect
the collectibility of the reported amount. The accounting standard
update will be effective for the Company beginning in the first
quarter of fiscal 2021 on a modified retrospective basis, and early
adoption in fiscal 2020 is permitted. The Company does not expect a
material impact of this accounting standard update on its
consolidated financial statements.
Leases
In
February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842)
(“ASU 2016-02”), which modifies lease accounting for
lessees to increase transparency and comparability by recording
lease assets and liabilities for operating leases and disclosing
key information about leasing arrangements. The Company will adopt
ASU 2016-02 utilizing the modified retrospective transition method
through a cumulative-effect adjustment at the beginning of its
first quarter of 2020. We are currently assessing the impact on our
Consolidated Financial Statements and expect that the primary
impact upon adoption will be the recognition of right-of-use assets
and lease liabilities on the Company's Condensed Consolidated
Balance Sheets for those leases currently classified as operating
leases.
3.
REVENUE
Revenue recognition
The
Company recognizes revenue when promised goods or services are
transferred to customers in an amount that reflects the
consideration to which the Company expects to be entitled in
exchange for those goods or services by following a five-step
process, (1) identify the contract with a customer, (2) identify
the performance obligations in the contract, (3) determine the
transaction price, (4) allocate the transaction price, and (5)
recognize revenue when or as the Company satisfies a performance
obligation, as further described below.
Performance
obligations include sales of systems, contactors, spare parts, and
services, as well as, installation and training services included
in customer contracts.
A
contract’s transaction price is allocated to each distinct
performance obligation. In determining the transaction price, the
Company evaluates whether the price is subject to refund or
adjustment to determine the net consideration to which the Company
expects to be entitled. The Company generally does not grant return
privileges, except for defective products during the warranty
period.
For
contracts that contain multiple performance obligations, the
Company allocates the transaction price to the performance
obligations on a relative standalone selling price basis.
Standalone selling prices are based on multiple factors including,
but not limited to historical discounting trends for products and
services and pricing practices in different
geographies.
Revenue
for systems and spares are recognized at a point in time, which is
generally upon shipment or delivery. Revenue from services is
recognized over time as services are completed or ratably over the
contractual period of generally one year or less.
The
Company has elected the practical expedient under ASC 606 to not
assess whether a contract has a significant financing component as
the Company’s standard payment terms are less than one
year.
Disaggregation of revenue
The
following tables show revenues by major product categories. Within
each product category, contract terms, conditions and economic
factors affecting the nature, amount, timing and uncertainty around
revenue recognition and cash flow are substantially
similar.
The
Company’s revenues by product category are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Type
of good / service:
|
|
|
|
|
Systems
|
$404
|
$4,345
|
$5,922
|
$12,851
|
Contactors
|
1,445
|
747
|
3,541
|
5,291
|
Services
|
1,314
|
2,301
|
4,351
|
4,144
|
|
$3,163
|
$7,393
|
$13,814
|
$22,286
|
|
|
|
|
|
Product
lines:
|
|
|
|
|
Wafer-level
|
$2,046
|
$2,934
|
$8,240
|
$9,898
|
Test
During Burn-In
|
1,117
|
4,459
|
5,574
|
12,388
|
|
$3,163
|
$7,393
|
$13,814
|
$22,286
|
The
following presents information about the Company’s operations
in different geographic areas. Net sales are based upon ship-to
location (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Geographic
region:
|
|
|
|
|
United
States
|
$2,203
|
$1,493
|
$9,407
|
$4,747
|
Asia
|
746
|
4,974
|
3,814
|
16,543
|
Europe
|
214
|
926
|
593
|
996
|
|
$3,163
|
$7,393
|
$13,814
|
$22,286
|
|
|
|
|
|
With
the exception of the amount of service contracts and extended
warranties, the Company’s product category revenues are
recognized at point in time when control transfers to
customers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing
of revenue recognition:
|
|
|
|
|
Products and services transferred at a point in
time
|
$2,507
|
$6,805
|
$11,897
|
$20,692
|
Services
transferred over time
|
656
|
588
|
1,917
|
1,594
|
|
$3,163
|
$7,393
|
$13,814
|
$22,286
|
Contract balances
A
receivable is recognized in the period the Company delivers goods
or provides services or when the Company’s right to
consideration is unconditional. The Company usually does not record
contract assets because the Company has an unconditional right to
payment upon satisfaction of the performance obligation, and
therefore, a receivable is more commonly recorded than a contract
asset.
