x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Indiana
|
35-1140070
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
150 N. Radnor Chester Road, Suite A305, Radnor, Pennsylvania
|
19087
|
(Address of principal executive offices)
|
(Zip Code)
|
Item
|
Page
|
||||
PART I
|
|||||
1.
|
Financial Statements
|
1
|
|||
2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
57
|
|||
Forward-Looking Statements – Cautionary Language
|
58
|
||||
Introduction
|
59
|
||||
Executive Summary
|
59
|
||||
Critical Accounting Policies and Estimates
|
61
|
||||
Acquisitions and Dispositions
|
66
|
||||
Results of Consolidated Operations
|
67
|
||||
Results of Retirement Solutions
|
72
|
||||
Annuities
|
73
|
||||
Defined Contribution
|
80
|
||||
Results of Insurance Solutions
|
87
|
||||
Life Insurance
|
88
|
||||
Group Protection
|
96
|
||||
Results of Other Operations
|
99
|
||||
Realized Gain (Loss) and Benefit Ratio Unlocking
|
103
|
||||
Consolidated Investments
|
106
|
||||
Review of Consolidated Financial Condition
|
127
|
||||
Liquidity and Capital Resources
|
127
|
||||
Other Matters
|
133
|
||||
Other Factors Affecting Our Business
|
133
|
||||
Recent Accounting Pronouncements
|
133
|
||||
3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
133
|
|||
4. | Controls and Procedures |
137
|
|||
PART II
|
|||||
1.
|
Legal Proceedings
|
138
|
|||
1A. | Risk Factors |
138
|
|||
2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
141
|
|||
6.
|
Exhibits
|
141
|
|||
Signatures
|
142
|
||||
Exhibit Index for the Report on Form 10-Q
|
E-1
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
||
|
|
|
|
|
|
|
September 30,
|
December 31,
|
||||||
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|||
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|||
ASSETS
|
|
|
|
|
|
|
|
|
||||||
Investments:
|
|
|
|
|
|
|
|
|
||||||
|
Available-for-sale securities, at fair value:
|
|
|
|
|
|
|
|
|
|||||
|
|
Fixed maturity securities (amortized cost: 2011 - $68,382; 2010 - $65,175)
|
|
$
|
74,591
|
|
|
$
|
68,030
|
|
||||
|
|
Variable interest entities' fixed maturity securities (amortized cost: 2011 - $672; 2010 - $570)
|
|
|
700
|
|
|
|
584
|
|
||||
|
|
Equity securities (cost: 2011 - $131; 2010 - $179)
|
|
|
137
|
|
|
|
197
|
|
||||
|
Trading securities
|
|
|
2,726
|
|
|
|
2,596
|
|
|||||
|
Mortgage loans on real estate
|
|
|
6,893
|
|
|
|
6,752
|
|
|||||
|
Real estate
|
|
|
136
|
|
|
|
202
|
|
|||||
|
Policy loans
|
|
|
2,874
|
|
|
|
2,865
|
|
|||||
|
Derivative investments
|
|
|
3,029
|
|
|
|
1,076
|
|
|||||
|
Other investments
|
|
|
1,105
|
|
|
|
1,038
|
|
|||||
|
|
|
Total investments
|
|
|
92,191
|
|
|
|
83,340
|
|
|||
Cash and invested cash
|
|
|
4,833
|
|
|
|
2,741
|
|
||||||
Deferred acquisition costs and value of business acquired
|
|
|
8,130
|
|
|
|
8,930
|
|
||||||
Premiums and fees receivable
|
|
|
383
|
|
|
|
335
|
|
||||||
Accrued investment income
|
|
|
1,023
|
|
|
|
933
|
|
||||||
Reinsurance recoverables
|
|
|
6,659
|
|
|
|
6,527
|
|
||||||
Goodwill
|
|
|
3,019
|
|
|
|
3,019
|
|
||||||
Other assets
|
|
|
3,314
|
|
|
|
3,369
|
|
||||||
Separate account assets
|
|
|
78,195
|
|
|
|
84,630
|
|
||||||
|
|
|
|
|
Total assets
|
|
$
|
197,747
|
|
|
$
|
193,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
|
|
|
||||||
Future contract benefits
|
|
$
|
19,969
|
|
|
$
|
17,460
|
|
||||||
Other contract holder funds
|
|
|
68,581
|
|
|
|
66,478
|
|
||||||
Short-term debt
|
|
|
550
|
|
|
|
351
|
|
||||||
Long-term debt
|
|
|
5,348
|
|
|
|
5,399
|
|
||||||
Reinsurance related embedded derivatives
|
|
|
177
|
|
|
|
102
|
|
||||||
Funds withheld reinsurance liabilities
|
|
|
1,072
|
|
|
|
1,149
|
|
||||||
Deferred gain on business sold through reinsurance
|
|
|
412
|
|
|
|
468
|
|
||||||
Payables for collateral on investments
|
|
|
3,855
|
|
|
|
1,659
|
|
||||||
Variable interest entities' liabilities
|
|
|
203
|
|
|
|
132
|
|
||||||
Other liabilities
|
|
|
4,466
|
|
|
|
3,190
|
|
||||||
Separate account liabilities
|
|
|
78,195
|
|
|
|
84,630
|
|
||||||
|
|
|
|
Total liabilities
|
|
|
182,828
|
|
|
|
181,018
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingencies and Commitments (See Note 10)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
||||||
Preferred stock - 10,000,000 shares authorized; Series A - 10,854 and 10,914 shares
|
|
|
|
|
|
|
|
|
||||||
|
issued and outstanding as of September 30, 2011, and December 31, 2010, respectively
|
|
|
-
|
|
|
|
-
|
|
|||||
Common stock - 800,000,000 shares authorized; 301,659,175 and 315,718,554 shares
|
|
|
|
|
|
|
|
|
||||||
|
issued and outstanding as of September 30, 2011, and December 31, 2010, respectively
|
|
|
7,792
|
|
|
|
8,124
|
|
|||||
Retained earnings
|
|
|
4,664
|
|
|
|
3,934
|
|
||||||
Accumulated other comprehensive income (loss)
|
|
|
2,463
|
|
|
|
748
|
|
||||||
|
|
|
|
Total stockholders' equity
|
|
|
14,919
|
|
|
|
12,806
|
|
||
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
197,747
|
|
|
$
|
193,824
|
|
|
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
||||||||
|
|
|
|
|
|
|
Months Ended
|
|
Months Ended
|
||||||||
|
|
|
|
|
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Insurance premiums
|
$
|
559
|
|
$
|
538
|
|
$
|
1,721
|
|
$
|
1,621
|
||||||
Insurance fees
|
|
864
|
|
|
769
|
|
|
2,582
|
|
|
2,351
|
||||||
Net investment income
|
|
1,151
|
|
|
1,132
|
|
|
3,522
|
|
|
3,358
|
||||||
Realized gain (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total other-than-temporary impairment losses on securities
|
|
(42)
|
|
|
(99)
|
|
|
(133)
|
|
|
(187)
|
|||||
|
Portion of loss recognized in other comprehensive income
|
|
17
|
|
|
53
|
|
|
39
|
|
|
77
|
|||||
|
|
Net other-than-temporary impairment losses on securities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
recognized in earnings
|
|
(25)
|
|
|
(46)
|
|
|
(94)
|
|
|
(110)
|
|||
|
|
Realized gain (loss), excluding other-than-temporary
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
impairment losses on securities
|
|
(138)
|
|
|
89
|
|
|
(83)
|
|
|
132
|
|||
|
|
|
|
Total realized gain (loss)
|
|
(163)
|
|
|
43
|
|
|
(177)
|
|
|
22
|
||
Amortization of deferred gain on business sold through reinsurance
|
|
19
|
|
|
19
|
|
|
56
|
|
|
56
|
||||||
Other revenues and fees
|
|
118
|
|
|
112
|
|
|
361
|
|
|
337
|
||||||
|
|
Total revenues
|
|
2,548
|
|
|
2,613
|
|
|
8,065
|
|
|
7,745
|
||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest credited
|
|
625
|
|
|
623
|
|
|
1,864
|
|
|
1,855
|
||||||
Benefits
|
|
665
|
|
|
924
|
|
|
2,527
|
|
|
2,541
|
||||||
Underwriting, acquisition, insurance and other expenses
|
|
1,040
|
|
|
689
|
|
|
2,401
|
|
|
2,155
|
||||||
Interest and debt expense
|
|
79
|
|
|
74
|
|
|
223
|
|
|
212
|
||||||
|
Total benefits and expenses
|
|
2,409
|
|
|
2,310
|
|
|
7,015
|
|
|
6,763
|
|||||
|
|
Income (loss) from continuing operations before taxes
|
|
139
|
|
|
303
|
|
|
1,050
|
|
|
982
|
||||
|
|
Federal income tax expense (benefit)
|
|
(12)
|
|
|
55
|
|
|
234
|
|
|
226
|
||||
|
|
|
Income (loss) from continuing operations
|
|
151
|
|
|
248
|
|
|
816
|
|
|
756
|
|||
|
|
|
Income (loss) from discontinued operations, net of federal
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
income taxes
|
|
(8)
|
|
|
(2)
|
|
|
(8)
|
|
|
29
|
||
|
|
|
|
|
Net income (loss)
|
|
143
|
|
|
246
|
|
|
808
|
|
|
785
|
|
|
|
|
|
|
Preferred stock dividends and accretion of discount
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(168)
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders
|
$
|
143
|
|
$
|
246
|
|
$
|
808
|
|
$
|
617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) Per Common Share - Basic
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
0.50
|
|
$
|
0.79
|
|
$
|
2.63
|
|
$
|
1.92
|
||||||
Income (loss) from discontinued operations
|
|
(0.03)
|
|
|
(0.01)
|
|
|
(0.03)
|
|
|
0.09
|
||||||
|
Net income (loss)
|
$
|
0.47
|
|
$
|
0.78
|
|
$
|
2.60
|
|
$
|
2.01
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) Per Common Share - Diluted
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
0.47
|
|
$
|
0.76
|
|
$
|
2.55
|
|
$
|
1.85
|
||||||
Income (loss) from discontinued operations
|
|
(0.03)
|
|
|
(0.01)
|
|
|
(0.03)
|
|
|
0.09
|
||||||
|
Net income (loss)
|
$
|
0.44
|
|
$
|
0.75
|
|
$
|
2.52
|
|
$
|
1.94
|
|
|
|
For the Nine
|
||||
|
|
|
Months Ended
|
||||
|
|
|
September 30,
|
||||
|
|
|
2011
|
|
2010
|
||
Preferred Stock
|
|
|
|
|
|
||
Balance as of beginning-of-year
|
$
|
-
|
|
$
|
806
|
||
Issuance (redemption) of Series B preferred stock
|
|
-
|
|
|
(950)
|
||
Accretion of discount on Series B preferred stock
|
|
-
|
|
|
144
|
||
|
Balance as of end-of-period
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
||
Balance as of beginning-of-year
|
|
8,124
|
|
|
7,840
|
||
Issuance of common stock
|
|
-
|
|
|
368
|
||
Issuance (repurchase and cancellation) of common stock warrants
|
|
-
|
|
|
(48)
|
||
Stock compensation/issued for benefit plans
|
|
13
|
|
|
11
|
||
Effect of amendment to deferred compensation plans
|
|
-
|
|
|
(29)
|
||
Retirement of common stock/cancellation of shares
|
|
(345)
|
|
|
-
|
||
|
Balance as of end-of-period
|
|
7,792
|
|
|
8,142
|
|
|
|
|
|
|
|
|
|
Retained Earnings
|
|
|
|
|
|
||
Balance as of beginning-of-year
|
|
3,934
|
|
|
3,316
|
||
Cumulative effect from adoption of new accounting standards
|
|
-
|
|
|
(169)
|
||
Comprehensive income (loss)
|
|
2,523
|
|
|
2,528
|
||
Less other comprehensive income (loss), net of tax
|
|
1,715
|
|
|
1,743
|
||
|
Net income (loss)
|
|
808
|
|
|
785
|
|
Retirement of common stock
|
|
(30)
|
|
|
-
|
||
Dividends declared: Common (2011 - $0.150; 2010 - $0.030)
|
|
(48)
|
|
|
(9)
|
||
Dividends on preferred stock
|
|
-
|
|
|
(24)
|
||
Accretion of discount on Series B preferred stock
|
|
-
|
|
|
(144)
|
||
|
Balance as of end-of-period
|
|
4,664
|
|
|
3,755
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
|
|
|
||
Balance as of beginning-of-year
|
|
748
|
|
|
(262)
|
||
Cumulative effect from adoption of new accounting standards
|
|
-
|
|
|
181
|
||
Other comprehensive income (loss), net of tax
|
|
1,715
|
|
|
1,743
|
||
|
Balance as of end-of-period
|
|
2,463
|
|
|
1,662
|
|
|
|
Total stockholders' equity as of end-of-period
|
$
|
14,919
|
|
$
|
13,559
|
|
|
|
For the Nine
|
||||
|
|
|
Months Ended
|
||||
|
|
|
September 30,
|
||||
|
|
|
2011
|
|
2010
|
||
Cash Flows from Operating Activities
|
|
|
|
|
|
||
Net income (loss)
|
$
|
808
|
|
$
|
785
|
||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Deferred acquisition costs, value of business acquired, deferred sales inducements
|
|
|
|
|
|
|
|
|
and deferred front-end loads deferrals and interest, net of amortization
|
|
(110)
|
|
|
(186)
|
|
Trading securities purchases, sales and maturities, net
|
|
33
|
|
|
15
|
|
|
Change in premiums and fees receivable
|
|
(48)
|
|
|
13
|
|
|
Change in accrued investment income
|
|
(90)
|
|
|
(100)
|
|
|
Change in future contract benefits and other contract holder funds
|
|
141
|
|
|
671
|
|
|
Change in reinsurance related assets and liabilities
|
|
(210)
|
|
|
(119)
|
|
|
Change in federal income tax accruals
|
|
275
|
|
|
261
|
|
|
Realized (gain) loss
|
|
177
|
|
|
(22)
|
|
|
(Gain) loss on early extinguishment of debt
|
|
8
|
|
|
-
|
|
|
Amortization of deferred gain on business sold through reinsurance
|
|
(56)
|
|
|
(56)
|
|
|
(Gain) loss on disposal of discontinued operations
|
|
3
|
|
|
(65)
|
|
|
Other
|
|
3
|
|
|
(53)
|
|
|
|
Net cash provided by (used in) operating activities
|
|
934
|
|
|
1,144
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
||
Purchases of available-for-sale securities
|
|
(8,540)
|
|
|
(10,449)
|
||
Sales of available-for-sale securities
|
|
1,274
|
|
|
2,595
|
||
Maturities of available-for-sale securities
|
|
3,988
|
|
|
3,093
|
||
Purchases of other investments
|
|
(2,202)
|
|
|
(2,390)
|
||
Sales or maturities of other investments
|
|
2,336
|
|
|
2,307
|
||
Increase (decrease) in payables for collateral on investments
|
|
2,196
|
|
|
660
|
||
Proceeds from sale of subsidiaries/businesses, net of cash disposed
|
|
-
|
|
|
321
|
||
Other
|
|
(63)
|
|
|
(49)
|
||
|
|
Net cash provided by (used in) investing activities
|
|
(1,011)
|
|
|
(3,912)
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
||
Payment of long-term debt, including current maturities
|
|
(275)
|
|
|
(250)
|
||
Issuance of long-term debt, net of issuance costs
|
|
298
|
|
|
749
|
||
Increase (decrease) in commercial paper, net
|
|
(100)
|
|
|
1
|
||
Deposits of fixed account values, including the fixed portion of variable
|
|
8,187
|
|
|
8,247
|
||
Withdrawals of fixed account values, including the fixed portion of variable
|
|
(3,750)
|
|
|
(3,858)
|
||
Transfers to and from separate accounts, net
|
|
(1,763)
|
|
|
(2,087)
|
||
Common stock issued for benefit plans and excess tax benefits
|
|
(6)
|
|
|
(2)
|
||
Issuance (redemption) of Series B preferred stock
|
|
-
|
|
|
(998)
|
||
Issuance of common stock
|
|
-
|
|
|
368
|
||
Repurchase of common stock
|
|
(375)
|
|
|
-
|
||
Dividends paid to common and preferred stockholders
|
|
(47)
|
|
|
(39)
|
||
|
|
Net cash provided by (used in) financing activities
|
|
2,169
|
|
|
2,131
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and invested cash, including discontinued operations
|
|
2,092
|
|
|
(637)
|
||
Cash and invested cash, including discontinued operations, as of beginning-of-year
|
|
2,741
|
|
|
4,184
|
||
|
Cash and invested cash, including discontinued operations, as of end-of-period
|
$
|
4,833
|
|
$
|
3,547
|
|
|
|
|
For the Three
|
|
For the Nine
|
|||||||||
|
|
|
|
Months Ended
|
|
Months Ended
|
|||||||||
|
|
|
|
September 30,
|
|
September 30,
|
|||||||||
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|||||
Discontinued Operations Before Disposal
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues - gain (loss) on sale of business
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
4
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations before disposal,
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
before federal income taxes
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
(13)
|
|||
Federal income tax expense (benefit)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(2)
|
||||
|
|
Income (loss) from discontinued operations before disposal
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(11)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposal
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gain (loss) on disposal, before federal income taxes
|
|
(3)
|
|
|
-
|
|
|
(3)
|
|
|
37
|
||||
Federal income tax expense (benefit)
|
|
5
|
|
|
-
|
|
|
5
|
|
|
13
|
||||
|
|
Gain (loss) on disposal
|
|
(8)
|
|
|
-
|
|
|
(8)
|
|
|
24
|
||
|
|
|
Income (loss) from discontinued operations
|
$
|
(8)
|
|
$
|
-
|
|
$
|
(8)
|
|
$
|
13
|
|
|
|
|
For the
|
|
|
For the
|
|
||||
|
|
|
|
Three
|
|
|
Nine
|
|
||||
|
|
|
|
Months
|
|
|
Months
|
|
||||
|
|
|
|
Ended
|
|
|
Ended
|
|
||||
|
|
|
|
September 30, |
September 30,
|
|
||||||
|
|
|
|
2010
|
|
|
2010
|
|
||||
Disposal
|
|
|
|
|
|
|
|
|||||
Gain (loss) on disposal, before federal income taxes
|
$
|
1
|
|
|
$
|
28
|
|
|||||
Federal income tax expense (benefit)
|
|
3
|
|
|
|
12
|
|
|||||
|
|
Gain (loss) on disposal
|
|
(2)
|
|
|
|
16
|
|
|||
|
|
|
Income (loss) from discontinued operations
|
$
|
(2)
|
|
|
$
|
16
|
|
Consolidated VIEs
|
|
Amount and Date of Issuance
|
|||||||
|
|
$400
|
|
$200
|
|
|||
|
|
December
|
|
April
|
|
|||
|
|
2006
|
|
2007
|
|
|||
Original attachment point (subordination)
|
|
5.50
|
%
|
|
2.05
|
%
|
|
|
Current attachment point (subordination)
|
|
4.17
|
%
|
|
1.48
|
%
|
|
|
Maturity
|
12/20/2016
|
|
3/20/2017
|
|
||||
Current rating of tranche
|
|
B+
|
|
Ba2
|
|
|||
Current rating of underlying collateral pool
|
|
Aa1-B3
|
|
Aaa-Caa1
|
|
|||
Number of defaults in underlying collateral pool
|
|
2
|
|
2
|
|
|||
Number of entities
|
|
123
|
|
99
|
|
|||
Number of countries
|
|
19
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industry
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB
|
|
B
|
|
CCC
|
|
Total
|
||||||||||
Telecommunications
|
-
|
%
|
|
-
|
%
|
|
5.5
|
%
|
|
5.1
|
%
|
|
0.6
|
%
|
|
-
|
%
|
|
-
|
%
|
|
11.2
|
%
|
||
Financial intermediaries
|
0.3
|
%
|
|
4.0
|
%
|
|
5.7
|
%
|
|
0.5
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
10.5
|
%
|
||
Oil and gas
|
-
|
%
|
|
1.0
|
%
|
|
1.2
|
%
|
|
4.1
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
6.3
|
%
|
||
Utilities
|
-
|
%
|
|
-
|
%
|
|
3.1
|
%
|
|
1.4
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
4.5
|
%
|
||
Chemicals and plastics
|
-
|
%
|
|
-
|
%
|
|
2.3
|
%
|
|
1.2
|
%
|
|
0.4
|
%
|
|
-
|
%
|
|
-
|
%
|
|
3.9
|
%
|
||
Drugs
|
0.3
|
%
|
|
2.2
|
%
|
|
1.2
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
3.7
|
%
|
||
Retailers (except food
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
and drug)
|
-
|
%
|
|
-
|
%
|
|
1.6
|
%
|
|
1.4
|
%
|
|
0.5
|
%
|
|
-
|
%
|
|
-
|
%
|
|
3.5
|
%
|
|
Industrial equipment
|
-
|
%
|
|
-
|
%
|
|
3.0
|
%
|
|
0.3
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
3.3
|
%
|
||
Sovereign
|
-
|
%
|
|
0.7
|
%
|
|
1.6
|
%
|
|
1.0
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
3.3
|
%
|
||
Food products
|
-
|
%
|
|
0.3
|
%
|
|
1.8
|
%
|
|
1.1
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
3.2
|
%
|
||
Conglomerates
|
-
|
%
|
|
2.6
|
%
|
|
0.5
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
3.1
|
%
|
||
Forest products
|
-
|
%
|
|
-
|
%
|
|
-
|
%
|
|
1.6
|
%
|
|
1.4
|
%
|
|
-
|
%
|
|
-
|
%
|
|
3.0
|
%
|
||
Other industry < 3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
(27 industries)
|
-
|
%
|
|
2.5
|
%
|
|
15.4
|
%
|
|
17.3
|
%
|
|
3.6
|
%
|
|
1.4
|
%
|
|
0.3
|
%
|
|
40.5
|
%
|
|
|
|
Total
|
0.6
|
%
|
|
13.3
|
%
|
|
42.9
|
%
|
|
35.0
|
%
|
|
6.5
|
%
|
|
1.4
|
%
|
|
0.3
|
%
|
|
100.0
|
%
|
|
|
|
|
|
As of September 30, 2011
|
|
As of December 31, 2010
|
|||||||||||||||
|
|
|
|
|
Number
|
|
|
|
|
|
|
|
Number
|
|
|
|
|
|
|
|||
|
|
|
|
|
of
|
|
Notional
|
|
Carrying
|
|
of
|
|
Notional
|
|
Carrying
|
|||||||
|
|
|
|
|
Instruments |
|
Amounts
|
|
Value
|
|
Instruments |
|
Amounts
|
|
Value
|
|||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Asset-backed credit card loan
|
|
N/A
|
|
$
|
-
|
|
$
|
593
|
|
|
N/A
|
|
$
|
-
|
|
$
|
584
|
||||
|
U.S. Government bonds
|
|
N/A
|
|
|
-
|
|
|
107
|
|
|
N/A
|
|
|
-
|
|
|
-
|
||||
Excess mortality swap
|
|
1
|
|
|
100
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|||||
|
|
|
|
|
Total assets (1)
|
|
1
|
|
$
|
100
|
|
$
|
700
|
|
|
-
|
|
$
|
-
|
|
$
|
584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Derivative instruments not designated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
and not qualifying as hedging
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Credit default swaps
|
|
2
|
|
$
|
600
|
|
$
|
312
|
|
|
2
|
|
$
|
600
|
|
$
|
215
|
|||
|
|
Contingent forwards
|
|
2
|
|
|
-
|
|
|
(5)
|
|
|
2
|
|
|
-
|
|
|
(6)
|
|||
|
|
|
Total derivative instruments not
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
designated and not qualifying
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
as hedging instruments
|
|
4
|
|
|
600
|
|
|
307
|
|
|
4
|
|
|
600
|
|
|
209
|
|
Federal income tax
|
|
N/A
|
|
|
-
|
|
|
(104)
|
|
|
N/A
|
|
|
-
|
|
|
(77)
|
|||||
|
|
|
|
|
Total liabilities (2)
|
|
4
|
|
$
|
600
|
|
$
|
203
|
|
|
4
|
|
$
|
600
|
|
$
|
132
|
(1)
|
Reported in VIEs’ fixed maturity securities on our Consolidated Balance Sheets.
|
(2)
|
Reported in VIEs’ liabilities on our Consolidated Balance Sheets.
|
|
|
For the Three
|
|
For the Nine
|
|||||||||
|
|
Months Ended
|
|
Months Ended
|
|||||||||
|
|
September 30,
|
|
September 30,
|
|||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|||||
Derivative Instruments Not Designated and
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Not Qualifying as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps
|
$
|
(105)
|
|
$
|
60
|
|
$
|
(92)
|
|
$
|
(10)
|
||
Contingent forwards
|
|
2
|
|
|
(4)
|
|
|
1
|
|
|
(7)
|
||
|
Total derivative instruments not designated and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
not qualifying as hedging instruments (1)
|
$
|
(103)
|
|
$
|
56
|
|
$
|
(91)
|
|
$
|
(17)
|
(1)
|
Reported in realized gain (loss) on our Consolidated Statements of Income (Loss).
|
Unconsolidated VIEs
|
|
|
|
As of September 30, 2011
|
||||||||||||||
|
|
|
Amortized
|
|
Gross Unrealized
|
|
Fair
|
||||||||||
|
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
OTTI
|
|
Value
|
|||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Corporate bonds
|
$
|
52,926
|
|
$
|
5,955
|
|
$
|
551
|
|
$
|
67
|
|
$
|
58,263
|
|||
U.S. Government bonds
|
|
239
|
|
|
47
|
|
|
-
|
|
|
-
|
|
|
286
|
|||
Foreign government bonds
|
|
590
|
|
|
53
|
|
|
1
|
|
|
-
|
|
|
642
|
|||
Mortgage-backed securities ("MBS"):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Collateralized mortgage obligations ("CMOs")
|
|
5,001
|
|
|
404
|
|
|
73
|
|
|
124
|
|
|
5,208
|
||
|
Mortgage pass through securities ("MPTS")
|
|
3,052
|
|
|
188
|
|
|
-
|
|
|
-
|
|
|
3,240
|
||
|
Commercial mortgage-backed securities ("CMBS")
|
|
1,719
|
|
|
70
|
|
|
105
|
|
|
14
|
|
|
1,670
|
||
ABS CDOs
|
|
131
|
|
|
-
|
|
|
20
|
|
|
-
|
|
|
111
|
|||
State and municipal bonds
|
|
3,407
|
|
|
571
|
|
|
9
|
|
|
-
|
|
|
3,969
|
|||
Hybrid and redeemable preferred securities
|
|
1,317
|
|
|
55
|
|
|
170
|
|
|
-
|
|
|
1,202
|
|||
VIEs' fixed maturity securities
|
|
672
|
|
|
28
|
|
|
-
|
|
|
-
|
|
|
700
|
|||
|
|
Total fixed maturity securities
|
|
69,054
|
|
|
7,371
|
|
|
929
|
|
|
205
|
|
|
75,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Banking securities
|
|
2
|
|
|
-
|
|
|
1
|
|
|
-
|
|
|
1
|
|||
Insurance securities
|
|
29
|
|
|
1
|
|
|
3
|
|
|
-
|
|
|
27
|
|||
Other financial services securities
|
|
17
|
|
|
8
|
|
|
-
|
|
|
-
|
|
|
25
|
|||
Other securities
|
|
83
|
|
|
7
|
|
|
6
|
|
|
-
|
|
|
84
|
|||
|
|
Total equity securities
|
|
131
|
|
|
16
|
|
|
10
|
|
|
-
|
|
|
137
|
|
|
|
|
Total AFS securities
|
$
|
69,185
|
|
$
|
7,387
|
|
$
|
939
|
|
$
|
205
|
|
$
|
75,428
|
|
|
|
|
As of December 31, 2010
|
|||||||||||||
|
|
|
Amortized
|
|
Gross Unrealized
|
|
Fair
|
||||||||||
|
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
OTTI
|
|
Value
|
|||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Corporate bonds
|
$
|
48,863
|
|
$
|
3,571
|
|
$
|
607
|
|
$
|
87
|
|
$
|
51,740
|
|||
U.S. Government bonds
|
|
150
|
|
|
17
|
|
|
2
|
|
|
-
|
|
|
165
|
|||
Foreign government bonds
|
|
473
|
|
|
38
|
|
|
3
|
|
|
-
|
|
|
508
|
|||
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CMOs
|
|
5,693
|
|
|
324
|
|
|
114
|
|
|
146
|
|
|
5,757
|
||
|
MPTS
|
|
2,980
|
|
|
106
|
|
|
5
|
|
|
-
|
|
|
3,081
|
||
|
CMBS
|
|
2,144
|
|
|
95
|
|
|
180
|
|
|
6
|
|
|
2,053
|
||
ABS CDOs
|
|
174
|
|
|
22
|
|
|
13
|
|
|
9
|
|
|
174
|
|||
State and municipal bonds
|
|
3,222
|
|
|
27
|
|
|
94
|
|
|
-
|
|
|
3,155
|
|||
Hybrid and redeemable preferred securities
|
|
1,476
|
|
|
56
|
|
|
135
|
|
|
-
|
|
|
1,397
|
|||
VIEs' fixed maturity securities
|
|
570
|
|
|
14
|
|
|
-
|
|
|
-
|
|
|
584
|
|||
|
|
Total fixed maturity securities
|
|
65,745
|
|
|
4,270
|
|
|
1,153
|
|
|
248
|
|
|
68,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Banking securities
|
|
61
|
|
|
-
|
|
|
3
|
|
|
-
|
|
|
58
|
|||
Insurance securities
|
|
33
|
|
|
4
|
|
|
-
|
|
|
-
|
|
|
37
|
|||
Other financial services securities
|
|
18
|
|
|
14
|
|
|
-
|
|
|
-
|
|
|
32
|
|||
Other securities
|
|
67
|
|
|
7
|
|
|
4
|
|
|
-
|
|
|
70
|
|||
|
|
Total equity securities
|
|
179
|
|
|
25
|
|
|
7
|
|
|
-
|
|
|
197
|
|
|
|
|
Total AFS securities
|
$
|
65,924
|
|
$
|
4,295
|
|
$
|
1,160
|
|
$
|
248
|
|
$
|
68,811
|
|
|
|
As of September 30, 2011
|
|
||||
|
|
Amortized
|
|
Fair
|
|
|||
|
|
|
Cost
|
|
Value
|
|
||
Due in one year or less
|
$
|
2,330
|
|
$
|
2,369
|
|
||
Due after one year through five years
|
|
12,515
|
|
|
13,390
|
|
||
Due after five years through ten years
|
|
21,789
|
|
|
23,809
|
|
||
Due after ten years
|
|
22,517
|
|
|
25,494
|
|
||
|
Subtotal
|
|
59,151
|
|
|
65,062
|
|
|
MBS
|
|
9,772
|
|
|
10,118
|
|
||
Asset-backed securities ("ABS") collateralized debt obligations ("CDOs")
|
|
131
|
|
|
111
|
|
||
|
|
Total fixed maturity AFS securities
|
$
|
69,054
|
|
$
|
75,291
|
|
|
|
|
As of September 30, 2011
|
|||||||||||||||||
|
|
|
|
Less Than or Equal
|
|
Greater Than
|
|
|
||||||||||||
|
|
|
|
to Twelve Months
|
|
Twelve Months
|
|
Total
|
||||||||||||
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
||||||
|
|
|
|
|
|
Unrealized
|
|
|
|
Unrealized
|
|
|
|
Unrealized
|
||||||
|
|
|
|
Fair
|
|
Losses and
|
|
Fair
|
|
Losses and
|
|
Fair
|
|
Losses and
|
||||||
|
|
|
|
Value
|
|
OTTI
|
|
Value
|
|
OTTI
|
|
Value
|
|
OTTI
|
||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Corporate bonds
|
$
|
3,576
|
|
$
|
184
|
|
$
|
1,405
|
|
$
|
434
|
|
$
|
4,981
|
|
$
|
618
|
|||
U.S. Government bonds
|
|
14
|
|
|
-
|
|
|
2
|
|
|
-
|
|
|
16
|
|
|
-
|
|||
Foreign government bonds
|
|
86
|
|
|
1
|
|
|
-
|
|
|
-
|
|
|
86
|
|
|
1
|
|||
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CMOs
|
|
573
|
|
|
107
|
|
|
492
|
|
|
90
|
|
|
1,065
|
|
|
197
|
||
|
MPTS
|
|
2
|
|
|
-
|
|
|
1
|
|
|
-
|
|
|
3
|
|
|
-
|
||
|
CMBS
|
|
221
|
|
|
21
|
|
|
154
|
|
|
98
|
|
|
375
|
|
|
119
|
||
ABS CDOs
|
|
3
|
|
|
1
|
|
|
87
|
|
|
19
|
|
|
90
|
|
|
20
|
|||
State and municipal bonds
|
|
5
|
|
|
-
|
|
|
28
|
|
|
9
|
|
|
33
|
|
|
9
|
|||
Hybrid and redeemable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
preferred securities
|
|
277
|
|
|
23
|
|
|
396
|
|
|
147
|
|
|
673
|
|
|
170
|
||
|
|
Total fixed maturity securities
|
|
4,757
|
|
|
337
|
|
|
2,565
|
|
|
797
|
|
|
7,322
|
|
|
1,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Banking securities
|
|
1
|
|
|
1
|
|
|
-
|
|
|
-
|
|
|
1
|
|
|
1
|
|||
Insurance securities
|
|
24
|
|
|
3
|
|
|
-
|
|
|
-
|
|
|
24
|
|
|
3
|
|||
Other securities
|
|
6
|
|
|
6
|
|
|
-
|
|
|
-
|
|
|
6
|
|
|
6
|
|||
|
|
Total equity securities
|
|
31
|
|
|
10
|
|
|
-
|
|
|
-
|
|
|
31
|
|
|
10
|
|
|
|
|
Total AFS securities
|
$
|
4,788
|
|
$
|
347
|
|
$
|
2,565
|
|
$
|
797
|
|
$
|
7,353
|
|
$
|
1,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total number of AFS securities in an unrealized loss position
|
|
|
952
|
|
|
|
|
|
As of December 31, 2010
|
|||||||||||||||
|
|
|
|
Less Than or Equal
|
|
Greater Than
|
|
|
||||||||||||
|
|
|
|
to Twelve Months
|
|
Twelve Months
|
|
Total
|
||||||||||||
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
||||||
|
|
|
|
|
|
Unrealized
|
|
|
|
Unrealized
|
|
|
|
Unrealized
|
||||||
|
|
|
|
Fair
|
|
Losses and
|
|
Fair
|
|
Losses and
|
|
Fair
|
|
Losses and
|
||||||
|
|
|
|
Value
|
|
OTTI
|
|
Value
|
|
OTTI
|
|
Value
|
|
OTTI
|
||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Corporate bonds
|
$
|
5,271
|
|
$
|
297
|
|
$
|
2,007
|
|
$
|
397
|
|
$
|
7,278
|
|
$
|
694
|
|||
U.S. Government bonds
|
|
28
|
|
|
2
|
|
|
2
|
|
|
-
|
|
|
30
|
|
|
2
|
|||
Foreign government bonds
|
|
19
|
|
|
-
|
|
|
9
|
|
|
3
|
|
|
28
|
|
|
3
|
|||
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CMOs
|
|
465
|
|
|
121
|
|
|
748
|
|
|
139
|
|
|
1,213
|
|
|
260
|
||
|
MPTS
|
|
190
|
|
|
5
|
|
|
2
|
|
|
-
|
|
|
192
|
|
|
5
|
||
|
CMBS
|
|
75
|
|
|
8
|
|
|
304
|
|
|
178
|
|
|
379
|
|
|
186
|
||
ABS CDOs
|
|
-
|
|
|
-
|
|
|
147
|
|
|
22
|
|
|
147
|
|
|
22
|
|||
State and municipal bonds
|
|
1,889
|
|
|
84
|
|
|
27
|
|
|
10
|
|
|
1,916
|
|
|
94
|
|||
Hybrid and redeemable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
preferred securities
|
|
203
|
|
|
10
|
|
|
568
|
|
|
125
|
|
|
771
|
|
|
135
|
||
|
|
Total fixed maturity securities
|
|
8,140
|
|
|
527
|
|
|
3,814
|
|
|
874
|
|
|
11,954
|
|
|
1,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Banking securities
|
|
57
|
|
|
3
|
|
|
-
|
|
|
-
|
|
|
57
|
|
|
3
|
|||
Other securities
|
|
3
|
|
|
4
|
|
|
-
|
|
|
-
|
|
|
3
|
|
|
4
|
|||
|
|
Total equity securities
|
|
60
|
|
|
7
|
|
|
-
|
|
|
-
|
|
|
60
|
|
|
7
|
|
|
|
|
Total AFS securities
|
$
|
8,200
|
|
$
|
534
|
|
$
|
3,814
|
|
$
|
874
|
|
$
|
12,014
|
|
$
|
1,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total number of AFS securities in an unrealized loss position
|
|
|
1,237
|
|
|
|
|
|
As of September 30, 2011
|
||||||||
|
|
|
|
|
Amortized
|
|
Fair
|
|
Unrealized
|
||||
|
|
|
|
|
Cost
|
|
Value
|
|
Loss
|
||||
Total
|
|
|
|
|
|
|
|
|
|||||
AFS securities backed by pools of residential mortgages
|
$
|
2,120
|
|
$
|
1,650
|
|
$
|
470
|
|||||
AFS securities backed by pools of commercial mortgages
|
|
532
|
|
|
399
|
|
|
133
|
|||||
|
Total
|
$
|
2,652
|
|
$
|
2,049
|
|
$
|
603
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subject to Detailed Analysis
|
|
|
|
|
|
|
|
|
|||||
AFS securities backed by pools of residential mortgages
|
$
|
2,097
|
|
$
|
1,627
|
|
$
|
470
|
|||||
AFS securities backed by pools of commercial mortgages
|
|
132
|
|
|
67
|
|
|
65
|
|||||
|
Total
|
$
|
2,229
|
|
$
|
1,694
|
|
$
|
535
|
|
|
|
|
|
As of December 31, 2010
|
||||||||
|
|
|
|
|
Amortized
|
|
Fair
|
|
Unrealized
|
||||
|
|
|
|
|
Cost
|
|
Value
|
|
Loss
|
||||
Total
|
|
|
|
|
|
|
|
|
|||||
AFS securities backed by pools of residential mortgages
|
$
|
2,539
|
|
$
|
2,006
|
|
$
|
533
|
|||||
AFS securities backed by pools of commercial mortgages
|
|
611
|
|
|
410
|
|
|
201
|
|||||
|
Total
|
$
|
3,150
|
|
$
|
2,416
|
|
$
|
734
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subject to Detailed Analysis
|
|
|
|
|
|
|
|
|
|||||
AFS securities backed by pools of residential mortgages
|
$
|
2,303
|
|
$
|
1,776
|
|
$
|
527
|
|||||
AFS securities backed by pools of commercial mortgages
|
|
185
|
|
|
76
|
|
|
109
|
|||||
|
Total
|
$
|
2,488
|
|
$
|
1,852
|
|
$
|
636
|
|
|
As of September 30, 2011
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
Number | ||
|
|
Fair
|
|
Gross Unrealized
|
|
of | |||||||
|
|
Value
|
|
Losses
|
|
OTTI
|
|
Securities (1) |
|
||||
Less than six months
|
$
|
444
|
|
$
|
156
|
|
$
|
31
|
|
|
82
|
||
Six months or greater, but less than nine months
|
|
2
|
|
|
-
|
|
|
2
|
|
|
5
|
||
Nine months or greater, but less than twelve months
|
|
21
|
|
|
6
|
|
|
3
|
|
|
9
|
||
Twelve months or greater
|
|
630
|
|
|
450
|
|
|
120
|
|
|
174
|
||
|
Total
|
$
|
1,097
|
|
$
|
612
|
|
$
|
156
|
|
|
270
|
|
|
As of December 31, 2010
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
Number |
|
|
|
|
Fair
|
|
Gross Unrealized
|
|
of |
|
||||||
|
|
Value
|
|
Losses
|
|
OTTI
|
|
Securities (1) |
|
||||
Less than six months
|
$
|
170
|
|
$
|
73
|
|
$
|
5
|
|
|
41
|
||
Six months or greater, but less than nine months
|
|
60
|
|
|
22
|
|
|
-
|
|
|
13
|
||
Nine months or greater, but less than twelve months
|
|
42
|
|
|
17
|
|
|
1
|
|
|
13
|
||
Twelve months or greater
|
|
929
|
|
|
520
|
|
|
184
|
|
|
224
|
||
|
Total
|
$
|
1,201
|
|
$
|
632
|
|
$
|
190
|
|
|
291
|
(1)
|
We may reflect a security in more than one aging category based on various purchase dates.
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
||||||||
|
|
|
|
|
Months Ended
|
|
Months Ended
|
||||||||
|
|
|
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
Balance as of beginning-of-period
|
$
|
340
|
|
$
|
293
|
|
$
|
319
|
|
$
|
268
|
||||
|
Increases attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Credit losses on securities for which an OTTI was not previously
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
recognized
|
|
11
|
|
|
6
|
|
|
40
|
|
|
7
|
|
|
|
Credit losses on securities for which an OTTI was previously
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
recognized
|
|
17
|
|
|
14
|
|
|
57
|
|
|
53
|
|
|
Decreases attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Securities sold
|
|
(6)
|
|
|
(6)
|
|
|
(54)
|
|
|
(21)
|
||
|
|
|
|
Balance as of end-of-period
|
$
|
362
|
|
$
|
307
|
|
$
|
362
|
|
$
|
307
|
·
|
Failure of the issuer of the security to make scheduled payments;
|
·
|
Deterioration of creditworthiness of the issuer;
|
·
|
Deterioration of conditions specifically related to the security;
|
·
|
Deterioration of fundamentals of the industry in which the issuer operates;
|
·
|
Deterioration of fundamentals in the economy including, but not limited to, higher unemployment and lower housing prices; and
|
·
|
Deterioration of the rating of the security by a rating agency.
|
|
|
|
As of September 30, 2011
|
|||||||||||||
|
|
|
|
|
Gross Unrealized
|
|
|
|
OTTI in
|
|||||||
|
|
|
Amortized
|
|
|
|
Losses and
|
|
Fair
|
|
Credit
|
|||||
|
|
|
Cost
|
|
Gains
|
|
OTTI
|
|
Value
|
|
Losses
|
|||||
Corporate bonds
|
$
|
168
|
|
$
|
1
|
|
$
|
66
|
|
$
|
103
|
|
$
|
46
|
||
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
CMOs
|
|
640
|
|
|
1
|
|
|
118
|
|
|
523
|
|
|
288
|
|
|
CMBS
|
|
21
|
|
|
-
|
|
|
14
|
|
|
7
|
|
|
28
|
|
|
|
Total
|
$
|
829
|
|
$
|
2
|
|
$
|
198
|
|
$
|
633
|
|
$
|
362
|
|
|
|
As of December 31, 2010
|
|||||||||||||
|
|
|
|
|
Gross Unrealized
|
|
|
|
OTTI in
|
|||||||
|
|
|
Amortized
|
|
|
|
Losses and
|
|
Fair
|
|
Credit
|
|||||
|
|
|
Cost
|
|
Gains
|
|
OTTI
|
|
Value
|
|
Losses
|
|||||
Corporate bonds
|
$
|
204
|
|
$
|
3
|
|
$
|
76
|
|
$
|
131
|
|
$
|
60
|
||
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
CMOs
|
|
509
|
|
|
2
|
|
|
126
|
|
|
385
|
|
|
258
|
|
|
CMBS
|
|
6
|
|
|
-
|
|
|
5
|
|
|
1
|
|
|
1
|
|
|
|
Total
|
$
|
719
|
|
$
|
5
|
|
$
|
207
|
|
$
|
517
|
|
$
|
319
|
|
|
|
As of
|
|
|
As of
|
|||
|
|
September 30,
|
December 31, | ||||||
|
|
|
2011
|
|
|
2010
|
|||
Current
|
|
$
|
6,806
|
|
|
$
|
6,697
|
||
60 to 90 days past due
|
|
|
26
|
|
|
|
8
|
||
Greater than 90 days past due
|
|
|
68
|
|
|
|
40
|
||
Valuation allowance associated with impaired mortgage loans on real estate
|
|
|
(22)
|
|
|
|
(13)
|
||
Unamortized premium (discount)
|
|
|
15
|
|
|
|
20
|
||
|
Total carrying value
|
|
$
|
6,893
|
|
|
$
|
6,752
|
|
|
|
As of
|
|
|
As of
|
|
||
|
|
September 30,
|
December 31,
|
||||||
|
|
|
2011
|
|
|
2010
|
|
||
Number of impaired mortgage loans on real estate
|
|
10
|
|
|
9
|
|
|||
|
|
|
|
|
|
|
|
|
|
Principal balance of impaired mortgage loans on real estate
|
|
$
|
79
|
|
|
$
|
75
|
|
|
Valuation allowance associated with impaired mortgage loans on real estate
|
|
|
(22)
|
|
|
|
(13)
|
|
|
|
Carrying value of impaired mortgage loans on real estate
|
|
$
|
57
|
|
|
$
|
62
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
|
Nine
|
|
|
|
|
|
|
|
Months
|
|
|
|
|
|
|
|
Ended
|
|
|
|
|
|
|
September 30,
|
|
|||
|
|
|
|
2011
|
|
|
|
Balance as of beginning-of-year
|
|
$
|
13
|
|
|
||
|
Additions
|
|
|
14
|
|
|
|
|
Charge-offs
|
|
|
(5)
|
|
|
|
|
|
Balance as of end-of-period
|
|
$
|
22
|
|
|
|
For the Three
|
|
For the Nine
|
||||||||
|
Months Ended
|
|
Months Ended
|
||||||||
|
September 30,
|
|
September 30,
|
||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
Average carrying value for impaired mortgage loans on real estate
|
$
|
58
|
|
$
|
61
|
|
$
|
55
|
|
$
|
53
|
Interest income recognized on impaired mortgage loans on real estate
|
|
-
|
|
|
-
|
|
|
2
|
|
|
1
|
Interest income collected on impaired mortgage loans on real estate
|
|
-
|
|
|
-
|
|
|
2
|
|
|
1
|
|
|
As of September 30, 2011
|
|
As of December 31, 2010
|
||||||||||||
|
|
|
|
|
|
|
|
Debt-
|
|
|
|
|
|
|
|
Debt-
|
|
|
|
|
|
|
|
|
Service
|
|
|
|
|
|
|
|
Service
|
|
|
Principal
|
|
|
|
|
Coverage
|
|
Principal
|
|
|
|
|
Coverage
|
||
Loan-to-Value
|
Amount
|
|
%
|
|
Ratio
|
|
Amount
|
|
%
|
|
Ratio
|
|||||
Less than 65%
|
$
|
5,343
|
|
77.4
|
%
|
|
1.60
|
|
$
|
4,863
|
|
72.1
|
%
|
|
1.62
|
|
65% to 74%
|
|
1,148
|
|
16.7
|
%
|
|
1.37
|
|
|
1,484
|
|
22.0
|
%
|
|
1.40
|
|
75% to 100%
|
|
319
|
|
4.6
|
%
|
|
0.86
|
|
|
179
|
|
2.7
|
%
|
|
0.85
|
|
Greater than 100%
|
|
90
|
|
1.3
|
%
|
|
0.26
|
|
|
219
|
|
3.2
|
%
|
|
1.06
|
|
|
Total mortgage loans on real estate
|
$
|
6,900
|
|
100.0
|
%
|
|
|
|
$
|
6,745
|
|
100.0
|
%
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
||||||||
|
|
|
Months Ended
|
|
Months Ended
|
||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Gross gains
|
$
|
17
|
|
$
|
12
|
|
$
|
84
|
|
$
|
96
|
|
|
Gross losses
|
|
(63)
|
|
|
(61)
|
|
|
(177)
|
|
|
(174)
|
|
Equity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Gross gains
|
|
-
|
|
|
3
|
|
|
10
|
|
|
9
|
|
|
Gross losses
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(4)
|
|
Gain (loss) on other investments
|
|
(3)
|
|
|
(2)
|
|
|
1
|
|
|
(33)
|
||
Associated amortization of DAC, VOBA, DSI and DFEL
|
|
|
|
|
|
|
|
|
|
|
|
||
|
and changes in other contract holder funds
|
|
5
|
|
|
22
|
|
|
(13)
|
|
|
20
|
|
|
|
Total realized gain (loss) related to certain investments
|
$
|
(44)
|
|
$
|
(26)
|
|
$
|
(95)
|
|
$
|
(86)
|
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
||||||||
|
|
|
|
|
|
Months Ended
|
|
Months Ended
|
||||||||
|
|
|
|
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
OTTI Recognized in Net Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate bonds
|
$
|
(3)
|
|
$
|
(34)
|
|
$
|
(9)
|
|
$
|
(80)
|
||||
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
CMOs
|
|
(22)
|
|
|
(16)
|
|
|
(65)
|
|
|
(52)
|
|||
|
|
CMBS
|
|
(8)
|
|
|
(4)
|
|
|
(47)
|
|
|
(4)
|
|||
|
ABS CDOs
|
|
-
|
|
|
-
|
|
|
(1)
|
|
|
(1)
|
||||
|
Hybrid and redeemable preferred securities
|
|
-
|
|
|
-
|
|
|
(2)
|
|
|
(5)
|
||||
|
|
|
Total fixed maturity securities
|
|
(33)
|
|
|
(54)
|
|
|
(124)
|
|
|
(142)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other financial services securities
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(3)
|
||||
|
|
|
Total equity securities
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(3)
|
||
|
|
|
|
Gross OTTI recognized in net income (loss)
|
|
(33)
|
|
|
(54)
|
|
|
(124)
|
|
|
(145)
|
|
|
|
|
|
Associated amortization of DAC, VOBA, DSI and DFEL
|
|
8
|
|
|
8
|
|
|
30
|
|
|
35
|
|
|
|
|
|
|
Net OTTI recognized in net income (loss), pre-tax
|
$
|
(25)
|
|
$
|
(46)
|
|
$
|
(94)
|
|
$
|
(110)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portion of OTTI Recognized in OCI
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross OTTI recognized in OCI
|
$
|
21
|
|
$
|
62
|
|
$
|
48
|
|
$
|
84
|
|||||
Change in DAC, VOBA, DSI and DFEL
|
|
(4)
|
|
|
(9)
|
|
|
(9)
|
|
|
(7)
|
|||||
|
Net portion of OTTI recognized in OCI, pre-tax
|
$
|
17
|
|
$
|
53
|
|
$
|
39
|
|
$
|
77
|
|
|
As of September 30, 2011
|
|
As of December 31, 2010
|
|||||||||
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
|||||
|
|
Value
|
|
Value
|
|
Value
|
|
Value
|
|||||
Collateral payable held for derivative investments (1)
|
$
|
2,593
|
|
$
|
2,593
|
|
$
|
800
|
|
$
|
800
|
||
Securities pledged under securities lending agreements (2)
|
|
198
|
|
|
191
|
|
|
199
|
|
|
192
|
||
Securities pledged under reverse repurchase agreements (3)
|
|
280
|
|
|
295
|
|
|
280
|
|
|
294
|
||
Securities pledged for Term Asset-Backed Securities
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Loan Facility ("TALF") (4)
|
|
184
|
|
|
211
|
|
|
280
|
|
|
318
|
|
Investments pledged for Federal Home Loan Bank of
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Indianapolis Securities ("FHLBI") (5)
|
|
600
|
|
|
1,037
|
|
|
100
|
|
|
115
|
|
|
|
Total payables for collateral on investments
|
$
|
3,855
|
|
$
|
4,327
|
|
$
|
1,659
|
|
$
|
1,719
|
(1)
|
We obtain collateral based upon contractual provisions with our counterparties. These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that once exceeded result in the receipt of cash that is typically invested in cash and invested cash. See Note 6 for details about maximum collateral potentially required to post on our credit default swaps.
|
(2)
|
Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets. We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively. We value collateral daily and obtain additional collateral when deemed appropriate. The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.
|
(3)
|
Our pledged securities under reverse repurchase agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets. We obtain collateral in an amount equal to 95% of the fair value of the securities, and our agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary. The cash received in our reverse repurchase program is typically invested in fixed maturity AFS securities.
|
(4)
|
Our pledged securities for TALF are included in fixed maturity AFS securities on our Consolidated Balance Sheets. We obtain collateral in an amount that has typically averaged 90% of the fair value of the TALF securities. The cash received in these transactions is invested in fixed maturity AFS securities.
|
(5)
|
Our pledged investments for FHLBI are included in fixed maturity AFS securities and mortgage loans on real estate on our Consolidated Balance Sheets. We generally obtain collateral in an amount equal to 85% to 95% of the fair value of the FHLBI securities. The cash received in these transactions is typically invested in cash and invested cash or fixed maturity AFS securities.
|
|
|
For the Nine
|
|||||
|
|
Months Ended
|
|||||
|
|
September 30,
|
|||||
|
|
2011
|
|
2010
|
|||
Collateral payable held for derivative investments
|
$
|
1,793
|
|
$
|
1,053
|
||
Securities pledged under securities lending agreements
|
|
(1)
|
|
|
(301)
|
||
Securities pledged under reverse repurchase agreements
|
|
-
|
|
|
(64)
|
||
Securities pledged for TALF
|
|
(96)
|
|
|
(28)
|
||
Securities pledged for FHLBI
|
|
500
|
|
|
-
|
||
|
Total increase (decrease) in payables for collateral on investments
|
$
|
2,196
|
|
$
|
660
|
|
|
|
|
|
As of September 30, 2011 | |||||||||||||||||
|
|
|
|
|
Number |
|
|
|
|
Asset Carrying
|
|
(Liability) Carrying
|
||||||||||
|
|
|
|
|
of |
|
Notional
|
|
or Fair Value
|
|
or Fair Value
|
|||||||||||
|
|
|
|
Instruments |
|
Amounts
|
|
Gain
|
|
Loss
|
|
Gain
|
|
Loss
|
||||||||
Derivative Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Designated and Qualifying
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap agreements (1)
|
|
148
|
|
$
|
877
|
|
$
|
34
|
|
$
|
(222)
|
|
$
|
-
|
|
$
|
-
|
||||
|
Forward-starting interest rate swaps (1)
|
|
3
|
|
|
60
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
||||
|
Foreign currency swaps (1)
|
|
13
|
|
|
340
|
|
|
47
|
|
|
(14)
|
|
|
-
|
|
|
-
|
||||
|
Treasury and reverse treasury locks (1)
|
|
12
|
|
|
1,600
|
|
|
320
|
|
|
(10)
|
|
|
-
|
|
|
-
|
||||
|
|
Total cash flow hedges
|
|
176
|
|
|
2,877
|
|
|
401
|
|
|
(246)
|
|
|
-
|
|
|
-
|
|||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap agreements (2)
|
|
11
|
|
|
1,675
|
|
|
277
|
|
|
-
|
|
|
-
|
|
|
(277)
|
||||
|
|
Total fair value hedges
|
|
11
|
|
|
1,675
|
|
|
277
|
|
|
-
|
|
|
-
|
|
|
(277)
|
|||
|
|
|
Total derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
designated and qualifying as
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
hedging instruments
|
|
187
|
|
|
4,552
|
|
|
678
|
|
|
(246)
|
|
|
-
|
|
|
(277)
|
|
Derivative Instruments Not
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Designated and Not Qualifying
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate futures (1)
|
|
5,241
|
|
|
935
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|||||
Equity futures (1)
|
|
28,409
|
|
|
1,724
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|||||
Interest rate swap agreements (1)
|
|
106
|
|
|
10,076
|
|
|
887
|
|
|
(505)
|
|
|
-
|
|
|
-
|
|||||
Credit default swaps - buying protection (1)
|
|
3
|
|
|
35
|
|
|
6
|
|
|
-
|
|
|
-
|
|
|
-
|
|||||
Credit default swaps - selling protection (3)
|
|
9
|
|
|
148
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(15)
|
|||||
Total return swaps (1)
|
|
24
|
|
|
2,597
|
|
|
101
|
|
|
(12)
|
|
|
-
|
|
|
-
|
|||||
Put options (1)
|
|
172
|
|
|
6,477
|
|
|
1,878
|
|
|
(18)
|
|
|
-
|
|
|
-
|
|||||
Call options (based on S&P 500) (1)
|
|
545
|
|
|
4,778
|
|
|
118
|
|
|
-
|
|
|
-
|
|
|
-
|
|||||
Variance swaps (1)
|
|
74
|
|
|
40
|
|
|
125
|
|
|
(14)
|
|
|
-
|
|
|
-
|
|||||
Currency futures (1)
|
|
18
|
|
|
3
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|||||
Consumer price index swaps (1)
|
|
98
|
|
|
51
|
|
|
-
|
|
|
(3)
|
|
|
-
|
|
|
-
|
|||||
Interest rate cap corridors (1)
|
|
88
|
|
|
16,625
|
|
|
34
|
|
|
-
|
|
|
-
|
|
|
-
|
|||||
Embedded derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deferred compensation plans (3)
|
|
6
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(325)
|
||||
|
Indexed annuity contracts (4)
|
|
145,862
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(342)
|
||||
|
GLB reserves (4)
|
|
330,244
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
503
|
|
|
(2,846)
|
||||
|
Reinsurance related (5)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(177)
|
||||
|
|
|
Total derivative instruments not
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
designated and not qualifying as
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
hedging instruments
|
|
510,899
|
|
|
43,489
|
|
|
3,149
|
|
|
(552)
|
|
|
503
|
|
|
(3,705)
|
|
|
|
|
|
|
Total derivative instruments
|
|
511,086
|
|
$
|
48,041
|
|
$
|
3,827
|
|
$
|
(798)
|
|
$
|
503
|
|
$
|
(3,982)
|
|
|
|
|
|
As of December 31, 2010
|
||||||||||||||||
|
|
|
|
|
Number
|
|
|
|
|
Asset Carrying
|
|
(Liability) Carrying
|
|||||||||
|
|
|
|
|
of
|
|
Notional
|
|
or Fair Value
|
|
or Fair Value
|
||||||||||
|
|
|
|
Instruments |
|
Amounts
|
|
Gain
|
|
Loss
|
|
Gain
|
|
Loss
|
|||||||
Derivative Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Designated and Qualifying
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap agreements (1)
|
151
|
|
$
|
926
|
|
$
|
24
|
|
$
|
(71)
|
|
$
|
-
|
|
$
|
-
|
||||
|
Forward-starting interest rate swaps (1)
|
2
|
|
|
150
|
|
|
1
|
|
|
-
|
|
|
-
|
|
|
-
|
||||
|
Foreign currency swaps (1)
|
13
|
|
|
340
|
|
|
43
|
|
|
(13)
|
|
|
-
|
|
|
-
|
||||
|
Reverse treasury locks (1)
|
5
|
|
|
1,000
|
|
|
11
|
|
|
(5)
|
|
|
-
|
|
|
-
|
||||
|
|
Total cash flow hedges
|
171
|
|
|
2,416
|
|
|
79
|
|
|
(89)
|
|
|
-
|
|
|
-
|
|||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap agreements (2)
|
11
|
|
|
1,675
|
|
|
106
|
|
|
(51)
|
|
|
-
|
|
|
(55)
|
||||
|
|
Total fair value hedges
|
11
|
|
|
1,675
|
|
|
106
|
|
|
(51)
|
|
|
-
|
|
|
(55)
|
|||
|
|
|
Total derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
designated and qualifying as
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
hedging instruments
|
182
|
|
|
4,091
|
|
|
185
|
|
|
(140)
|
|
|
-
|
|
|
(55)
|
|
Derivative Instruments Not
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Designated and Not Qualifying
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate cap agreements (1)
|
3
|
|
|
150
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|||||
Interest rate futures (1)
|
15,881
|
|
|
2,251
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|||||
Equity futures (1)
|
13,375
|
|
|
907
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|||||
Interest rate swap agreements (1)
|
81
|
|
|
7,955
|
|
|
34
|
|
|
(511)
|
|
|
-
|
|
|
-
|
|||||
Credit default swaps (3)
|
9
|
|
|
145
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(16)
|
|||||
Total return swaps (1)
|
9
|
|
|
900
|
|
|
-
|
|
|
(21)
|
|
|
-
|
|
|
-
|
|||||
Put options (1)
|
145
|
|
|
5,602
|
|
|
1,151
|
|
|
-
|
|
|
-
|
|
|
-
|
|||||
Call options (based on S&P 500) (1)
|
544
|
|
|
4,083
|
|
|
301
|
|
|
-
|
|
|
-
|
|
|
-
|
|||||
Variance swaps (1)
|
50
|
|
|
30
|
|
|
46
|
|
|
(34)
|
|
|
-
|
|
|
-
|
|||||
Currency futures (1)
|
1,589
|
|
|
219
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|||||
Consumer price index swaps (1)
|
100
|
|
|
55
|
|
|
-
|
|
|
(2)
|
|
|
-
|
|
|
-
|
|||||
Interest rate cap corridors (1)
|
73
|
|
|
8,050
|
|
|
52
|
|
|
-
|
|
|
-
|
|
|
-
|
|||||
Embedded derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deferred compensation plans (3)
|
6
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(363)
|
||||
|
Indexed annuity contracts (4)
|
132,260
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(497)
|
||||
|
GLB reserves (4)
|
305,962
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
518
|
|
|
(926)
|
||||
|
Reinsurance related (5)
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(102)
|
||||
|
AFS securities (1)
|
1
|
|
|
-
|
|
|
15
|
|
|
-
|
|
|
-
|
|
|
-
|
||||
|
|
|
Total derivative instruments not
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
designated and not qualifying as
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
hedging instruments
|
470,088
|
|
|
30,347
|
|
|
1,599
|
|
|
(568)
|
|
|
518
|
|
|
(1,904)
|
|
|
|
|
|
|
Total derivative instruments
|
470,270
|
|
$
|
34,438
|
|
$
|
1,784
|
|
$
|
(708)
|
|
$
|
518
|
|
$
|
(1,959)
|
(1)
|
Reported in derivative investments on our Consolidated Balance Sheets.
|
(2)
|
The asset is reported in derivative investments and the liability in long-term debt on our Consolidated Balance Sheets.
|
(3)
|
Reported in other liabilities on our Consolidated Balance Sheets.
|
(4)
|
Reported in future contract benefits on our Consolidated Balance Sheets.
|
(5)
|
Reported in reinsurance related embedded derivatives on our Consolidated Balance Sheets.
|
|
|
|
|
|
|
|
|
Remaining Life as of September 30, 2011
|
||||||||||||||||
|
|
|
|
|
|
|
Less Than
|
|
1 – 5
|
|
6 – 10
|
|
11 – 30
|
|
Over 30
|
|
|
|||||||
|
|
|
|
|
|
|
|
1 Year
|
|
Years
|
|
Years
|
|
Years
|
|
Years
|
|
Total
|
||||||
Derivative Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Designated and Qualifying
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest rate swap agreements
|
$
|
-
|
|
$
|
59
|
|
$
|
264
|
|
$
|
547
|
|
$
|
7
|
|
$
|
877
|
||||||
|
Forward-starting interest rate swaps
|
|
-
|
|
|
-
|
|
|
60
|
|
|
-
|
|
|
-
|
|
|
60
|
||||||
|
Foreign currency swaps
|
|
-
|
|
|
154
|
|
|
105
|
|
|
81
|
|
|
-
|
|
|
340
|
||||||
|
Treasury and reverse treasury locks
|
|
300
|
|
|
1,090
|
|
|
210
|
|
|
-
|
|
|
-
|
|
|
1,600
|
||||||
|
|
|
Total cash flow hedges
|
|
300
|
|
|
1,303
|
|
|
639
|
|
|
628
|
|
|
7
|
|
|
2,877
|
||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest rate swap agreements
|
|
300
|
|
|
500
|
|
|
-
|
|
|
875
|
|
|
-
|
|
|
1,675
|
||||||
|
|
|
Total fair value hedges
|
|
300
|
|
|
500
|
|
|
-
|
|
|
875
|
|
|
-
|
|
|
1,675
|
||||
|
|
|
|
Total derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
designated and qualifying as
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
hedging instruments
|
|
600
|
|
|
1,803
|
|
|
639
|
|
|
1,503
|
|
|
7
|
|
|
4,552
|
||
Derivative Instruments Not
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Designated and Not Qualifying
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate futures
|
|
935
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
935
|
|||||||
Equity futures
|
|
1,724
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,724
|
|||||||
Interest rate swap agreements
|
|
258
|
|
|
1,594
|
|
|
1,970
|
|
|
6,254
|
|
|
-
|
|
|
10,076
|
|||||||
Credit default swaps - buying protection
|
|
-
|
|
|
35
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
35
|
|||||||
Credit default swaps - selling protection
|
|
-
|
|
|
40
|
|
|
108
|
|
|
-
|
|
|
-
|
|
|
148
|
|||||||
Total return swaps
|
|
2,447
|
|
|
150
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,597
|
|||||||
Put options
|
|
-
|
|
|
1,814
|
|
|
4,663
|
|
|
-
|
|
|
-
|
|
|
6,477
|
|||||||
Call options (based on S&P 500)
|
|
3,786
|
|
|
992
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
4,778
|
|||||||
Variance swaps
|
|
-
|
|
|
3
|
|
|
37
|
|
|
-
|
|
|
-
|
|
|
40
|
|||||||
Currency futures
|
|
3
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3
|
|||||||
Consumer price index swaps
|
|
4
|
|
|
15
|
|
|
13
|
|
|
17
|
|
|
2
|
|
|
51
|
|||||||
Interest rate cap corridors
|
|
-
|
|
|
7,750
|
|
|
8,875
|
|
|
-
|
|
|
-
|
|
|
16,625
|
|||||||
|
|
|
|
Total derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
not designated and not
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
qualifying as hedging
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
instruments
|
|
9,157
|
|
|
12,393
|
|
|
15,666
|
|
|
6,271
|
|
|
2
|
|
|
43,489
|
||
|
|
|
|
|
|
Total derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
with notional amounts
|
$
|
9,757
|
|
$
|
14,196
|
|
$
|
16,305
|
|
$
|
7,774
|
|
$
|
9
|
|
$
|
48,041
|
|
|
|
|
|
For the Nine
|
|||||
|
|
|
|
|
Months Ended
|
|||||
|
|
|
|
|
September 30,
|
|||||
|
|
|
|
|
2011
|
|
2010
|
|||
Unrealized Gain (Loss) on Derivative Instruments
|
|
|
|
|
|
|||||
Balance as of beginning-of-year
|
$
|
(15)
|
|
$
|
11
|
|||||
Other comprehensive income (loss):
|
|
|
|
|
|
|||||
|
Unrealized holding gains (losses) arising during the period:
|
|
|
|
|
|
||||
|
|
Cash flow hedges:
|
|
|
|
|
|
|||
|
|
|
Interest rate swap agreements
|
|
(147)
|
|
|
(91)
|
||
|
|
|
Forward-starting interest rate swaps
|
|
(2)
|
|
|
-
|
||
|
|
|
Foreign currency swaps
|
|
7
|
|
|
20
|
||
|
|
|
Treasury and reverse treasury locks
|
|
327
|
|
|
(29)
|
||
|
|
Fair value hedges:
|
|
|
|
|
|
|||
|
|
|
Interest rate swap agreements
|
|
3
|
|
|
3
|
||
|
Change in foreign currency exchange rate adjustment
|
|
(1)
|
|
|
8
|
||||
|
Change in DAC, VOBA, DSI and DFEL
|
|
(1)
|
|
|
(10)
|
||||
|
Income tax benefit (expense)
|
|
(65)
|
|
|
35
|
||||
|
Less:
|
|
|
|
|
|
||||
|
|
Reclassification adjustment for gains (losses) included in net income (loss):
|
|
|
|
|
|
|||
|
|
|
Cash flow hedges:
|
|
|
|
|
|
||
|
|
|
|
Interest rate swap agreements (1)
|
|
(6)
|
|
|
5
|
|
|
|
|
|
Foreign currency swaps (1)
|
|
3
|
|
|
2
|
|
|
|
|
|
Treasury and reverse treasury locks (2)
|
|
(3)
|
|
|
3
|
|
|
|
|
Fair value hedges:
|
|
|
|
|
|
||
|
|
|
|
Interest rate swap agreements (2)
|
|
3
|
|
|
3
|
|
|
|
Associated amortization of DAC, VOBA, DSI and DFEL
|
|
-
|
|
|
(1)
|
|||
|
|
Income tax benefit (expense)
|
|
1
|
|
|
(4)
|
|||
|
|
|
|
|
Balance as of end-of-period
|
$
|
108
|
|
$
|
(61)
|
(1)
|
The OCI offset is reported within net investment income on our Consolidated Statements of Income (Loss).
|
(2)
|
The OCI offset is reported within interest and debt expense on our Consolidated Statements of Income (Loss).
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
|||||||||
|
|
|
|
|
Months Ended
|
|
Months Ended
|
|||||||||
|
|
|
|
|
September 30,
|
|
September 30,
|
|||||||||
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|||||
Derivative Instruments Designated and
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Qualifying as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap agreements (1)
|
$
|
(2)
|
|
$
|
(3)
|
|
$
|
(7)
|
|
$
|
5
|
||||
|
Foreign currency swaps (1)
|
|
2
|
|
|
1
|
|
|
3
|
|
|
2
|
||||
|
|
Total cash flow hedges
|
|
-
|
|
|
(2)
|
|
|
(4)
|
|
|
7
|
|||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap agreements (2)
|
|
13
|
|
|
12
|
|
|
38
|
|
|
29
|
||||
|
Equity collars (3)
|
|
-
|
|
|
15
|
|
|
-
|
|
|
15
|
||||
|
|
Total fair value hedges
|
|
13
|
|
|
27
|
|
|
38
|
|
|
44
|
|||
|
|
|
Total derivative instruments designated
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
and qualifying as hedging instruments
|
|
13
|
|
|
25
|
|
|
34
|
|
|
51
|
|
Derivative Instruments Not Designated and
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Not Qualifying as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate futures (3)
|
|
132
|
|
|
134
|
|
|
121
|
|
|
348
|
|||||
Equity futures (3)
|
|
105
|
|
|
(184)
|
|
|
51
|
|
|
(172)
|
|||||
Interest rate swap agreements (3)
|
|
850
|
|
|
10
|
|
|
888
|
|
|
313
|
|||||
Foreign currency forwards (3)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
43
|
|||||
Credit default swaps - fees (1)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1
|
|||||
Credit default swaps - buying protection - marked-to-market (1)
|
|
(1)
|
|
|
-
|
|
|
(1)
|
|
|
-
|
|||||
Credit default swaps - selling protection - marked-to-market (3)
|
|
(8)
|
|
|
12
|
|
|
(6)
|
|
|
4
|
|||||
Total return swaps (4)
|
|
154
|
|
|
(110)
|
|
|
120
|
|
|
(59)
|
|||||
Put options (3)
|
|
606
|
|
|
(148)
|
|
|
504
|
|
|
235
|
|||||
Call options (based on S&P 500) (3)
|
|
(140)
|
|
|
70
|
|
|
(78)
|
|
|
27
|
|||||
Variance swaps (3)
|
|
126
|
|
|
(56)
|
|
|
84
|
|
|
38
|
|||||
Currency futures (3)
|
|
(5)
|
|
|
(8)
|
|
|
(11)
|
|
|
(15)
|
|||||
Consumer price index swaps (3)
|
|
(3)
|
|
|
(4)
|
|
|
(1)
|
|
|
(4)
|
|||||
Interest rate cap corridors (1)
|
|
(25)
|
|
|
(4)
|
|
|
(41)
|
|
|
(15)
|
|||||
Embedded derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deferred compensation plans (4)
|
|
22
|
|
|
(14)
|
|
|
10
|
|
|
(14)
|
||||
|
Indexed annuity contracts (3)
|
|
135
|
|
|
(70)
|
|
|
81
|
|
|
(19)
|
||||
|
GLB reserves (3)
|
|
(2,065)
|
|
|
188
|
|
|
(1,935)
|
|
|
(805)
|
||||
|
Reinsurance related (3)
|
|
(58)
|
|
|
(40)
|
|
|
(76)
|
|
|
(102)
|
||||
|
AFS securities (1)
|
|
-
|
|
|
1
|
|
|
1
|
|
|
-
|
||||
|
|
|
Total derivative instruments not designated
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
and not qualifying as hedging instruments
|
|
(175)
|
|
|
(223)
|
|
|
(289)
|
|
|
(196)
|
|
|
|
|
|
|
Total derivative instruments
|
$
|
(162)
|
|
$
|
(198)
|
|
$
|
(255)
|
|
$
|
(145)
|
(1)
|
Reported in net investment income on our Consolidated Statements of Income (Loss).
|
(2)
|
Reported in interest and debt expense on our Consolidated Statements of Income (Loss).
|
(3)
|
Reported in realized gain (loss) on our Consolidated Statements of Income (Loss).
|
(4)
|
Reported in underwriting, acquisition, insurance and other expenses on our Consolidated Statements of Income (Loss).
|
|
|
For the Three
|
|
For the Nine
|
||||||||
|
|
Months Ended
|
|
Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
Gain (loss) recognized as a component of OCI with the offset
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to net investment income
|
$
|
-
|
|
$
|
(3)
|
|
$
|
(4)
|
|
$
|
7
|
|
|
For the Three
|
|
For the Nine
|
||||||||
|
|
Months Ended
|
|
Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
Ineffective portion recognized in realized gain (loss)
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
1
|
|
Gain (loss) recognized as a component of OCI with the offset
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to interest expense
|
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
As of September 30, 2011
|
|||||||||||||||||
|
|
|
|
Credit
|
|
|
|
|
|
|
|
||||||
|
Reason
|
|
Nature
|
|
|
Rating of
|
|
Number
|
|
|
|
Maximum
|
|||||
|
for
|
|
of
|
|
Underlying
|
|
of
|
|
Fair
|
|
Potential
|
||||||
Maturity
|
|
Entering
|
|
Recourse
|
|
Obligation (1)
|
|
Instruments |
|
Value (2)
|
|
Payout
|
|||||
12/20/2012 (3)
|
|
(5)
|
|
(6)
|
|
|
BBB+
|
|
4
|
|
$
|
-
|
|
$
|
40
|
||
12/20/2016 (4)
|
|
(5)
|
|
(6)
|
|
|
A-
|
|
3
|
|
|
(10)
|
|
|
68
|
||
03/20/2017 (4)
|
|
(5)
|
|
(6)
|
|
|
BBB
|
|
2
|
|
|
(5)
|
|
|
40
|
||
|
|
|
|
|
|
9
|
|
$
|
(15)
|
|
$
|
148
|
As of December 31, 2010
|
|||||||||||||||||
|
|
|
|
Credit
|
|
|
|
|
|
|
|
||||||
|
Reason
|
|
Nature
|
|
|
Rating of
|
|
Number
|
|
|
|
Maximum
|
|||||
|
for
|
|
of
|
|
Underlying
|
|
of
|
|
Fair
|
|
Potential
|
||||||
Maturity
|
|
Entering
|
|
Recourse
|
|
Obligation (1)
|
|
Instruments |
|
Value (2)
|
|
Payout
|
|||||
12/20/2012 (3)
|
|
(5)
|
|
(6)
|
|
|
BBB+
|
|
4
|
|
$
|
-
|
|
$
|
40
|
||
12/20/2016 (4)
|
|
(5)
|
|
(6)
|
|
|
BBB
|
|
3
|
|
|
(12)
|
|
|
65
|
||
03/20/2017 (4)
|
|
(5)
|
|
(6)
|
|
|
BBB-
|
|
2
|
|
|
(4)
|
|
|
40
|
||
|
|
|
|
|
|
9
|
|
$
|
(16)
|
|
$
|
145
|
(1)
|
Represents average credit ratings based on the midpoint of the applicable ratings among Moody’s, S&P and Fitch Ratings, as scaled to the corresponding S&P ratings.
|
(2)
|
Broker quotes are used to determine the market value of credit default swaps.
|
(3)
|
These credit default swaps were sold to our contract holders where we determined there was a spread versus premium mismatch.
|
(4)
|
These credit default swaps were sold to a counter-party of the consolidated VIEs as discussed in Note 4 in our 2010 Form 10-K.
|
(5)
|
Credit default swap was entered into in order to generate income by providing default protection in return for a quarterly payment.
|
(6)
|
Seller does not have the right to demand indemnification or compensation from third parties in case of a loss (payment) on the contract.
|
|
|
|
|
As of
|
|
|
As of
|
|
||
|
|
|
September 30,
|
December 31,
|
||||||
|
|
|
|
2011
|
|
|
2010
|
|
||
Maximum potential payout
|
|
$
|
148
|
|
|
$
|
145
|
|
||
Less:
|
|
|
|
|
|
|
|
|
||
|
Counterparty thresholds
|
|
|
-
|
|
|
|
10
|
|
|
|
|
Maximum collateral potentially required to post
|
|
$
|
148
|
|
|
$
|
135
|
|
|
|
As of September 30, 2011
|
|
As of December 31, 2010
|
|||||||||
|
|
Collateral
|
|
Collateral
|
|
Collateral
|
|
Collateral
|
|||||
|
|
Posted by
|
|
Posted by
|
|
Posted by
|
|
Posted by
|
|||||
S&P
|
|
Counter-
|
|
LNC
|
|
Counter-
|
|
LNC
|
|||||
Credit
|
|
Party
|
|
(Held by
|
|
Party
|
|
(Held by
|
|||||
Rating of
|
|
(Held by
|
|
Counter-
|
|
(Held by
|
|
Counter-
|
|||||
Counterparty
|
|
LNC)
|
|
Party)
|
|
LNC)
|
|
Party)
|
|||||
AAA
|
|
$
|
37
|
|
$
|
-
|
|
$
|
1
|
|
$
|
-
|
|
AA
|
|
|
249
|
|
|
-
|
|
|
99
|
|
|
-
|
|
AA-
|
|
|
224
|
|
|
(1)
|
|
|
65
|
|
|
-
|
|
A+
|
|
|
1,067
|
|
|
(88)
|
|
|
548
|
|
|
(76)
|
|
A
|
|
|
1,454
|
|
|
(43)
|
|
|
436
|
|
|
(223)
|
|
|
|
$
|
3,031
|
|
$
|
(132)
|
|
$
|
1,149
|
|
$
|
(299)
|
|
|
|
|
For the Nine
|
||||
|
|
|
|
Months Ended
|
||||
|
|
|
|
September 30,
|
||||
|
|
|
|
2011
|
|
2010
|
||
Balance as of beginning-of-year
|
$
|
7,552
|
|
$
|
7,424
|
|||
|
Deferrals
|
|
1,240
|
|
|
1,179
|
||
|
Amortization, net of interest:
|
|
|
|
|
|
||
|
|
Prospective unlocking - assumption changes
|
|
(339)
|
|
|
(26)
|
|
|
|
Prospective unlocking - model refinements
|
|
171
|
|
|
183
|
|
|
|
Retrospective unlocking
|
|
75
|
|
|
41
|
|
|
|
Other amortization
|
|
(705)
|
|
|
(676)
|
|
|
Adjustment related to realized (gains) losses
|
|
(38)
|
|
|
(32)
|
||
|
Adjustment related to unrealized (gains) losses
|
|
(837)
|
|
|
(1,223)
|
||
|
|
|
Balance as of end-of-period
|
$
|
7,119
|
|
$
|
6,870
|
|
|
|
For the Nine
|
|||||
|
|
|
Months Ended
|
|||||
|
|
|
September 30,
|
|||||
|
|
|
2011
|
|
2010
|
|||
Balance as of beginning-of-year
|
$
|
1,378
|
|
$
|
2,086
|
|||
|
Business acquired through reinsurance
|
|
2
|
|
|
-
|
||
|
Deferrals
|
|
15
|
|
|
19
|
||
|
Amortization:
|
|
|
|
|
|
||
|
|
Prospective unlocking - assumption changes
|
|
28
|
|
|
(40)
|
|
|
|
Prospective unlocking - model refinements
|
|
102
|
|
|
(30)
|
|
|
|
Retrospective unlocking
|
|
16
|
|
|
-
|
|
|
|
Other amortization
|
|
(235)
|
|
|
(270)
|
|
|
Accretion of interest (1)
|
|
59
|
|
|
68
|
||
|
Adjustment related to realized (gains) losses
|
|
(5)
|
|
|
2
|
||
|
Adjustment related to unrealized (gains) losses
|
|
(349)
|
|
|
(787)
|
||
|
|
|
Balance as of end-of-period
|
$
|
1,011
|
|
$
|
1,048
|
(1)
|
The interest accrual rates utilized to calculate the accretion of interest ranged from 3.45% to 4.70%.