Contract
liabilities include payments received in advance of performance
under a contract and are satisfied as the associated revenue is
recognized. Contract liabilities are reported on the Condensed
Consolidated Balance Sheets at the end of each reporting period as
a component of deferred revenue. Contract liabilities as of
February 28, 2019 and May 31, 2018 were $1,507,000 and $2,089,000,
respectively. During the three and nine months ended February 28,
2019, the Company recognized $185,000 and $1,179,000, respectively,
of revenues that were included in contract liabilities as of May
31, 2018.
Remaining performance obligations
On
February 28, 2019, the Company had $833,000 of remaining
performance obligations, which were comprised of deferred service
contracts and extended warranty contracts not yet delivered. The
Company expects to recognize approximately 18% of its remaining
performance obligations as revenue in fiscal 2019, and an
additional 82% in fiscal 2020 and thereafter. The foregoing
excludes the value of other remaining performance obligations as
they have original durations of one year or less, and also excludes
information about variable consideration allocated entirely to a
wholly unsatisfied performance obligation.
Costs to obtain or fulfill a contract
The
Company generally expenses sales commissions when incurred as a
component of selling, general and administrative expense as the
amortization period is typically less than one year. Additionally,
the majority of the Company’s cost of fulfillment as a
manufacturer of products is classified as inventory and fixed
assets, which are accounted for under the respective guidance for
those asset types. Other costs of contract fulfillment are
immaterial due to the nature of the Company’s products and
their respective manufacturing process.
4.
EARNINGS PER SHARE
Basic
earnings per share is determined using the weighted average number
of common shares outstanding during the period. Diluted earnings
per share is determined using the weighted average number of common
shares and potential common shares (representing the dilutive
effect of stock options, RSUs and ESPP shares) outstanding during
the period using the treasury stock method.
The
following table presents the computation of basic and diluted net
(loss) income per share attributable to Aehr Test Systems common
shareholders (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
Net (loss) income
|
$(3,201)
|
$267
|
$(5,345)
|
$337
|
|
|
|
|
|
Denominator for basic net (loss) income per
share:
|
|
|
|
|
Weighted
average shares outstanding
|
22,459
|
21,832
|
22,314
|
21,631
|
|
|
|
|
|
Shares used in basic net (loss) income per share
calculation
|
22,459
|
21,832
|
22,314
|
21,631
|
Effect
of dilutive securities
|
--
|
809
|
--
|
1,207
|
|
|
|
|
|
Denominator for diluted net (loss) income per
share
|
22,459
|
22,641
|
22,314
|
22,838
|
|
|
|
|
|
Basic
net (loss) income per share
|
$(0.14)
|
$0.01
|
$(0.24)
|
$0.02
|
Diluted
net (loss) income per share
|
$(0.14)
|
$0.01
|
$(0.24)
|
$0.01
|
For
the purpose of computing diluted earnings per share, the weighted
average number of potential common shares does not include stock
options with an exercise price greater than the average fair value
of the Company’s common stock for the period, as the effect
would be anti-dilutive. In the three and nine months ended February
28, 2019 potential common shares have not been included in the
calculation of diluted net loss per share as the effect would be
anti-dilutive. As such, the numerator and the denominator used in
computing both basic and diluted net loss per share for these
periods are the same. Stock options to purchase 3,220,000 shares of
common stock, RSUs for 34,000 shares and ESPP rights to purchase
327,000 ESPP shares were outstanding as of February 28, 2019, but
were not included in the computation of diluted net loss per share,
because the inclusion of such shares would be anti-dilutive. Stock
options to purchase 983,000 shares of common stock were outstanding
as of February 28, 2018 but were not included in the computation of
diluted net income per share, because the inclusion of such shares
would be anti-dilutive. The 2,657,000 shares convertible under the
convertible notes outstanding at February 28, 2019 and 2018 were
not included in the computation of diluted net income (loss) per
share, because the inclusion of such shares would be
anti-dilutive.