|
|
|
|
|
For the Nine
|
||||
|
|
|
|
Months Ended
|
||||
|
|
|
|
September 30,
|
||||
|
|
|
|
2011
|
|
2010
|
||
Balance as of beginning-of-year
|
$
|
286
|
|
$
|
323
|
|||
|
Deferrals
|
|
29
|
|
|
53
|
||
|
Amortization, net of interest:
|
|
|
|
|
|
||
|
|
Prospective unlocking - assumption changes
|
|
(2)
|
|
|
2
|
|
|
|
Retrospective unlocking
|
|
11
|
|
|
6
|
|
|
|
Other amortization
|
|
(42)
|
|
|
(43)
|
|
|
Adjustment related to realized (gains) losses
|
|
(3)
|
|
|
(8)
|
||
|
Adjustment related to unrealized (gains) losses
|
|
(11)
|
|
|
(64)
|
||
|
|
|
Balance as of end-of-period
|
$
|
268
|
|
$
|
269
|
|
|
|
|
For the Nine
|
||||
|
|
|
|
Months Ended
|
||||
|
|
|
|
September 30,
|
||||
|
|
|
|
2011
|
|
2010
|
||
Balance as of beginning-of-year
|
$
|
1,502
|
|
$
|
1,338
|
|||
|
Deferrals
|
|
411
|
|
|
411
|
||
|
Amortization, net of interest:
|
|
|
|
|
|
||
|
|
Prospective unlocking - assumption changes
|
|
(6)
|
|
|
(53)
|
|
|
|
Prospective unlocking - model refinements
|
|
28
|
|
|
62
|
|
|
|
Retrospective unlocking
|
|
7
|
|
|
(14)
|
|
|
|
Other amortization
|
|
(127)
|
|
|
(126)
|
|
|
Adjustment related to realized (gains) losses
|
|
(10)
|
|
|
(4)
|
||
|
Adjustment related to unrealized (gains) losses
|
|
(467)
|
|
|
(312)
|
||
|
|
|
Balance as of end-of-period
|
$
|
1,338
|
|
$
|
1,302
|
|
As of
|
|
|
As of
|
|
|
|||||
September 30,
|
December 31,
|
|
|||||||||
|
2011
|
|
|
2010
|
|
|
|||||
Return of Net Deposits
|
|
|
|
|
|
|
|
|
|
|
|
Total account value
|
|
$
|
50,472
|
|
|
$
|
52,211
|
|
|
||
Net amount at risk (1)
|
|
|
2,364
|
|
|
|
816
|
|
|
||
Average attained age of contract holders
|
|
|
59 years
|
|
|
|
58 years
|
|
|
||
Minimum Return
|
|
|
|
|
|
|
|
|
|
|
|
Total account value
|
|
$
|
150
|
|
|
$
|
187
|
|
|
||
Net amount at risk (1)
|
|
|
56
|
|
|
|
46
|
|
|
||
Average attained age of contract holders
|
|
|
71 years
|
|
|
|
70 years
|
|
|
||
Guaranteed minimum return
|
|
|
5
|
%
|
|
|
|
5
|
%
|
|
|
Anniversary Contract Value
|
|
|
|
|
|
|
|
|
|
|
|
Total account value
|
|
$
|
20,640
|
|
|
$
|
23,483
|
|
|
||
Net amount at risk (1)
|
|
|
4,172
|
|
|
|
2,183
|
|
|
||
Average attained age of contract holders
|
|
|
67 years
|
|
|
|
66 years
|
|
|
(1)
|
Represents the amount of death benefit in excess of the account balance. The increase in net amount at risk when comparing September 30, 2011, to December 31, 2010, was attributable primarily to the decline in equity markets and associated decrease in the account values.
|
|
|
|
For the Nine
|
|||||
|
|
|
Months Ended
|
|||||
|
|
|
September 30,
|
|||||
|
|
|
2011
|
|
2010
|
|||
Balance as of beginning-of-year
|
$
|
44
|
|
$
|
71
|
|||
|
Changes in reserves
|
|
108
|
|
|
59
|
||
|
Benefits paid
|
|
(34)
|
|
|
(68)
|
||
|
|
Balance as of end-of-period
|
$
|
118
|
|
$
|
62
|
|
|
|
As of
|
|
|
As of
|
|
|
||||
|
|
September 30,
|
December 31,
|
|
||||||||
|
|
|
2011
|
|
|
2010
|
|
|
||||
Asset Type
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic equity
|
|
$
|
31,476
|
|
|
$
|
35,659
|
|
|
|||
International equity
|
|
|
12,169
|
|
|
|
14,172
|
|
|
|||
Bonds
|
|
|
16,951
|
|
|
|
15,913
|
|
|
|||
Money market
|
|
|
5,799
|
|
|
|
5,725
|
|
|
|||
|
Total
|
|
$
|
66,395
|
|
|
$
|
71,469
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total variable annuity separate account values
|
|
|
98 % |
|
|
|
98 % |
|
|
|
For the Three
|
|
For the Nine
|
|||||
|
Months Ended
|
|
Months Ended
|
|||||
|
September 30,
|
|
September 30,
|
|||||
2011
|
|
2010
|
|
2011
|
|
2010
|
||
Series A Preferred Stock
|
|
|
|
|
|
|
|
|
Balance as of beginning-of-period
|
10,854
|
|
11,365
|
|
10,914
|
|
11,497
|
|
Conversion of convertible preferred stock (1)
|
-
|
|
(451)
|
|
(60)
|
|
(583)
|
|
|
Balance as of end-of-period
|
10,854
|
|
10,914
|
|
10,854
|
|
10,914
|
|
|
|
|
|
|
|
|
|
Series B Preferred Stock
|
|
|
|
|
|
|
|
|
Balance as of beginning-of-period
|
-
|
|
-
|
|
-
|
|
950,000
|
|
Issuance (redemption) of Series B preferred stock
|
-
|
|
-
|
|
-
|
|
(950,000)
|
|
|
Balance as of end-of-period
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
Balance as of beginning-of-period
|
308,339,163
|
|
316,662,480
|
|
315,718,554
|
|
302,223,281
|
|
Stock issued
|
-
|
|
-
|
|
-
|
|
14,137,615
|
|
Conversion of convertible preferred stock (1)
|
-
|
|
7,216
|
|
960
|
|
9,328
|
|
Stock compensation/issued for benefit plans
|
32,712
|
|
84,385
|
|
215,618
|
|
401,950
|
|
Retirement/cancellation of shares
|
(6,712,700)
|
|
-
|
|
(14,275,957)
|
|
(18,093)
|
|
|
Balance as of end-of-period
|
301,659,175
|
|
316,754,081
|
|
301,659,175
|
|
316,754,081
|
|
|
|
|
|
|
|
|
|
Common Stock as of End-of-Period
|
|
|
|
|
|
|
|
|
Assuming conversion of preferred stock
|
301,832,839
|
|
316,928,705
|
|
301,832,839
|
|
316,928,705
|
|
Diluted basis
|
306,899,902
|
|
324,290,798
|
|
306,899,902
|
|
324,290,798
|
(1)
|
Represents the conversion of Series A preferred stock into common stock.
|
|
|
For the Three
|
|
For the Nine
|
|||||
|
|
Months Ended
|
|
Months Ended
|
|||||
|
|
September 30,
|
|
September 30,
|
|||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Weighted-average shares, as used in basic calculation
|
304,779,641
|
|
316,726,409
|
|
310,357,508
|
|
307,863,690
|
||
Shares to cover exercise of outstanding warrants
|
10,150,292
|
|
12,791,748
|
|
10,150,292
|
|
12,963,550
|
||
Shares to cover conversion of preferred stock
|
173,664
|
|
175,095
|
|
174,293
|
|
180,101
|
||
Shares to cover non-vested stock
|
815,594
|
|
584,206
|
|
801,261
|
|
602,443
|
||
Average stock options outstanding during the period
|
500,578
|
|
580,067
|
|
698,054
|
|
728,250
|
||
Assumed acquisition of shares with assumed
|
|
|
|
|
|
|
|
||
|
proceeds from exercising outstanding warrants
|
(5,153,660)
|
|
(5,805,269)
|
|
(4,223,290)
|
|
(5,416,234)
|
|
Assumed acquisition of shares with assumed
|
|
|
|
|
|
|
|
||
|
proceeds and benefits from exercising stock
|
|
|
|
|
|
|
|
|
|
options (at average market price for the period)
|
(342,848)
|
|
(383,607)
|
|
(459,168)
|
|
(478,222)
|
|
Shares repurchaseable from measured but
|
|
|
|
|
|
|
|
||
|
unrecognized stock option expense
|
(31,025)
|
|
(97,164)
|
|
(80,317)
|
|
(150,846)
|
|
Average deferred compensation shares
|
1,105,447
|
|
1,112,284
|
|
1,070,549
|
|
1,221,257
|
||
|
|
Weighted-average shares, as used in diluted calculation
|
311,997,683
|
|
325,683,769
|
|
318,489,182
|
|
317,513,989
|
|
|
|
|
For the Nine
|
||||
|
|
|
|
Months Ended
|
||||
|
|
|
|
September 30,
|
||||
|
|
|
|
2011
|
|
2010
|
||
Unrealized Gain (Loss) on AFS Securities
|
|
|
|
|
|
|||
Balance as of beginning-of-year
|
$
|
1,072
|
|
$
|
49
|
|||
|
Cumulative effect from adoption of new accounting standards
|
|
-
|
|
|
181
|
||
|
Unrealized holding gains (losses) arising during the period
|
|
3,232
|
|
|
4,742
|
||
|
Change in foreign currency exchange rate adjustment
|
|
2
|
|
|
(5)
|
||
|
Change in DAC, VOBA, DSI and other contract holder funds
|
|
(885)
|
|
|
(1,799)
|
||
|
Income tax benefit (expense)
|
|
(841)
|
|
|
(1,053)
|
||
|
Less:
|
|
|
|
|
|
||
|
|
Reclassification adjustment for gains (losses) included in net income (loss)
|
|
(83)
|
|
|
(73)
|
|
|
|
Reclassification adjustment for gains (losses) on derivatives included in net income (loss)
|
|
-
|
|
|
135
|
|
|
|
Associated amortization of DAC, VOBA, DSI and DFEL
|
|
(13)
|
|
|
21
|
|
|
|
Income tax benefit (expense)
|
|
34
|
|
|
(29)
|
|
|
|
|
Balance as of end-of-period
|
$
|
2,642
|
|
$
|
2,061
|
Unrealized OTTI on AFS Securities
|
|
|
|
|
|
|||
Balance as of beginning-of-year
|
$
|
(129)
|
|
$
|
(115)
|
|||
|
(Increases) attributable to:
|
|
|
|
|
|
||
|
|
Gross OTTI recognized in OCI during the period
|
|
(48)
|
|
|
(84)
|
|
|
|
Change in DAC, VOBA, DSI and DFEL
|
|
9
|
|
|
7
|
|
|
|
Income tax benefit (expense)
|
|
14
|
|
|
27
|
|
|
Decreases attributable to:
|
|
|
|
|
|
||
|
|
Sales, maturities or other settlements of AFS securities
|
|
91
|
|
|
64
|
|
|
|
Change in DAC, VOBA, DSI and DFEL
|
|
(19)
|
|
|
(12)
|
|
|
|
Income tax benefit (expense)
|
|
(25)
|
|
|
(18)
|
|
|
|
|
Balance as of end-of-period
|
$
|
(107)
|
|
$
|
(131)
|
Unrealized Gain (Loss) on Derivative Instruments
|
|
|
|
|
|
|||
Balance as of beginning-of-year
|
$
|
(15)
|
|
$
|
11
|
|||
|
Unrealized holding gains (losses) arising during the period
|
|
188
|
|
|
(97)
|
||
|
Change in foreign currency exchange rate adjustment
|
|
(1)
|
|
|
8
|
||
|
Change in DAC, VOBA, DSI and DFEL
|
|
(1)
|
|
|
(10)
|
||
|
Income tax benefit (expense)
|
|
(65)
|
|
|
35
|
||
|
Less:
|
|
|
|
|
|
||
|
|
Reclassification adjustment for gains (losses) included in net income (loss)
|
|
(3)
|
|
|
13
|
|
|
|
Associated amortization of DAC, VOBA, DSI and DFEL
|
|
-
|
|
|
(1)
|
|
|
|
Income tax benefit (expense)
|
|
1
|
|
|
(4)
|
|
|
|
|
Balance as of end-of-period
|
$
|
108
|
|
$
|
(61)
|
Foreign Currency Translation Adjustment
|
|
|
|
|
|
|||
Balance as of beginning-of-year
|
$
|
1
|
|
$
|
3
|
|||
|
Foreign currency translation adjustment arising during the period
|
|
3
|
|
|
(1)
|
||
|
Income tax benefit (expense)
|
|
(1)
|
|
|
-
|
||
|
|
Balance as of end-of-period
|
$
|
3
|
|
$
|
2
|
|
Funded Status of Employee Benefit Plans
|
|
|
|
|
|
|||
Balance as of beginning-of-year
|
$
|
(181)
|
|
$
|
(210)
|
|||
|
Adjustment arising during the period
|
|
(3)
|
|
|
2
|
||
|
Income tax benefit (expense)
|
|
1
|
|
|
(1)
|
||
|
|
Balance as of end-of-period
|
$
|
(183)
|
|
$
|
(209)
|
|
|
For the Three
|
|
For the Nine
|
|||||||||
|
|
Months Ended
|
|
Months Ended
|
|||||||||
|
|
September 30,
|
|
September 30,
|
|||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|||||
Total realized gain (loss) related to certain investments (1)
|
$
|
(44)
|
|
$
|
(26)
|
|
$
|
(95)
|
|
$
|
(86)
|
||
Realized gain (loss) related to certain derivative instruments,
|
|
|
|
|
|
|
|
|
|
|
|
||
|
including those associated with our consolidated VIEs, and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
trading securities (2)
|
|
(105)
|
|
|
105
|
|
|
(96)
|
|
|
72
|
|
Indexed annuity net derivative results: (3)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Gross gain (loss)
|
|
(5)
|
|
|
1
|
|
|
3
|
|
|
8
|
|
|
Associated amortization of DAC, VOBA, DSI and DFEL
|
|
1
|
|
|
-
|
|
|
(2)
|
|
|
(3)
|
|
Guaranteed living benefits: (4)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Gross gain (loss)
|
|
(34)
|
|
|
36
|
|
|
26
|
|
|
117
|
|
|
Associated amortization of DAC, VOBA, DSI and DFEL
|
|
4
|
|
|
(27)
|
|
|
(20)
|
|
|
(53)
|
|
Guaranteed death benefits: (5)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Gross gain (loss)
|
|
22
|
|
|
(52)
|
|
|
8
|
|
|
(38)
|
|
|
Associated amortization of DAC, VOBA, DSI and DFEL
|
|
(2)
|
|
|
6
|
|
|
(1)
|
|
|
5
|
|
|
|
Total realized gain (loss)
|
$
|
(163)
|
|
$
|
43
|
|
$
|
(177)
|
|
$
|
22
|
(1)
|
See “Realized Gain (Loss) Related to Certain Investments” section in Note 5.
|
(2)
|
Represents changes in the fair values of certain derivative investments (including the credit default swaps, contingent forwards and excess mortality swap associated with our consolidated VIEs), total return swaps (embedded derivatives that are theoretically included in our various modified coinsurance and coinsurance with funds withheld reinsurance arrangements that have contractual returns related to various assets and liabilities associated with these arrangements) and trading securities.
|
(3)
|
Represents the net difference between the change in the fair value of the S&P 500 call options that we hold and the change in the fair value of the embedded derivative liabilities of our indexed annuity products along with changes in the fair value of embedded derivative liabilities related to index call options we may purchase in the future to hedge contract holder index allocations applicable to future reset periods for our indexed annuity products.
|
(4)
|
Represents the net difference in the change in embedded derivative reserves of our GLB products and the change in the fair value of the derivative instruments we own to hedge, including the cost of purchasing the hedging instruments.
|
(5)
|
Represents the change in the fair value of the derivatives used to hedge our GDB riders.
|
|
|
For the
|
For the
|
|
||||
|
|
Three
|
Nine
|
|
||||
|
|
Months
|
Months
|
|
||||
|
|
Ended
|
Ended
|
|
||||
|
|
September 30,
|
September 30,
|
|
||||
|
|
2011
|
|
|
2011
|
|
|
|
Awards
|
|
|
|
|
|
|
|
|
10-year LNC stock options
|
|
-
|
|
|
459,093
|
|
|
|
Performance shares
|
|
-
|
|
|
215,137
|
|
|
|
SARs
|
|
-
|
|
|
106,966
|
|
|
|
Restricted stock units
|
|
12,869
|
|
|
524,273
|
|
|
|
Non-employee:
|
|
|
|
|
|
|
|
|
|
Agent stock options
|
|
-
|
|
|
95,451
|
|
|
|
Director stock options
|
|
-
|
|
|
32,560
|
|
|
|
Director restricted stock units
|
|
17,547
|
|
|
36,961
|
|
|
As of September 30, 2011
|
|
As of December 31, 2010
|
||||||||||
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
|||||
|
Value
|
|
Value
|
|
Value
|
|
Value
|
|||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities
|
$
|
74,591
|
|
$
|
74,591
|
|
$
|
68,030
|
|
$
|
68,030
|
|
VIEs' fixed maturity securities
|
|
700
|
|
|
700
|
|
|
584
|
|
|
584
|
|
Equity securities
|
|
137
|
|
|
137
|
|
|
197
|
|
|
197
|
Trading securities
|
|
2,726
|
|
|
2,726
|
|
|
2,596
|
|
|
2,596
|
|
Mortgage loans on real estate
|
|
6,893
|
|
|
7,596
|
|
|
6,752
|
|
|
7,183
|
|
Derivative investments
|
|
3,029
|
|
|
3,029
|
|
|
1,076
|
|
|
1,076
|
|
Other investments
|
|
1,105
|
|
|
1,105
|
|
|
1,038
|
|
|
1,038
|
|
Cash and invested cash
|
|
4,833
|
|
|
4,833
|
|
|
2,741
|
|
|
2,741
|
|
Separate account assets
|
|
78,195
|
|
|
78,195
|
|
|
84,630
|
|
|
84,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Future contract benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indexed annuity contracts embedded derivatives
|
|
(342)
|
|
|
(342)
|
|
|
(497)
|
|
|
(497)
|
|
GLB reserves embedded derivatives
|
|
(2,343)
|
|
|
(2,343)
|
|
|
(408)
|
|
|
(408)
|
Other contract holder funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining guaranteed interest and similar contracts
|
|
(1,115)
|
|
|
(1,115)
|
|
|
(1,119)
|
|
|
(1,119)
|
|
Account values of certain investment contracts
|
|
(27,190)
|
|
|
(29,888)
|
|
|
(26,130)
|
|
|
(27,142)
|
Short-term debt (1)
|
|
(550)
|
|
|
(564)
|
|
|
(351)
|
|
|
(364)
|
|
Long-term debt
|
|
(5,348)
|
|
|
(4,898)
|
|
|
(5,399)
|
|
|
(5,512)
|
|
Reinsurance related embedded derivatives
|
|
(177)
|
|
|
(177)
|
|
|
(102)
|
|
|
(102)
|
|
VIEs' liabilities - derivative instruments
|
|
(307)
|
|
|
(307)
|
|
|
(209)
|
|
|
(209)
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation plans embedded derivatives
|
|
(325)
|
|
|
(325)
|
|
|
(363)
|
|
|
(363)
|
|
Credit default swaps
|
|
(15)
|
|
|
(15)
|
|
|
(16)
|
|
|
(16)
|
(1)
|
The difference between the carrying value and fair value of short-term debt as of September 30, 2011, and December 31, 2010, related to current maturities of long-term debt.
|
|
|
|
|
|
|
As of September 30, 2011
|
|||||||||||||
|
|
|
|
|
|
Quoted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
Significant
|
|
|
Significant
|
|
|
|
|
|||||
|
|
|
|
|
|
Identical
|
|
Observable
|
Unobservable
|
|
Total
|
||||||||
|
|
|
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
Fair
|
||||
|
|
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Value
|
||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Corporate bonds
|
|
$
|
63
|
|
|
$
|
56,700
|
|
|
$
|
1,500
|
|
|
$
|
58,263
|
||
|
|
U.S. Government bonds
|
|
|
267
|
|
|
|
18
|
|
|
|
1
|
|
|
|
286
|
||
|
|
Foreign government bonds
|
|
|
-
|
|
|
|
537
|
|
|
|
105
|
|
|
|
642
|
||
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
CMOs
|
|
|
-
|
|
|
|
5,189
|
|
|
|
19
|
|
|
|
5,208
|
|
|
|
|
MPTS
|
|
|
-
|
|
|
|
3,120
|
|
|
|
120
|
|
|
|
3,240
|
|
|
|
|
CMBS
|
|
|
-
|
|
|
|
1,633
|
|
|
|
37
|
|
|
|
1,670
|
|
|
|
ABS CDOs
|
|
|
-
|
|
|
|
-
|
|
|
|
111
|
|
|
|
111
|
||
|
|
State and municipal bonds
|
|
|
-
|
|
|
|
3,969
|
|
|
|
-
|
|
|
|
3,969
|
||
|
|
Hybrid and redeemable preferred securities
|
|
|
15
|
|
|
|
1,095
|
|
|
|
92
|
|
|
|
1,202
|
||
|
|
VIEs' fixed maturity securities
|
|
|
107
|
|
|
|
593
|
|
|
|
-
|
|
|
|
700
|
||
|
Equity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Banking securities
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
|
1
|
||
|
|
Insurance securities
|
|
|
3
|
|
|
|
-
|
|
|
|
24
|
|
|
|
27
|
||
|
|
Other financial services securities
|
|
|
-
|
|
|
|
7
|
|
|
|
18
|
|
|
|
25
|
||
|
|
Other securities
|
|
|
34
|
|
|
|
-
|
|
|
|
50
|
|
|
|
84
|
||
|
Trading securities
|
|
|
2
|
|
|
|
2,655
|
|
|
|
69
|
|
|
|
2,726
|
|||
|
Derivative investments
|
|
|
-
|
|
|
|
503
|
|
|
|
2,526
|
|
|
|
3,029
|
|||
Cash and invested cash
|
|
|
-
|
|
|
|
4,833
|
|
|
|
-
|
|
|
|
4,833
|
||||
Separate account assets
|
|
|
-
|
|
|
|
78,195
|
|
|
|
-
|
|
|
|
78,195
|
||||
|
|
|
|
Total assets
|
|
$
|
491
|
|
|
$
|
159,048
|
|
|
$
|
4,672
|
|
|
$
|
164,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Future contract benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Indexed annuity contracts embedded derivatives
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
(342)
|
|
|
$
|
(342)
|
|||
|
GLB reserves embedded derivatives
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,343)
|
|
|
|
(2,343)
|
|||
Long-term debt - interest rate swap agreements
|
|
|
-
|
|
|
|
(277)
|
|
|
|
-
|
|
|
|
(277)
|
||||
Reinsurance related embedded derivatives
|
|
|
-
|
|
|
|
(177)
|
|
|
|
-
|
|
|
|
(177)
|
||||
VIEs' liabilities - derivative instruments
|
|
|
-
|
|
|
|
-
|
|
|
|
(307)
|
|
|
|
(307)
|
||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deferred compensation plans embedded derivatives
|
|
|
-
|
|
|
|
-
|
|
|
|
(325)
|
|
|
|
(325)
|
|||
|
Credit default swaps
|
|
|
-
|
|
|
|
-
|
|
|
|
(15)
|
|
|
|
(15)
|
|||
|
|
|
|
Total liabilities
|
|
$
|
-
|
|
|
$
|
(454)
|
|
|
$
|
(3,332)
|
|
|
$
|
(3,786)
|
|
|
|
|
|
|
As of December 31, 2010
|
|||||||||||||
|
|
|
|
|
|
Quoted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
Significant
|
|
|
Significant
|
|
|
|
|
|||||
|
|
|
|
|
|
Identical
|
|
Observable
|
Unobservable
|
|
Total
|
||||||||
|
|
|
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
Fair
|
||||
|
|
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Value
|
||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Corporate bonds
|
|
$
|
60
|
|
|
$
|
49,864
|
|
|
$
|
1,816
|
|
|
$
|
51,740
|
||
|
|
U.S. Government bonds
|
|
|
160
|
|
|
|
3
|
|
|
|
2
|
|
|
|
165
|
||
|
|
Foreign government bonds
|
|
|
-
|
|
|
|
395
|
|
|
|
113
|
|
|
|
508
|
||
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
CMOs
|
|
|
-
|
|
|
|
5,734
|
|
|
|
23
|
|
|
|
5,757
|
|
|
|
|
MPTS
|
|
|
-
|
|
|
|
2,985
|
|
|
|
96
|
|
|
|
3,081
|
|
|
|
|
CMBS
|
|
|
-
|
|
|
|
1,944
|
|
|
|
109
|
|
|
|
2,053
|
|
|
|
ABS CDOs
|
|
|
-
|
|
|
|
2
|
|
|
|
172
|
|
|
|
174
|
||
|
|
State and municipal bonds
|
|
|
-
|
|
|
|
3,155
|
|
|
|
-
|
|
|
|
3,155
|
||
|
|
Hybrid and redeemable preferred securities
|
|
|
18
|
|
|
|
1,260
|
|
|
|
119
|
|
|
|
1,397
|
||
|
|
VIEs' fixed maturity securities
|
|
|
-
|
|
|
|
584
|
|
|
|
-
|
|
|
|
584
|
||
|
Equity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Banking securities
|
|
|
-
|
|
|
|
58
|
|
|
|
-
|
|
|
|
58
|
||
|
|
Insurance securities
|
|
|
3
|
|
|
|
-
|
|
|
|
34
|
|
|
|
37
|
||
|
|
Other financial services securities
|
|
|
-
|
|
|
|
8
|
|
|
|
24
|
|
|
|
32
|
||
|
|
Other securities
|
|
|
34
|
|
|
|
2
|
|
|
|
34
|
|
|
|
70
|
||
|
Trading securities
|
|
|
2
|
|
|
|
2,518
|
|
|
|
76
|
|
|
|
2,596
|
|||
|
Derivative investments
|
|
|
-
|
|
|
|
(419)
|
|
|
|
1,495
|
|
|
|
1,076
|
|||
Cash and invested cash
|
|
|
-
|
|
|
|
2,741
|
|
|
|
-
|
|
|
|
2,741
|
||||
Separate account assets
|
|
|
-
|
|
|
|
84,630
|
|
|
|
-
|
|
|
|
84,630
|
||||
|
|
|
|
Total assets
|
|
$
|
277
|
|
|
$
|
155,464
|
|
|
$
|
4,113
|
|
|
$
|
159,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Future contract benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Indexed annuity contracts embedded derivatives
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
(497)
|
|
|
$
|
(497)
|
|||
|
GLB reserves embedded derivatives
|
|
|
-
|
|
|
|
-
|
|
|
|
(408)
|
|
|
|
(408)
|
|||
Long-term debt - interest rate swap agreements
|
|
|
-
|
|
|
|
(55)
|
|
|
|
-
|
|
|
|
(55)
|
||||
Reinsurance related embedded derivatives
|
|
|
-
|
|
|
|
(102)
|
|
|
|
-
|
|
|
|
(102)
|
||||
VIEs' liabilities - derivative instruments
|
|
|
-
|
|
|
|
-
|
|
|
|
(209)
|
|
|
|
(209)
|
||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deferred compensation plans embedded derivatives
|
|
|
-
|
|
|
|
-
|
|
|
|
(363)
|
|
|
|
(363)
|
|||
|
Credit default swaps
|
|
|
-
|
|
|
|
-
|
|
|
|
(16)
|
|
|
|
(16)
|
|||
|
|
|
|
Total liabilities
|
|
$
|
-
|
|
|
$
|
(157)
|
|
|
$
|
(1,493)
|
|
|
$
|
(1,650)
|
|
|
|
|
For the Three Months Ended September 30, 2011
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Gains
|
|
Issuances,
|
|
Transfers
|
|
|
|
||||||
|
|
|
|
|
|
|
Items
|
|
(Losses)
|
|
|
Sales,
|
|
|
In or
|
|
|
|
|||||
|
|
|
|
|
|
|
Included
|
|
in
|
|
Maturities,
|
|
Out
|
|
|
|
|||||||
|
|
|
|
Beginning
|
|
in
|
|
OCI
|
|
Settlements,
|
|
of
|
|
Ending
|
|||||||||
|
|
|
|
Fair
|
|
Net
|
|
and
|
|
|
Calls,
|
|
|
Level 3,
|
|
Fair
|
|||||||
|
|
|
|
Value
|
|
Income
|
|
Other (1)
|
|
|
Net
|
|
|
Net (2)
|
|
Value
|
|||||||
Investments: (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Corporate bonds
|
$
|
1,573
|
|
$
|
(18)
|
|
$
|
(33)
|
|
|
$
|
(11)
|
|
|
$
|
(11)
|
|
$
|
1,500
|
||
|
|
U.S. Government bonds
|
|
2
|
|
|
-
|
|
|
-
|
|
|
|
(1)
|
|
|
|
-
|
|
|
1
|
||
|
|
Foreign government bonds
|
|
96
|
|
|
1
|
|
|
9
|
|
|
|
(1)
|
|
|
|
-
|
|
|
105
|
||
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
CMOs
|
|
28
|
|
|
(1)
|
|
|
-
|
|
|
|
(1)
|
|
|
|
(7)
|
|
|
19
|
|
|
|
|
MPTS
|
|
133
|
|
|
-
|
|
|
2
|
|
|
|
25
|
|
|
|
(40)
|
|
|
120
|
|
|
|
|
CMBS
|
|
53
|
|
|
(7)
|
|
|
3
|
|
|
|
(12)
|
|
|
|
-
|
|
|
37
|
|
|
|
ABS CDOs
|
|
126
|
|
|
5
|
|
|
(8)
|
|
|
|
(12)
|
|
|
|
-
|
|
|
111
|
||
|
|
Hybrid and redeemable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
preferred securities
|
|
106
|
|
|
-
|
|
|
(12)
|
|
|
|
(18)
|
|
|
|
16
|
|
|
92
|
|
|
Equity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Insurance securities
|
|
30
|
|
|
-
|
|
|
(6)
|
|
|
|
-
|
|
|
|
-
|
|
|
24
|
||
|
|
Other financial services securities
|
|
22
|
|
|
-
|
|
|
(4)
|
|
|
|
-
|
|
|
|
-
|
|
|
18
|
||
|
|
Other securities
|
|
44
|
|
|
-
|
|
|
(4)
|
|
|
|
10
|
|
|
|
-
|
|
|
50
|
||
|
Trading securities
|
|
71
|
|
|
1
|
|
|
1
|
|
|
|
(5)
|
|
|
|
1
|
|
|
69
|
|||
|
Derivative investments
|
|
1,492
|
|
|
684
|
|
|
340
|
|
|
|
10
|
|
|
|
-
|
|
|
2,526
|
|||
Future contract benefits: (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Indexed annuity contracts embedded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
derivatives
|
|
(506)
|
|
|
135
|
|
|
-
|
|
|
|
29
|
|
|
|
-
|
|
|
(342)
|
||
|
GLB reserves embedded derivatives
|
|
(278)
|
|
|
(2,065)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
(2,343)
|
|||
VIEs' liabilities - derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
instruments (5)
|
|
(198)
|
|
|
(109)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
(307)
|
|||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deferred compensation plans embedded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
derivatives (6)
|
|
(360)
|
|
|
22
|
|
|
-
|
|
|
|
13
|
|
|
|
-
|
|
|
(325)
|
||
|
Credit default swaps (7)
|
|
(7)
|
|
|
(8)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
(15)
|
|||
|
|
|
|
Total, net
|
$
|
2,427
|
|
$
|
(1,360)
|
|
$
|
288
|
|
|
$
|
26
|
|
|
$
|
(41)
|
|
$
|
1,340
|
|
|
|
|
For the Three Months Ended September 30, 2010
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Gains
|
|
Issuances,
|
|
Transfers
|
|
|
|
||||||
|
|
|
|
|
|
|
Items
|
|
(Losses)
|
|
|
Sales
|
|
|
In or
|
|
|
|
|||||
|
|
|
|
|
|
|
Included
|
|
in
|
|
Maturities,
|
|
Out
|
|
|
|
|||||||
|
|
|
|
Beginning
|
|
in
|
|
OCI
|
|
Settlements,
|
|
of
|
|
Ending
|
|||||||||
|
|
|
|
Fair
|
|
Net
|
|
and
|
|
|
Calls,
|
|
|
Level 3,
|
|
Fair
|
|||||||
|
|
|
|
Value
|
|
Income
|
|
Other (1)
|
|
|
Net
|
|
|
Net (2)
|
|
Value
|
|||||||
Investments: (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Corporate bonds
|
$
|
1,907
|
|
$
|
(31)
|
|
$
|
81
|
|
|
$
|
(84)
|
|
|
$
|
(78)
|
|
$
|
1,795
|
||
|
|
U.S. Government bonds
|
|
4
|
|
|
-
|
|
|
-
|
|
|
|
(2)
|
|
|
|
-
|
|
|
2
|
||
|
|
Foreign government bonds
|
|
92
|
|
|
-
|
|
|
8
|
|
|
|
(1)
|
|
|
|
(1)
|
|
|
98
|
||
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
CMOs
|
|
27
|
|
|
(3)
|
|
|
3
|
|
|
|
19
|
|
|
|
-
|
|
|
46
|
|
|
|
|
MPTS
|
|
101
|
|
|
-
|
|
|
1
|
|
|
|
(2)
|
|
|
|
-
|
|
|
100
|
|
|
|
|
CMBS
|
|
119
|
|
|
(4)
|
|
|
13
|
|
|
|
(4)
|
|
|
|
(1)
|
|
|
123
|
|
|
|
ABS CDOs
|
|
156
|
|
|
-
|
|
|
7
|
|
|
|
(3)
|
|
|
|
-
|
|
|
160
|
||
|
|
State and municipal bonds
|
|
20
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
(20)
|
|
|
-
|
||
|
|
Hybrid and redeemable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
preferred securities
|
|
97
|
|
|
-
|
|
|
6
|
|
|
|
-
|
|
|
|
-
|
|
|
103
|
|
|
Equity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Insurance securities
|
|
26
|
|
|
-
|
|
|
5
|
|
|
|
1
|
|
|
|
-
|
|
|
32
|
||
|
|
Other financial services securities
|
|
23
|
|
|
3
|
|
|
1
|
|
|
|
(4)
|
|
|
|
-
|
|
|
23
|
||
|
|
Other securities
|
|
34
|
|
|
-
|
|
|
(1)
|
|
|
|
-
|
|
|
|
-
|
|
|
33
|
||
|
Trading securities
|
|
77
|
|
|
1
|
|
|
-
|
|
|
|
(1)
|
|
|
|
(1)
|
|
|
76
|
|||
|
Derivative investments
|
|
2,005
|
|
|
(244)
|
|
|
1
|
|
|
|
75
|
|
|
|
-
|
|
|
1,837
|
|||
Future contract benefits: (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Indexed annuity contracts embedded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
derivatives
|
|
(383)
|
|
|
(70)
|
|
|
-
|
|
|
|
(3)
|
|
|
|
-
|
|
|
(456)
|
||
|
GLB reserves embedded derivatives
|
|
(1,669)
|
|
|
188
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
(1,481)
|
|||
VIEs' liabilities - derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
instruments (5)
|
|
(297)
|
|
|
51
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
(246)
|
|||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deferred compensation plans embedded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
derivatives (6)
|
|
(319)
|
|
|
(14)
|
|
|
-
|
|
|
|
(5)
|
|
|
|
-
|
|
|
(338)
|
||
|
Credit default swaps (7)
|
|
(30)
|
|
|
12
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
(18)
|
|||
|
|
|
|
Total, net
|
$
|
1,990
|
|
$
|
(111)
|
|
$
|
125
|
|
|
$
|
(14)
|
|
|
$
|
(101)
|
|
$
|
1,889
|
|
|
|
|
For the Nine Months Ended September 30, 2011
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Gains
|
|
|
Issuances,
|
|
|
Transfers
|
|
|
|
||||
|
|
|
|
|
|
|
Items
|
|
(Losses)
|
|
Sales,
|
|
In or
|
|
|
|
|||||||
|
|
|
|
|
|
|
Included
|
|
in
|
|
Maturities,
|
|
Out
|
|
|
|
|||||||
|
|
|
|
Beginning
|
|
in
|
|
OCI
|
|
Settlements,
|
|
of
|
|
Ending
|
|||||||||
|
|
|
|
Fair
|
|
Net
|
|
and
|
|
|
Calls,
|
|
|
Level 3,
|
|
Fair
|
|||||||
|
|
|
|
Value
|
|
Income
|
|
Other (1)
|
|
|
Net
|
|
|
Net (2)
|
|
Value
|
|||||||
Investments: (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Corporate bonds
|
$
|
1,816
|
|
$
|
5
|
|
$
|
10
|
|
|
$
|
(247)
|
|
|
$
|
(84)
|
|
$
|
1,500
|
||
|
|
U.S. Government bonds
|
|
2
|
|
|
-
|
|
|
-
|
|
|
|
(1)
|
|
|
|
-
|
|
|
1
|
||
|
|
Foreign government bonds
|
|
113
|
|
|
-
|
|
|
12
|
|
|
|
(3)
|
|
|
|
(17)
|
|
|
105
|
||
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
CMOs
|
|
23
|
|
|
(3)
|
|
|
3
|
|
|
|
(4)
|
|
|
|
-
|
|
|
19
|
|
|
|
|
MPTS
|
|
96
|
|
|
-
|
|
|
4
|
|
|
|
20
|
|
|
|
-
|
|
|
120
|
|
|
|
|
CMBS
|
|
109
|
|
|
(53)
|
|
|
57
|
|
|
|
(75)
|
|
|
|
(1)
|
|
|
37
|
|
|
|
ABS CDOs
|
|
172
|
|
|
19
|
|
|
(17)
|
|
|
|
(63)
|
|
|
|
-
|
|
|
111
|
||
|
|
Hybrid and redeemable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
preferred securities
|
|
119
|
|
|
-
|
|
|
(5)
|
|
|
|
(18)
|
|
|
|
(4)
|
|
|
92
|
|
|
Equity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Insurance securities
|
|
34
|
|
|
1
|
|
|
(6)
|
|
|
|
(5)
|
|
|
|
-
|
|
|
24
|
||
|
|
Other financial services securities
|
|
24
|
|
|
7
|
|
|
(5)
|
|
|
|
(8)
|
|
|
|
-
|
|
|
18
|
||
|
|
Other securities
|
|
34
|
|
|
-
|
|
|
(2)
|
|
|
|
16
|
|
|
|
2
|
|
|
50
|
||
|
Trading securities
|
|
76
|
|
|
-
|
|
|
4
|
|
|
|
(8)
|
|
|
|
(3)
|
|
|
69
|
|||
|
Derivative investments
|
|
1,495
|
|
|
600
|
|
|
335
|
|
|
|
96
|
|
|
|
-
|
|
|
2,526
|
|||
Future contract benefits: (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Indexed annuity contracts embedded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
derivatives
|
|
(497)
|
|
|
80
|
|
|
-
|
|
|
|
75
|
|
|
|
-
|
|
|
(342)
|
||
|
GLB reserves embedded derivatives
|
|
(408)
|
|
|
(1,935)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
(2,343)
|
|||
VIEs' liabilities - derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
instruments (5)
|
|
(209)
|
|
|
(98)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
(307)
|
|||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deferred compensation plans embedded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
derivatives (6)
|
|
(363)
|
|
|
10
|
|
|
-
|
|
|
|
28
|
|
|
|
-
|
|
|
(325)
|
||
|
Credit default swaps (7)
|
|
(16)
|
|
|
(5)
|
|
|
-
|
|
|
|
6
|
|
|
|
-
|
|
|
(15)
|
|||
|
|
|
|
Total, net
|
$
|
2,620
|
|
$
|
(1,372)
|
|
$
|
390
|
|
|
$
|
(191)
|
|
|
$
|
(107)
|
|
$
|
1,340
|
|
|
|
|
For the Nine Months Ended September 30, 2010
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Gains
|
|
|
Issuances,
|
|
|
Transfers
|
|
|
|
||||
|
|
|
|
|
|
|
Items
|
|
(Losses)
|
|
Sales,
|
|
In or
|
|
|
|
|||||||
|
|
|
|
|
|
|
Included
|
|
in
|
|
Maturities,
|
|
Out
|
|
|
|
|||||||
|
|
|
|
Beginning
|
|
in
|
|
OCI
|
|
Settlements,
|
|
of
|
|
Ending
|
|||||||||
|
|
|
|
Fair
|
|
Net
|
|
and
|
|
|
Calls,
|
|
|
Level 3,
|
|
Fair
|
|||||||
|
|
|
|
Value
|
|
Income
|
|
Other (1)
|
|
|
Net
|
|
|
Net (2)
|
|
Value
|
|||||||
Investments: (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Corporate bonds
|
$
|
2,070
|
|
$
|
(37)
|
|
$
|
86
|
|
|
$
|
(234)
|
|
|
$
|
(90)
|
|
$
|
1,795
|
||
|
|
U.S. Government bonds
|
|
3
|
|
|
-
|
|
|
-
|
|
|
|
(4)
|
|
|
|
3
|
|
|
2
|
||
|
|
Foreign government bonds
|
|
92
|
|
|
-
|
|
|
10
|
|
|
|
(4)
|
|
|
|
-
|
|
|
98
|
||
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
CMOs
|
|
35
|
|
|
(5)
|
|
|
4
|
|
|
|
16
|
|
|
|
(4)
|
|
|
46
|
|
|
|
|
MPTS
|
|
101
|
|
|
-
|
|
|
5
|
|
|
|
(6)
|
|
|
|
-
|
|
|
100
|
|
|
|
|
CMBS
|
|
259
|
|
|
(6)
|
|
|
36
|
|
|
|
(48)
|
|
|
|
(118)
|
|
|
123
|
|
|
|
ABS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
CDOs
|
|
153
|
|
|
-
|
|
|
18
|
|
|
|
(11)
|
|
|
|
-
|
|
|
160
|
|
|
|
|
CLNs
|
|
322
|
|
|
-
|
|
|
278
|
|
|
|
-
|
|
|
|
(600)
|
|
|
-
|
|
|
|
Hybrid and redeemable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
preferred securities
|
|
156
|
|
|
3
|
|
|
(26)
|
|
|
|
(30)
|
|
|
|
-
|
|
|
103
|
|
|
Equity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Insurance securities
|
|
43
|
|
|
-
|
|
|
-
|
|
|
|
(11)
|
|
|
|
-
|
|
|
32
|
||
|
|
Other financial services securities
|
|
22
|
|
|
-
|
|
|
6
|
|
|
|
(5)
|
|
|
|
-
|
|
|
23
|
||
|
|
Other securities
|
|
23
|
|
|
-
|
|
|
(1)
|
|
|
|
11
|
|
|
|
-
|
|
|
33
|
||
|
Trading securities
|
|
91
|
|
|
2
|
|
|
(10)
|
|
|
|
(6)
|
|
|
|
(1)
|
|
|
76
|
|||
|
Derivative investments
|
|
1,368
|
|
|
242
|
|
|
9
|
|
|
|
218
|
|
|
|
-
|
|
|
1,837
|
|||
Future contract benefits: (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Indexed annuity contracts embedded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
derivatives
|
|
(419)
|
|
|
(19)
|
|
|
-
|
|
|
|
(18)
|
|
|
|
-
|
|
|
(456)
|
||
|
GLB reserves embedded derivatives
|
|
(676)
|
|
|
(805)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
(1,481)
|
|||
|
VIEs' liabilities - derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
instruments (5)
|
|
-
|
|
|
(21)
|
|
|
-
|
|
|
|
-
|
|
|
|
(225)
|
|
|
(246)
|
||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deferred compensation plans embedded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
derivatives (6)
|
|
(332)
|
|
|
(14)
|
|
|
-
|
|
|
|
8
|
|
|
|
-
|
|
|
(338)
|
||
|
Credit default swaps (7)
|
|
(65)
|
|
|
4
|
|
|
-
|
|
|
|
43
|
|
|
|
-
|
|
|
(18)
|
|||
|
|
|
|
Total, net
|
$
|
3,246
|
|
$
|
(656)
|
|
$
|
415
|
|
|
$
|
(81)
|
|
|
$
|
(1,035)
|
|
$
|
1,889
|
(1)
|
The changes in fair value of the interest rate swaps are offset by an adjustment to derivative investments. See “Derivatives Instruments Designated and Qualifying as Fair Value Hedges” section in Note 6.