5. FAIR
VALUE OF FINANCIAL INSTRUMENTS
The
Company’s financial instruments are measured at fair value
consistent with authoritative guidance. This authoritative guidance
defines fair value, establishes a framework for using fair value to
measure assets and liabilities, and disclosures required related to
fair value measurements.
The
guidance establishes a fair value hierarchy based on inputs to
valuation techniques that are used to measure fair value that are
either observable or unobservable. Observable inputs reflect
assumptions market participants would use in pricing an asset or
liability based on market data obtained from independent sources
while unobservable inputs reflect a reporting entity’s
pricing based upon their own market assumptions. The fair value
hierarchy consists of the following three levels:
Level 1
- instrument valuations are obtained from real-time quotes for
transactions in active exchange markets involving identical
assets.
Level 2
- instrument valuations are obtained from readily-available pricing
sources for comparable instruments.
Level 3
- instrument valuations are obtained without observable market
values and require a high level of judgment to determine the fair
value.
The
following table summarizes the Company’s financial assets
measured at fair value on a recurring basis as of February 28, 2019
(in thousands):
|
|
|
|
|
|
|
|
|
|
Money
market funds
|
$10,581
|
$10,581
|
$--
|
$--
|
Assets
|
$10,581
|
$10,581
|
$--
|
$--
|
The
following table summarizes the Company’s financial assets
measured at fair value on a recurring basis as of May 31, 2018 (in
thousands):
|
Balance as of
May 31, 2018
|
|
|
|
Money
market funds
|
$7,813
|
$7,813
|
$--
|
$--
|
U.S.
Treasury securities
|
5,983
|
5,983
|
--
|
--
|
Assets
|
$13,796
|
$13,796
|
$--
|
$--
|
The
U.S. Treasury securities as of May 31, 2018 have maturities of
three months and have no unrealized gain or loss.
Included
in Money market funds as of February 28, 2019 and May 31, 2018 is
$80,000 restricted cash for Letter of Credit.
There
were no financial liabilities measured at fair value as of February
28, 2019 and May 31, 2018.
There
were no transfers between Level 1 and Level 2 fair value
measurements during the three and nine months ended February 28,
2019.
The
carrying amounts of financial instruments including cash, cash
equivalents, receivables, accounts payable and certain other
accrued liabilities, approximate fair value due to their short
maturities. Based on the borrowing rates currently available to the
Company for loans with similar terms, the carrying value of the
debt approximates the fair value.
The
Company has, at times, invested in debt and equity of private
companies, and may do so again in the future, as part of its
business strategy.
6.
ACCOUNTS RECEIVABLE, NET
Accounts receivable
represent customer trade receivables and is presented net of
allowance for doubtful accounts of $0 at February 28, 2019 and
$4,000 at May 31, 2018. Accounts receivable are derived from
the sale of products throughout the world to semiconductor
manufacturers, semiconductor contract assemblers, electronics
manufacturers and burn-in and test service companies. The
Company’s allowance for doubtful accounts is based upon
historical experience and review of trade receivables by aging
category to identify specific customers with known disputes or
collection issues. Uncollectible receivables are recorded as bad
debt expense when all efforts to collect have been exhausted and
recoveries are recognized when they are received.
7.
INVENTORIES
Inventories
are comprised of the following (in thousands):
|
|
|
|
|
|
Raw
materials and sub-assemblies
|
$5,276
|
$5,747
|
Work
in process
|
3,678
|
3,068
|
Finished
goods
|
235
|
234
|
|
$9,189
|
$9,049
|
During
the three and nine months ended February 28, 2019, the Company
wrote down $795,000 and $802,000 of inventory, respectively. During
the three and nine months ended February 28, 2018, the Company
wrote down $7,000 and $91,000 of inventory,
respectively.
8.
PRODUCT WARRANTIES
The
Company provides for the estimated cost of product warranties at
the time revenues are recognized on the products shipped. While the
Company engages in extensive product quality programs and
processes, including actively monitoring and evaluating the quality
of its component suppliers, the Company’s warranty obligation
is affected by product failure rates, material usage and service
delivery costs incurred in correcting a product failure. Should
actual product failure rates, material usage or service delivery
costs differ from the Company’s estimates, revisions to the
estimated warranty liability would be required.
The
standard warranty period is one year for systems and ninety days
for parts and service.
The
following is a summary of changes in the Company's liability for
product warranties during the three and nine months ended February
28, 2019 and 2018 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at the beginning of the period
|
$163
|
$133
|
$135
|
$113
|
|
|
|
|
|
Accruals for warranties issued during the
period
|
30
|
5
|
176
|
251
|
Consumption
of reserves
|
(30)
|
(22)
|
(148)
|
(248)
|
|
|
|
|
|
Balance
at the end of the period
|
$163
|
$116
|
$163
|
$116
|
The
accrued warranty balance is included in accrued expenses on the
accompanying condensed consolidated balance sheets.
9.
CUSTOMER DEPOSITS AND DEFERRED REVENUE, SHORT-TERM
Customer
deposits and deferred revenue, short-term (in
thousands):
|
|
|
|
|
|
Customer
deposits
|
$674
|
$1,340
|
Deferred
revenue
|
593
|
290
|
|
$1,267
|
$1,630
|
10.
INCOME TAXES
Income
taxes have been provided using the liability method whereby
deferred tax assets and liabilities are determined based on
differences between financial reporting and tax bases of assets and
liabilities and net operating loss and tax credit carryforwards
measured using the enacted tax rates and laws that will be in
effect when the differences are expected to reverse or the
carryforwards are utilized. Valuation allowances are established
when it is determined that it is more likely than not that such
assets will not be realized.
Since
fiscal 2009, a full valuation allowance was established against all
deferred tax assets as management determined that it is more likely
than not that certain deferred tax assets will not be
realized.
The
Company accounts for uncertain tax positions consistent with
authoritative guidance. The guidance prescribes a “more
likely than not” recognition threshold and measurement
attribute for the financial statement recognition and measurement
of a tax position taken or expected to be taken in a tax return.
The Company does not expect any material change in its unrecognized
tax benefits over the next twelve months. The Company recognizes
interest and penalties related to unrecognized tax benefits as a
component of income taxes.
On
December 22, 2017, the U.S. government enacted comprehensive tax
legislation commonly referred to as the Tax Cuts and Jobs Act (the
“Tax Act”). On December 22, 2017, the SEC staff issued
Staff Accounting Bulletin No. 118 (“SAB 118”), which
provides guidance on accounting for the tax effects of the Tax Act.
SAB 118 provides a measurement period that should not extend beyond
one year from the Tax Act enactment date for companies to complete
the accounting under ASC 740, Income taxes. In accordance with SAB
118, a company must reflect the income tax effects of those aspects
of the Tax Act for which the accounting under ASC 740 is complete.
To the extent that a company’s accounting for certain income
tax effects of the Tax Act is incomplete but it is able to
determine a reasonable estimate, it must record a provisional
estimate in the financial statements.