|
(2)
|
Transfers in or out of Level 3 for AFS and trading securities are displayed at amortized cost as of the beginning-of-period. For AFS and trading securities, the difference between beginning-of-period amortized cost and beginning-of-period fair value was included in OCI and earnings, respectively, in prior periods.
|
(3)
|
Amortization and accretion of premiums and discounts are included in net investment income on our Consolidated Statements of Income (Loss). Gains (losses) from sales, maturities, settlements and calls and OTTI are included in realized gain (loss) on our Consolidated Statements of Income (Loss).
|
(4)
|
Gains (losses) from sales, maturities, settlements and calls are included in realized gain (loss) on our Consolidated Statements of Income (Loss).
|
(5)
|
The changes in fair value of the credit default swaps, contingency forwards and excess mortality swap are included in realized gain (loss) on our Consolidated Statements of Income (Loss).
|
(6)
|
Deferrals and subsequent changes in fair value for the participants’ investment options are reported in underwriting, acquisition, insurance and other expenses on our Consolidated Statements of Income (Loss).
|
(7)
|
Gains (losses) from sales, maturities, settlements and calls are included in net investment income on our Consolidated Statements of Income (Loss).
|
|
|
|
|
|
For the Three Months Ended September 30, 2011
|
||||||||||||||||
|
|
|
|
|
Issuances
|
|
Sales
|
|
Maturities
|
|
Settlements |
|
Calls
|
|
Total
|
||||||
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Corporate bonds
|
$
|
22
|
|
$
|
(14)
|
|
$
|
(10)
|
|
$
|
(9)
|
|
$
|
-
|
|
$
|
(11)
|
||
|
|
U.S. Government bonds
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1)
|
|
|
-
|
|
|
(1)
|
||
|
|
Foreign government bonds
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1)
|
|
|
(1)
|
||
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
CMOs
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1)
|
|
|
-
|
|
|
(1)
|
|
|
|
|
MPTS
|
|
28
|
|
|
(1)
|
|
|
-
|
|
|
(2)
|
|
|
-
|
|
|
25
|
|
|
|
|
CMBS
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(12)
|
|
|
-
|
|
|
(12)
|
|
|
|
ABS CDOs
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(12)
|
|
|
-
|
|
|
(12)
|
||
|
|
Hybrid and redeemable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
preferred securities
|
|
-
|
|
|
(18)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(18)
|
|
|
Equity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Other securities
|
|
10
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
10
|
||
|
Trading securities
|
|
-
|
|
|
(2)
|
|
|
-
|
|
|
(3)
|
|
|
-
|
|
|
(5)
|
|||
|
Derivative investments
|
|
87
|
|
|
6
|
|
|
(83)
|
|
|
-
|
|
|
-
|
|
|
10
|
|||
Future contract benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Indexed annuity contracts embedded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
derivatives
|
|
(11)
|
|
|
-
|
|
|
-
|
|
|
40
|
|
|
-
|
|
|
29
|
||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deferred compensation plans embedded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
derivatives
|
|
-
|
|
|
-
|
|
|
-
|
|
|
13
|
|
|
-
|
|
|
13
|
||
|
|
|
|
Total, net
|
$
|
136
|
|
$
|
(29)
|
|
$
|
(93)
|
|
$
|
13
|
|
$
|
(1)
|
|
$
|
26
|
|
|
|
|
|
For the Nine Months Ended September 30, 2011
|
||||||||||||||||
|
|
|
|
|
Issuances
|
|
Sales
|
|
Maturities
|
|
Settlements |
|
Calls
|
|
Total
|
||||||
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Corporate bonds
|
$
|
45
|
|
$
|
(146)
|
|
$
|
(11)
|
|
$
|
(46)
|
|
$
|
(89)
|
|
$
|
(247)
|
||
|
|
U.S. Government bonds
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1)
|
|
|
-
|
|
|
(1)
|
||
|
|
Foreign government bonds
|
|
-
|
|
|
(2)
|
|
|
-
|
|
|
-
|
|
|
(1)
|
|
|
(3)
|
||
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
CMOs
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(4)
|
|
|
-
|
|
|
(4)
|
|
|
|
|
MPTS
|
|
28
|
|
|
(1)
|
|
|
-
|
|
|
(7)
|
|
|
-
|
|
|
20
|
|
|
|
|
CMBS
|
|
-
|
|
|
(53)
|
|
|
-
|
|
|
(22)
|
|
|
-
|
|
|
(75)
|
|
|
|
ABS CDOs
|
|
-
|
|
|
(34)
|
|
|
-
|
|
|
(29)
|
|
|
-
|
|
|
(63)
|
||
|
|
Hybrid and redeemable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
preferred securities
|
|
-
|
|
|
(18)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(18)
|
|
|
Equity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Insurance securities
|
|
2
|
|
|
(7)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(5)
|
||
|
|
Other financial services securities
|
|
-
|
|
|
(8)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(8)
|
||
|
|
Other securities
|
|
16
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
16
|
||
|
Trading securities
|
|
-
|
|
|
(3)
|
|
|
-
|
|
|
(5)
|
|
|
-
|
|
|
(8)
|
|||
|
Derivative investments
|
|
362
|
|
|
(27)
|
|
|
(239)
|
|
|
-
|
|
|
-
|
|
|
96
|
|||
Future contract benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Indexed annuity contracts embedded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
derivatives
|
|
(49)
|
|
|
-
|
|
|
-
|
|
|
124
|
|
|
-
|
|
|
75
|
||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deferred compensation plans embedded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
derivatives
|
|
-
|
|
|
-
|
|
|
-
|
|
|
28
|
|
|
-
|
|
|
28
|
||
|
Credit default swaps
|
|
-
|
|
|
6
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
6
|
|||
|
|
|
|
Total, net
|
$
|
404
|
|
$
|
(293)
|
|
$
|
(250)
|
|
$
|
38
|
|
$
|
(90)
|
|
$
|
(191)
|
|
|
For the Three
|
|
For the Nine
|
|||||||||
|
|
Months Ended
|
|
Months Ended
|
|||||||||
|
|
September 30,
|
|
September 30,
|
|||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|||||
Investments: (1)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Derivative investments
|
$
|
696
|
|
$
|
(267)
|
|
$
|
574
|
|
$
|
222
|
|
Future contract benefits: (1)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Indexed annuity contracts embedded derivatives
|
|
(4)
|
|
|
105
|
|
|
-
|
|
|
35
|
|
|
GLB reserves embedded derivatives
|
|
(2,011)
|
|
|
221
|
|
|
(1,781)
|
|
|
(688)
|
|
VIEs' liabilities - derivative instruments (1)
|
|
(108)
|
|
|
51
|
|
|
(98)
|
|
|
(21)
|
||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Deferred compensation plans embedded derivatives (2)
|
|
22
|
|
|
(14)
|
|
|
10
|
|
|
(14)
|
|
|
Credit default swaps (3)
|
|
(8)
|
|
|
11
|
|
|
(7)
|
|
|
(15)
|
|
|
|
Total, net
|
$
|
(1,413)
|
|
$
|
107
|
|
$
|
(1,302)
|
|
$
|
(481)
|
(1)
|
Included in realized gain (loss) on our Consolidated Statements of Income (Loss).
|
(2)
|
Included in underwriting, acquisition, insurance and other expenses on our Consolidated Statements of Income (Loss).
|
(3)
|
Included in net investment income on our Consolidated Statements of Income (Loss).
|
|
|
|
|
|
For the Three Months
|
|
For the Three Months
|
||||||||||||||
|
|
|
|
|
Ended September 30, 2011
|
|
Ended September 30, 2010
|
||||||||||||||
|
|
|
|
|
Transfers
|
|
Transfers
|
|
|
|
|
Transfers
|
|
Transfers
|
|
|
|
||||
|
|
|
|
|
In to
|
|
Out of
|
|
|
|
|
In to
|
|
Out of
|
|
|
|
||||
|
|
|
|
|
Level 3
|
|
Level 3
|
|
Total
|
|
Level 3
|
|
Level 3
|
|
Total
|
||||||
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Corporate bonds
|
$
|
4
|
|
$
|
(15)
|
|
$
|
(11)
|
|
$
|
6
|
|
$
|
(84)
|
|
$
|
(78)
|
||
|
|
Foreign government bonds
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1)
|
|
|
(1)
|
||
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
CMOs
|
|
-
|
|
|
(7)
|
|
|
(7)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
MPTS
|
|
-
|
|
|
(40)
|
|
|
(40)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
CMBS
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1)
|
|
|
(1)
|
|
|
|
State and municipal bonds
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(20)
|
|
|
(20)
|
||
|
|
Hybrid and redeemable preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
securities
|
|
16
|
|
|
-
|
|
|
16
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Trading securities
|
|
1
|
|
|
-
|
|
|
1
|
|
|
-
|
|
|
(1)
|
|
|
(1)
|
|||
|
|
|
|
Total, net
|
$
|
21
|
|
$
|
(62)
|
|
$
|
(41)
|
|
$
|
6
|
|
$
|
(107)
|
|
$
|
(101)
|
|
|
|
|
|
For the Nine Months
|
|
For the Nine Months
|
||||||||||||||
|
|
|
|
|
Ended September 30, 2011
|
|
Ended September 30, 2010
|
||||||||||||||
|
|
|
|
|
Transfers
|
|
Transfers
|
|
|
|
|
Transfers
|
|
Transfers
|
|
|
|
||||
|
|
|
|
|
In to
|
|
Out of
|
|
|
|
|
In to
|
|
Out of
|
|
|
|
||||
|
|
|
|
|
Level 3
|
|
Level 3
|
|
Total
|
|
Level 3
|
|
Level 3
|
|
Total
|
||||||
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Corporate bonds
|
$
|
33
|
|
$
|
(117)
|
|
$
|
(84)
|
|
$
|
117
|
|
$
|
(207)
|
|
$
|
(90)
|
||
|
|
U.S. Government bonds
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3
|
|
|
-
|
|
|
3
|
||
|
|
Foreign government bonds
|
|
-
|
|
|
(17)
|
|
|
(17)
|
|
|
-
|
|
|
-
|
|
|
-
|
||
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
CMOs
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(4)
|
|
|
(4)
|
|
|
|
|
CMBS
|
|
-
|
|
|
(1)
|
|
|
(1)
|
|
|
3
|
|
|
(121)
|
|
|
(118)
|
|
|
|
ABS CLNs
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(600)
|
|
|
(600)
|
||
|
|
Hybrid and redeemable preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
securities
|
|
18
|
|
|
(22)
|
|
|
(4)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Equity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Other securities
|
|
2
|
|
|
-
|
|
|
2
|
|
|
-
|
|
|
-
|
|
|
-
|
||
|
Trading securities
|
|
1
|
|
|
(4)
|
|
|
(3)
|
|
|
-
|
|
|
(1)
|
|
|
(1)
|
|||
|
VIEs' liabilities - derivative instruments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(225)
|
|
|
-
|
|
|
(225)
|
|||
|
|
|
|
Total, net
|
$
|
54
|
|
$
|
(161)
|
|
$
|
(107)
|
|
$
|
(102)
|
|
$
|
(933)
|
|
$
|
(1,035)
|
Business
|
|
Corresponding Segments
|
|
Retirement Solutions
|
|
Annuities
|
|
|
|
Defined Contribution
|
|
|
|
|
|
Insurance Solutions
|
|
Life Insurance
|
|
|
|
Group Protection
|
|
·
|
Realized gains and losses associated with the following (“excluded realized gain (loss)”):
|
§
|
Sale or disposal of securities;
|
§
|
Impairments of securities;
|
§
|
Change in the fair value of derivative investments, embedded derivatives within certain reinsurance arrangements and our trading securities;
|
§
|
Change in the fair value of the derivatives we own to hedge our GDB riders within our variable annuities;
|
§
|
Change in the GLB embedded derivative reserves, net of the change in the fair value of the derivatives we own to hedge the changes in the embedded derivative reserves; and
|
§
|
Changes in the fair value of the embedded derivative liabilities related to index call options we may purchase in the future to hedge contract holder index allocations applicable to future reset periods for our indexed annuity products accounted for under the Derivatives and Hedging and the Fair Value Measurements and Disclosures Topics of the FASB ASC;
|
·
|
Change in reserves accounted for under the Financial Services – Insurance – Claim Costs and Liabilities for Future Policy Benefits Subtopic of the FASB ASC resulting from benefit ratio unlocking on our GDB and GLB riders (“benefit ratio unlocking”);
|
·
|
Income (loss) from the initial adoption of new accounting standards;
|
·
|
Income (loss) from reserve changes (net of related amortization) on business sold through reinsurance;
|
·
|
Gain (loss) on early extinguishment of debt;
|
·
|
Losses from the impairment of intangible assets; and
|
·
|
Income (loss) from discontinued operations.
|
·
|
Excluded realized gain (loss);
|
·
|
Amortization of DFEL arising from changes in GDB and GLB benefit ratio unlocking;
|
·
|
Amortization of deferred gains arising from the reserve changes on business sold through reinsurance; and
|
·
|
Revenue adjustments from the initial adoption of new accounting standards.
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
||||||||
|
|
|
|
|
Months Ended
|
|
Months Ended
|
||||||||
|
|
|
|
September 30,
|
|
September 30,
|
|||||||||
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Retirement Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Annuities
|
$
|
710
|
|
$
|
660
|
|
$
|
2,175
|
|
$
|
1,935
|
||
|
|
Defined Contribution
|
|
248
|
|
|
245
|
|
|
771
|
|
|
730
|
||
|
|
|
Total Retirement Solutions
|
|
958
|
|
|
905
|
|
|
2,946
|
|
|
2,665
|
|
|
Insurance Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Life Insurance
|
|
1,176
|
|
|
1,108
|
|
|
3,552
|
|
|
3,372
|
||
|
|
Group Protection
|
|
479
|
|
|
451
|
|
|
1,458
|
|
|
1,367
|
||
|
|
|
Total Insurance Solutions
|
|
1,655
|
|
|
1,559
|
|
|
5,010
|
|
|
4,739
|
|
|
Other Operations
|
|
120
|
|
|
122
|
|
|
351
|
|
|
367
|
|||
Excluded realized gain (loss), pre-tax
|
|
(185)
|
|
|
25
|
|
|
(243)
|
|
|
(27)
|
||||
Amortization of deferred gain arising from reserve
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
changes on business sold through reinsurance, pre-tax
|
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|||
Amortization of DFEL associated with
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
benefit ratio unlocking, pre-tax
|
|
(1)
|
|
|
1
|
|
|
(1)
|
|
|
(1)
|
|||
|
|
|
|
Total revenues
|
$
|
2,548
|
|
$
|
2,613
|
|
$
|
8,065
|
|
$
|
7,745
|
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
||||||||
|
|
|
|
|
|
Months Ended
|
|
Months Ended
|
||||||||
|
|
|
|
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
Net Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income (loss) from operations:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Retirement Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Annuities
|
$
|
162
|
|
$
|
126
|
|
$
|
459
|
|
$
|
361
|
|||
|
|
Defined Contribution
|
|
40
|
|
|
50
|
|
|
132
|
|
|
122
|
|||
|
|
|
Total Retirement Solutions
|
|
202
|
|
|
176
|
|
|
591
|
|
|
483
|
||
|
Insurance Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Life Insurance
|
|
132
|
|
|
60
|
|
|
450
|
|
|
348
|
|||
|
|
Group Protection
|
|
28
|
|
|
9
|
|
|
78
|
|
|
54
|
|||
|
|
|
Total Insurance Solutions
|
|
160
|
|
|
69
|
|
|
528
|
|
|
402
|
||
|
Other Operations
|
|
(45)
|
|
|
(40)
|
|
|
(104)
|
|
|
(113)
|
||||
Excluded realized gain (loss), after-tax
|
|
(120)
|
|
|
17
|
|
|
(158)
|
|
|
(17)
|
|||||
Gain (loss) on early extinguishment of debt, after-tax
|
|
(5)
|
|
|
-
|
|
|
(5)
|
|
|
-
|
|||||
Income (expense) from reserve changes (net of related
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
amortization) on business sold through reinsurance, after-tax
|
|
-
|
|
|
1
|
|
|
1
|
|
|
1
|
||||
Benefit ratio unlocking, after-tax
|
|
(41)
|
|
|
25
|
|
|
(37)
|
|
|
-
|
|||||
|
|
|
|
Income (loss) from continuing operations, after-tax
|
|
151
|
|
|
248
|
|
|
816
|
|
|
756
|
|
|
|
|
|
Income (loss) from discontinued operations, after-tax
|
|
(8)
|
|
|
(2)
|
|
|
(8)
|
|
|
29
|
|
|
|
|
|
|
Net income (loss)
|
$
|
143
|
|
$
|
246
|
|
$
|
808
|
|
$
|
785
|
·
|
Realized gains and losses associated with the following (“excluded realized gain (loss)”):
|
§
|
Sales or disposals of securities;
|
§
|
Impairments of securities;
|
§
|
Change in the fair value of derivative investments, embedded derivatives within certain reinsurance arrangements and our trading securities;
|
§
|
Change in the fair value of the derivatives we own to hedge our guaranteed death benefit (“GDB”) riders within our variable annuities, which is referred to as “GDB derivatives results”;
|
§
|
Change in the fair value of the embedded derivatives of our guaranteed living benefit (“GLB”) riders within our variable annuities accounted for under the Derivatives and Hedging and the Fair Value Measurements and Disclosures Topics of the Financial Accounting Standards Board (“FASB”) Accounting Standards CodificationTM (“ASC”) (“embedded derivative reserves”), net of the change in the fair value of the derivatives we own to hedge the changes in the embedded derivative reserves, the net of which is referred to as “GLB net derivative results”; and
|
§
|
Changes in the fair value of the embedded derivative liabilities related to index call options we may purchase in the future to hedge contract holder index allocations applicable to future reset periods for our indexed annuity products accounted for under the Derivatives and Hedging and the Fair Value Measurements and Disclosures Topics of the FASB ASC (“indexed annuity forward-starting option”);
|
·
|
Change in reserves accounted for under the Financial Services – Insurance – Claim Costs and Liabilities for Future Policy Benefits Subtopic of the FASB ASC resulting from benefit ratio unlocking on our GDB and GLB riders (“benefit ratio unlocking”);
|
·
|
Income (loss) from the initial adoption of new accounting standards;
|
·
|
Income (loss) from reserve changes (net of related amortization) on business sold through reinsurance;
|
·
|
Gain (loss) on early extinguishment of debt;
|
·
|
Losses from the impairment of intangible assets; and
|
·
|
Income (loss) from discontinued operations.
|
·
|
Excluded realized gain (loss);
|
·
|
Amortization of deferred front-end loads (“DFEL”) arising from changes in GDB and GLB benefit ratio unlocking;
|
·
|
Amortization of deferred gains arising from the reserve changes on business sold through reinsurance; and
|
·
|
Revenue adjustments from the initial adoption of new accounting standards.
|
·
|
Deterioration in general economic and business conditions that may affect account values, investment results, guaranteed benefit liabilities, premium levels, claims experience and the level of pension benefit costs, funding and investment results;
|
·
|
Adverse global capital and credit market conditions could affect our ability to raise capital, if necessary, and may cause us to realize impairments on investments and certain intangible assets, including goodwill and a valuation allowance against deferred tax assets, which may reduce future earnings and/or affect our financial condition and ability to raise additional capital or refinance existing debt as it matures;
|
·
|
Because of our holding company structure, the inability of our subsidiaries to pay dividends to the holding company in sufficient amounts could harm the holding company’s ability to meet its obligations;
|
·
|
Legislative, regulatory or tax changes, both domestic and foreign, that affect the cost of, or demand for, our subsidiaries’ products, the required amount of reserves and/or surplus, or otherwise affect our ability to conduct business, including changes to statutory reserve requirements related to secondary guarantees under universal life such as a reinterpretation of reserve calculations under Actuarial Guideline 38 (also known as The Application of the Valuation of Life Insurance Policies Model Regulation, or “AG38”); changes to risk-based capital (“RBC”) requirements; restrictions on revenue sharing and 12b-1 payments; and the potential for U.S. federal tax reform;
|
·
|
Uncertainty about the effect of rules and regulations to be promulgated under the Dodd-Frank Wall Street Reform and Consumer Protection Act on us and the economy and the financial services sector in particular;
|
·
|
The initiation of legal or regulatory proceedings against us, and the outcome of any legal or regulatory proceedings, such as: adverse actions related to present or past business practices common in businesses in which we compete; adverse decisions in significant actions including, but not limited to, actions brought by federal and state authorities and class action cases; new decisions that result in changes in law; and unexpected trial court rulings;
|
·
|
Changes in or sustained low interest rates causing a reduction in investment income, a reduction in the interest margins of our businesses and a related reduction in estimated gross profits, and demand for our products;
|
·
|
A decline in the equity markets causing a reduction in the sales of our subsidiaries’ products, a reduction of asset-based fees that our subsidiaries charge on various investment and insurance products, an acceleration of the net amortization of deferred acquisition costs (“DAC”), value of business acquired (“VOBA”), deferred sales inducements (“DSI”) and DFEL and an increase in liabilities related to guaranteed benefit features of our subsidiaries’ variable annuity products;
|
·
|
Ineffectiveness of our risk management policies and procedures, including various hedging strategies used to offset the effect of changes in the value of liabilities due to changes in the level and volatility of the equity markets and interest rates;
|
·
|
A deviation in actual experience regarding future persistency, mortality, morbidity, interest rates or equity market returns from the assumptions used in pricing our subsidiaries’ products, in establishing related insurance reserves and in the net amortization of DAC, VOBA, DSI and DFEL, which may reduce future earnings;
|
·
|
Changes in GAAP, including moving to International Financial Reporting Standards, that may result in unanticipated changes to our net income;
|
·
|
Lowering of one or more of our debt ratings issued by nationally recognized statistical rating organizations and the adverse effect such action may have on our ability to raise capital and on our liquidity and financial condition;
|
·
|
Lowering of one or more of the insurer financial strength ratings of our insurance subsidiaries and the adverse effect such action may have on the premium writings, policy retention, profitability of our insurance subsidiaries and liquidity;
|
·
|
Significant credit, accounting, fraud, corporate governance or other issues that may adversely affect the value of certain investments in our portfolios, as well as counterparties to which we are exposed to credit risk, requiring that we realize losses on investments;
|
·
|
The effect of acquisitions and divestitures, restructurings, product withdrawals and other unusual items;
|
·
|
The adequacy and collectibility of reinsurance that we have purchased;
|
·
|
Acts of terrorism, a pandemic, war or other man-made and natural catastrophes that may adversely affect our businesses and the cost and availability of reinsurance;
|
·
|
Competitive conditions, including pricing pressures, new product offerings and the emergence of new competitors, that may affect the level of premiums and fees that our subsidiaries can charge for their products;
|
·
|
The unknown effect on our subsidiaries’ businesses resulting from changes in the demographics of their client base, as aging baby-boomers move from the asset-accumulation stage to the asset-distribution stage of life; and
|
·
|
Loss of key management, financial planners or wholesalers.
|
Business
|
|
Corresponding Segments
|
|
Retirement Solutions
|
|
Annuities
|
|
|
|
Defined Contribution
|
|
|
|
|
|
Insurance Solutions
|
|
Life Insurance
|
|
|
|
Group Protection
|
|
·
|
The effects of the European debt crisis;
|
·
|
Volatile equity markets during the recent quarter;
|
·
|
Uncertainty regarding the long-term effect of the recently passed Budget Control Act of 2011 and pending American Jobs Act;
|
·
|
Downgrade by Standard and Poor’s (“S&P”) for the first time in history of the long-term credit rating of the U.S. sovereign debt to AA+ in August 2011; a credit rating review for the first time since 1996 by Moody’s Investors Service (“Moody’s”) followed by placing the rating of the U.S. sovereign debt on negative outlook in August 2011; and warnings of possible downgrades of the U.S. sovereign debt by Fitch Ratings (“Fitch”) in August 2011;
|
·
|
The interest rate on overnight loans between banks controlled by the Federal Reserve Board remaining unchanged in August 2011 at 0% to 0.25%, with low rates expected to continue at least through mid-2013, in anticipation of weakening economic conditions and a subdued outlook on inflation, an indicator of general interest rate trends;
|
·
|
Persistent high unemployment, shrinking unemployment benefits and weak job creation;
|
·
|
Continued slow and unpredictable U.S. housing market;
|
·
|
Declining consumer confidence as the August 2011 Consumer Confidence Index fell to a level not seen since April 2009 when the U.S. was still officially in recession, reflecting the lowest percentile since the inception of the index; and
|
·
|
Ongoing conflicts in the Middle East.
|
·
|
Earnings mix shift to businesses with higher returns;
|
·
|
Continued sales of products that have higher returns than the products already in force; and
|
·
|
Capital management actions consisting of redeployment of excess capital (including returning capital to common stockholders) and further generation of excess capital.
|
·
|
Increased actions by government and regulatory authorities to introduce regulations or interpret existing regulations or guidance in a manner that could have a significant effect on our earnings and/or business models, such as reinterpreting long-standing reserving methods for life insurance products with guarantee features;
|
·
|
Continuation of the low interest rate environment in comparison to historical periods;
|
·
|
Implementation of new accounting requirements in 2012 that could have a significant effect on the earnings and/or business models of companies within the insurance industry, including Lincoln; and
|
·
|
Loss ratios remaining volatile in our Group Protection segment given the economic conditions.
|
·
|
Closely monitoring our capital and liquidity positions taking into account the uncertain economic recovery and changing statutory accounting and reserving practices;
|
·
|
Continuing to explore additional financing strategies addressing the statutory reserve strain related to our secondary guarantee UL products in order to manage our capital position effectively;
|
·
|
Taking actions to manage the risk of a continuation of lower interest rates;
|
·
|
Closely monitoring ongoing activities in the legal and regulatory environment and taking an active role in the legislative and/or regulatory process;
|
·
|
Controlling our non-medical loss ratios through continued focus on claims risk management;
|
·
|
Increasing our product development activities together with identifying future product development initiatives;
|
·
|
Evaluating opportunities for strategic investments in our businesses to grow revenues and further spur productivity; and
|
·
|
Managing our expenses aggressively through process improvement initiatives combined with continued financial discipline and execution excellence throughout our operations.
|
·
|
Employee, agent or broker commissions for successful contract acquisitions;
|
·
|
Wholesaler production bonuses for successful contract acquisitions;
|
·
|
Renewal commissions and bonuses to agents or brokers;
|
·
|
Medical and inspection fees for successful contract acquisitions;
|
·
|
Premium-related taxes and assessments; and
|
·
|
A portion of the salaries and benefits of certain employees involved in the underwriting, contract issuance and processing, medical and inspection and sales force contract selling functions related to the successful issuance or renewal of an insurance contract.
|
·
|
Administrative costs;
|
·
|
Rent;
|
·
|
Depreciation;
|
·
|
Occupancy costs;
|
·
|
Equipment costs (including data processing equipment dedicated to acquiring insurance contracts); and
|
·
|
Other general overhead.
|
|
|
|
|
|
|
For the Three
|
|||||
|
|
|
|
|
|
Months Ended
|
|||||
|
|
|
|
|
|
September 30,
|
|||||
|
|
|
|
|
|
2011
|
|
2010
|
|||
Insurance fees:
|
|
|
|
|
|
||||||
|
Annuities
|
$
|
6
|
|
$
|
(3)
|
|||||
|
Life Insurance
|
|
(13)
|
|
|
(6)
|
|||||
|
|
Total insurance fees
|
|
(7)
|
|
|
(9)
|
||||
Realized gain (loss):
|
|
|
|
|
|
||||||
|
Indexed annuity forward-starting option
|
|
-
|
|
|
2
|
|||||
|
GLB
|
|
(117)
|
|
|
(1)
|
|||||
|
|
Total realized gain (loss)
|
|
(117)
|
|
|
1
|
||||
|
|
|
Total revenues
|
|
(124)
|
|
|
(8)
|
|||
Interest credited:
|
|
|
|
|
|
||||||
|
Annuities
|
|
2
|
|
|
(2)
|
|||||
|
|
Total interest credited
|
|
2
|
|
|
(2)
|
||||
Benefits:
|
|
|
|
|
|
||||||
|
Annuities
|
|
43
|
|
|
(1)
|
|||||
|
Life Insurance
|
|
(322)
|
|
|
153
|
|||||
|
|
Total benefits
|
|
(279)
|
|
|
152
|
||||
Underwriting, acquisition, insurance and other expenses:
|
|
|
|
|
|
||||||
|
Annuities
|
|
(13)
|
|
|
3
|
|||||
|
Defined Contribution
|
|
3
|
|
|
(17)
|
|||||
|
Life Insurance
|
|
285
|
|
|
(34)
|
|||||
|
|
Total underwriting, acquisition, insurance and other expenses
|
|
275
|
|
|
(48)
|
||||
|
|
|
Total benefits and expenses
|
|
(2)
|
|
|
102
|
|||
|
|
|
|
Income from continuing operations before taxes
|
|
(122)
|
|
|
(110)
|
||
|
|
|
|
Federal income tax expense
|
|
(43)
|
|
|
(38)
|
||
|
|
|
|
|
Income from continuing operations
|
$
|
(79)
|
|
$
|
(72)
|
·
|
Lower expectations for future sales levels or future sales profitability;
|
·
|
Higher discount rates on new business assumptions; and
|
·
|
Weakened expectations for the ability to execute future reinsurance transactions for life insurance business over the long-term or expectations for significant increases in the associated costs.
|
|
|
As of September 30, 2011
|
|
||||||||||||||
|
Quoted
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
in Active
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Markets for
|
Significant
|
Significant
|
|
|
|
|
||||||||||
|
Identical
|
Observable
|
Unobservable
|
|
Total
|
|
|||||||||||
|
Assets
|
Inputs
|
Inputs
|
|
Fair
|
|
|||||||||||
|
(Level 1) | (Level 2) | (Level 3) |
|
|
Value
|
|
||||||||||
Priced by third party pricing services
|
|
$
|
490
|
|
|
$
|
66,797
|
|
|
$
|
-
|
|
|
$
|
67,287
|
|
|
Priced by independent broker quotations
|
|
|
-
|
|
|
|
-
|
|
|
|
3,254
|
|
|
|
3,254
|
|
|
Priced by matrices
|
|
|
-
|
|
|
|
9,225
|
|
|
|
-
|
|
|
|
9,225
|
|
|
Priced by other methods (1)
|
|
|
-
|
|
|
|
-
|
|
|
|
1,417
|
|
|
|
1,417
|
|
|
|
Total
|
|
$
|
490
|
|
|
$
|
76,022
|
|
|
$
|
4,671
|
|
|
$
|
81,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total
|
|
|
1%
|
|
|
|
94%
|
|
|
|
5%
|
|
|
|
100%
|
|
(1)
|
Represents primarily securities for which pricing models were used to compute the fair values.
|
|
In-Force Sensitivities
|
|
|
|||||||||||
Equity Market Return
|
-20%
|
|
-10%
|
|
-5%
|
|
|
5%
|
|
|
||||
Hypothetical effect to net income
|
$
|
(55)
|
|
$
|
(12)
|
|
$
|
(3)
|
|
|
$
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rates
|
-50 bps
|
|
-25 bps
|
|
+25 bps
|
|
|
+50 bps
|
|
|
||||
Hypothetical effect to net income
|
$
|
(7)
|
|
$
|
(2)
|
|
$
|
(3)
|
|
|
$
|
(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implied Volatilities
|
-4%
|
|
-2%
|
|
2%
|
|
|
4%
|
|
|
||||
Hypothetical effect to net income
|
$
|
20
|
|
$
|
11
|
|
$
|
(14)
|
|
|
$
|
(30)
|
|
|
|
Assumptions of Changes In
|
|
Hypothetical
|
|
||||||||||
|
Equity
|
|
Interest
|
|
Market
|
|
Effect to
|
|
||||||
|
Market
|
|
Rate
|
|
Implied
|
|
Net
|
|
||||||
|
Return
|
|
Yields
|
|
Volatilities
|
|
|
Income
|
|
|
||||
Scenario 1
|
|
-5%
|
|
|
-12.5 bps
|
|
|
+1%
|
|
|
$
|
(13)
|
|
|
Scenario 2
|
|
-10%
|
|
|
-25.0 bps
|
|
|
+2%
|
|
|
|
(43)
|
|
|
Scenario 3
|
|
-20%
|
|
|
-50.0 bps
|
|
|
+4%
|
|
|
|
(157)
|
|
|
·
|
The analysis is only valid as of October 6, 2011, due to changing market conditions, contract holder activity, hedge positions and other factors;
|
·
|
The analysis assumes instantaneous shifts in the capital market factors and no ability to rebalance hedge positions prior to the market changes;
|
·
|
The analysis assumes constant exchange rates and implied dividend yields;
|
·
|
Assumptions regarding shifts in the market factors, such as assuming parallel shifts in interest rate and implied volatility term structures, may be overly simplistic and not indicative of actual market behavior in stress scenarios;
|
·
|
It is very unlikely that one capital market sector (e.g., equity markets) will sustain such a large instantaneous movement without affecting other capital market sectors; and
|
·
|
The analysis assumes that there is no tracking or basis risk between the funds and/or indices affecting the GLBs and the instruments utilized to hedge these exposures.
|
|
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Insurance premiums
|
$
|
559
|
|
$
|
538
|
|
4%
|
|
$
|
1,721
|
|
$
|
1,621
|
|
6%
|
||||||
Insurance fees
|
|
864
|
|
|
769
|
|
12%
|
|
|
2,582
|
|
|
2,351
|
|
10%
|
||||||
Net investment income
|
|
1,151
|
|
|
1,132
|
|
2%
|
|
|
3,522
|
|
|
3,358
|
|
5%
|
||||||
Realized gain (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total OTTI losses on securities
|
|
(42)
|
|
|
(99)
|
|
58%
|
|
|
(133)
|
|
|
(187)
|
|
29%
|
|||||
|
Portion of loss recognized in OCI
|
|
17
|
|
|
53
|
|
-68%
|
|
|
39
|
|
|
77
|
|
-49%
|
|||||
|
|
Net OTTI losses on securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
recognized in earnings
|
|
(25)
|
|
|
(46)
|
|
46%
|
|
|
(94)
|
|
|
(110)
|
|
15%
|
|||
|
|
Realized gain (loss), excluding OTTI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
losses on securities
|
|
(138)
|
|
|
89
|
|
NM
|
|
|
(83)
|
|
|
132
|
|
NM
|
|||
|
|
|
|
Total realized gain (loss)
|
|
(163)
|
|
|
43
|
|
NM
|
|
|
(177)
|
|
|
22
|
|
NM
|
||
Amortization of deferred gain on business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
sold through reinsurance
|
|
19
|
|
|
19
|
|
0%
|
|
|
56
|
|
|
56
|
|
0%
|
|||||
Other revenues and fees
|
|
118
|
|
|
112
|
|
5%
|
|
|
361
|
|
|
337
|
|
7%
|
||||||
|
|
Total revenues
|
|
2,548
|
|
|
2,613
|
|
-2%
|
|
|
8,065
|
|
|
7,745
|
|
4%
|
||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest credited
|
|
625
|
|
|
623
|
|
0%
|
|
|
1,864
|
|
|
1,855
|
|
0%
|
||||||
Benefits
|
|
665
|
|
|
924
|
|
-28%
|
|
|
2,527
|
|
|
2,541
|
|
-1%
|
||||||
Underwriting, acquisition, insurance and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
other expenses
|
|
1,040
|
|
|
689
|
|
51%
|
|
|
2,401
|
|
|
2,155
|
|
11%
|
|||||
Interest and debt expense
|
|
79
|
|
|
74
|
|
7%
|
|
|
223
|
|
|
212
|
|
5%
|
||||||
|
|
Total benefits and expenses
|
|
2,409
|
|
|
2,310
|
|
4%
|
|
|
7,015
|
|
|
6,763
|
|
4%
|
||||
|
|
|
Income (loss) from continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
operations before taxes
|
|
139
|
|
|
303
|
|
-54%
|
|
|
1,050
|
|
|
982
|
|
7%
|
||
|
|
|
Federal income tax expense (benefit)
|
|
(12)
|
|
|
55
|
|
NM
|
|
|
234
|
|
|
226
|
|
4%
|
|||
|
|
|
|
Income (loss) from continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
operations
|
|
151
|
|
|
248
|
|
-39%
|
|
|
816
|
|
|
756
|
|
8%
|
|
|
|
|
|
Income (loss) from discontinued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
operations, net of federal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income taxes
|
|
(8)
|
|
|
(2)
|
|
NM
|
|
|
(8)
|
|
|
29
|
|
NM
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
143
|
|
$
|
246
|
|
-42%
|
|
$
|
808
|
|
$
|
785
|
|
3%
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Retirement Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Annuities
|
$
|
710
|
|
$
|
660
|
|
8%
|
|
$
|
2,175
|
|
$
|
1,935
|
|
12%
|
||
|
|
Defined Contribution
|
|
248
|
|
|
245
|
|
1%
|
|
|
771
|
|
|
730
|
|
6%
|
||
|
|
|
Total Retirement Solutions
|
|
958
|
|
|
905
|
|
6%
|
|
|
2,946
|
|
|
2,665
|
|
11%
|
|
|
Insurance Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Life Insurance
|
|
1,176
|
|
|
1,108
|
|
6%
|
|
|
3,552
|
|
|
3,372
|
|
5%
|
||
|
|
Group Protection
|
|
479
|
|
|
451
|
|
6%
|
|
|
1,458
|
|
|
1,367
|
|
7%
|
||
|
|
|
Total Insurance Solutions
|
|
1,655
|
|
|
1,559
|
|
6%
|
|
|
5,010
|
|
|
4,739
|
|
6%
|
|
Other Operations
|
|
120
|
|
|
122
|
|
-2%
|
|
|
351
|
|
|
367
|
|
-4%
|
||||
Excluded realized gain (loss), pre-tax
|
|
(185)
|
|
|
25
|
|
NM
|
|
|
(243)
|
|
|
(27)
|
|
NM
|
||||
Amortization of deferred gain arising
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
from reserve changes on business sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
through reinsurance, pre-tax
|
|
1
|
|
|
1
|
|
0%
|
|
|
2
|
|
|
2
|
|
0%
|
|||
Amortization of DFEL associated with
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
benefit ratio unlocking, pre-tax
|
|
(1)
|
|
|
1
|
|
NM
|
|
|
(1)
|
|
|
(1)
|
|
0%
|
|||
|
|
|
|
Total revenues
|
$
|
2,548
|
|
$
|
2,613
|
|
-2%
|
|
$
|
8,065
|
|
$
|
7,745
|
|
4%
|
|
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Net Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income (loss) from operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Retirement Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Annuities
|
$
|
162
|
|
$
|
126
|
|
29%
|
|
$
|
459
|
|
$
|
361
|
|
27%
|
||||
|
|
Defined Contribution
|
|
40
|
|
|
50
|
|
-20%
|
|
|
132
|
|
|
122
|
|
8%
|
||||
|
|
|
Total Retirement Solutions
|
|
202
|
|
|
176
|
|
15%
|
|
|
591
|
|
|
483
|
|
22%
|
|||
|
Insurance Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Life Insurance
|
|
132
|
|
|
60
|
|
120%
|
|
|
450
|
|
|
348
|
|
29%
|
||||
|
|
Group Protection
|
|
28
|
|
|
9
|
|
211%
|
|
|
78
|
|
|
54
|
|
44%
|
||||
|
|
|
Total Insurance Solutions
|
|
160
|
|
|
69
|
|
132%
|
|
|
528
|
|
|
402
|
|
31%
|
|||
|
Other Operations
|
|
(45)
|
|
|
(40)
|
|
-13%
|
|
|
(104)
|
|
|
(113)
|
|
8%
|
|||||
Excluded realized gain (loss), after-tax
|
|
(120)
|
|
|
17
|
|
NM
|
|
|
(158)
|
|
|
(17)
|
|
NM
|
||||||
Gain (loss) on early extinguishment of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
debt, after-tax
|
|
(5)
|
|
|
-
|
|
NM
|
|
|
(5)
|
|
|
-
|
|
NM
|
|||||
Income (expense) from reserve changes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(net of related amortization) on business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
sold through reinsurance, after-tax
|
|
-
|
|
|
1
|
|
-100%
|
|
|
1
|
|
|
1
|
|
0%
|
|||||
Benefit ratio unlocking, after-tax
|
|
(41)
|
|
|
25
|
|
NM
|
|
|
(37)
|
|
|
-
|
|
NM
|
||||||
|
|
|
|
Income (loss) from continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
operations, after-tax
|
|
151
|
|
|
248
|
|
-39%
|
|
|
816
|
|
|
756
|
|
8%
|
|
|
|
|
|
Income (loss) from discontinued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
operations, after-tax
|
|
(8)
|
|
|
(2)
|
|
NM
|
|
|
(8)
|
|
|
29
|
|
NM
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
143
|
|
$
|
246
|
|
-42%
|
|
$
|
808
|
|
$
|
785
|
|
3%
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Retirement Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Annuities
|
$
|
2,709
|
|
$
|
2,978
|
|
-9%
|
|
$
|
8,275
|
|
$
|
8,077
|
|
2%
|
|
|
Defined Contribution
|
|
1,456
|
|
|
1,262
|
|
15%
|
|
|
3,996
|
|
|
3,943
|
|
1%
|
|
Insurance Solutions - Life Insurance
|
|
1,343
|
|
|
1,230
|
|
9%
|
|
|
3,887
|
|
|
3,370
|
|
15%
|
||
|
|
Total deposits
|
$
|
5,508
|
|
$
|
5,470
|
|
1%
|
|
$
|
16,158
|
|
$
|
15,390
|
|
5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Retirement Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Annuities
|
$
|
663
|
|
$
|
1,284
|
|
-48%
|
|
$
|
1,846
|
|
$
|
3,012
|
|
-39%
|
|
|
Defined Contribution
|
|
329
|
|
|
(278)
|
|
218%
|
|
|
285
|
|
|
13
|
|
NM
|
|
Insurance Solutions - Life Insurance
|
|
963
|
|
|
725
|
|
33%
|
|
|
2,652
|
|
|
1,977
|
|
34%
|
||
|
|
Total net flows
|
$
|
1,955
|
|
$
|
1,731
|
|
13%
|
|
$
|
4,783
|
|
$
|
5,002
|
|
-4%
|
|
|
|
As of September 30,
|
|
|
|||||
|
|
|
2011
|
|
2010
|
|
Change
|
|||
Account Values
|
|
|
|
|
|
|
|
|||
Retirement Solutions:
|
|
|
|
|
|
|
|
|||
|
Annuities
|
$
|
81,230
|
|
$
|
80,229
|
|
1%
|
||
|
Defined Contribution
|
|
37,020
|
|
|
37,088
|
|
0%
|
||
Insurance Solutions - Life Insurance
|
|
34,419
|
|
|
32,654
|
|
5%
|
|||
|
|
Total account values
|
$
|
152,669
|
|
$
|
149,971
|
|
2%
|
·
|
Realized losses in 2011 as compared to realized gains in 2010 attributable primarily to less favorable results on the mark-to-market on certain instruments and variable annuity net derivatives results both attributable primarily to the volatility experienced during 2011 (see “Realized Gain (Loss) and Benefit Ratio Unlocking” below for more information);
|
·
|
An $11 million unfavorable retrospective unlocking of DAC, VOBA, DSI, DFEL and the reserves for life insurance and annuity products with living benefit and death benefit guarantees, compared to a $37 million favorable retrospective unlocking during the third quarter of 2010:
|
§
|
The unfavorable retrospective unlocking during the third quarter of 2011 was due primarily to the increase in the change in GDB reserves due to our GDB benefit ratio unlocking, partially offset by higher equity markets and expense assessments and lower lapses than our model projections assumed; and
|
§
|
The favorable retrospective unlocking during the third quarter of 2010 was due primarily to the decrease in the change in GDB reserves due to our GDB benefit ratio unlocking and higher equity markets and expense assessments and lower lapses than our model projections assumed;
|
·
|
Higher benefits, excluding unlocking, driven primarily by:
|
§
|
Higher death claims; and
|
§
|
An increase in secondary guarantee life insurance product reserves from model refinements and continued growth in the business;
|
§
|
More favorable non-medical loss ratio experience within our Group Protection segment;
|
·
|
Higher underwriting, acquisition, insurance and other expenses, excluding amortization of DAC and VOBA, due primarily to:
|
§
|
Higher incentive compensation accruals as a result of higher earnings and production performance relative to targets;
|
§
|
Higher average account values driving higher trail commissions; and
|
§
|
Investments in strategic initiatives related to updating information technology and expanding distribution and support during the third quarter of 2011;
|
§
|
Legal and merger-related expenses in 2010; and
|
·
|
A $79 million unfavorable prospective unlocking of DAC, VOBA, DSI, DFEL and the reserves for life insurance and annuity products with living benefit and death benefit guarantees during the third quarter of 2011 compared to a $72 million unfavorable prospective unlocking during the third quarter of 2010 (see “Critical Accounting Policies and Estimates – DAC, VOBA, DSI and DFEL” for more information):
|
§
|
The unfavorable prospective unlocking during the third quarter of 2011 was due to an $88 million unfavorable unlocking from assumption changes related primarily to our lapse, long-term equity market growth rate and interest margin assumptions, partially offset by changes in our assumptions for long-term volatility, net of a $9 million favorable unlocking from model refinements;
|
§
|
The prospective unlocking reflected in our Life Insurance segment during the third quarter of 2011 created significant line item fluctuations as underwriting, acquisition, insurance and other expenses was increased by $285 million, pre-tax, and benefits was decreased by $322 million, pre-tax; and
|
§
|
The unfavorable prospective unlocking during the third quarter of 2010 was due to a $2 million unfavorable unlocking from model refinements and a $70 million unfavorable unlocking from assumption changes due primarily to lower investment margins attributable primarily to lowering our new money investment yield assumption to reflect the then current new money rates and to approximate the forward curve for interest rates relevant at such time, as this effect alone represented $114 million unfavorable unlocking within our Life Insurance segment, as well as higher lapses than our model projections assumed, partially offset by lower surrenders and death claims than our model projections assumed.
|
The decrease in net income was partially offset by the following:
|
·
|
Higher earnings from our variable annuity and mutual fund (within our Defined Contribution segment) products as a result of higher average account values driven by increases in the equity markets, and an increase in insurance fees, excluding unlocking, attributable primarily to growth in insurance in force;
|
·
|
More favorable tax return true-ups recorded in the third quarter of 2011; and
|
·
|
Higher net investment income and relatively flat interest credited, excluding unlocking, driven primarily by:
|
§
|
Higher average fixed account values, including the fixed portion of variable annuity contracts, attributable primarily to positive net flows and interest credited to contract holders, partially offset by transfers from fixed to variable; and
|
§
|
Reductions in crediting rates after the third quarter of 2010;
|
§
|
New money rates averaging below our portfolio yields.
|
·
|
Higher earnings from our variable annuity and mutual fund (within our Defined Contribution segment) products as a result of higher average account values driven by increases in the equity markets, and an increase in insurance fees, excluding unlocking, attributable primarily to growth in insurance in force;
|
·
|
Higher net investment income and relatively flat interest credited, excluding unlocking, driven primarily by:
|
§
|
Higher average fixed account values, including the fixed portion of variable annuity contracts, attributable primarily to positive net flows and interest credited to contract holders, partially offset by transfers from fixed to variable;
|
§
|
Higher prepayment and bond makewhole premiums, more favorable investment income on alternative investments and higher portfolio yields on surplus (see “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” and “Consolidated Investments – Alternative Investments” below for more information); and
|
§
|
Reductions in crediting rates after the third quarter of 2010;
|
§
|
New money rates averaging below our portfolio yields;
|
·
|
A lower DAC, VOBA, DSI and DFEL amortization rate, net of interest, excluding unlocking, during the first nine months of 2011 and a $25 million favorable retrospective unlocking of DAC, VOBA, DSI, DFEL and the reserves for life insurance and annuity products with living benefit and death benefit guarantees during the first nine months of 2011, compared to a $42 million favorable retrospective unlocking during the first nine months of 2010:
|
§
|
The lower amortization rate during the first nine months of 2011 was due primarily to higher EGPs attributable to rider fees related to our products with living benefit guarantees and an overall shift in business mix towards products with lower deferrable expense rates;
|
§
|
The favorable retrospective unlocking during the first nine months of 2011 was due primarily to higher equity markets, expense assessments and prepayment and bond makewhole premiums and lower lapses than our model projections assumed, partially offset by the increase in the change in GDB reserves due to our GDB benefit ratio unlocking and lower premiums received and higher death claims than our model projections assumed; and
|
§
|
The favorable retrospective unlocking during the first nine months of 2010 was due primarily to the decrease in the change in GDB reserves due to our GDB benefit ratio unlocking and higher equity markets and expense assessments and lower lapses than our model projections assumed; and
|
·
|
More favorable tax return true-ups recorded in the first nine months of 2011.
|
The increase in net income was partially offset by the following:
|
·
|
The effect of realized losses in 2011 as compared to realized gains in 2010 discussed above;
|
·
|
Higher benefits, excluding unlocking, driven primarily by:
|
§
|
Higher death claims; and
|
§
|
An increase in secondary guarantee life insurance product reserves from model refinements and continued growth in the business;
|
§
|
A decrease in the change in GDB reserves from a decrease in our expected GDB benefit payments attributable primarily to the increase in account values above guaranteed levels due to the more favorable equity markets and favorable mortality experience on single-premium immediate annuities (“SPIA”); and
|
§
|
More favorable non-medical loss ratio experience within our Group Protection segment;
|
·
|
Loss from discontinued operations of $8 million during the first nine months of 2011 due to an unfavorable tax return true-up related to our former Investment Management segment compared to income from discontinued operations of $29 million during the first nine months of 2010 related to our former Lincoln UK and Investment Management segments (see Note 3 for
|
·
|
Higher underwriting, acquisition, insurance and other expenses, excluding amortization of DAC and VOBA, due primarily to:
|
§
|
Higher average account values driving higher trail commissions;
|
§
|
Higher incentive compensation accruals as a result of higher earnings and production performance relative to targets;
|
§
|
An increase in expenses associated with reserve financing supporting our secondary guarantee UL and term business due primarily to higher pricing that has occurred in reaction to the unfavorable market conditions experienced during the recession and our continued efforts to reduce the strain of these statutory reserves (see “Results of Insurance Solutions – Life Insurance – Income (Loss) from Operations – Strategies to Address Statutory Reserve Strain” below for more information); and
|
§
|
Investments in strategic initiatives related to updating information technology and expanding distribution and support during the first nine months of 2011;
|
§
|
Higher legal and merger-related expenses during the first nine months of 2010;
|
·
|
The effect of prospective unlocking discussed above and a $20 million favorable prospective unlocking of DAC, VOBA, DSI, DFEL and reserves for life insurance and annuity products with living benefit and death benefit guarantees during the first six months of 2011 compared to a $26 million favorable prospective unlocking during the first six months of 2010 (see “Critical Accounting Policies and Estimates – DAC, VOBA, DSI and DFEL” for more information):
|
§
|
The favorable prospective unlocking during the first six months of 2011 was recorded in the Life Insurance segment and was due to an $18 million favorable unlocking from model refinements and a $2 million favorable unlocking from assumption changes; and
|
§
|
The favorable prospective unlocking during the first six months of 2010 was due to assumption changes in the Annuities segment; and
|
·
|
A $5 million loss associated with the early extinguishment of long-term debt in 2011 and higher interest and debt expenses as a result of higher average balances of outstanding debt in 2011.
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
|||||||||
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
||||||||||
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|||||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
|||||
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Insurance premiums (1)
|
$
|
15
|
|
$
|
16
|
|
-6%
|
|
$
|
60
|
|
$
|
35
|
|
71%
|
|||
Insurance fees
|
|
317
|
|
|
269
|
|
18%
|
|
|
948
|
|
|
799
|
|
19%
|
|||
Net investment income
|
|
271
|
|
|
282
|
|
-4%
|
|
|
837
|
|
|
824
|
|
2%
|
|||
Operating realized gain (loss)
|
|
22
|
|
|
18
|
|
22%
|
|
|
66
|
|
|
49
|
|
35%
|
|||
Other revenues and fees (2)
|
|
85
|
|
|
75
|
|
13%
|
|
|
264
|
|
|
228
|
|
16%
|
|||
|
|
Total operating revenues
|
|
710
|
|
|
660
|
|
8%
|
|
|
2,175
|
|
|
1,935
|
|
12%
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest credited
|
|
177
|
|
|
184
|
|
-4%
|
|
|
530
|
|
|
537
|
|
-1%
|
|||
Benefits
|
|
87
|
|
|
43
|
|
102%
|
|
|
164
|
|
|
128
|
|
28%
|
|||
Underwriting, acquisition, insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
and other expenses
|
|
273
|
|
|
297
|
|
-8%
|
|
|
932
|
|
|
839
|
|
11%
|
||
|
|
Total operating expenses
|
|
537
|
|
|
524
|
|
2%
|
|
|
1,626
|
|
|
1,504
|
|
8%
|
|
Income (loss) from operations before
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
taxes
|
|
173
|
|
|
136
|
|
27%
|
|
|
549
|
|
|
431
|
|
27%
|
||
Federal income tax expense (benefit)
|
|
11
|
|
|
10
|
|
10%
|
|
|
90
|
|
|
70
|
|
29%
|
|||
|
|
|
Income (loss) from operations
|
$
|
162
|
|
$
|
126
|
|
29%
|
|
$
|
459
|
|
$
|
361
|
|
27%
|
(1)
|
Includes primarily our SPIA, which have a corresponding offset in benefits for changes in reserves.
|
(2)
|
Consists primarily of fees attributable to broker-dealer services that are subject to market volatility.
|
·
|
Higher insurance fees driven primarily by higher average daily variable account values due to more favorable equity markets;
|
·
|
A $34 million favorable retrospective unlocking of DAC, VOBA, DSI, DFEL and reserves for our guarantee riders during the third quarter of 2011, compared to a $19 million favorable retrospective unlocking during the third quarter of 2010:
|
§
|
The favorable retrospective unlocking during the third quarter of 2011 was due primarily to higher equity markets, expense assessments and prepayment and bond makewhole premiums and lower lapses than our model projections assumed; and
|
§
|
The favorable retrospective unlocking during the third quarter of 2010 was due primarily to higher equity markets and expense assessments and lower lapses than our model projections assumed; and
|
·
|
Favorable tax return true-ups during the third quarter of 2011 driven by the separate account dividends-received deduction (“DRD”) and other items.
|
·
|
A $17 million unfavorable prospective unlocking of DAC, VOBA, DSI, DFEL and reserves for our guarantee riders during the third quarter of 2011 compared to a $2 million unfavorable prospective unlocking during the third quarter of 2010 (see “Critical Accounting Policies and Estimates – DAC, VOBA, DSI and DFEL” for more information):
|
§
|
The unfavorable prospective unlocking during the third quarter of 2011 was due to a $48 million unfavorable unlocking from assumption changes related primarily to our long-term equity market growth rate and interest margin assumptions, partially offset by changes related to our lapse assumptions, net of a $31 million favorable unlocking from model refinements; and
|
§
|
The unfavorable prospective unlocking during the third quarter of 2010 was due to assumption changes attributable primarily to the $16 million unfavorable unlocking for the estimated effect of the planned conversion of our actuarial valuation systems to a uniform platform for certain blocks of business, net of a $14 million favorable unlocking from assumption changes related primarily to our lapse assumptions;
|
·
|
Higher underwriting, acquisition, insurance and other expenses, excluding amortization of DAC and VOBA, due primarily to:
|
§
|
Higher average account values driving higher trail commissions; and
|
§
|
Investments in strategic initiatives related to updating information technology and expanding distribution and support during the third quarter of 2011; and
|
·
|
Lower net investment income partially offset by lower interest credited, excluding unlocking, driven primarily by:
|
§
|
New money rates averaging below our portfolio yields; and |
§
|
Reductions in crediting rates after the third quarter of 2010;
|
§
|
Higher average fixed account values, including the fixed portion of variable annuity contracts, attributable primarily to positive net flows and interest credited to contract holders, partially offset by transfers from fixed to variable since the third quarter of 2010.
|
·
|
Higher insurance fees driven primarily by higher average daily variable account values due to more favorable equity markets;
|
·
|
A lower DAC, VOBA, DSI and DFEL amortization rate, net of interest, excluding unlocking, and a $91 million favorable retrospective unlocking of DAC, VOBA, DSI, DFEL and reserves for our guarantee riders during the first nine months of 2011, compared to a $63 million favorable retrospective unlocking during the first nine months of 2010:
|
§
|
The lower amortization rate during the first nine months of 2011 was due primarily to higher EGPs attributable to rider fees related to our products with living benefit guarantees;
|
§
|
The favorable retrospective unlocking during the first nine months of 2011 was due primarily to higher equity markets, expense assessments and prepayment and bond makewhole premiums and lower lapses than our model projections assumed; and
|
§
|
The favorable retrospective unlocking during the first nine months of 2010 was due primarily to higher equity markets and expense assessments and lower lapses than our model projections assumed;
|
·
|
Lower benefits, excluding SPIA (see footnote one above) and unlocking, due primarily to a decrease in the change in GDB reserves from a decrease in our expected GDB benefit payments attributable primarily to the increase in account values above guaranteed levels due to the more favorable equity markets and favorable mortality experience on SPIA;
|
·
|
Higher net investment income and relatively flat interest credited, excluding unlocking, driven primarily by:
|
§
|
Higher average fixed account values, including the fixed portion of variable annuity contracts, attributable primarily to positive net flows and interest credited to contract holders, partially offset by transfers from fixed to variable since the third quarter of 2010;
|
§
|
Higher prepayment and bond makewhole premiums, an increase in surplus investments allocated to this segment, higher portfolio yields on surplus and more favorable investment income on alternative investments within our surplus portfolio (see “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” and “Consolidated Investments – Alternative Investments” below for more information); and
|
§
|
Reductions in crediting rates after the third quarter of 2010;
|
§
|
New money rates averaging below our portfolio yields.
|
·
|
The effect of prospective unlocking discussed above and a $26 million favorable prospective unlocking of DAC, VOBA, DSI, DFEL and reserves for our guarantee riders during the first six months of 2010 from assumption changes due to including an estimate in our models for rider fees related to our annuity products with living benefit guarantees; and
|
·
|
Higher underwriting, acquisition, insurance and other expenses, excluding amortization of DAC and VOBA, due primarily to:
|
§
|
Higher account values driving higher trail commissions; and
|
§
|
Investments in strategic initiatives related to updating information technology and expanding distribution and support during the first nine months of 2011.
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Insurance Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortality, expense and other assessments
|
$
|
316
|
|
$
|
277
|
|
14%
|
|
$
|
950
|
|
$
|
812
|
|
17%
|
||||
Surrender charges
|
|
8
|
|
|
9
|
|
-11%
|
|
|
29
|
|
|
30
|
|
-3%
|
||||
DFEL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deferrals
|
|
(16)
|
|
|
(19)
|
|
16%
|
|
|
(51)
|
|
|
(56)
|
|
9%
|
|||
|
Amortization, net of interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Prospective unlocking - assumption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
changes
|
|
6
|
|
|
(3)
|
|
300%
|
|
|
6
|
|
|
(3)
|
|
300%
|
|
|
|
Retrospective unlocking
|
|
(2)
|
|
|
(1)
|
|
-100%
|
|
|
(3)
|
|
|
-
|
|
NM
|
||
|
|
Amortization, net of interest,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
excluding unlocking
|
|
5
|
|
|
6
|
|
-17%
|
|
|
17
|
|
|
16
|
|
6%
|
|
|
|
|
|
Total insurance fees
|
$
|
317
|
|
$
|
269
|
|
18%
|
|
$
|
948
|
|
$
|
799
|
|
19%
|
|
|
|
As of September 30,
|
|
|
|||||
|
|
|
2011
|
|
2010
|
|
Change
|
|||
Account Values
|
|
|
|
|
|
|
|
|||
Variable portion of variable annuities
|
$
|
60,774
|
|
$
|
60,132
|
|
1%
|
|||
Fixed portion of variable annuities
|
|
3,366
|
|
|
3,771
|
|
-11%
|
|||
|
Total variable annuities
|
|
64,140
|
|
|
63,903
|
|
0%
|
||
Fixed annuities, including indexed
|
|
18,010
|
|
|
17,304
|
|
4%
|
|||
Fixed annuities ceded to reinsurers
|
|
(920)
|
|
|
(978)
|
|
6%
|
|||
|
Total fixed annuities
|
|
17,090
|
|
|
16,326
|
|
5%
|
||
|
|
Total account values
|
$
|
81,230
|
|
$
|
80,229
|
|
1%
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Averages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily variable account values, excluding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the fixed portion of variable
|
$
|
65,169
|
|
$
|
57,255
|
|
14%
|
|
$
|
66,625
|
|
$
|
56,623
|
|
18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily S&P 500 Index® (“S&P 500”)
|
|
1,227.42
|
|
|
1,094.32
|
|
12%
|
|
|
1,282.45
|
|
|
1,116.63
|
|
15%
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
|
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Net Flows on Account Values
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Variable portion of variable annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
deposits
|
$
|
1,415
|
|
$
|
1,204
|
|
18%
|
|
$
|
4,558
|
|
$
|
3,664
|
|
24%
|
||||||
Variable portion of variable annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
withdrawals
|
|
(1,456)
|
|
|
(1,209)
|
|
-20%
|
|
|
(4,801)
|
|
|
(3,638)
|
|
-32%
|
||||||
|
|
Variable portion of variable annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
net flows
|
|
(41)
|
|
|
(5)
|
|
NM
|
|
|
(243)
|
|
|
26
|
|
NM
|
||||
Fixed portion of variable annuity deposits
|
|
740
|
|
|
817
|
|
-9%
|
|
|
2,137
|
|
|
2,408
|
|
-11%
|
|||||||
Fixed portion of variable annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
withdrawals
|
|
(82)
|
|
|
(99)
|
|
17%
|
|
|
(259)
|
|
|
(299)
|
|
13%
|
||||||
|
|
Fixed portion of variable annuity net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
flows
|
|
658
|
|
|
718
|
|
-8%
|
|
|
1,878
|
|
|
2,109
|
|
-11%
|
||||
|
|
|
|
Total variable annuity deposits
|
|
2,155
|
|
|
2,021
|
|
7%
|
|
|
6,695
|
|
|
6,072
|
|
10%
|
|||
|
|
|
|
Total variable annuity withdrawals
|
|
(1,538)
|
|
|
(1,308)
|
|
-18%
|
|
|
(5,060)
|
|
|
(3,937)
|
|
-29%
|
|||
|
|
|
|
|
Total variable annuity net flows
|
|
617
|
|
|
713
|
|
-13%
|
|
|
1,635
|
|
|
2,135
|
|
-23%
|
||
Fixed indexed annuity deposits
|
|
462
|
|
|
853
|
|
-46%
|
|
|
1,320
|
|
|
1,700
|
|
-22%
|
|||||||
Fixed indexed annuity withdrawals
|
|
(190)
|
|
|
(130)
|
|
-46%
|
|
|
(501)
|
|
|
(365)
|
|
-37%
|
|||||||
|
Fixed indexed annuity net flows
|
|
272
|
|
|
723
|
|
-62%
|
|
|
819
|
|
|
1,335
|
|
-39%
|
||||||
Other fixed annuity deposits
|
|
92
|
|
|
104
|
|
-12%
|
|
|
260
|
|
|
305
|
|
-15%
|
|||||||
Other fixed annuity withdrawals
|
|
(318)
|
|
|
(256)
|
|
-24%
|
|
|
(868)
|
|
|
(763)
|
|
-14%
|
|||||||
|
Other fixed annuity net flows
|
|
(226)
|
|
|
(152)
|
|
-49%
|
|
|
(608)
|
|
|
(458)
|
|
-33%
|
||||||
|
|
|
|
|
|
Total annuity deposits
|
|
2,709
|
|
|
2,978
|
|
-9%
|
|
|
8,275
|
|
|
8,077
|
|
2%
|
|
|
|
|
|
|
|
Total annuity withdrawals
|
|
(2,046)
|
|
|
(1,694)
|
|
-21%
|
|
|
(6,429)
|
|
|
(5,065)
|
|
-27%
|
|
|
|
|
|
|
|
|
Total annuity net flows
|
$
|
663
|
|
$
|
1,284
|
|
-48%
|
|
$
|
1,846
|
|
$
|
3,012
|
|
-39%
|
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||||
|
|
|
|
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Other Changes to Account Values
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Change in market value on variable,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
excluding the fixed portion of variable
|
$
|
(8,345)
|
|
$
|
5,334
|
|
NM
|
|
$
|
(5,981)
|
|
$
|
2,284
|
|
NM
|
||||||
Transfers to the variable portion of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
variable annuity products from the fixed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
portion of variable annuity products
|
|
609
|
|
|
882
|
|
-31%
|
|
|
2,140
|
|
|
2,454
|
|
-13%
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
|||||||||
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
|||||||||
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|||||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
|||||
Net Investment Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Fixed maturity securities, mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
on real estate and other, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
investment expenses
|
$
|
243
|
|
$
|
254
|
|
-4%
|
|
$
|
735
|
|
$
|
746
|
|
-1%
|
||
Commercial mortgage loan prepayment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
and bond makewhole premiums (1)
|
|
6
|
|
|
6
|
|
0%
|
|
|
23
|
|
|
11
|
|
109%
|
||
Alternative investments (2)
|
|
-
|
|
|
-
|
|
NM
|
|
|
-
|
|
|
1
|
|
-100%
|
|||
Surplus investments (3)
|
|
22
|
|
|
22
|
|
0%
|
|
|
79
|
|
|
66
|
|
20%
|
|||
|
|
Total net investment income
|
$
|
271
|
|
$
|
282
|
|
-4%
|
|
$
|
837
|
|
$
|
824
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Credited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Amount provided to contract holders
|
$
|
176
|
|
$
|
190
|
|
-7%
|
|
$
|
525
|
|
$
|
555
|
|
-5%
|
|||
DSI deferrals
|
|
(10)
|
|
|
(16)
|
|
38%
|
|
|
(29)
|
|
|
(53)
|
|
45%
|
|||
|
Interest credited before DSI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
amortization
|
|
166
|
|
|
174
|
|
-5%
|
|
|
496
|
|
|
502
|
|
-1%
|
|
DSI amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Prospective unlocking - assumption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
changes
|
|
2
|
|
|
(2)
|
|
200%
|
|
|
2
|
|
|
(2)
|
|
200%
|
|
|
Retrospective unlocking
|
|
(4)
|
|
|
(2)
|
|
-100%
|
|
|
(11)
|
|
|
(6)
|
|
-83%
|
||
|
Amortization, excluding unlocking
|
|
13
|
|
|
14
|
|
-7%
|
|
|
43
|
|
|
43
|
|
0%
|
||
|
|
|
Total interest credited
|
$
|
177
|
|
$
|
184
|
|
-4%
|
|
$
|
530
|
|
$
|
537
|
|
-1%
|
(1)
|
See “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” below for additional information.
|
(2)
|
See “Consolidated Investments – Alternative Investments” below for additional information.
|
(3)
|
Represents net investment income on the required statutory surplus for this segment and includes the effect of investment income on alternative investments for such assets that are held in the portfolios supporting statutory surplus versus the
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
|||||
|
|
|
Months Ended
|
|
Basis
|
|
Months Ended
|
|
Basis
|
||||
|
|
September 30,
|
|
Point
|
|
September 30,
|
|
Point
|
|||||
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
Interest Rate Spread
|
|
|
|
|
|
|
|
|
|
|
|
||
Fixed maturity securities, mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
||
|
on real estate and other, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investment expenses
|
5.08%
|
|
5.48%
|
|
(40)
|
|
5.18%
|
|
5.53%
|
|
(35)
|
|
Commercial mortgage loan prepayment
|
|
|
|
|
|
|
|
|
|
|
|
||
|
and bond make whole premiums
|
0.12%
|
|
0.13%
|
|
(1)
|
|
0.16%
|
|
0.08%
|
|
8
|
|
|
Net investment income yield on reserves
|
5.20%
|
|
5.61%
|
|
(41)
|
|
5.34%
|
|
5.61%
|
|
(27)
|
|
|
Interest rate credited to contract holders
|
3.33%
|
|
3.57%
|
|
(24)
|
|
3.34%
|
|
3.53%
|
|
(19)
|
|
|
|
Interest rate spread
|
1.87%
|
|
2.04%
|
|
(17)
|
|
2.00%
|
|
2.08%
|
|
(8)
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Other Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average invested assets on reserves
|
$
|
19,160
|
|
$
|
18,565
|
|
3%
|
|
$
|
18,947
|
|
$
|
18,064
|
|
5%
|
|
Average fixed account values, including
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the fixed portion of variable
|
|
20,905
|
|
|
20,305
|
|
3%
|
|
|
20,687
|
|
|
19,863
|
|
4%
|
Transfers to the fixed portion of variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
annuity products from the variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
portion of variable annuity products
|
|
(609)
|
|
|
(882)
|
|
31%
|
|
|
(2,140)
|
|
|
(2,454)
|
|
13%
|
Net flows for fixed annuities, including
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the fixed portion of variable
|
|
704
|
|
|
1,289
|
|
-45%
|
|
|
2,089
|
|
|
2,986
|
|
-30%
|
|
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
|||||||||
|
|
|
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
|||||||||
|
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|||||||||
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
|||||
Underwriting, Acquisition, Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
and Other Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commissions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Deferrable
|
$
|
122
|
|
$
|
134
|
|
-9%
|
|
$
|
359
|
|
$
|
358
|
|
0%
|
||||||
|
Non-deferrable
|
|
60
|
|
|
55
|
|
9%
|
|
|
193
|
|
|
158
|
|
22%
|
||||||
General and administrative expenses
|
|
85
|
|
|
86
|
|
-1%
|
|
|
265
|
|
|
246
|
|
8%
|
|||||||
Inter-segment reimbursement associated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
with reserve financing and LOC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
expenses (1)
|
|
(1)
|
|
|
-
|
|
NM
|
|
|
(1)
|
|
|
-
|
|
NM
|
||||||
Taxes, licenses and fees
|
|
5
|
|
|
2
|
|
150%
|
|
|
20
|
|
|
15
|
|
33%
|
|||||||
|
|
Total expenses incurred, excluding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
broker-dealer
|
|
271
|
|
|
277
|
|
-2%
|
|
|
836
|
|
|
777
|
|
8%
|
||||
DAC deferrals
|
|
(160)
|
|
|
(171)
|
|
6%
|
|
|
(476)
|
|
|
(467)
|
|
-2%
|
|||||||
|
|
|
|
Total pre-broker-dealer expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
incurred, excluding amortization,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
net of interest
|
|
111
|
|
|
106
|
|
5%
|
|
|
360
|
|
|
310
|
|
16%
|
||
DAC and VOBA amortization, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Prospective unlocking - assumption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
changes
|
|
(13)
|
|
|
(6)
|
|
NM
|
|
|
(13)
|
|
|
(45)
|
|
71%
|
||||
|
|
Prospective unlocking - model
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
refinements
|
|
-
|
|
|
9
|
|
-100%
|
|
|
-
|
|
|
9
|
|
-100%
|
||||
|
|
Retrospective unlocking
|
|
(41)
|
|
|
(20)
|
|
NM
|
|
|
(103)
|
|
|
(67)
|
|
-54%
|
|||||
|
|
Amortization, net of interest,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
excluding unlocking
|
|
130
|
|
|
129
|
|
1%
|
|
|
419
|
|
|
400
|
|
5%
|
||||
Broker-dealer expenses incurred
|
|
86
|
|
|
79
|
|
9%
|
|
|
269
|
|
|
232
|
|
16%
|
|||||||
|
|
|
|
|
|
Total underwriting, acquisition,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
insurance and other expenses
|
$
|
273
|
|
$
|
297
|
|
-8%
|
|
$
|
932
|
|
$
|
839
|
|
11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DAC Deferrals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
As a percentage of sales/deposits
|
|
5.9%
|
|
|
5.7%
|
|
|
|
|
5.8%
|
|
|
5.8%
|
|
|
(1)
|
Represents reimbursements to Annuities from the Life Insurance segment for reserve financing, net of expenses incurred by Annuities for its use of LOCs. The inter-segment amounts are not reported on our Consolidated Statements of Income (Loss).
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
|||||||||
|
|
|
Months Ended
|
|
|
Months Ended
|
|
|
||||||||||
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|||||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
|||||
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Insurance fees
|
$
|
51
|
|
$
|
48
|
|
6%
|
|
$
|
161
|
|
$
|
148
|
|
9%
|
|||
Net investment income
|
|
193
|
|
|
192
|
|
1%
|
|
|
598
|
|
|
569
|
|
5%
|
|||
Other revenues and fees (1)
|
|
4
|
|
|
5
|
|
-20%
|
|
|
12
|
|
|
13
|
|
-8%
|
|||
|
|
Total operating revenues
|
|
248
|
|
|
245
|
|
1%
|
|
|
771
|
|
|
730
|
|
6%
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest credited
|
|
110
|
|
|
110
|
|
0%
|
|
|
326
|
|
|
331
|
|
-2%
|
|||
Benefits
|
|
2
|
|
|
-
|
|
NM
|
|
|
2
|
|
|
1
|
|
100%
|
|||
Underwriting, acquisition, insurance and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
other expenses
|
|
81
|
|
|
66
|
|
23%
|
|
|
257
|
|
|
229
|
|
12%
|
||
|
|
Total operating expenses
|
|
193
|
|
|
176
|
|
10%
|
|
|
585
|
|
|
561
|
|
4%
|
|
Income (loss) from operations before
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
taxes
|
|
55
|
|
|
69
|
|
-20%
|
|
|
186
|
|
|
169
|
|
10%
|
||
Federal income tax expense (benefit)
|
|
15
|
|
|
19
|
|
-21%
|
|
|
54
|
|
|
47
|
|
15%
|
|||
|
|
|
Income (loss) from operations
|
$
|
40
|
|
$
|
50
|
|
-20%
|
|
$
|
132
|
|
$
|
122
|
|
8%
|
(1)
|
Consists primarily of mutual fund account program fees for mid-to-large employers.
|
·
|
A $2 million unfavorable prospective unlocking of DAC, VOBA and DSI during the third quarter of 2011 compared to an $11 million favorable prospective unlocking during the third quarter of 2010 (see “Critical Accounting Policies and Estimates – DAC, VOBA, DSI and DFEL” for more information):
|
§
|
The unfavorable prospective unlocking during the third quarter of 2011 was due to model refinements; and
|
§
|
The favorable prospective unlocking during the third quarter of 2010 was due to assumption changes attributable primarily to the $10 million estimated effect of the planned conversion of our actuarial valuation systems to a uniform platform for certain blocks of business;
|
·
|
Higher underwriting, acquisition, insurance and other expenses, excluding amortization of DAC and VOBA, due primarily to the following:
|
§
|
Investments in strategic initiatives related to updating information technology and expanding distribution and support during the third quarter of 2011, as discussed in “Additional Information” below; and
|
§
|
Higher average account values driving higher trail commissions; and
|
·
|
Higher benefits, excluding unlocking, driven primarily by an increase in the change in GDB reserves from an increase in our expected GDB benefit payments attributable primarily to the decrease in end of period account values as a result of the effect of unfavorable equity markets during the third quarter of 2011.
|
·
|
A $6 million favorable retrospective unlocking of DAC, VOBA and DSI during the third quarter of 2011 due primarily to lower lapses than our model projections assumed and a reallocation of acquisition expenses related to our wholesaling distribution organization; and
|
·
|
Higher insurance fees driven primarily by higher average daily variable account values due to higher equity markets, partially offset by an overall shift in business mix toward products with lower expense assessment rates and negative net flows.
|
·
|
Higher net investment income and relatively flat interest credited driven primarily by:
|
§
|
Higher prepayment and bond makewhole premiums and more favorable investment income on alternative investments within our surplus portfolio (see “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” and “Consolidated Investments – Alternative Investments” below for more information);
|
§
|
Higher average fixed account values, including the fixed portion of variable annuity contracts, attributable primarily to transfers from variable to fixed and interest credited to contract holders, partially offset by negative net flows, since the third quarter of 2010; and
|
§
|
Reductions in crediting rates after the third quarter of 2010;
|
§
|
New money rates averaging below our portfolio yields.
|
·
|
An $8 million favorable retrospective unlocking of DAC, VOBA and DSI and a lower DAC, VOBA and DSI amortization rate, net of interest and excluding unlocking, during the first nine months of 2011 compared to a $3 million unfavorable retrospective unlocking during the first nine months of 2010:
|
§
|
The favorable retrospective unlocking during the first nine months of 2011 was due primarily to lower lapses and higher equity markets than our model projections assumed;
|
§
|
The lower amortization rate during the first nine months of 2011 was due primarily to no VOBA amortization during the first nine months of 2011 as our VOBA balance became fully amortized during the fourth quarter of 2010; and
|
§
|
The unfavorable retrospective unlocking during the first nine months of 2010 was due primarily to higher lapses than our model projections assumed, partially offset by higher equity markets than our model projections assumed; and
|
·
|
Higher insurance fees driven primarily by higher average daily variable account values due to higher equity markets, partially offset by an overall shift in business mix toward products with lower expense assessment rates and negative net flows.
|
·
|
Higher underwriting, acquisition, insurance and other expenses, excluding amortization of DAC and VOBA, due primarily to the following:
|
§
|
Investments in strategic initiatives related to updating information technology and expanding distribution and support during the first nine months of 2011, as discussed in “Additional Information” below; and
|
§
|
Higher average account values driving higher trail commissions; and
|
·
|
The effect of prospective unlocking discussed above.