As
part of the transition to the new territorial tax system, the Tax
Act imposes a one-time repatriation tax on deemed repatriation of
historical earnings of foreign subsidiaries. The company is not
subject to the transition tax. The one-time transition tax is based
on post-1986 earnings and profits that were previously deferred
from U.S. income tax. The Company has finalized its calculation of
the total post-1986 earnings and profits for its foreign
corporations. Based on the Company’s net operating loss
carryovers and valuation allowance, there is no impact to its
consolidated financial statements as a result of the completion of
the analysis.
The
new law effective December 31, 2017 repeals the corporate
alternative minimum tax, or AMT, regime and permits existing
minimum tax credits to offset the regular tax liability for any tax
year. Further, the credit is refundable for any tax year beginning
after December 31, 2017 and before December 31, 2020 in an amount
equal to 50% of the excess of the minimum tax credit over the
allowable credit for the year against the regular tax liability.
Any unused minimum tax credit carryforward is refundable in the
following year. As result, the company recorded a benefit of
$90,000 in the third quarter of fiscal 2018 for its Federal
refundable AMT credit.
In
addition, the reduction of the U.S. federal corporate tax rate
reduces the corporate tax rate to 21%, effective January 1, 2018.
Consequently, the Company has accounted for the reduction of $6.4
million of deferred tax assets with an offsetting adjustment to the
valuation allowance.
Although
the Company files U.S. federal, various state, and foreign tax
returns, the Company’s only major tax jurisdictions are the
United States, California, Germany and Japan. Fiscal years 1997
through 2018 remain subject to examination by the appropriate
governmental agencies due to tax loss carryovers, research and
development tax credits, or other tax attributes from those
years.
11.
LONG-TERM DEBT
On
April 10, 2015, the Company entered into a Convertible Note
Purchase and Credit Facility Agreement (the “Purchase
Agreement”) with QVT Fund LP and Quintessence Fund L.P. (the
“Purchasers”) providing for (a) the Company’s
sale to the Purchasers of $4,110,000 in aggregate principal amount
of 9.0% Convertible Secured Notes due 2017 (the “Convertible
Notes”) and (b) a secured revolving loan facility (the
“Credit Facility”) in an aggregate principal amount of
up to $2,000,000. On August 22, 2016 the Purchase Agreement was
amended to extend the maturity date of the Convertible Notes to
April 10, 2019, decrease the conversion price from $2.65 per share
to $2.30 per share, decrease the forced conversion price from $7.50
per share to $6.51 per share, and allow for additional equity
awards.
The
Convertible Notes bear interest at an annual rate of 9.0% and will
mature on April 10, 2019 unless repurchased or converted prior to
that date. Interest is payable quarterly on March 1, June 1,
September 1 and December 1 of each year. Debt issuance costs of
$356,000, which were accreted over the term of the original loan
using the effective interest rate method, were offset against the
loan balance.
The
conversion price for the Convertible Notes is $2.30 per share and
is subject to adjustment upon the occurrence of certain specified
events. Holders may convert all or any part of the principal amount
of their Convertible Notes in integrals of $10,000 at any time
prior to the maturity date. Upon conversion, the Company will
deliver shares of its common stock to the holder of Convertible
Notes electing such conversion. The Company may not redeem the
Convertible Notes prior to maturity.
The
maximum amount of $2,000,000 drawn against the Credit Facility has
been converted to Convertible Notes, and at February 28, 2019 there
was no remaining balance available to be drawn on the Credit
Facility.
The
Company’s obligations under the Purchase Agreement are
secured by substantially all of the assets of the
Company.
At
the maturity date of April 10, 2019, the Company repaid the debt in
an aggregate principal amount of $6,110,000 under the Purchase
Agreement with QVT Fund LP and Quintessence Fund
L.P.
12.