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Insurance Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Annuity expense assessments
|
$
|
43
|
|
$
|
41
|
|
5%
|
|
$
|
136
|
|
$
|
128
|
|
6%
|
||
Mutual fund fees
|
|
7
|
|
|
6
|
|
17%
|
|
|
23
|
|
|
18
|
|
28%
|
||
|
Total expense assessments
|
|
50
|
|
|
47
|
|
6%
|
|
|
159
|
|
|
146
|
|
9%
|
|
Surrender charges
|
|
1
|
|
|
1
|
|
0%
|
|
|
2
|
|
|
2
|
|
0%
|
||
|
|
Total insurance fees
|
$
|
51
|
|
$
|
48
|
|
6%
|
|
$
|
161
|
|
$
|
148
|
|
9%
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
Averages
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||
Daily variable annuity account values,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
excluding the fixed portion of variable
|
$
|
13,217
|
|
$
|
12,471
|
|
6%
|
|
$
|
13,889
|
|
$
|
12,744
|
|
9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily S&P 500
|
|
1,227.42
|
|
|
1,094.32
|
|
12%
|
|
|
1,282.45
|
|
|
1,116.63
|
|
15%
|
|
|
|
As of September 30,
|
|
|
||||||
|
|
|
2011
|
|
2010
|
|
Change
|
||||
Account Values
|
|
|
|
|
|
|
|
||||
Variable portion of variable annuities
|
$
|
12,122
|
|
$
|
12,956
|
|
-6%
|
||||
Fixed portion of variable annuities
|
|
6,273
|
|
|
6,163
|
|
2%
|
||||
|
Total variable annuities
|
|
18,395
|
|
|
19,119
|
|
-4%
|
|||
Fixed annuities
|
|
7,122
|
|
|
6,571
|
|
8%
|
||||
|
|
Total annuities
|
|
25,517
|
|
|
25,690
|
|
-1%
|
||
Mutual funds (1)
|
|
11,503
|
|
|
11,398
|
|
1%
|
||||
|
|
|
Total annuities and mutual funds
|
$
|
37,020
|
|
$
|
37,088
|
|
0%
|
(1)
|
Includes mutual fund account values and other third-party trustee-held assets. These items are not included in the separate accounts reported on our Consolidated Balance Sheets as we do not have any ownership interest in them.
|
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||||
|
|
|
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
|||||||||
|
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|||||||||
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
|||||
Account Value Roll Forward – By Product
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Micro – Small Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance as of beginning-of-period
|
$
|
6,566
|
|
$
|
5,544
|
|
18%
|
|
$
|
6,396
|
|
$
|
5,863
|
|
9%
|
|||||||
Gross deposits
|
|
312
|
|
|
277
|
|
13%
|
|
|
953
|
|
|
884
|
|
8%
|
|||||||
Withdrawals and deaths
|
|
(336)
|
|
|
(291)
|
|
-15%
|
|
|
(1,045)
|
|
|
(1,047)
|
|
0%
|
|||||||
|
Net flows
|
|
(24)
|
|
|
(14)
|
|
-71%
|
|
|
(92)
|
|
|
(163)
|
|
44%
|
||||||
Transfers between fixed and variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
accounts
|
|
-
|
|
|
(1)
|
|
100%
|
|
|
(6)
|
|
|
(2)
|
|
NM
|
||||||
Investment increase and change in market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
value
|
|
(686)
|
|
|
425
|
|
NM
|
|
|
(442)
|
|
|
256
|
|
NM
|
||||||
|
|
Balance as of end-of-period
|
$
|
5,856
|
|
$
|
5,954
|
|
-2%
|
|
$
|
5,856
|
|
$
|
5,954
|
|
-2%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Mid – Large Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance as of beginning-of-period
|
$
|
17,333
|
|
$
|
14,384
|
|
21%
|
|
$
|
16,207
|
|
$
|
13,653
|
|
19%
|
|||||||
Gross deposits
|
|
969
|
|
|
800
|
|
21%
|
|
|
2,504
|
|
|
2,489
|
|
1%
|
|||||||
Withdrawals and deaths
|
|
(408)
|
|
|
(858)
|
|
52%
|
|
|
(1,463)
|
|
|
(1,663)
|
|
12%
|
|||||||
|
Net flows
|
|
561
|
|
|
(58)
|
|
NM
|
|
|
1,041
|
|
|
826
|
|
26%
|
||||||
Transfers between fixed and variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
accounts
|
|
(19)
|
|
|
11
|
|
NM
|
|
|
(57)
|
|
|
29
|
|
NM
|
||||||
Other (1)
|
|
-
|
|
|
-
|
|
NM
|
|
|
-
|
|
|
186
|
|
-100%
|
|||||||
Investment increase and change in market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
value
|
|
(1,769)
|
|
|
1,061
|
|
NM
|
|
|
(1,085)
|
|
|
704
|
|
NM
|
||||||
|
|
Balance as of end-of-period
|
$
|
16,106
|
|
$
|
15,398
|
|
5%
|
|
$
|
16,106
|
|
$
|
15,398
|
|
5%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Multi-Fund® and Other Variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Annuities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance as of beginning-of-period
|
$
|
16,388
|
|
$
|
15,112
|
|
8%
|
|
$
|
16,221
|
|
$
|
15,786
|
|
3%
|
|||||||
Gross deposits
|
|
175
|
|
|
185
|
|
-5%
|
|
|
539
|
|
|
570
|
|
-5%
|
|||||||
Withdrawals and deaths
|
|
(383)
|
|
|
(391)
|
|
2%
|
|
|
(1,203)
|
|
|
(1,220)
|
|
1%
|
|||||||
|
Net flows
|
|
(208)
|
|
|
(206)
|
|
-1%
|
|
|
(664)
|
|
|
(650)
|
|
-2%
|
||||||
Investment increase and change in market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
value
|
|
(1,122)
|
|
|
830
|
|
NM
|
|
|
(499)
|
|
|
600
|
|
NM
|
||||||
|
|
Balance as of end-of-period
|
$
|
15,058
|
|
$
|
15,736
|
|
-4%
|
|
$
|
15,058
|
|
$
|
15,736
|
|
-4%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Annuities and Mutual Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance as of beginning-of-period
|
$
|
40,287
|
|
$
|
35,040
|
|
15%
|
|
$
|
38,824
|
|
$
|
35,302
|
|
10%
|
|||||||
Gross deposits
|
|
1,456
|
|
|
1,262
|
|
15%
|
|
|
3,996
|
|
|
3,943
|
|
1%
|
|||||||
Withdrawals and deaths
|
|
(1,127)
|
|
|
(1,540)
|
|
27%
|
|
|
(3,711)
|
|
|
(3,930)
|
|
6%
|
|||||||
|
Net flows
|
|
329
|
|
|
(278)
|
|
218%
|
|
|
285
|
|
|
13
|
|
NM
|
||||||
Transfers between fixed and variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
accounts
|
|
(19)
|
|
|
10
|
|
NM
|
|
|
(63)
|
|
|
27
|
|
NM
|
||||||
Other (1)
|
|
-
|
|
|
-
|
|
NM
|
|
|
-
|
|
|
186
|
|
-100%
|
|||||||
Investment increase and change in market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
value
|
|
(3,577)
|
|
|
2,316
|
|
NM
|
|
|
(2,026)
|
|
|
1,560
|
|
NM
|
||||||
|
|
Balance as of end-of-period (2)
|
$
|
37,020
|
|
$
|
37,088
|
|
0%
|
|
$
|
37,020
|
|
$
|
37,088
|
|
0%
|
(1)
|
Represents LINCOLN ALLIANCE® program assets held by a third-party trustee that were not previously included in the account value roll forward. Effective January 1, 2010, all such LINCOLN ALLIANCE® program activity was included in the account value roll forward.
|
(2)
|
Includes mutual fund account values and other third-party trustee-held assets. These items are not included in the separate accounts reported on our Consolidated Balance Sheets as we do not have any ownership interest in them.
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Net Flows on Account Values
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Variable portion of variable annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
deposits
|
$
|
391
|
|
$
|
368
|
|
6%
|
|
$
|
1,199
|
|
$
|
1,171
|
|
2%
|
||||||||
Variable portion of variable annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
withdrawals
|
|
(511)
|
|
|
(473)
|
|
-8%
|
|
|
(1,614)
|
|
|
(1,637)
|
|
1%
|
||||||||
|
|
Variable portion of variable annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
net flows
|
|
(120)
|
|
|
(105)
|
|
-14%
|
|
|
(415)
|
|
|
(466)
|
|
11%
|
||||||
Fixed portion of variable annuity deposits
|
|
77
|
|
|
77
|
|
0%
|
|
|
239
|
|
|
234
|
|
2%
|
|||||||||
Fixed portion of variable annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
withdrawals
|
|
(162)
|
|
|
(163)
|
|
1%
|
|
|
(490)
|
|
|
(492)
|
|
0%
|
||||||||
|
|
Fixed portion of variable annuity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
net flows
|
|
(85)
|
|
|
(86)
|
|
1%
|
|
|
(251)
|
|
|
(258)
|
|
3%
|
||||||
|
|
|
|
Total variable annuity deposits
|
|
468
|
|
|
445
|
|
5%
|
|
|
1,438
|
|
|
1,405
|
|
2%
|
|||||
|
|
|
|
Total variable annuity withdrawals
|
|
(673)
|
|
|
(636)
|
|
-6%
|
|
|
(2,104)
|
|
|
(2,129)
|
|
1%
|
|||||
|
|
|
|
|
Total variable annuity net flows
|
|
(205)
|
|
|
(191)
|
|
-7%
|
|
|
(666)
|
|
|
(724)
|
|
8%
|
||||
Fixed annuity deposits
|
|
301
|
|
|
272
|
|
11%
|
|
|
803
|
|
|
758
|
|
6%
|
|||||||||
Fixed annuity withdrawals
|
|
(194)
|
|
|
(292)
|
|
34%
|
|
|
(639)
|
|
|
(710)
|
|
10%
|
|||||||||
|
Fixed annuity net flows
|
|
107
|
|
|
(20)
|
|
NM
|
|
|
164
|
|
|
48
|
|
242%
|
||||||||
|
|
|
|
Total annuity deposits
|
|
769
|
|
|
717
|
|
7%
|
|
|
2,241
|
|
|
2,163
|
|
4%
|
|||||
|
|
|
|
Total annuity withdrawals
|
|
(867)
|
|
|
(928)
|
|
7%
|
|
|
(2,743)
|
|
|
(2,839)
|
|
3%
|
|||||
|
|
|
|
|
Total annuity net flows
|
|
(98)
|
|
|
(211)
|
|
54%
|
|
|
(502)
|
|
|
(676)
|
|
26%
|
||||
Mutual fund deposits
|
|
687
|
|
|
545
|
|
26%
|
|
|
1,755
|
|
|
1,780
|
|
-1%
|
|||||||||
Mutual fund withdrawals
|
|
(260)
|
|
|
(612)
|
|
58%
|
|
|
(968)
|
|
|
(1,091)
|
|
11%
|
|||||||||
|
Mutual fund net flows
|
|
427
|
|
|
(67)
|
|
NM
|
|
|
787
|
|
|
689
|
|
14%
|
||||||||
|
|
|
|
|
|
Total annuity and mutual fund
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
deposits
|
|
1,456
|
|
|
1,262
|
|
15%
|
|
|
3,996
|
|
|
3,943
|
|
1%
|
||
|
|
|
|
|
|
Total annuity and mutual fund
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
withdrawals
|
|
(1,127)
|
|
|
(1,540)
|
|
27%
|
|
|
(3,711)
|
|
|
(3,930)
|
|
6%
|
||
|
|
|
|
|
|
|
|
Total annuity and mutual
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fund net flows
|
$
|
329
|
|
$
|
(278)
|
|
218%
|
|
$
|
285
|
|
$
|
13
|
|
NM
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Other Changes to Account Values
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in market value on variable,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding the fixed portion of variable
|
$
|
(1,888)
|
|
$
|
1,173
|
|
NM
|
|
$
|
(1,176)
|
|
$
|
617
|
|
NM
|
Transfers to the variable portion of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
variable annuity products from the fixed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
portion of variable annuity products
|
|
(124)
|
|
|
(79)
|
|
-57%
|
|
|
(214)
|
|
|
(148)
|
|
-45%
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
|||||||||
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|||||||||
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
|||||
Net Investment Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Fixed maturity securities, mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
on real estate and other, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investment expenses
|
$
|
180
|
|
$
|
179
|
|
1%
|
|
$
|
536
|
|
$
|
527
|
|
2%
|
|
Commercial mortgage loan prepayment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
and bond makewhole premiums (1)
|
|
1
|
|
|
1
|
|
0%
|
|
|
20
|
|
|
3
|
|
NM
|
|
Alternative investments (2)
|
|
-
|
|
|
-
|
|
NM
|
|
|
1
|
|
|
2
|
|
-50%
|
||
Surplus investments (3)
|
|
12
|
|
|
12
|
|
0%
|
|
|
41
|
|
|
37
|
|
11%
|
||
|
|
Total net investment income
|
$
|
193
|
|
$
|
192
|
|
1%
|
|
$
|
598
|
|
$
|
569
|
|
5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Credited
|
$
|
110
|
|
$
|
110
|
|
0%
|
|
$
|
326
|
|
$
|
331
|
|
-2%
|
(1)
|
See “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” below for additional information.
|
(2)
|
See “Consolidated Investments – Alternative Investments” below for additional information.
|
(3)
|
Represents net investment income on the required statutory surplus for this segment and includes the effect of investment income on alternative investments for such assets that are held in the portfolios supporting statutory surplus versus the portfolios supporting product liabilities.
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
|||||
|
|
|
Months Ended
|
|
Basis
|
|
Months Ended
|
|
Basis
|
||||
|
|
September 30,
|
|
Point
|
|
September 30,
|
|
Point
|
|||||
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
Interest Rate Spread
|
|
|
|
|
|
|
|
|
|
|
|
||
Fixed maturity securities, mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
||
|
on real estate and other, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investment expenses
|
5.53%
|
|
5.71%
|
|
(18)
|
|
5.57%
|
|
5.71%
|
|
(14)
|
|
Commercial mortgage loan prepayment
|
|
|
|
|
|
|
|
|
|
|
|
||
|
and bond makewhole premiums
|
0.04%
|
|
0.04%
|
|
-
|
|
0.20%
|
|
0.03%
|
|
17
|
|
Alternative investments
|
0.00%
|
|
0.01%
|
|
(1)
|
|
0.01%
|
|
0.02%
|
|
(1)
|
||
|
Net investment income yield on reserves
|
5.57%
|
|
5.76%
|
|
(19)
|
|
5.78%
|
|
5.76%
|
|
2
|
|
|
Interest rate credited to contract holders
|
3.31%
|
|
3.47%
|
|
(16)
|
|
3.34%
|
|
3.52%
|
|
(18)
|
|
|
|
Interest rate spread
|
2.26%
|
|
2.29%
|
|
(3)
|
|
2.44%
|
|
2.24%
|
|
20
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Other Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average invested assets on reserves
|
$
|
13,068
|
|
$
|
12,462
|
|
5%
|
|
$
|
12,848
|
|
$
|
12,311
|
|
4%
|
|
Average fixed account values, including
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the fixed portion of variable
|
|
13,244
|
|
|
12,683
|
|
4%
|
|
|
13,048
|
|
|
12,515
|
|
4%
|
Transfers to the fixed portion of variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
annuity products from the variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
portion of variable annuity products
|
|
124
|
|
|
79
|
|
57%
|
|
|
214
|
|
|
148
|
|
45%
|
Net flows for fixed annuities, including
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the fixed portion of variable
|
|
22
|
|
|
(106)
|
|
121%
|
|
|
(87)
|
|
|
(210)
|
|
59%
|
|
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Underwriting, Acquisition, Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
and Other Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commissions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deferrable
|
$
|
5
|
|
$
|
6
|
|
-17%
|
|
$
|
17
|
|
$
|
19
|
|
-11%
|
|||||
|
Non-deferrable
|
|
11
|
|
|
9
|
|
22%
|
|
|
33
|
|
|
28
|
|
18%
|
|||||
General and administrative expenses
|
|
65
|
|
|
60
|
|
8%
|
|
|
200
|
|
|
171
|
|
17%
|
||||||
Taxes, licenses and fees
|
|
3
|
|
|
3
|
|
0%
|
|
|
12
|
|
|
10
|
|
20%
|
||||||
|
|
Total expenses incurred
|
|
84
|
|
|
78
|
|
8%
|
|
|
262
|
|
|
228
|
|
15%
|
||||
DAC deferrals
|
|
(16)
|
|
|
(15)
|
|
-7%
|
|
|
(51)
|
|
|
(46)
|
|
-11%
|
||||||
|
|
|
Total expenses recognized before
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
amortization
|
|
68
|
|
|
63
|
|
8%
|
|
|
211
|
|
|
182
|
|
16%
|
||
DAC and VOBA amortization, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Prospective unlocking - assumption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
changes
|
|
-
|
|
|
(17)
|
|
100%
|
|
|
-
|
|
|
(17)
|
|
100%
|
|||
|
|
Prospective unlocking - model refinements
|
|
3
|
|
|
-
|
|
NM
|
|
|
3
|
|
|
-
|
|
NM
|
||||
|
|
Retrospective unlocking
|
|
(9)
|
|
|
-
|
|
NM
|
|
|
(12)
|
|
|
5
|
|
NM
|
||||
|
|
Amortization, net of interest,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
excluding unlocking
|
|
19
|
|
|
20
|
|
-5%
|
|
|
55
|
|
|
59
|
|
-7%
|
|||
|
|
|
|
|
Total underwriting, acquisition,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
insurance and other expenses
|
$
|
81
|
|
$
|
66
|
|
23%
|
|
$
|
257
|
|
$
|
229
|
|
12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DAC Deferrals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
As a percentage of annuity sales/deposits
|
|
2.1%
|
|
|
2.1%
|
|
|
|
|
2.3%
|
|
|
2.1%
|
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Insurance premiums
|
$
|
104
|
|
$
|
107
|
|
-3%
|
|
$
|
324
|
|
$
|
327
|
|
-1%
|
|||
Insurance fees
|
|
498
|
|
|
451
|
|
10%
|
|
|
1,473
|
|
|
1,404
|
|
5%
|
|||
Net investment income
|
|
569
|
|
|
543
|
|
5%
|
|
|
1,736
|
|
|
1,618
|
|
7%
|
|||
Other revenues and fees
|
|
5
|
|
|
7
|
|
-29%
|
|
|
19
|
|
|
23
|
|
-17%
|
|||
|
|
Total operating revenues
|
|
1,176
|
|
|
1,108
|
|
6%
|
|
|
3,552
|
|
|
3,372
|
|
5%
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest credited
|
|
312
|
|
|
299
|
|
4%
|
|
|
922
|
|
|
896
|
|
3%
|
|||
Benefits
|
|
152
|
|
|
561
|
|
-73%
|
|
|
1,209
|
|
|
1,333
|
|
-9%
|
|||
Underwriting, acquisition, insurance and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
other expenses
|
|
527
|
|
|
168
|
|
214%
|
|
|
763
|
|
|
640
|
|
19%
|
||
|
|
Total operating expenses
|
|
991
|
|
|
1,028
|
|
-4%
|
|
|
2,894
|
|
|
2,869
|
|
1%
|
|
Income (loss) from operations before
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
taxes
|
|
185
|
|
|
80
|
|
131%
|
|
|
658
|
|
|
503
|
|
31%
|
||
Federal income tax expense (benefit)
|
|
53
|
|
|
20
|
|
165%
|
|
|
208
|
|
|
155
|
|
34%
|
|||
|
|
|
Income (loss) from operations
|
$
|
132
|
|
$
|
60
|
|
120%
|
|
$
|
450
|
|
$
|
348
|
|
29%
|
·
|
A $16 million favorable prospective unlocking of DAC, VOBA, DFEL and reserves during the third quarter of 2011 compared to an $82 million unfavorable prospective unlocking during the third quarter of 2010 (see “Critical Accounting Policies and Estimates – DAC, VOBA, DSI and DFEL” for more information):
|
§
|
The favorable prospective unlocking during the third quarter of 2011 was due to a $5 million favorable unlocking from assumption changes and an $11 million favorable unlocking from model refinements;
|
§
|
The prospective unlocking during the third quarter of 2011 created significant line item fluctuations as underwriting, acquisition, insurance and other expenses was increased by $285 million, pre-tax, and benefits was decreased by $322 million, pre-tax; and
|
§
|
The unfavorable prospective unlocking during the third quarter of 2010 was due to an $86 million unfavorable unlocking from assumption changes due primarily to lower investment margins attributable primarily to lowering our new money investment yield assumption to reflect the then current new money rates and to approximate the forward curve for interest rates relevant at such time, as this effect alone represented $114 million unfavorable unlocking (see “Additional Information” below), as well as higher lapses than our model projections assumed, partially offset by lower surrenders and death claims than our model projections assumed, net of a $4 million favorable unlocking from model refinements.
|
·
|
An increase in benefits, excluding unlocking, attributable primarily to:
|
§
|
Higher death claims; and
|
§
|
An increase in secondary guarantee life insurance product reserves from model refinements and continued growth in the business.
|
·
|
The effect of prospective unlocking discussed above and a $20 million favorable prospective unlocking of DAC, VOBA, DFEL and reserves during the first six months of 2011 due to an $18 million favorable unlocking from model refinements and a $2 million favorable unlocking from assumption changes;
|
·
|
Higher net investment income and relatively flat interest credited attributable primarily to:
|
§
|
Growth in business in force;
|
§
|
More favorable investment income on alternative investments, including those within our surplus portfolio, and higher prepayment and bond makewhole premiums (see “Consolidated Investments – Alternative Investments” and “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” below for more information); and
|
§
|
Reductions in crediting rates after the third quarter of 2010, discussed in “Additional Information” below;
|
§
|
New money rates averaging below our portfolio yields; and
|
·
|
An increase in insurance fees, excluding unlocking, attributable primarily to growth in insurance in force.
|
·
|
An increase in benefits, excluding unlocking, attributable primarily to:
|
§
|
Higher death claims; and
|
§
|
An increase in secondary guarantee life insurance product reserves from model refinements and continued growth in the business;
|
·
|
An increase in underwriting, acquisition, insurance and other underwriting expenses, excluding amortization of DAC and VOBA, attributable primarily to:
|
§
|
An increase in expenses associated with reserve financing supporting our secondary guarantee UL and term business due primarily to higher pricing that has occurred in reaction to the unfavorable market conditions experienced during the recession and our continued efforts to reduce the strain of these statutory reserves (see “Strategies to Address Statutory Reserve Strain” below for more information); and
|
§
|
Higher incentive compensation accruals as a result of higher earnings and production performance relative to targets;
|
·
|
An $18 million unfavorable retrospective unlocking of DAC, VOBA and DFEL during the first nine months of 2011, compared to a $4 million unfavorable retrospective unlocking during the first nine months of 2010:
|
§
|
The unfavorable retrospective unlocking during the first nine months of 2011 was due primarily to lower premiums received and higher death claims than our model projections assumed; and
|
§
|
The unfavorable retrospective unlocking during the first nine months of 2010 was due primarily to lower premiums received and higher death claims than our model projections assumed, partially offset by lower lapses and expenses than our model projections assumed; and
|
·
|
A reduction in net investment income and an increase in underwriting, acquisition, insurance and other expenses as a result of the inter-company reinsurance agreement effective December 31, 2010.
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Insurance Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortality assessments
|
$
|
335
|
|
$
|
320
|
|
5%
|
|
$
|
986
|
|
$
|
963
|
|
2%
|
||||
Expense assessments
|
|
230
|
|
|
208
|
|
11%
|
|
|
694
|
|
|
600
|
|
16%
|
||||
Surrender charges
|
|
21
|
|
|
22
|
|
-5%
|
|
|
73
|
|
|
77
|
|
-5%
|
||||
DFEL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deferrals
|
|
(119)
|
|
|
(123)
|
|
3%
|
|
|
(360)
|
|
|
(355)
|
|
-1%
|
|||
|
Amortization, net of interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Prospective unlocking - assumption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
changes
|
|
(17)
|
|
|
56
|
|
NM
|
|
|
-
|
|
|
56
|
|
-100%
|
|
|
|
Prospective unlocking - model
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
refinements
|
|
4
|
|
|
(62)
|
|
106%
|
|
|
(28)
|
|
|
(62)
|
|
55%
|
|
|
|
Retrospective unlocking
|
|
2
|
|
|
-
|
|
NM
|
|
|
(4)
|
|
|
15
|
|
NM
|
||
|
|
Amortization, net of interest,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
excluding unlocking
|
|
42
|
|
|
30
|
|
40%
|
|
|
112
|
|
|
110
|
|
2%
|
|
|
|
|
|
Total insurance fees
|
$
|
498
|
|
$
|
451
|
|
10%
|
|
$
|
1,473
|
|
$
|
1,404
|
|
5%
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Sales by Product
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
UL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Excluding MoneyGuard®
|
$
|
74
|
|
$
|
76
|
|
-3%
|
|
$
|
242
|
|
$
|
246
|
|
-2%
|
||
|
MoneyGuard®
|
|
48
|
|
|
27
|
|
78%
|
|
|
121
|
|
|
68
|
|
78%
|
||
|
|
Total UL
|
|
122
|
|
|
103
|
|
18%
|
|
|
363
|
|
|
314
|
|
16%
|
|
VUL
|
|
13
|
|
|
11
|
|
18%
|
|
|
34
|
|
|
28
|
|
21%
|
|||
COLI and BOLI
|
|
8
|
|
|
18
|
|
-56%
|
|
|
35
|
|
|
35
|
|
0%
|
|||
Term
|
|
12
|
|
|
16
|
|
-25%
|
|
|
39
|
|
|
54
|
|
-28%
|
|||
|
|
|
Total sales
|
$
|
155
|
|
$
|
148
|
|
5%
|
|
$
|
471
|
|
$
|
431
|
|
9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Deposits
|
$
|
1,343
|
|
$
|
1,230
|
|
9%
|
|
$
|
3,887
|
|
$
|
3,370
|
|
15%
|
|||
Withdrawals and deaths
|
|
(380)
|
|
|
(505)
|
|
25%
|
|
|
(1,235)
|
|
|
(1,393)
|
|
11%
|
|||
|
Net flows
|
$
|
963
|
|
$
|
725
|
|
33%
|
|
$
|
2,652
|
|
$
|
1,977
|
|
34%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract holder assessments
|
$
|
819
|
|
$
|
776
|
|
6%
|
|
$
|
2,441
|
|
$
|
2,292
|
|
7%
|
|
|
As of September 30,
|
|
|
|||||
|
|
2011
|
|
2010
|
|
Change
|
|||
Account Values
|
|
|
|
|
|
|
|
||
UL
|
$
|
27,485
|
|
$
|
25,633
|
|
7%
|
||
VUL
|
|
4,658
|
|
|
4,759
|
|
-2%
|
||
Interest-sensitive whole life
|
|
2,276
|
|
|
2,262
|
|
1%
|
||
|
Total account values
|
$
|
34,419
|
|
$
|
32,654
|
|
5%
|
|
|
|
|
|
|
|
|
|
|
|
In-Force Face Amount
|
|
|
|
|
|
|
|
||
UL and other
|
$
|
304,475
|
|
$
|
294,171
|
|
4%
|
||
Term insurance
|
|
269,969
|
|
|
262,583
|
|
3%
|
||
|
Total in-force face amount
|
$
|
574,444
|
|
$
|
556,754
|
|
3%
|
·
|
UL (excluding linked-benefit products) and VUL (including COLI and BOLI) – first year commissionable premiums plus 5% of excess premiums received, including an adjustment for internal replacements of approximately 50% of commissionable premiums;
|
·
|
MoneyGuard® (our linked-benefit product) – 15% of premium deposits; and
|
·
|
Term – 100% of first year paid premiums.
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
|||||||||
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|||||||||
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
|||||
Net Investment Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Fixed maturity securities, mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
on real estate and other, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investment expenses
|
$
|
524
|
|
$
|
506
|
|
4%
|
|
$
|
1,563
|
|
$
|
1,494
|
|
5%
|
|
Commercial mortgage loan prepayment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
and bond makewhole premiums (1)
|
|
5
|
|
|
3
|
|
67%
|
|
|
21
|
|
|
13
|
|
62%
|
|
Alternative investments (2)
|
|
13
|
|
|
8
|
|
63%
|
|
|
61
|
|
|
35
|
|
74%
|
||
Surplus investments (3)
|
|
27
|
|
|
26
|
|
4%
|
|
|
91
|
|
|
76
|
|
20%
|
||
|
|
Total net investment income
|
$
|
569
|
|
$
|
543
|
|
5%
|
|
$
|
1,736
|
|
$
|
1,618
|
|
7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Credited
|
$
|
312
|
|
$
|
299
|
|
4%
|
|
$
|
922
|
|
$
|
896
|
|
3%
|
(1)
|
See “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” below for additional information.
|
(2)
|
See “Consolidated Investments – Alternative Investments” below for additional information.
|
(3)
|
Represents net investment income on the required statutory surplus for this segment and includes the effect of investment income on alternative investments for such assets that are held in the portfolios supporting statutory surplus versus the portfolios supporting product liabilities.
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
|||||
|
|
|
|
|
Months Ended
|
|
Basis
|
|
Months Ended
|
|
Basis
|
||||
|
|
|
|
September 30,
|
|
Point
|
|
September 30,
|
|
Point
|
|||||
|
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
Interest Rate Yields and Spread
|
|
|
|
|
|
|
|
|
|
|
|
||||
Attributable to interest-sensitive products:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed maturity securities, mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
on real estate and other, net of
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
investment expenses
|
5.74%
|
|
5.93%
|
|
(19)
|
|
5.82%
|
|
5.89%
|
|
(7)
|
|||
Commercial mortgage loan prepayment
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
and bond makewhole premiums
|
0.06%
|
|
0.03%
|
|
3
|
|
0.08%
|
|
0.05%
|
|
3
|
|||
Alternative investments
|
0.16%
|
|
0.11%
|
|
5
|
|
0.26%
|
|
0.16%
|
|
10
|
||||
|
|
Net investment income yield on
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
reserves
|
5.96%
|
|
6.07%
|
|
(11)
|
|
6.16%
|
|
6.10%
|
|
6
|
|
Interest rate credited to contract holders
|
4.10%
|
|
4.15%
|
|
(5)
|
|
4.09%
|
|
4.17%
|
|
(8)
|
||||
|
|
|
|
Interest rate spread
|
1.86%
|
|
1.92%
|
|
(6)
|
|
2.07%
|
|
1.93%
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to traditional products:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed maturity securities, mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
on real estate and other, net of
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
investment expenses
|
5.90%
|
|
5.99%
|
|
(9)
|
|
5.93%
|
|
6.12%
|
|
(19)
|
|||
Commercial mortgage loan prepayment
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
and bond makewhole premiums
|
0.03%
|
|
0.12%
|
|
(9)
|
|
0.04%
|
|
0.05%
|
|
(1)
|
|||
Alternative investments
|
0.00%
|
|
0.01%
|
|
(1)
|
|
0.01%
|
|
0.01%
|
|
-
|
||||
|
|
Net investment income yield on
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
reserves
|
5.93%
|
|
6.12%
|
|
(19)
|
|
5.98%
|
|
6.18%
|
|
(20)
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Averages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to interest-sensitive products:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Invested assets on reserves
|
$
|
32,080
|
|
$
|
29,510
|
|
9%
|
|
$
|
31,454
|
|
$
|
29,172
|
|
8%
|
Account values - universal and whole life
|
|
30,237
|
|
|
28,545
|
|
6%
|
|
|
29,832
|
|
|
28,301
|
|
5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to traditional products:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Invested assets on reserves
|
|
4,311
|
|
|
4,493
|
|
-4%
|
|
|
4,290
|
|
|
4,490
|
|
-4%
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
|||||||||
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
|||||||||
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|||||||||
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
|||||
Benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Death claims direct and assumed
|
$
|
759
|
|
$
|
605
|
|
25%
|
|
$
|
2,179
|
|
$
|
1,884
|
|
16%
|
||||
Death claims ceded
|
|
(377)
|
|
|
(258)
|
|
-46%
|
|
|
(1,047)
|
|
|
(839)
|
|
-25%
|
||||
Reserves released on death
|
|
(108)
|
|
|
(104)
|
|
-4%
|
|
|
(345)
|
|
|
(328)
|
|
-5%
|
||||
|
Net death benefits
|
|
274
|
|
|
243
|
|
13%
|
|
|
787
|
|
|
717
|
|
10%
|
|||
Change in secondary guarantee life
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
insurance product reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Prospective unlocking - assumption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
changes
|
|
(347)
|
|
|
60
|
|
NM
|
|
|
(317)
|
|
|
60
|
|
NM
|
|
|
|
Prospective unlocking - model
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
refinements
|
|
(8)
|
|
|
93
|
|
NM
|
|
|
155
|
|
|
93
|
|
67%
|
|
|
|
Change in reserves, excluding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
unlocking
|
|
128
|
|
|
89
|
|
44%
|
|
|
362
|
|
|
218
|
|
66%
|
|
Other benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Prospective unlocking - assumption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
changes
|
|
33
|
|
|
-
|
|
NM
|
|
|
33
|
|
|
-
|
|
NM
|
||
|
Other benefits, excluding unlocking (1)
|
|
72
|
|
|
76
|
|
-5%
|
|
|
189
|
|
|
245
|
|
-23%
|
|||
|
|
|
|
Total benefits
|
$
|
152
|
|
$
|
561
|
|
-73%
|
|
$
|
1,209
|
|
$
|
1,333
|
|
-9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Death claims per $1,000 of in-force
|
|
1.91
|
|
|
1.75
|
|
9%
|
|
|
1.85
|
|
|
1.74
|
|
6%
|
(1)
|
Includes primarily traditional product changes in reserves and dividends.
|
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Underwriting, Acquisition, Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
and Other Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commissions
|
$
|
161
|
|
$
|
156
|
|
3%
|
|
$
|
500
|
|
$
|
474
|
|
5%
|
|||||
General and administrative expenses
|
|
116
|
|
|
112
|
|
4%
|
|
|
343
|
|
|
319
|
|
8%
|
|||||
Expenses associated with reserve
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
financing
|
|
14
|
|
|
13
|
|
8%
|
|
|
42
|
|
|
25
|
|
68%
|
||||
Taxes, licenses and fees
|
|
40
|
|
|
31
|
|
29%
|
|
|
110
|
|
|
90
|
|
22%
|
|||||
|
|
Total expenses incurred
|
|
331
|
|
|
312
|
|
6%
|
|
|
995
|
|
|
908
|
|
10%
|
|||
DAC and VOBA deferrals
|
|
(223)
|
|
|
(213)
|
|
-5%
|
|
|
(690)
|
|
|
(644)
|
|
-7%
|
|||||
|
|
|
Total expenses recognized before
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
amortization
|
|
108
|
|
|
99
|
|
9%
|
|
|
305
|
|
|
264
|
|
16%
|
|
DAC and VOBA amortization, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Prospective unlocking - assumption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
changes
|
|
290
|
|
|
128
|
|
127%
|
|
|
276
|
|
|
128
|
|
116%
|
||
|
|
Prospective unlocking - model
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
refinements
|
|
(5)
|
|
|
(162)
|
|
97%
|
|
|
(228)
|
|
|
(162)
|
|
-41%
|
||
|
|
Retrospective unlocking
|
|
10
|
|
|
4
|
|
150%
|
|
|
24
|
|
|
21
|
|
14%
|
|||
|
|
Amortization, net of interest,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
excluding unlocking
|
|
123
|
|
|
98
|
|
26%
|
|
|
383
|
|
|
386
|
|
-1%
|
||
Other intangible amortization
|
|
1
|
|
|
1
|
|
0%
|
|
|
3
|
|
|
3
|
|
0%
|
|||||
|
|
|
|
Total underwriting, acquisition,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
insurance and other expenses
|
$
|
527
|
|
$
|
168
|
|
214%
|
|
$
|
763
|
|
$
|
640
|
|
19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DAC and VOBA Deferrals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
As a percentage of sales
|
|
143.9%
|
|
|
143.9%
|
|
|
|
|
146.5%
|
|
|
149.4%
|
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Insurance premiums
|
$
|
440
|
|
$
|
414
|
|
6%
|
|
$
|
1,336
|
|
$
|
1,258
|
|
6%
|
|||
Net investment income
|
|
38
|
|
|
35
|
|
9%
|
|
|
115
|
|
|
103
|
|
12%
|
|||
Other revenues and fees
|
|
1
|
|
|
2
|
|
-50%
|
|
|
7
|
|
|
6
|
|
17%
|
|||
|
|
Total operating revenues
|
|
479
|
|
|
451
|
|
6%
|
|
|
1,458
|
|
|
1,367
|
|
7%
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest credited
|
|
1
|
|
|
1
|
|
0%
|
|
|
3
|
|
|
2
|
|
50%
|
|||
Benefits
|
|
319
|
|
|
330
|
|
-3%
|
|
|
991
|
|
|
974
|
|
2%
|
|||
Underwriting, acquisition, insurance and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
other expenses
|
|
116
|
|
|
106
|
|
9%
|
|
|
344
|
|
|
309
|
|
11%
|
||
|
|
Total operating expenses
|
|
436
|
|
|
437
|
|
0%
|
|
|
1,338
|
|
|
1,285
|
|
4%
|
|
Income (loss) from operations before
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
taxes
|
|
43
|
|
|
14
|
|
207%
|
|
|
120
|
|
|
82
|
|
46%
|
||
Federal income tax expense (benefit)
|
|
15
|
|
|
5
|
|
200%
|
|
|
42
|
|
|
28
|
|
50%
|
|||
|
|
|
Income (loss) from operations
|
$
|
28
|
|
$
|
9
|
|
211%
|
|
$
|
78
|
|
$
|
54
|
|
44%
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Income (Loss) from Operations by
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Product Line
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life
|
$
|
12
|
|
$
|
5
|
|
140%
|
|
$
|
29
|
|
$
|
24
|
|
21%
|
||
Disability
|
|
15
|
|
|
4
|
|
275%
|
|
|
48
|
|
|
30
|
|
60%
|
||
Dental
|
|
-
|
|
|
(1)
|
|
100%
|
|
|
(3)
|
|
|
(4)
|
|
25%
|
||
|
Total non-medical
|
|
27
|
|
|
8
|
|
238%
|
|
|
74
|
|
|
50
|
|
48%
|
|
Medical
|
|
1
|
|
|
1
|
|
0%
|
|
|
4
|
|
|
4
|
|
0%
|
||
|
|
Income (loss) from operations
|
$
|
28
|
|
$
|
9
|
|
211%
|
|
$
|
78
|
|
$
|
54
|
|
44%
|
·
|
More favorable non-medical loss ratio experience;
|
·
|
Growth in insurance premiums driven by normal, organic business growth in our non-medical products; and
|
·
|
Higher net investment income driven by an increase in business and, for the nine months ended September 30, 2011, higher portfolio yields on surplus.
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Insurance Premiums by Product Line
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Life
|
$
|
174
|
|
$
|
158
|
|
10%
|
|
$
|
517
|
|
$
|
476
|
|
9%
|
||
Disability
|
|
190
|
|
|
181
|
|
5%
|
|
|
567
|
|
|
542
|
|
5%
|
||
Dental
|
|
46
|
|
|
43
|
|
7%
|
|
|
137
|
|
|
123
|
|
11%
|
||
|
Total non-medical
|
|
410
|
|
|
382
|
|
7%
|
|
|
1,221
|
|
|
1,141
|
|
7%
|
|
Medical
|
|
30
|
|
|
32
|
|
-6%
|
|
|
115
|
|
|
117
|
|
-2%
|
||
|
|
Total insurance premiums
|
$
|
440
|
|
$
|
414
|
|
6%
|
|
$
|
1,336
|
|
$
|
1,258
|
|
6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
75
|
|
$
|
68
|
|
10%
|
|
$
|
187
|
|
$
|
197
|
|
-5%
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Benefits and Interest Credited by
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Product Line
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life
|
$
|
125
|
|
$
|
125
|
|
0%
|
|
$
|
386
|
|
$
|
367
|
|
5%
|
||
Disability
|
|
134
|
|
|
145
|
|
-8%
|
|
|
396
|
|
|
404
|
|
-2%
|
||
Dental
|
|
35
|
|
|
34
|
|
3%
|
|
|
110
|
|
|
102
|
|
8%
|
||
|
Total non-medical
|
|
294
|
|
|
304
|
|
-3%
|
|
|
892
|
|
|
873
|
|
2%
|
|
Medical
|
|
26
|
|
|
27
|
|
-4%
|
|
|
102
|
|
|
103
|
|
-1%
|
||
|
|
Total benefits and interest credited
|
$
|
320
|
|
$
|
331
|
|
-3%
|
|
$
|
994
|
|
$
|
976
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Ratios by Product Line
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Life
|
|
72.1%
|
|
|
79.2%
|
|
|
|
|
74.7%
|
|
|
77.1%
|
|
|
||
Disability
|
|
70.4%
|
|
|
79.2%
|
|
|
|
|
70.0%
|
|
|
74.5%
|
|
|
||
Dental
|
|
76.2%
|
|
|
79.3%
|
|
|
|
|
80.0%
|
|
|
83.2%
|
|
|
||
|
Total non-medical
|
|
71.8%
|
|
|
79.2%
|
|
|
|
|
73.1%
|
|
|
76.5%
|
|
|
|
Medical
|
|
86.9%
|
|
|
86.2%
|
|
|
|
|
87.8%
|
|
|
87.9%
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Underwriting, Acquisition, Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
and Other Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commissions
|
$
|
50
|
|
$
|
48
|
|
4%
|
|
$
|
150
|
|
$
|
142
|
|
6%
|
|||||
General and administrative expenses
|
|
60
|
|
|
51
|
|
18%
|
|
|
168
|
|
|
147
|
|
14%
|
|||||
Taxes, licenses and fees
|
|
12
|
|
|
10
|
|
20%
|
|
|
32
|
|
|
29
|
|
10%
|
|||||
|
Total expenses incurred
|
|
122
|
|
|
109
|
|
12%
|
|
|
350
|
|
|
318
|
|
10%
|
||||
DAC deferrals
|
|
(16)
|
|
|
(13)
|
|
-23%
|
|
|
(39)
|
|
|
(41)
|
|
5%
|
|||||
|
|
Total expenses recognized before
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
amortization
|
|
106
|
|
|
96
|
|
10%
|
|
|
311
|
|
|
277
|
|
12%
|
||
DAC and VOBA amortization, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
interest
|
|
10
|
|
|
10
|
|
0%
|
|
|
33
|
|
|
32
|
|
3%
|
||||
|
|
|
|
Total underwriting, acquisition,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
insurance and other expenses
|
$
|
116
|
|
$
|
106
|
|
9%
|
|
$
|
344
|
|
$
|
309
|
|
11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DAC Deferrals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
As a percentage of insurance premiums
|
|
3.6%
|
|
|
3.1%
|
|
|
|
|
2.9%
|
|
|
3.3%
|
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Insurance premiums
|
$
|
1
|
|
$
|
-
|
|
NM
|
|
$
|
1
|
|
$
|
-
|
|
NM
|
|||
Net investment income
|
|
80
|
|
|
81
|
|
-1%
|
|
|
236
|
|
|
244
|
|
-3%
|
|||
Amortization of deferred gain on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
business sold through reinsurance
|
|
18
|
|
|
18
|
|
0%
|
|
|
54
|
|
|
55
|
|
-2%
|
||
Media revenues (net)
|
|
20
|
|
|
20
|
|
0%
|
|
|
56
|
|
|
53
|
|
6%
|
|||
Other revenues and fees
|
|
1
|
|
|
3
|
|
-67%
|
|
|
4
|
|
|
15
|
|
-73%
|
|||
|
|
Total operating revenues
|
|
120
|
|
|
122
|
|
-2%
|
|
|
351
|
|
|
367
|
|
-4%
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest credited
|
|
27
|
|
|
29
|
|
-7%
|
|
|
85
|
|
|
90
|
|
-6%
|
|||
Benefits
|
|
34
|
|
|
35
|
|
-3%
|
|
|
95
|
|
|
105
|
|
-10%
|
|||
Media expenses
|
|
17
|
|
|
15
|
|
13%
|
|
|
51
|
|
|
43
|
|
19%
|
|||
Other expenses
|
|
33
|
|
|
31
|
|
6%
|
|
|
62
|
|
|
96
|
|
-35%
|
|||
Interest and debt expense
|
|
71
|
|
|
74
|
|
-4%
|
|
|
215
|
|
|
212
|
|
1%
|
|||
|
|
Total operating expenses
|
|
182
|
|
|
184
|
|
-1%
|
|
|
508
|
|
|
546
|
|
-7%
|
|
Income (loss) from operations before
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
taxes
|
|
(62)
|
|
|
(62)
|
|
0%
|
|
|
(157)
|
|
|
(179)
|
|
12%
|
||
Federal income tax expense (benefit)
|
|
(17)
|
|
|
(22)
|
|
23%
|
|
|
(53)
|
|
|
(66)
|
|
20%
|
|||
|
|
|
Income (loss) from operations
|
$
|
(45)
|
|
$
|
(40)
|
|
-13%
|
|
$
|
(104)
|
|
$
|
(113)
|
|
8%
|
·
|
Less favorable tax items during the third quarter of 2011 that affected the federal income tax benefit; and
|
·
|
Higher other expenses due primarily to:
|
§
|
The recognition of a $9 million estimated assessment during the third quarter of 2011 associated with the New York State Department of Financial Services’ liquidation plan for Executive Life Insurance Company of New York;
|
§
|
Legal and merger-related expenses in 2010; and
|
§
|
Lower branding and non-brand marketing expenses in 2011 (see “Additional Information” below).
|
·
|
Lower other expenses due primarily to:
|
§
|
Higher legal and merger-related expenses in 2010;
|
§
|
Lower branding and non-brand marketing expenses in 2011 (see “Additional Information” below); and
|
§
|
Higher reimbursement associated with reserve financing transactions in 2011;
|
§
|
The recognition of the estimated assessment discussed above; and
|
·
|
Lower benefits due to favorable mortality in our Institutional Pension business in 2011.
|
·
|
Lower media earnings related primarily to the continued weakening of the U.S. economy, including poor consumer confidence;
|
·
|
Lower net investment income, net of interest credited, due primarily to:
|
§
|
Lower average invested assets driven primarily by repurchases of common stock, net cash used in operating activities primarily due to interest payments and transfers to other segments for OTTI, partially offset by distributable earnings received from our insurance segments; and
|
§
|
The decline in new money rates and interest rates in general;
|
·
|
Higher interest and debt expense attributable to higher average balances of outstanding debt in 2011; and
|
·
|
Less favorable tax items during 2011 that affected the federal income tax benefit.
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
|||||||||
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
|||||||||
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|||||||||
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
|||||
Other Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Legal
|
$
|
-
|
|
$
|
5
|
|
-100%
|
|
$
|
2
|
|
$
|
18
|
|
-89%
|
|||
|
Branding
|
|
9
|
|
|
10
|
|
-10%
|
|
|
19
|
|
|
23
|
|
-17%
|
|||
|
Non-brand marketing
|
|
-
|
|
|
3
|
|
-100%
|
|
|
2
|
|
|
8
|
|
-75%
|
|||
|
Other (1)
|
|
12
|
|
|
12
|
|
0%
|
|
|
35
|
|
|
42
|
|
-17%
|
|||
|
|
Total general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
expenses
|
|
21
|
|
|
30
|
|
-30%
|
|
|
58
|
|
|
91
|
|
-36%
|
|
Merger-related expenses (2)
|
|
-
|
|
|
2
|
|
-100%
|
|
|
-
|
|
|
7
|
|
-100%
|
||||
Taxes, licenses and fees
|
|
14
|
|
|
-
|
|
NM
|
|
|
11
|
|
|
(1)
|
|
NM
|
||||
Inter-segment reimbursement associated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
with reserve financing and LOC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
expenses (3)
|
|
(2)
|
|
|
(1)
|
|
-100%
|
|
|
(7)
|
|
|
(1)
|
|
NM
|
|||
|
|
|
|
Total other expenses
|
$
|
33
|
|
$
|
31
|
|
6%
|
|
$
|
62
|
|
$
|
96
|
|
-35%
|
(1)
|
Includes expenses that are corporate in nature including charitable contributions, amortization of media intangible assets with a definite life, other expenses not allocated to our business segments and inter-segment expense eliminations.
|
(2)
|
Includes the result of actions undertaken by us to eliminate duplicate operations and functions as a result of the Jefferson-Pilot merger along with costs related to the implementation of our unified product portfolio and other initiatives. These actions were completed during 2010. Our cumulative integration expense was approximately $225 million, pre-tax, which excluded amounts capitalized or recorded as goodwill.
|
(3)
|
Consists of reimbursements to Other Operations from the Life Insurance segment for the use of proceeds from certain issuances of senior notes that were used as long-term structured solutions, net of expenses incurred by Other Operations for its use of LOCs. The inter-segment amounts are not reported on our Consolidated Statements of Income.
|
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
|||||||||
Components of Realized Gain (Loss),
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Pre-Tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total operating realized gain (loss)
|
$
|
22
|
|
$
|
18
|
|
22%
|
|
$
|
66
|
|
$
|
49
|
|
35%
|
|||||
Total excluded realized gain (loss)
|
|
(185)
|
|
|
25
|
|
NM
|
|
|
(243)
|
|
|
(27)
|
|
NM
|
|||||
|
|
Total realized gain (loss), pre-tax
|
$
|
(163)
|
|
$
|
43
|
|
NM
|
|
$
|
(177)
|
|
$
|
22
|
|
NM
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reconciliation of Excluded Realized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gain (Loss) Net of Benefit Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unlocking, After-Tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total excluded realized gain (loss)
|
$
|
(120)
|
|
$
|
17
|
|
NM
|
|
$
|
(158)
|
|
$
|
(17)
|
|
NM
|
|||||
Benefit ratio unlocking
|
|
(41)
|
|
|
25
|
|
NM
|
|
|
(37)
|
|
|
-
|
|
NM
|
|||||
|
|
Excluded realized gain (loss) net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
benefit ratio unlocking, after-tax
|
$
|
(161)
|
|
$
|
42
|
|
NM
|
|
$
|
(195)
|
|
$
|
(17)
|
|
NM
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Excluded Realized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gain (Loss) Net of Benefit Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unlocking, After-Tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Realized gain (loss) related to certain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
investments
|
$
|
(28)
|
|
$
|
(17)
|
|
NM
|
|
$
|
(62)
|
|
$
|
(56)
|
|
NM
|
||||
Gain (loss) on the mark-to-market on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
certain instruments
|
|
(69)
|
|
|
69
|
|
NM
|
|
|
(62)
|
|
|
47
|
|
NM
|
||||
Variable annuity net derivatives results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Hedge program performance
|
|
(82)
|
|
|
20
|
|
NM
|
|
|
(111)
|
|
|
(40)
|
|
NM
|
||||
|
Unlocking for GLB reserves hedged
|
|
(72)
|
|
|
-
|
|
NM
|
|
|
(72)
|
|
|
-
|
|
NM
|
||||
|
GLB NPR component
|
|
92
|
|
|
(30)
|
|
NM
|
|
|
112
|
|
|
28
|
|
300%
|
||||
|
|
Total variable annuity net derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
results
|
|
(62)
|
|
|
(10)
|
|
NM
|
|
|
(71)
|
|
|
(12)
|
|
NM
|
||
Indexed annuity forward-starting option
|
|
(2)
|
|
|
-
|
|
NM
|
|
|
-
|
|
|
4
|
|
-100%
|
|||||
|
|
|
|
Excluded realized gain (loss) net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
benefit ratio unlocking, after-tax
|
$
|
(161)
|
|
$
|
42
|
|
NM
|
|
$
|
(195)
|
|
$
|
(17)
|
|
NM
|
(1)
|
DAC refers to the associated amortization of DAC, VOBA, DSI and DFEL and changes in other contract holder funds and funds withheld reinsurance liabilities.
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|||||
|
September 30,
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
|||||||||||||||
|
|
2011
|
|
|
2011
|
|
|
2011
|
|
|
2010
|
|
|
2010
|
|
|||||
10-year CDS spread
|
|
|
4.42%
|
|
|
|
2.02%
|
|
|
|
1.78%
|
|
|
|
1.98%
|
|
|
|
2.55%
|
|
NPR factor related to 10-year CDS spread
|
|
|
0.51%
|
|
|
|
0.24%
|
|
|
|
0.17%
|
|
|
|
0.17%
|
|
|
|
0.30%
|
|
Unadjusted embedded derivative liability
|
|
$
|
2,642
|
|
|
$
|
306
|
|
|
$
|
112
|
|
|
$
|
389
|
|
|
$
|
1,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments
|
|
|
|||
|
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
||
|
|
|
|
September 30,
|
December 31,
|
September 30,
|
December 31,
|
|
||||||||||
|
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
||
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Fixed maturity
|
|
$
|
74,591
|
|
|
$
|
68,030
|
|
|
80.9%
|
|
|
81.6%
|
|
|
||
|
VIEs' fixed maturity
|
|
|
700
|
|
|
|
584
|
|
|
0.8%
|
|
|
0.7%
|
|
|
||
|
|
Total fixed maturity
|
|
|
75,291
|
|
|
|
68,614
|
|
|
81.7%
|
|
|
82.3%
|
|
|
|
|
Equity
|
|
|
137
|
|
|
|
197
|
|
|
0.1%
|
|
|
0.2%
|
|
|
||
Trading securities
|
|
|
2,726
|
|
|
|
2,596
|
|
|
3.0%
|
|
|
3.1%
|
|
|
|||
Mortgage loans on real estate
|
|
|
6,893
|
|
|
|
6,752
|
|
|
7.5%
|
|
|
8.1%
|
|
|
|||
Real estate
|
|
|
136
|
|
|
|
202
|
|
|
0.1%
|
|
|
0.3%
|
|
|
|||
Policy loans
|
|
|
2,874
|
|
|
|
2,865
|
|
|
3.1%
|
|
|
3.5%
|
|
|
|||
Derivative investments
|
|
|
3,029
|
|
|
|
1,076
|
|
|
3.3%
|
|
|
1.3%
|
|
|
|||
Alternative investments
|
|
|
817
|
|
|
|
750
|
|
|
0.9%
|
|
|
0.9%
|
|
|
|||
Other investments
|
|
|
288
|
|
|
|
288
|
|
|
0.3%
|
|
|
0.3%
|
|
|
|||
|
|
|
Total investments
|
|
$
|
92,191
|
|
|
$
|
83,340
|
|
|
100.0%
|
|
|
100.0%
|
|
|
|
|
|
|
As of September 30, 2011
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
%
|
||
|
|
|
|
Amortized
|
|
Unrealized
|
|
Losses
|
|
Fair
|
|
Fair
|
|||||
|
|
|
|
Cost
|
|
Gains
|
|
and OTTI
|
|
Value
|
|
Value
|
|||||
Fixed Maturity AFS Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Industry corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financial services
|
$
|
8,743
|
|
$
|
592
|
|
$
|
149
|
|
$
|
9,186
|
|
12.2%
|
|||
|
Basic industry
|
|
3,039
|
|
|
276
|
|
|
38
|
|
|
3,277
|
|
4.4%
|
|||
|
Capital goods
|
|
3,953
|
|
|
447
|
|
|
16
|
|
|
4,384
|
|
5.8%
|
|||
|
Communications
|
|
3,249
|
|
|
317
|
|
|
38
|
|
|
3,528
|
|
4.7%
|
|||
|
Consumer cyclical
|
|
3,094
|
|
|
310
|
|
|
42
|
|
|
3,362
|
|
4.5%
|
|||
|
Consumer non-cyclical
|
|
7,876
|
|
|
1,224
|
|
|
1
|
|
|
9,099
|
|
12.1%
|
|||
|
Energy
|
|
4,825
|
|
|
633
|
|
|
3
|
|
|
5,455
|
|
7.2%
|
|||
|
Technology
|
|
1,793
|
|
|
195
|
|
|
4
|
|
|
1,984
|
|
2.6%
|
|||
|
Transportation
|
|
1,434
|
|
|
172
|
|
|
5
|
|
|
1,601
|
|
2.1%
|
|||
|
Industrial other
|
|
906
|
|
|
77
|
|
|
9
|
|
|
974
|
|
1.3%
|
|||
|
Utilities
|
|
10,572
|
|
|
1,379
|
|
|
36
|
|
|
11,915
|
|
15.9%
|
|||
Corporate asset-backed securities ("ABS"):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Collateralized debt obligations ("CDOs")
|
|
93
|
|
|
-
|
|
|
6
|
|
|
87
|
|
0.1%
|
|||
|
Commercial real estate ("CRE") CDOs
|
|
38
|
|
|
-
|
|
|
14
|
|
|
24
|
|
0.0%
|
|||
|
Credit card
|
|
789
|
|
|
47
|
|
|
-
|
|
|
836
|
|
1.1%
|
|||
|
Home equity
|
|
927
|
|
|
3
|
|
|
273
|
|
|
657
|
|
0.9%
|
|||
|
Manufactured housing
|
|
87
|
|
|
5
|
|
|
1
|
|
|
91
|
|
0.1%
|
|||
|
Auto loan
|
|
64
|
|
|
1
|
|
|
-
|
|
|
65
|
|
0.1%
|
|||
|
Other
|
|
193
|
|
|
30
|
|
|
-
|
|
|
223
|
|
0.3%
|
|||
CMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non-agency backed
|
|
1,719
|
|
|
70
|
|
|
119
|
|
|
1,670
|
|
2.2%
|
|||
Collateralized mortgage and other obligations ("CMOs"):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Agency backed
|
|
3,467
|
|
|
390
|
|
|
-
|
|
|
3,857
|
|
5.1%
|
|||
|
Non-agency backed
|
|
1,534
|
|
|
14
|
|
|
197
|
|
|
1,351
|
|
1.8%
|
|||
Mortgage pass through securities ("MPTS"):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Agency backed
|
|
3,051
|
|
|
188
|
|
|
-
|
|
|
3,239
|
|
4.3%
|
|||
|
Non-agency backed
|
|
1
|
|
|
-
|
|
|
-
|
|
|
1
|
|
0.0%
|
|||
Municipals:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Taxable
|
|
3,395
|
|
|
571
|
|
|
9
|
|
|
3,957
|
|
5.3%
|
|||
|
Tax-exempt
|
|
12
|
|
|
-
|
|
|
-
|
|
|
12
|
|
0.0%
|
|||
Government and government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
United States
|
|
1,240
|
|
|
224
|
|
|
-
|
|
|
1,464
|
|
1.9%
|
|||
|
Foreign
|
|
1,643
|
|
|
151
|
|
|
4
|
|
|
1,790
|
|
2.4%
|
|||
Hybrid and redeemable preferred securities
|
|
1,317
|
|
|
55
|
|
|
170
|
|
|
1,202
|
|
1.6%
|
||||
|
|
Total fixed maturity AFS securities
|
|
69,054
|
|
|
7,371
|
|
|
1,134
|
|
|
75,291
|
|
100.0%
|
||
Equity AFS Securities
|
|
131
|
|
|
16
|
|
|
10
|
|
|
137
|
|
|
||||
|
|
|
Total AFS securities
|
|
69,185
|
|
|
7,387
|
|
|
1,144
|
|
|
75,428
|
|
|
|
Trading Securities (1)
|
|
2,343
|
|
|
416
|
|
|
33
|
|
|
2,726
|
|
|
||||
|
|
|
|
Total AFS and trading securities
|
$
|
71,528
|
|
$
|
7,803
|
|
$
|
1,177
|
|
$
|
78,154
|
|
|
|
|
|
|
As of December 31, 2010
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
%
|
||
|
|
|
|
Amortized
|
|
Unrealized
|
|
Losses
|
|
Fair
|
|
Fair
|
|||||
|
|
|
|
Cost
|
|
Gains
|
|
and OTTI
|
|
Value
|
|
Value
|
|||||
Fixed Maturity AFS Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Industry corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financial services
|
$
|
8,377
|
|
$
|
438
|
|
$
|
148
|
|
$
|
8,667
|
|
12.7%
|
|||
|
Basic industry
|
|
2,478
|
|
|
203
|
|
|
20
|
|
|
2,661
|
|
3.9%
|
|||
|
Capital goods
|
|
3,425
|
|
|
243
|
|
|
45
|
|
|
3,623
|
|
5.3%
|
|||
|
Communications
|
|
3,050
|
|
|
251
|
|
|
32
|
|
|
3,269
|
|
4.8%
|
|||
|
Consumer cyclical
|
|
2,772
|
|
|
185
|
|
|
47
|
|
|
2,910
|
|
4.2%
|
|||
|
Consumer non-cyclical
|
|
7,259
|
|
|
628
|
|
|
20
|
|
|
7,867
|
|
11.5%
|
|||
|
Energy
|
|
4,533
|
|
|
428
|
|
|
17
|
|
|
4,944
|
|
7.2%
|
|||
|
Technology
|
|
1,414
|
|
|
108
|
|
|
9
|
|
|
1,513
|
|
2.2%
|
|||
|
Transportation
|
|
1,379
|
|
|
116
|
|
|
3
|
|
|
1,492
|
|
2.2%
|
|||
|
Industrial other
|
|
884
|
|
|
53
|
|
|
10
|
|
|
927
|
|
1.4%
|
|||
|
Utilities
|
|
9,800
|
|
|
708
|
|
|
62
|
|
|
10,446
|
|
15.2%
|
|||
ABS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CDOs
|
|
128
|
|
|
22
|
|
|
8
|
|
|
142
|
|
0.2%
|
|||
|
CRE CDOs
|
|
46
|
|
|
-
|
|
|
14
|
|
|
32
|
|
0.0%
|
|||
|
Credit card
|
|
831
|
|
|
33
|
|
|
4
|
|
|
860
|
|
1.3%
|
|||
|
Home equity
|
|
1,002
|
|
|
6
|
|
|
268
|
|
|
740
|
|
1.1%
|
|||
|
Manufactured housing
|
|
110
|
|
|
3
|
|
|
4
|
|
|
109
|
|
0.2%
|
|||
|
Auto loan
|
|
162
|
|
|
2
|
|
|
-
|
|
|
164
|
|
0.2%
|
|||
|
Other
|
|
211
|
|
|
21
|
|
|
1
|
|
|
231
|
|
0.3%
|
|||
CMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non-agency backed
|
|
2,144
|
|
|
95
|
|
|
186
|
|
|
2,053
|
|
3.0%
|
|||
CMOs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Agency backed
|
|
3,975
|
|
|
308
|
|
|
1
|
|
|
4,282
|
|
6.2%
|
|||
|
Non-agency backed
|
|
1,718
|
|
|
16
|
|
|
259
|
|
|
1,475
|
|
2.1%
|
|||
MPTS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Agency backed
|
|
2,978
|
|
|
106
|
|
|
5
|
|
|
3,079
|
|
4.5%
|
|||
|
Non-agency backed
|
|
2
|
|
|
-
|
|
|
-
|
|
|
2
|
|
0.0%
|
|||
Municipals:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Taxable
|
|
3,219
|
|
|
27
|
|
|
94
|
|
|
3,152
|
|
4.6%
|
|||
|
Tax-exempt
|
|
3
|
|
|
-
|
|
|
-
|
|
|
3
|
|
0.0%
|
|||
Government and government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
United States
|
|
931
|
|
|
120
|
|
|
2
|
|
|
1,049
|
|
1.5%
|
|||
|
Foreign
|
|
1,438
|
|
|
94
|
|
|
7
|
|
|
1,525
|
|
2.2%
|
|||
Hybrid and redeemable preferred securities
|
|
1,476
|
|
|
56
|
|
|
135
|
|
|
1,397
|
|
2.0%
|
||||
|
|
Total fixed maturity AFS securities
|
|
65,745
|
|
|
4,270
|
|
|
1,401
|
|
|
68,614
|
|
100.0%
|
||
Equity AFS Securities
|
|
179
|
|
|
25
|
|
|
7
|
|
|
197
|
|
|
||||
|
|
|
Total AFS securities
|
|
65,924
|
|
|
4,295
|
|
|
1,408
|
|
|
68,811
|
|
|
|
Trading Securities (1)
|
|
2,340
|
|
|
297
|
|
|
41
|
|
|
2,596
|
|
|
||||
|
|
|
|
Total AFS and trading securities
|
$
|
68,264
|
|
$
|
4,592
|
|
$
|
1,449
|
|
$
|
71,407
|
|
|
(1)
|
Certain of our trading securities support our modified coinsurance arrangements (“Modco”) and the investment results are passed directly to the reinsurers. Refer to the “Trading Securities” section of our 2010 Form 10-K for further details.
|
|
|
|
|
|
Rating Agency
|
|
As of September 30, 2011
|
|
As of December 31, 2010
|
||||||||||||||
NAIC
|
|
Equivalent
|
|
Amortized
|
|
Fair
|
|
% of
|
|
Amortized
|
|
Fair
|
|
% of
|
|||||||||
Designation(1)
|
|
Designation(1)
|
|
Cost
|
|
Value
|
|
Total
|
|
Cost
|
|
Value
|
|
Total
|
|||||||||
Investment Grade Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1
|
|
Aaa / Aa / A
|
|
$
|
43,186
|
|
$
|
48,117
|
|
63.9%
|
|
$
|
40,573
|
|
$
|
42,769
|
|
62.3%
|
|||||
2
|
|
Baa
|
|
|
22,398
|
|
|
24,219
|
|
32.2%
|
|
|
21,032
|
|
|
22,286
|
|
32.5%
|
|||||
|
Total investment grade securities
|
|
|
65,584
|
|
|
72,336
|
|
96.1%
|
|
|
61,605
|
|
|
65,055
|
|
94.8%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Below Investment Grade Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
3
|
|
Ba
|
|
|
2,482
|
|
|
2,225
|
|
3.0%
|
|
|
2,620
|
|
|
2,403
|
|
3.5%
|
|||||
4
|
|
B
|
|
|
555
|
|
|
456
|
|
0.6%
|
|
|
796
|
|
|
665
|
|
1.0%
|
|||||
5
|
|
Caa and lower
|
|
|
297
|
|
|
182
|
|
0.2%
|
|
|
476
|
|
|
325
|
|
0.5%
|
|||||
6
|
|
In or near default
|
|
|
136
|
|
|
92
|
|
0.1%
|
|
|
248
|
|
|
166
|
|
0.2%
|
|||||
|
Total below investment grade
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
securities
|
|
|
3,470
|
|
|
2,955
|
|
3.9%
|
|
|
4,140
|
|
|
3,559
|
|
5.2%
|
|||||
|
|
|
Total fixed maturity AFS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
securities
|
|
$
|
69,054
|
|
$
|
75,291
|
|
100.0%
|
|
$
|
65,745
|
|
$
|
68,614
|
|
100.0%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total securities below investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
grade as a percentage of total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
fixed maturity AFS securities
|
|
|
5.0%
|
|
|
3.9%
|
|
|
|
|
6.3%
|
|
|
5.2%
|
|
|
(1)
|
Based upon the rating designations determined and provided by the National Association of Insurance Commissioners (“NAIC”) or the major credit rating agencies (Fitch, Moody’s and S&P). For securities where the ratings assigned by the major credit agencies are not equivalent, the second highest rating assigned is used. For those securities where ratings by the major credit rating agencies are not available, which does not represent a significant amount of our total fixed maturity AFS securities, we base the ratings disclosed upon internal ratings.
|
|
|
As of September 30, 2011
|
||||||||||||
|
|
|
|
|
Gross
|
|
Estimated
|
|
Estimated
|
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
Years
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
Losses
|
|
until Call
|
|
Years
|
|
|
|
|
|
|
|
Fair
|
|
and
|
|
or
|
|
until
|
|
Subordination Level
|
||||
|
|
Value
|
|
OTTI
|
|
Maturity
|
|
Recovery
|
|
Current
|
|
Origination | ||
CMBS
|
$
|
376
|
|
$
|
119
|
|
1 to 42
|
|
28
|
|
22.7%
|
|
15.3%
|
|
Hybrid and redeemable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
preferred securities
|
|
673
|
|
|
170
|
|
1 to 55
|
|
32
|
|
N/A
|
|
N/A
|
·
|
The current economic environment and market conditions;
|
·
|
Our business strategy and current business plans;
|
·
|
The nature and type of security, including expected maturities and exposure to general credit, liquidity, market and interest rate risk;
|
·
|
Our analysis of data from financial models and other internal and industry sources to evaluate the current effectiveness of our hedging and overall risk management strategies;
|
·
|
The current and expected timing of contractual maturities of our assets and liabilities, expectations of prepayments on investments and expectations for surrenders and withdrawals of life insurance policies and annuity contracts;
|
·
|
The capital risk limits approved by management; and
|
·
|
Our current financial condition and liquidity demands.
|
·
|
Historic and implied volatility of the security;
|
·
|
Length of time and extent to which the fair value has been less than amortized cost;
|
·
|
Adverse conditions specifically related to the security or to specific conditions in an industry or geographic area;
|
·
|
Failure, if any, of the issuer of the security to make scheduled payments; and
|
·
|
Recoveries or additional declines in fair value subsequent to the balance sheet date.
|
|
Fair Value as of September 30, 2011
|
||||||||||||||
|
|
|
|
Prime/
|
|
|
|
|
|
|
|
|
|
||
|
Prime
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|||
|
Agency
|
|
Agency
|
|
Alt-A
|
|
Subprime
|
|
Total
|
||||||
Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMOs and MPTS
|
$
|
7,096
|
|
$
|
872
|
|
$
|
480
|
|
$
|
-
|
|
$
|
8,448
|
|
ABS home equity
|
|
4
|
|
|
-
|
|
|
213
|
|
|
440
|
|
|
657
|
|
|
Total by type (1)
|
$
|
7,100
|
|
$
|
872
|
|
$
|
693
|
|
$
|
440
|
|
$
|
9,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA
|
$
|
7,019
|
|
$
|
87
|
|
$
|
34
|
|
$
|
83
|
|
$
|
7,223
|
|
AA
|
|
65
|
|
|
50
|
|
|
6
|
|
|
45
|
|
|
166
|
|
A
|
|
16
|
|
|
48
|
|
|
34
|
|
|
66
|
|
|
164
|
|
BBB
|
|
-
|
|
|
52
|
|
|
65
|
|
|
23
|
|
|
140
|
|
BB and below
|
|
-
|
|
|
635
|
|
|
554
|
|
|
223
|
|
|
1,412
|
|
|
Total by rating (1)(2)
|
$
|
7,100
|
|
$
|
872
|
|
$
|
693
|
|
$
|
440
|
|
$
|
9,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
$
|
1,813
|
|
$
|
226
|
|
$
|
235
|
|
$
|
216
|
|
$
|
2,490
|
|
2005
|
|
866
|
|
|
126
|
|
|
249
|
|
|
162
|
|
|
1,403
|
|
2006
|
|
250
|
|
|
171
|
|
|
170
|
|
|
61
|
|
|
652
|
|
2007
|
|
1,120
|
|
|
349
|
|
|
39
|
|
|
-
|
|
|
1,508
|
|
2008
|
|
254
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
254
|
|
2009
|
|
1,291
|
|
|
-
|
|
|
-
|
|
|
1
|
|
|
1,292
|
|
2010
|
|
1,172
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,172
|
|
2011
|
|
334
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
334
|
|
|
Total by origination year (1)
|
$
|
7,100
|
|
$
|
872
|
|
$
|
693
|
|
$
|
440
|
|
$
|
9,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
75,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AFS RMBS as a percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
total AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total prime/non-agency, Alt-A and subprime
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
as a percentage of total AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.7%
|
(1)
|
Does not include the fair value of trading securities totaling $278 million, certain of which support our Modco reinsurance agreements because investment results for these agreements are passed directly to the reinsurers. The $278 million in trading securities consisted of $253 million prime, $11 million Alt-A and $14 million subprime.
|
(2)
|
Based upon the rating designations determined and provided by the major credit rating agencies (Fitch, Moody’s and S&P). For securities where the ratings assigned by the major credit agencies are not equivalent, the second highest rating assigned is used. For those securities where ratings by the major credit rating agencies are not available, which does not represent a significant amount of our total fixed maturity AFS securities, we base the ratings disclosed upon internal ratings.
|
Amortized Cost as of September 30, 2011
|
|||||||||||||||
|
|
|
|
Prime/
|
|
|
|
|
|
|
|
|
|
||
|
Prime
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|||
|
Agency
|
|
Agency
|
|
Alt-A
|
|
Subprime
|
|
Total
|
||||||
Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMOs and MPTS
|
$
|
6,518
|
|
$
|
947
|
|
$
|
584
|
|
$
|
4
|
|
$
|
8,053
|
|
ABS home equity
|
|
4
|
|
|
-
|
|
|
289
|
|
|
634
|
|
|
927
|
|
|
Total by type (1)
|
$
|
6,522
|
|
$
|
947
|
|
$
|
873
|
|
$
|
638
|
|
$
|
8,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA
|
$
|
6,449
|
|
$
|
85
|
|
$
|
33
|
|
$
|
86
|
|
$
|
6,653
|
|
AA
|
|
59
|
|
|
50
|
|
|
6
|
|
|
51
|
|
|
166
|
|
A
|
|
14
|
|
|
51
|
|
|
36
|
|
|
70
|
|
|
171
|
|
BBB
|
|
-
|
|
|
56
|
|
|
67
|
|
|
24
|
|
|
147
|
|
BB and below
|
|
-
|
|
|
705
|
|
|
731
|
|
|
407
|
|
|
1,843
|
|
|
Total by rating (1)(2)
|
$
|
6,522
|
|
$
|
947
|
|
$
|
873
|
|
$
|
638
|
|
$
|
8,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
$
|
1,674
|
|
$
|
235
|
|
$
|
264
|
|
$
|
274
|
|
$
|
2,447
|
|
2005
|
|
775
|
|
|
148
|
|
|
306
|
|
|
233
|
|
|
1,462
|
|
2006
|
|
222
|
|
|
183
|
|
|
246
|
|
|
129
|
|
|
780
|
|
2007
|
|
980
|
|
|
381
|
|
|
57
|
|
|
-
|
|
|
1,418
|
|
2008
|
|
229
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
229
|
|
2009
|
|
1,211
|
|
|
-
|
|
|
-
|
|
|
2
|
|
|
1,213
|
|
2010
|
|
1,112
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,112
|
|
2011
|
|
319
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
319
|
|
|
Total by origination year (1)
|
$
|
6,522
|
|
$
|
947
|
|
$
|
873
|
|
$
|
638
|
|
$
|
8,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
69,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AFS RMBS as a percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
total AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total prime/non-agency, Alt-A and subprime
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
as a percentage of total AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.6%
|
(1)
|
Does not include the amortized cost of trading securities totaling $267 million, certain of which support our Modco reinsurance agreements because investment results for these agreements are passed directly to the reinsurers. The $267 million in trading securities consisted of $236 million prime, $14 million Alt-A and $17 million subprime.
|
(2)
|
Based upon the rating designations determined and provided by the major credit rating agencies (Fitch, Moody’s and S&P). For securities where the ratings assigned by the major credit agencies are not equivalent, the second highest rating assigned is used. For those securities where ratings by the major credit rating agencies are not available, which does not represent a significant amount of our total fixed maturity AFS securities, we base the ratings disclosed upon internal ratings.
|
|
As of September 30, 2011
|
|||||||||||||||||
|
Credit Card
|
|
Auto Loans
|
|
Total
|
|||||||||||||
|
Fair
|
|
Amortized
|
|
Fair
|
|
Amortized
|
|
Fair
|
|
Amortized
|
|||||||
|
Value
|
|
Cost
|
|
Value
|
|
Cost
|
|
Value
|
|
Cost
|
|||||||
Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA
|
$
|
814
|
|
$
|
767
|
|
$
|
57
|
|
$
|
56
|
|
$
|
871
|
|
$
|
823
|
|
BBB
|
|
22
|
|
|
22
|
|
|
8
|
|
|
8
|
|
|
30
|
|
|
30
|
|
|
Total by rating (1)(2)
|
$
|
836
|
|
$
|
789
|
|
$
|
65
|
|
$
|
64
|
|
$
|
901
|
|
$
|
853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
75,428
|
|
$
|
69,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total by rating as a percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of total AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.2%
|
|
|
1.2%
|
(1)
|
Does not include the fair value of trading securities totaling $5 million, certain of which support our Modco reinsurance agreements because investment results for these agreements are passed directly to the reinsurers. The $5 million in trading securities consisted of $3 million of credit card securities and $2 million of auto loan securities.
|
(2)
|
Based upon the rating designations determined and provided by the major credit rating agencies (Fitch, Moody’s and S&P). For securities where the ratings assigned by the major credit agencies are not equivalent, the second highest rating assigned is used. For those securities where ratings by the major credit rating agencies are not available, which does not represent a significant amount of our total fixed maturity AFS securities, we base the ratings disclosed upon internal ratings.