STOCKHOLDERS’ EQUITY, COMPREHENSIVE INCOME AND STOCK-BASED
COMPENSATION
ACCUMULATED OTHER
COMPREHENSIVE INCOME
Changes
in the components of AOCI, net of tax, were as follows (in
thousands):
|
Cumulative Translation Adjustments
|
Unrealized Loss on Investments, Net
|
|
|
|
|
|
Balance
at May 31, 2018
|
$2,292
|
$--
|
$2,292
|
Other
comprehensive (loss) income before reclassifications
|
(40)
|
--
|
(40)
|
Amounts
reclassified out of AOCI
|
--
|
--
|
--
|
Other
comprehensive (loss) income, net of tax
|
(40)
|
--
|
(40)
|
Balance
at February 28, 2019
|
$2,252
|
$--
|
$2,252
|
STOCK-BASED
COMPENSATION
Stock-based
compensation expense consists of expenses for stock options,
restricted stock units, or RSUs, and employee stock purchase plan,
or ESPP, purchase rights. Stock-based compensation expense for
stock options and ESPP purchase rights is measured at each grant
date, based on the fair value of the award using the Black-Scholes
option valuation model, and is recognized as expense over the
employee’s requisite service period. This model was developed
for use in estimating the value of publicly traded options that
have no vesting restrictions and are fully transferable. The
Company’s employee stock options have characteristics
significantly different from those of publicly traded options. For
RSUs, stock-based compensation cost is based on the fair value of
the Company’s common stock at the grant date. All of the
Company’s stock-based compensation is accounted for as an
equity instrument. See Note 10 in the Company’s Annual Report
on Form 10-K for fiscal 2018 filed on August 28, 2018 for further
information regarding the 2016 Equity Incentive Plan and the
Amended and Restated 2006 ESPP.
The
following table summarizes the stock-based compensation expense for
the three and nine months ended February 28, 2019 and 2018 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation in the form of employee stock options, RSUs and ESPP
purchase rights, included in:
|
|
|
|
|
Cost
of sales
|
$24
|
$28
|
$83
|
$107
|
Selling,
general and administrative
|
137
|
162
|
421
|
530
|
Research
and development
|
64
|
52
|
201
|
185
|
Total
stock-based compensation
|
$225
|
$242
|
$705
|
$822
|
As
of February 28, 2019 and 2018, there were no stock-based
compensation expenses capitalized as part of
inventory.
During
the three months ended February 28, 2019 and 2018, the Company
recorded stock-based compensation expense related to stock options
and RSUs of $166,000 and $206,000, respectively. During the nine
months ended February 28, 2019 and 2018, the Company recorded
stock-based compensation expense related to stock options and RSUs
of $505,000 and $614,000, respectively.
As
of February 28, 2019, the total compensation expense related to
unvested stock-based awards under the Company’s 2016 Equity
Incentive Plan, but not yet recognized, was approximately
$1,466,000, which is net of estimated forfeitures of $4,000. This
expense will be amortized on a straight-line basis over a weighted
average period of approximately 3.1 years.
During
the three months ended February 28, 2019 and 2018, the Company
recorded stock-based compensation expense related to the ESPP of
$59,000 and $36,000, respectively. During the nine months ended
February 28, 2019 and 2018, the Company recorded stock-based
compensation expense related to the ESPP of $200,000 and $208,000,
respectively.
As
of February 28, 2019, the total compensation expense related to
purchase rights under the ESPP but not yet recognized was
approximately $174,000. This expense will be amortized on a
straight-line basis over a weighted average period of approximately
1.2 years.
Valuation Assumptions
Valuation
and Amortization Method. The Company estimates the fair value of
stock options granted using the Black-Scholes option valuation
model and a single option award approach. The fair value under the
single option approach is amortized on a straight-line basis over
the requisite service periods of the awards, which is generally the
vesting period.
Expected Term. The
Company’s expected term represents the period that the
Company’s stock-based awards are expected to be outstanding
and was determined based on historical experience, giving
consideration to the contractual terms of the stock-based awards,
vesting schedules and expectations of future employee behavior as
evidenced by changes to the terms of its stock-based
awards.
Volatility.
Volatility is a measure of the amounts by which a financial
variable such as stock price has fluctuated (historical volatility)
or is expected to fluctuate (expected volatility) during a period.
The Company uses the historical volatility for the past four or
five years, which matches the expected term of most of the option
grants, to estimate expected volatility. Volatility for each of the
ESPP’s four time periods of six months, twelve months,
eighteen months, and twenty-four months is calculated separately
and included in the overall stock-based compensation expense
recorded.
Risk-Free
Interest Rate. The Company bases the risk-free interest rate used
in the Black-Scholes option valuation model on the implied yield in
effect at the time of option grant on U.S. Treasury zero-coupon
issues with a remaining term equivalent to the expected term of the
stock awards including the ESPP.
Fair
Value. The fair value of the Company’s stock options granted
to employees for the three and nine months ended February 28, 2019
and 2018 were estimated using the following weighted average
assumptions in the Black-Scholes option valuation
model:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected
term (in years)
|
5
|
4
|
5
|
4
|
Volatility
|
0.69
|
0.73
|
0.72
|
0.77
|
Risk-free
interest rate
|
2.77%
|
2.31%
|
2.83%
|
1.81%
|
Weighted
average grant date fair value
|
$1.01
|
$1.53
|
$1.34
|
$2.17
|
The
fair values of the ESPP purchase rights granted for the nine months
ended February 28, 2019 were estimated using the following
weighted-average assumptions:
|
|
|
|
|
|
Expected
term (in years)
|
0.5-2.0
|
Volatility
|
0.48-0.64
|
Expected
dividend
|
$0.00
|
Risk-free
interest rates
|
2.40% -2.82%
|
Estimated
forfeiture rate
|
0%
|
Weighted
average grant date fair value
|
$1.15
|
There
were no ESPP purchase rights granted to employees for the three
months ended February 28, 2019 and 2018, and nine months ended
February 28, 2018. During the
nine months ended February 28, 2019, ESPP purchase rights of
327,000 were granted. Total ESPP shares issued during the nine
months ended February 28, 2019 and 2018 were 64,000 and 116,000
shares, respectively. As of February 28, 2019, there were 430,000
ESPP shares available for issuance.
The
following tables summarize the Company’s stock option and RSU
transactions during three and nine months ended February 28, 2019
(in thousands):
|
|
|
|
Balance,
May 31, 2018
|
1,812
|
|
|
Options
granted
|
(441)
|
Shares
cancelled
|
13
|
Shares
expired
|
(11)
|
|
|
Balance,
August 31, 2018
|
1,373
|
|
|
Options
granted
|
(248)
|
Shares
cancelled
|
45
|
Shares
expired
|
(33)
|
|
|
Balance,
November 30, 2018
|
1,137
|
|
|
Options
granted
|
(100)
|
Shares
cancelled
|
51
|
Shares
expired
|
(1)
|
|
|
Balance,
February 28, 2019
|
1,087
|
The
following table summarizes the stock option transactions during the
three and nine months ended February 28, 2019 (in thousands, except
per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances,
May 31, 2018
|
2,859
|
$2.04
|
$1,987
|
|
|
|
|
Options
granted
|
441
|
$2.40
|
|
Options
cancelled
|
(13)
|
$1.64
|
|
Options
exercised
|
(98)
|
$1.12
|
|
|
|
|
|
Balances,
August 31, 2018
|
3,189
|
$2.12
|
$1,757
|
|
|
|
|
Options
granted
|
248
|
$2.03
|
|
Options
cancelled
|
(45)
|
$2.70
|
|
Options
exercised
|
(19)
|
$1.09
|
|
|
|
|
|
Balances,
November 30, 2018
|
3,373
|
$2.11
|
$679
|
|
|
|
|
Options
granted
|
100
|
$1.71
|
|
Options
cancelled
|
(51)
|
$1.72
|
|
Options
exercised
|
(202)
|
$0.61
|
|
|
|
|
|
Balances,
February 28, 2019
|
3,220
|
|