|
|
As of September 30, 2011
|
|||||||||||||||||||||||
|
Multiple Property
|
|
Single Property
|
|
CRE CDOs
|
|
Total
|
|||||||||||||||||
|
Fair
|
|
Amortized
|
|
Fair
|
|
Amortized
|
|
Fair
|
|
Amortized
|
|
Fair
|
|
Amortized
|
|||||||||
|
Value
|
|
Cost
|
|
Value
|
|
Cost
|
|
Value
|
|
Cost
|
|
Value
|
|
Cost
|
|||||||||
Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMBS
|
$
|
1,621
|
|
$
|
1,627
|
|
$
|
49
|
|
$
|
92
|
|
$
|
-
|
|
$
|
-
|
|
$
|
1,670
|
|
$
|
1,719
|
|
CRE CDOs
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
24
|
|
|
38
|
|
|
24
|
|
|
38
|
|
|
Total by type (1)
|
$
|
1,621
|
|
$
|
1,627
|
|
$
|
49
|
|
$
|
92
|
|
$
|
24
|
|
$
|
38
|
|
$
|
1,694
|
|
$
|
1,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA
|
$
|
1,083
|
|
$
|
1,026
|
|
$
|
14
|
|
$
|
14
|
|
$
|
-
|
|
$
|
-
|
|
$
|
1,097
|
|
$
|
1,040
|
|
AA
|
|
236
|
|
|
238
|
|
|
10
|
|
|
10
|
|
|
-
|
|
|
-
|
|
|
246
|
|
|
248
|
|
A
|
|
135
|
|
|
138
|
|
|
5
|
|
|
6
|
|
|
1
|
|
|
2
|
|
|
141
|
|
|
146
|
|
BBB
|
|
103
|
|
|
108
|
|
|
5
|
|
|
6
|
|
|
10
|
|
|
11
|
|
|
118
|
|
|
125
|
|
BB and below
|
|
64
|
|
|
117
|
|
|
15
|
|
|
56
|
|
|
13
|
|
|
25
|
|
|
92
|
|
|
198
|
|
|
Total by rating (1)(2)
|
$
|
1,621
|
|
$
|
1,627
|
|
$
|
49
|
|
$
|
92
|
|
$
|
24
|
|
$
|
38
|
|
$
|
1,694
|
|
$
|
1,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
$
|
959
|
|
$
|
954
|
|
$
|
24
|
|
$
|
24
|
|
$
|
4
|
|
$
|
5
|
|
$
|
987
|
|
$
|
983
|
|
2005
|
|
331
|
|
|
318
|
|
|
23
|
|
|
60
|
|
|
10
|
|
|
12
|
|
|
364
|
|
|
390
|
|
2006
|
|
137
|
|
|
154
|
|
|
2
|
|
|
8
|
|
|
10
|
|
|
21
|
|
|
149
|
|
|
183
|
|
2007
|
|
138
|
|
|
147
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
138
|
|
|
147
|
|
2010
|
|
56
|
|
|
54
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
56
|
|
|
54
|
|
|
Total by origination year (1)
|
$
|
1,621
|
|
$
|
1,627
|
|
$
|
49
|
|
$
|
92
|
|
$
|
24
|
|
$
|
38
|
|
$
|
1,694
|
|
$
|
1,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
75,428
|
|
$
|
69,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AFS securities backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
by pools of commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
mortgages as a percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of total AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.2%
|
|
|
2.5%
|
(1)
|
Does not include the fair value of trading securities totaling $40 million, certain of which support our Modco reinsurance agreements because investment results for these agreements are passed directly to the reinsurers. The $40 million in trading securities consisted of $37 million CMBS and $3 million CRE CDOs.
|
(2)
|
Based upon the rating designations determined and provided by the major credit rating agencies (Fitch, Moody’s and S&P). For securities where the ratings assigned by the major credit agencies are not equivalent, the second highest rating assigned is used. For those securities where ratings by the major credit rating agencies are not available, which does not represent a significant amount of our total fixed maturity AFS securities, we base the ratings disclosed upon internal ratings.
|
|
As of September 30, 2011
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|||
|
|
|
|
|
|
Total
|
|
Total
|
|
Unrealized
|
|
Total
|
||||||
|
Direct |
|
Insured
|
|
Amortized
|
|
Unrealized
|
|
Loss
|
|
Fair
|
|||||||
|
Exposure |
|
Bonds (1)
|
|
Cost
|
|
Gain
|
|
and OTTI
|
|
Value
|
|||||||
Monoline Name
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
AMBAC
|
$
|
-
|
|
$
|
219
|
|
$
|
219
|
|
$
|
10
|
|
$
|
39
|
|
$
|
190
|
|
ASSURED GUARANTY LTD
|
|
30
|
|
|
-
|
|
|
30
|
|
|
-
|
|
|
17
|
|
|
13
|
|
FGIC
|
|
-
|
|
|
72
|
|
|
72
|
|
|
1
|
|
|
16
|
|
|
57
|
|
FSA
|
|
-
|
|
|
30
|
|
|
30
|
|
|
1
|
|
|
1
|
|
|
30
|
|
MBIA
|
|
12
|
|
|
125
|
|
|
137
|
|
|
21
|
|
|
18
|
|
|
140
|
|
XL CAPITAL LTD
|
|
54
|
|
|
61
|
|
|
115
|
|
|
2
|
|
|
4
|
|
|
113
|
|
|
Total by Monoline insurer (2)
|
$
|
96
|
|
$
|
507
|
|
$
|
603
|
|
$
|
35
|
|
$
|
95
|
|
$
|
543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total AFS securities
|
|
|
|
|
|
$
|
69,185
|
|
$
|
7,387
|
|
$
|
1,144
|
|
$
|
75,428
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total by Monoline insurer as a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
percentage of total AFS securities
|
|
|
|
|
|
|
0.9%
|
|
|
0.5%
|
|
|
8.3%
|
|
|
0.7%
|
(1)
|
Additional indirect insured exposure through structured securities is excluded from this table.
|
(2)
|
Does not include the fair value of trading securities totaling $30 million, certain of which support our Modco reinsurance agreements because investment results for these agreements are passed directly to the reinsurers. The $30 million in trading securities consisted of $9 million of direct exposure and $21 million of insured exposure. This table also excludes insured exposure totaling $9 million for a guaranteed investment tax credit partnership.
|
|
|
|
As of September 30, 2011
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
|
%
|
|
Unrealized
|
|
Unrealized
|
|||
|
|
|
Fair
|
|
Fair
|
|
Amortized
|
|
Amortized
|
|
Loss
|
|
Loss
|
|||
|
|
|
Value
|
|
Value
|
|
Cost
|
|
Cost
|
|
and OTTI
|
|
and OTTI
|
|||
CMOs
|
$
|
423
|
|
65.9%
|
|
$
|
513
|
|
56.0%
|
|
$
|
90
|
|
32.7%
|
||
ABS
|
|
95
|
|
14.8%
|
|
|
168
|
|
18.4%
|
|
|
73
|
|
26.6%
|
||
CMBS
|
|
25
|
|
3.9%
|
|
|
88
|
|
9.6%
|
|
|
63
|
|
22.9%
|
||
Banking
|
|
35
|
|
5.5%
|
|
|
67
|
|
7.3%
|
|
|
32
|
|
11.6%
|
||
Diversified manufacturing
|
|
51
|
|
8.0%
|
|
|
63
|
|
6.9%
|
|
|
12
|
|
4.4%
|
||
Property and casualty insurers
|
|
9
|
|
1.4%
|
|
|
12
|
|
1.3%
|
|
|
3
|
|
1.1%
|
||
Paper
|
|
3
|
|
0.5%
|
|
|
5
|
|
0.5%
|
|
|
2
|
|
0.7%
|
||
|
Total securities subject to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
enhanced analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and monitoring
|
$
|
641
|
|
100.0%
|
|
$
|
916
|
|
100.0%
|
|
$
|
275
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AFS securities
|
$
|
75,428
|
|
|
|
$
|
69,185
|
|
|
|
$
|
1,144
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities subject to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
enhanced analysis and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
monitoring as a percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of total AFS securities
|
|
0.8%
|
|
|
|
|
1.3%
|
|
|
|
|
24.0%
|
|
|
|
|
|
As of December 31, 2010
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
%
|
|
|
|
|
%
|
|
Unrealized
|
|
Unrealized
|
|
|
|
|
Fair
|
|
Fair
|
|
Amortized
|
|
Amortized
|
|
Loss
|
|
Loss
|
|||
|
|
|
Value
|
|
Value
|
|
Cost
|
|
Cost
|
|
and OTTI
|
|
and OTTI
|
|||
CMBS
|
$
|
11
|
|
3.2%
|
|
$
|
83
|
|
15.6%
|
|
$
|
72
|
|
37.7%
|
||
CMOs
|
|
150
|
|
43.8%
|
|
|
184
|
|
34.5%
|
|
|
34
|
|
17.8%
|
||
Banking
|
|
67
|
|
19.6%
|
|
|
98
|
|
18.4%
|
|
|
31
|
|
16.2%
|
||
Diversified manufacturing
|
|
38
|
|
11.1%
|
|
|
63
|
|
11.8%
|
|
|
25
|
|
13.1%
|
||
ABS
|
|
17
|
|
5.0%
|
|
|
34
|
|
6.4%
|
|
|
17
|
|
9.0%
|
||
Property and casualty insurers
|
|
42
|
|
12.3%
|
|
|
52
|
|
9.8%
|
|
|
10
|
|
5.2%
|
||
Gaming
|
|
12
|
|
3.5%
|
|
|
13
|
|
2.4%
|
|
|
1
|
|
0.5%
|
||
Industrial - other
|
|
5
|
|
1.5%
|
|
|
6
|
|
1.1%
|
|
|
1
|
|
0.5%
|
||
|
Total securities subject
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to enhanced analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and monitoring
|
$
|
342
|
|
100.0%
|
|
$
|
533
|
|
100.0%
|
|
$
|
191
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AFS securities
|
$
|
68,811
|
|
|
|
$
|
65,924
|
|
|
|
$
|
1,408
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities subject to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
enhanced analysis and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
monitoring as a percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of total AFS securities
|
|
0.5%
|
|
|
|
|
0.8%
|
|
|
|
|
13.6%
|
|
|
|
|
|
As of September 30, 2011
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
%
|
|
|
|
|
%
|
|
Unrealized
|
|
Unrealized
|
|
|
|
|
Fair
|
|
Fair
|
|
Amortized
|
|
Amortized
|
|
Loss
|
|
Loss
|
|||
|
|
|
Value
|
|
Value
|
|
Cost
|
|
Cost
|
|
and OTTI
|
|
and OTTI
|
|||
ABS
|
$
|
671
|
|
9.1%
|
|
$
|
965
|
|
11.3%
|
|
$
|
294
|
|
25.7%
|
||
Banking
|
|
1,512
|
|
20.5%
|
|
|
1,775
|
|
20.9%
|
|
|
263
|
|
23.0%
|
||
CMOs
|
|
995
|
|
13.5%
|
|
|
1,187
|
|
14.0%
|
|
|
192
|
|
16.8%
|
||
CMBS
|
|
375
|
|
5.1%
|
|
|
494
|
|
5.8%
|
|
|
119
|
|
10.4%
|
||
Media - non-cable
|
|
233
|
|
3.2%
|
|
|
261
|
|
3.0%
|
|
|
28
|
|
2.4%
|
||
Electric
|
|
247
|
|
3.4%
|
|
|
275
|
|
3.2%
|
|
|
28
|
|
2.4%
|
||
Property and casualty insurers
|
|
117
|
|
1.6%
|
|
|
144
|
|
1.7%
|
|
|
27
|
|
2.4%
|
||
Paper
|
|
150
|
|
2.1%
|
|
|
175
|
|
2.1%
|
|
|
25
|
|
2.2%
|
||
Retailers
|
|
83
|
|
1.1%
|
|
|
102
|
|
1.2%
|
|
|
19
|
|
1.7%
|
||
Metals and mining
|
|
363
|
|
4.9%
|
|
|
376
|
|
4.4%
|
|
|
13
|
|
1.1%
|
||
Diversified Manufacturing
|
|
147
|
|
2.0%
|
|
|
160
|
|
1.9%
|
|
|
13
|
|
1.1%
|
||
Gaming
|
|
121
|
|
1.6%
|
|
|
133
|
|
1.6%
|
|
|
12
|
|
1.0%
|
||
Local authorities
|
|
36
|
|
0.5%
|
|
|
47
|
|
0.6%
|
|
|
11
|
|
1.0%
|
||
Life
|
|
182
|
|
2.5%
|
|
|
192
|
|
2.2%
|
|
|
10
|
|
0.9%
|
||
Industries with unrealized losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
less than $10 million
|
|
2,128
|
|
28.9%
|
|
|
2,218
|
|
26.1%
|
|
|
90
|
|
7.9%
|
|
|
|
Total by industry
|
$
|
7,360
|
|
100.0%
|
|
$
|
8,504
|
|
100.0%
|
|
$
|
1,144
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AFS securities
|
$
|
75,428
|
|
|
|
$
|
69,185
|
|
|
|
$
|
1,144
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total by industry as a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
percentage of total AFS securities
|
|
9.8%
|
|
|
|
|
12.3%
|
|
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
%
|
|
|
|
|
%
|
|
Unrealized
|
|
Unrealized
|
|
|
|
|
Fair
|
|
Fair
|
|
Amortized
|
|
Amortized
|
|
Loss
|
|
Loss
|
|||
|
|
|
Value
|
|
Value
|
|
Cost
|
|
Cost
|
|
and OTTI
|
|
and OTTI
|
|||
ABS
|
$
|
843
|
|
7.0%
|
|
$
|
1,142
|
|
8.5%
|
|
$
|
299
|
|
21.1%
|
||
CMOs
|
|
1,164
|
|
9.7%
|
|
|
1,419
|
|
10.6%
|
|
|
255
|
|
18.1%
|
||
Banking
|
|
1,495
|
|
12.4%
|
|
|
1,693
|
|
12.6%
|
|
|
198
|
|
14.1%
|
||
CMBS
|
|
379
|
|
3.2%
|
|
|
565
|
|
4.2%
|
|
|
186
|
|
13.2%
|
||
Local authorities
|
|
1,933
|
|
16.1%
|
|
|
2,028
|
|
15.1%
|
|
|
95
|
|
6.7%
|
||
Property and casualty insurers
|
|
360
|
|
3.0%
|
|
|
409
|
|
3.0%
|
|
|
49
|
|
3.5%
|
||
Electric
|
|
760
|
|
6.3%
|
|
|
806
|
|
6.0%
|
|
|
46
|
|
3.3%
|
||
Diversified manufacturing
|
|
267
|
|
2.2%
|
|
|
301
|
|
2.2%
|
|
|
34
|
|
2.4%
|
||
Media - non-cable
|
|
238
|
|
2.0%
|
|
|
263
|
|
2.0%
|
|
|
25
|
|
1.8%
|
||
Life
|
|
287
|
|
2.4%
|
|
|
304
|
|
2.3%
|
|
|
17
|
|
1.2%
|
||
Retailers
|
|
172
|
|
1.4%
|
|
|
187
|
|
1.4%
|
|
|
15
|
|
1.1%
|
||
Gaming
|
|
153
|
|
1.3%
|
|
|
165
|
|
1.2%
|
|
|
12
|
|
0.9%
|
||
Paper
|
|
130
|
|
1.1%
|
|
|
142
|
|
1.1%
|
|
|
12
|
|
0.9%
|
||
Entertainment
|
|
193
|
|
1.6%
|
|
|
204
|
|
1.5%
|
|
|
11
|
|
0.8%
|
||
Industries with unrealized losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
less than $10 million
|
|
3,641
|
|
30.3%
|
|
|
3,795
|
|
28.3%
|
|
|
154
|
|
10.9%
|
|
|
|
Total by industry
|
$
|
12,015
|
|
100.0%
|
|
$
|
13,423
|
|
100.0%
|
|
$
|
1,408
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AFS securities
|
$
|
68,811
|
|
|
|
$
|
65,924
|
|
|
|
$
|
1,408
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total by industry as a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
percentage of total AFS securities
|
|
17.5%
|
|
|
|
|
20.4%
|
|
|
|
|
100.0%
|
|
|
|
|
|
|
Ratio of
|
As of September 30, 2011
|
|
|||||||||
|
|
|
|
Amortized
|
|
|
|
|
|
|
Unrealized
|
|
|||
|
|
|
|
|
Cost to
|
|
Fair
|
|
Amortized
|
|
Loss
|
|
|||
Aging Category
|
|
Fair Value
|
|
Value
|
|
Cost
|
|
and OTTI
|
|
||||||
90 days or less
|
Above 70%
|
$
|
724
|
|
$
|
780
|
|
$
|
56
|
|
|||||
|
|
|
|
40% to 70%
|
|
90
|
|
|
142
|
|
|
52
|
|
||
|
|
|
Below 40%
|
|
7
|
|
|
21
|
|
|
14
|
|
|||
|
Total 90 days or less
|
|
|
|
821
|
|
|
943
|
|
|
122
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91 days to 180 days
|
Above 70%
|
|
182
|
|
|
199
|
|
|
17
|
|
|||||
|
|
|
40% to 70%
|
|
1
|
|
|
2
|
|
|
1
|
|
|||
|
Total 91 to 180 days
|
|
|
|
183
|
|
|
201
|
|
|
18
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
181 days to 270 days
|
Above 70%
|
|
11
|
|
|
12
|
|
|
1
|
|
|||||
|
|
|
|
40% to 70%
|
|
2
|
|
|
3
|
|
|
1
|
|
||
|
Total 181 days to 270 days
|
|
|
|
13
|
|
|
15
|
|
|
2
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
271 days to 1 year
|
Above 70%
|
|
94
|
|
|
111
|
|
|
17
|
|
|||||
|
Total 271 days to 1 year
|
|
|
|
94
|
|
|
111
|
|
|
17
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 1 year
|
Above 70%
|
|
825
|
|
|
980
|
|
|
155
|
|
|||||
|
|
|
40% to 70%
|
|
244
|
|
|
425
|
|
|
181
|
|
|||
|
|
|
Below 40%
|
|
22
|
|
|
84
|
|
|
62
|
|
|||
|
Total greater than 1 year
|
|
|
|
1,091
|
|
|
1,489
|
|
|
398
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total below investment grade and in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
an unrealized loss position
|
|
|
$
|
2,202
|
|
$
|
2,759
|
|
$
|
557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AFS securities
|
|
|
|
$
|
75,428
|
|
$
|
69,185
|
|
$
|
1,144
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total below investment grade and in an
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
unrealized loss position as a percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
of total AFS securities
|
|
|
|
|
2.9%
|
|
|
4.0%
|
|
|
48.7%
|
|
|
|
|
|
Ratio of
|
As of December 31, 2010
|
|
|||||||||
|
|
|
|
Amortized
|
|
|
|
|
|
|
Unrealized
|
|
|||
|
|
|
|
|
Cost to
|
|
Fair
|
|
Amortized
|
|
Loss
|
|
|||
Aging Category
|
|
Fair Value
|
|
Value
|
|
Cost
|
|
and OTTI
|
|
||||||
90 days or less
|
Above 70%
|
$
|
388
|
|
$
|
422
|
|
$
|
34
|
|
|||||
|
|
|
|
40% to 70%
|
|
78
|
|
|
128
|
|
|
50
|
|
||
|
|
|
Below 40%
|
|
2
|
|
|
11
|
|
|
9
|
|
|||
|
Total 90 days or less
|
|
|
|
468
|
|
|
561
|
|
|
93
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91 days to 180 days
|
Above 70%
|
|
62
|
|
|
77
|
|
|
15
|
|
|||||
|
|
|
40% to 70%
|
|
26
|
|
|
42
|
|
|
16
|
|
|||
|
Total 91 to 180 days
|
|
|
|
88
|
|
|
119
|
|
|
31
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
181 days to 270 days
|
Above 70%
|
|
57
|
|
|
62
|
|
|
5
|
|
|||||
|
|
|
|
40% to 70%
|
|
1
|
|
|
3
|
|
|
2
|
|
||
|
Total 181 days to 270 days
|
|
|
|
58
|
|
|
65
|
|
|
7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
271 days to 1 year
|
Above 70%
|
|
129
|
|
|
160
|
|
|
31
|
|
|||||
|
|
|
40% to 70%
|
|
43
|
|
|
72
|
|
|
29
|
|
|||
|
Total 271 days to 1 year
|
|
|
|
172
|
|
|
232
|
|
|
60
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 1 year
|
Above 70%
|
|
1,307
|
|
|
1,496
|
|
|
189
|
|
|||||
|
|
|
40% to 70%
|
|
258
|
|
|
441
|
|
|
183
|
|
|||
|
|
|
Below 40%
|
|
21
|
|
|
125
|
|
|
104
|
|
|||
|
Total greater than 1 year
|
|
|
|
1,586
|
|
|
2,062
|
|
|
476
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total below investment grade and in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
an unrealized loss position
|
|
|
$
|
2,372
|
|
$
|
3,039
|
|
$
|
667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AFS securities
|
|
|
|
$
|
68,811
|
|
$
|
65,924
|
|
$
|
1,408
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total below investment grade and in an
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
unrealized loss position as a percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
of total AFS securities
|
|
|
|
|
3.4%
|
|
|
4.6%
|
|
|
47.4%
|
|
|
As of September 30, 2011
|
|
As of December 31, 2010
|
|
|||||||
Carrying
|
|
|
|
Carrying
|
|
|
|
||||
|
Value
|
|
%
|
|
Value
|
|
%
|
|
|||
Credit Quality Indicator
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
$
|
6,828
|
|
99.1%
|
|
$
|
6,699
|
|
99.2%
|
|
|
Delinquent and in foreclosure (1)
|
|
65
|
|
0.9%
|
|
|
53
|
|
0.8%
|
|
|
|
Total mortgage loans on real estate
|
$
|
6,893
|
|
100.0%
|
|
$
|
6,752
|
|
100.0%
|
|
(1)
|
As of September 30, 2011, and December 31, 2010, there were 12 and 10 mortgage loans that were delinquent and in foreclosure, respectively.
|
|
|
|
As of
|
|
|
As of
|
|
|
|||
|
|
|
September 30,
|
December 31,
|
|
||||||
|
|
|
|
2011
|
|
|
2010
|
|
|
||
By Segment
|
|
|
|
|
|
|
|
|
|
||
Retirement Solutions:
|
|
|
|
|
|
|
|
|
|
||
|
Annuities
|
|
$
|
1,297
|
|
|
$
|
1,172
|
|
|
|
|
Defined Contribution
|
|
|
1,054
|
|
|
|
920
|
|
|
|
Insurance Solutions:
|
|
|
|
|
|
|
|
|
|
||
|
Life Insurance
|
|
|
3,763
|
|
|
|
3,856
|
|
|
|
|
Group Protection
|
|
|
284
|
|
|
|
285
|
|
|
|
Other Operations
|
|
|
495
|
|
|
|
519
|
|
|
||
|
|
Total mortgage loans on real estate
|
|
$
|
6,893
|
|
|
$
|
6,752
|
|
|
|
|
As of September 30, 2011
|
|
|
|
As of September 30, 2011
|
|||||||
|
|
Carrying
|
|
|
|
|
|
Carrying
|
|
|
|||
|
|
Value
|
|
%
|
|
|
|
Value
|
|
%
|
|||
Property Type
|
|
|
|
|
|
State Exposure
|
|
|
|
|
|||
Office building
|
$
|
2,212
|
|
32.1%
|
|
CA
|
$
|
1,612
|
|
23.4%
|
|||
Industrial
|
|
1,796
|
|
26.1%
|
|
TX
|
|
641
|
|
9.2%
|
|||
Retail
|
|
1,550
|
|
22.5%
|
|
MD
|
|
419
|
|
6.1%
|
|||
Apartment
|
|
952
|
|
13.8%
|
|
VA
|
|
349
|
|
5.1%
|
|||
Mixed use
|
|
150
|
|
2.2%
|
|
FL
|
|
293
|
|
4.3%
|
|||
Hotel/Motel
|
|
134
|
|
1.9%
|
|
NC
|
|
289
|
|
4.2%
|
|||
Other commercial
|
|
99
|
|
1.4%
|
|
TN
|
|
284
|
|
4.1%
|
|||
|
Total
|
$
|
6,893
|
|
100.0%
|
|
WA
|
|
271
|
|
3.9%
|
||
|
|
|
|
|
|
|
GA
|
|
235
|
|
3.4%
|
||
Geographic Region
|
|
|
|
|
|
AZ
|
|
222
|
|
3.2%
|
|||
Pacific
|
$
|
1,973
|
|
28.5%
|
|
IL
|
|
192
|
|
2.8%
|
|||
South Atlantic
|
|
1,720
|
|
25.0%
|
|
IN
|
|
190
|
|
2.8%
|
|||
West South Central
|
|
662
|
|
9.6%
|
|
NV
|
|
185
|
|
2.7%
|
|||
East North Central
|
|
646
|
|
9.4%
|
|
PA
|
|
184
|
|
2.7%
|
|||
Mountain
|
|
562
|
|
8.2%
|
|
OH
|
|
177
|
|
2.6%
|
|||
Middle Atlantic
|
|
427
|
|
6.2%
|
|
MN
|
|
153
|
|
2.2%
|
|||
East South Central
|
|
402
|
|
5.8%
|
|
Other states under 2%
|
|
1,197
|
|
17.3%
|
|||
West North Central
|
|
357
|
|
5.2%
|
|
|
Total
|
$
|
6,893
|
|
100.0%
|
||
New England
|
|
144
|
|
2.1%
|
|
|
|
|
|
|
|||
|
Total
|
$
|
6,893
|
|
100.0%
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2011
|
|
|
|
As of September 30, 2011
|
||||||||
|
|
Principal
|
|
|
|
|
|
Principal
|
|
|
|||
|
|
Amount
|
|
%
|
|
|
|
Amount
|
|
%
|
|||
Origination Year
|
|
|
|
|
|
Future Principal Payments
|
|
|
|
|
|||
2004 and prior
|
$
|
2,618
|
|
38.0%
|
|
Remainder of 2011
|
$
|
92
|
|
1.3%
|
|||
2005
|
|
790
|
|
11.4%
|
|
2012
|
|
298
|
|
4.3%
|
|||
2006
|
|
652
|
|
9.4%
|
|
2013
|
|
387
|
|
5.6%
|
|||
2007
|
|
921
|
|
13.3%
|
|
2014
|
|
410
|
|
6.0%
|
|||
2008
|
|
800
|
|
11.6%
|
|
2015
|
|
629
|
|
9.1%
|
|||
2009
|
|
149
|
|
2.2%
|
|
2016 and thereafter
|
|
5,084
|
|
73.7%
|
|||
2010
|
|
281
|
|
4.1%
|
|
|
Total
|
$
|
6,900
|
|
100.0%
|
||
2011
|
|
689
|
|
10.0%
|
|
|
|
|
|
|
|
||
|
Total
|
$
|
6,900
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
||
|
|
|
September 30,
|
December 31,
|
|
||||||
|
|
|
|
2011
|
|
|
2010
|
|
|
||
Retirement Solutions:
|
|
|
|
|
|
|
|
|
|
||
|
Annuities
|
|
$
|
118
|
|
|
$
|
95
|
|
|
|
|
Defined Contribution
|
|
|
73
|
|
|
|
71
|
|
|
|
Insurance Solutions:
|
|
|
|
|
|
|
|
|
|
||
|
Life Insurance
|
|
|
594
|
|
|
|
546
|
|
|
|
|
Group Protection
|
|
|
35
|
|
|
|
30
|
|
|
|
Other Operations
|
|
|
(3)
|
|
|
|
8
|
|
|
||
|
|
Total alternative investments
|
|
$
|
817
|
|
|
$
|
750
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
|||||||||
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|||||||||
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
|||||
Retirement Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Annuities
|
$
|
1
|
|
$
|
2
|
|
-50%
|
|
$
|
11
|
|
$
|
8
|
|
38%
|
|
|
Defined Contribution
|
|
1
|
|
|
2
|
|
-50%
|
|
|
6
|
|
|
6
|
|
0%
|
|
Insurance Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Life Insurance
|
|
15
|
|
|
10
|
|
50%
|
|
|
72
|
|
|
42
|
|
71%
|
|
|
Group Protection
|
|
-
|
|
|
1
|
|
-100%
|
|
|
3
|
|
|
3
|
|
0%
|
|
|
|
Total alternative investments (1)
|
$
|
17
|
|
$
|
15
|
|
13%
|
|
$
|
92
|
|
$
|
59
|
|
56%
|
(1)
|
Includes net investment income on the alternative investments supporting the required statutory surplus of our insurance businesses.
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Retirement Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Annuities
|
$
|
-
|
|
$
|
-
|
|
NM
|
|
$
|
4
|
|
$
|
3
|
|
33%
|
|
|
Defined Contribution
|
|
-
|
|
|
-
|
|
NM
|
|
|
2
|
|
|
1
|
|
100%
|
|
Insurance Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Life Insurance
|
|
(1)
|
|
|
-
|
|
NM
|
|
|
29
|
|
|
14
|
|
107%
|
|
|
Group Protection
|
|
-
|
|
|
-
|
|
NM
|
|
|
2
|
|
|
1
|
|
100%
|
|
|
|
Total
|
$
|
(1)
|
|
$
|
-
|
|
NM
|
|
$
|
37
|
|
$
|
19
|
|
95%
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Venture capital
|
$
|
|
|
$
|
-
|
|
NM
|
|
$
|
20
|
|
$
|
14
|
|
43%
|
||
Real estate
|
|
(1)
|
|
|
-
|
|
NM
|
|
|
(2)
|
|
|
(2)
|
|
0%
|
||
Oil and gas
|
|
-
|
|
|
-
|
|
NM
|
|
|
19
|
|
|
7
|
|
171%
|
||
Associated amortization of DAC,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
VOBA, DSI, and DFEL
|
|
1
|
|
|
-
|
|
NM
|
|
|
(12)
|
|
|
(6)
|
|
-100%
|
|
Federal income tax expense (benefit)
|
|
-
|
|
|
-
|
|
NM
|
|
|
(9)
|
|
|
(5)
|
|
-80%
|
||
|
|
Total
|
$
|
-
|
|
$
|
-
|
|
NM
|
|
$
|
16
|
|
$
|
8
|
|
100%
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
|||||||||
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
|||||||||
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|||||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
|||||
Net Investment Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Fixed maturity AFS securities
|
$
|
964
|
|
$
|
935
|
|
3%
|
|
$
|
2,878
|
|
$
|
2,750
|
|
5%
|
|||
VIEs' fixed maturity AFS securities
|
|
4
|
|
|
4
|
|
0%
|
|
|
10
|
|
|
11
|
|
-9%
|
|||
Equity AFS securities
|
|
1
|
|
|
1
|
|
0%
|
|
|
4
|
|
|
4
|
|
0%
|
|||
Trading securities
|
|
38
|
|
|
39
|
|
-3%
|
|
|
116
|
|
|
118
|
|
-2%
|
|||
Mortgage loans on real estate
|
|
102
|
|
|
105
|
|
-3%
|
|
|
306
|
|
|
321
|
|
-5%
|
|||
Real estate
|
|
5
|
|
|
6
|
|
-17%
|
|
|
17
|
|
|
17
|
|
0%
|
|||
Standby real estate equity commitments
|
|
-
|
|
|
-
|
|
NM
|
|
|
1
|
|
|
1
|
|
0%
|
|||
Policy loans
|
|
42
|
|
|
41
|
|
2%
|
|
|
125
|
|
|
127
|
|
-2%
|
|||
Invested cash
|
|
1
|
|
|
2
|
|
-50%
|
|
|
3
|
|
|
6
|
|
-50%
|
|||
Commercial mortgage loan prepayment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
and bond makewhole premiums (1)
|
|
14
|
|
|
12
|
|
17%
|
|
|
73
|
|
|
29
|
|
152%
|
||
Alternative investments (2)
|
|
17
|
|
|
15
|
|
13%
|
|
|
92
|
|
|
59
|
|
56%
|
|||
Consent fees
|
|
-
|
|
|
3
|
|
-100%
|
|
|
2
|
|
|
4
|
|
-50%
|
|||
Other investments
|
|
(7)
|
|
|
(1)
|
|
NM
|
|
|
(19)
|
|
|
2
|
|
NM
|
|||
|
|
Investment income
|
|
1,181
|
|
|
1,162
|
|
2%
|
|
|
3,608
|
|
|
3,449
|
|
5%
|
|
Investment expense
|
|
(30)
|
|
|
(30)
|
|
0%
|
|
|
(86)
|
|
|
(91)
|
|
5%
|
|||
|
|
|
Net investment income
|
$
|
1,151
|
|
$
|
1,132
|
|
2%
|
|
$
|
3,522
|
|
$
|
3,358
|
|
5%
|
(1)
|
See “Commercial Mortgage Loan Prepayment and Bond Makewhole Premiums” below for additional information.
|
(2)
|
See “Alternative Investments” above for additional information.
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
|||||
|
|
|
|
Months Ended
|
|
Basis
|
|
Months Ended
|
|
Basis
|
||||
|
|
|
|
September 30,
|
|
Point
|
|
September 30,
|
|
Point
|
||||
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
Interest Rate Yield
|
|
|
|
|
|
|
|
|
|
|
|
|||
Fixed maturity securities, mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
loans on real estate and other,
|
|
|
|
|
|
|
|
|
|
|
|
||
|
net of investment expenses
|
5.45%
|
|
5.61%
|
|
(16)
|
|
5.52%
|
|
5.66%
|
|
(14)
|
||
Commercial mortgage loan
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
prepayment and bond
|
|
|
|
|
|
|
|
|
|
|
|
||
|
makewhole premiums
|
0.07%
|
|
0.06%
|
|
1
|
|
0.12%
|
|
0.05%
|
|
7
|
||
Alternative investments
|
0.08%
|
|
0.08%
|
|
-
|
|
0.15%
|
|
0.10%
|
|
5
|
|||
Consent fees
|
0.00%
|
|
0.02%
|
|
(2)
|
|
0.00%
|
|
0.01%
|
|
(1)
|
|||
|
|
Net investment income yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on invested assets
|
5.60%
|
|
5.77%
|
|
(17)
|
|
5.79%
|
|
5.82%
|
|
(3)
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Average invested assets at amortized cost
|
$
|
82,254
|
|
$
|
78,517
|
|
5%
|
|
$
|
81,117
|
|
$
|
76,985
|
|
5%
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Fixed maturity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Gross gains
|
$
|
17
|
|
$
|
12
|
|
42%
|
|
$
|
84
|
|
$
|
96
|
|
-13%
|
||
|
Gross losses
|
|
(63)
|
|
|
(61)
|
|
-3%
|
|
|
(177)
|
|
|
(174)
|
|
-2%
|
||
Equity AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Gross gains
|
|
-
|
|
|
3
|
|
-100%
|
|
|
10
|
|
|
9
|
|
11%
|
||
|
Gross losses
|
|
-
|
|
|
-
|
|
NM
|
|
|
-
|
|
|
(4)
|
|
100%
|
||
Gain (loss) on other investments
|
|
(3)
|
|
|
(2)
|
|
-50%
|
|
|
1
|
|
|
(33)
|
|
103%
|
|||
Associated amortization of DAC, VOBA,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
DSI, and DFEL and changes in other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
contract holder funds
|
|
5
|
|
|
22
|
|
-77%
|
|
|
(13)
|
|
|
20
|
|
NM
|
||
|
|
Total realized gain (loss) related to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
certain investments
|
$
|
(44)
|
|
$
|
(26)
|
|
-69%
|
|
$
|
(95)
|
|
$
|
(86)
|
|
-10%
|
|
|
|
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
|
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
|
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate bonds
|
$
|
(3)
|
|
$
|
(34)
|
|
91%
|
|
$
|
(9)
|
|
$
|
(80)
|
|
89%
|
||||||
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CMOs
|
|
(22)
|
|
|
(16)
|
|
-38%
|
|
|
(65)
|
|
|
(52)
|
|
-25%
|
|||||
|
CMBS
|
|
(8)
|
|
|
(4)
|
|
-100%
|
|
|
(47)
|
|
|
(4)
|
|
NM
|
|||||
ABS CDOs
|
|
-
|
|
|
-
|
|
NM
|
|
|
(1)
|
|
|
(1)
|
|
0%
|
||||||
Hybrid and redeemable preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
securities
|
|
-
|
|
|
-
|
|
NM
|
|
|
(2)
|
|
|
(5)
|
|
60%
|
|||||
|
|
Total fixed maturity securities
|
|
(33)
|
|
|
(54)
|
|
39%
|
|
|
(124)
|
|
|
(142)
|
|
13%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other financial services securities
|
|
-
|
|
|
-
|
|
NM
|
|
|
-
|
|
|
(3)
|
|
100%
|
||||||
|
|
Total equity securities
|
|
-
|
|
|
-
|
|
NM
|
|
|
-
|
|
|
(3)
|
|
100%
|
||||
|
|
|
Gross OTTI recognized in net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
income (loss)
|
|
(33)
|
|
|
(54)
|
|
39%
|
|
|
(124)
|
|
|
(145)
|
|
14%
|
||
|
|
|
Associated amortization of DAC,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
VOBA, DSI and DFEL
|
|
8
|
|
|
8
|
|
0%
|
|
|
30
|
|
|
35
|
|
-14%
|
||
|
|
|
|
|
Net OTTI recognized in net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income (loss), pre-tax
|
$
|
(25)
|
|
$
|
(46)
|
|
46%
|
|
$
|
(94)
|
|
$
|
(110)
|
|
15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portion of OTTI Recognized in OCI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross OTTI recognized in OCI
|
$
|
21
|
|
$
|
62
|
|
-66%
|
|
$
|
48
|
|
$
|
84
|
|
-43%
|
||||||
Change in DAC, VOBA, DSI and DFEL
|
|
(4)
|
|
|
(9)
|
|
56%
|
|
|
(9)
|
|
|
(7)
|
|
-29%
|
||||||
|
Net portion of OTTI recognized in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
OCI, pre-tax
|
$
|
17
|
|
$
|
53
|
|
-68%
|
|
$
|
39
|
|
$
|
77
|
|
-49%
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
|||||||||
|
Months Ended
|
|
|
|
Months Ended
|
|
|
|||||||||
|
September 30,
|
|
|
|
September 30,
|
|
|
|||||||||
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
|||||
Dividends from Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Lincoln National Life Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company ("LNL")
|
$
|
250
|
|
$
|
-
|
|
NM
|
|
$
|
550
|
|
$
|
275
|
|
100%
|
Delaware Investments (1)
|
|
-
|
|
|
-
|
|
NM
|
|
|
-
|
|
|
390
|
|
-100%
|
|
Other
|
|
7
|
|
|
1
|
|
NM
|
|
|
19
|
|
|
23
|
|
-17%
|
|
Loan Repayments and Interest from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on inter-company notes
|
|
31
|
|
|
27
|
|
15%
|
|
|
93
|
|
|
71
|
|
31%
|
|
$
|
288
|
|
$
|
28
|
|
NM
|
|
$
|
662
|
|
$
|
759
|
|
-13%
|
||
Other Cash Flow and Liquidity Items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds on common stock issuance
|
$
|
-
|
|
$
|
-
|
|
NM
|
|
$
|
-
|
|
$
|
368
|
|
-100%
|
|
Lincoln UK sale proceeds
|
|
-
|
|
|
-
|
|
NM
|
|
|
-
|
|
|
18
|
|
-100%
|
|
Increase (decrease) in commercial paper,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net
|
|
-
|
|
|
-
|
|
NM
|
|
|
(100)
|
|
|
-
|
|
NM
|
Net capital received from (paid for taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on) stock option exercises and restricted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
stock
|
|
-
|
|
|
-
|
|
NM
|
|
|
(1)
|
|
|
-
|
|
NM
|
|
$
|
-
|
|
$
|
-
|
|
NM
|
|
$
|
(101)
|
|
$
|
386
|
|
NM
|
(1)
|
For 2010, amount includes proceeds on the sale of Delaware. For more information, see Note 3.
|
|
|
For the Nine Months Ended September 30, 2011
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
Maturities
|
|
in Fair
|
|
|
|
|
|
|
|||
|
|
Beginning
|
|
|
|
|
and
|
|
Value
|
|
Other
|
|
Ending
|
||||||
|
|
Balance
|
|
Issuance
|
|
Repayments |
|
Hedges
|
Changes (1) |
|
Balance
|
||||||||
Short-Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Commercial paper (2)
|
$
|
100
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
(100)
|
|
$
|
-
|
||
Current maturities of long-term debt (3)
|
|
250
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
300
|
|
|
550
|
||
Other short-term debt (4)
|
|
1
|
|
|
-
|
|
|
(1)
|
|
|
-
|
|
|
-
|
|
|
-
|
||
|
|
Total short-term debt
|
$
|
351
|
|
$
|
-
|
|
$
|
(1)
|
|
$
|
-
|
|
$
|
200
|
|
$
|
550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Senior notes
|
$
|
3,464
|
|
$
|
300
|
|
$
|
-
|
|
$
|
222
|
|
$
|
(299)
|
|
$
|
3,687
|
||
Bank borrowing
|
|
200
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
200
|
||
Federal Home Loan Bank of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Indianapolis ("FHLBI") advance
|
|
250
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
250
|
|
Capital securities
|
|
1,485
|
|
|
-
|
|
|
(275)
|
|
|
-
|
|
|
1
|
|
|
1,211
|
||
|
|
Total long-term debt
|
$
|
5,399
|
|
$
|
300
|
|
$
|
(275)
|
|
$
|
222
|
|
$
|
(298)
|
|
$
|
5,348
|
(1)
|
Includes the net increase (decrease) in commercial paper, non-cash reclassification of long-term debt to current maturities of long-term debt, accretion of discounts and (amortization) of premiums, as applicable.
|
(2)
|
During the nine months ended September 30, 2011, we had an average of $47 million outstanding, a maximum amount outstanding of $103 million at any time and a weighted average interest rate of 0.27%.
|
(3)
|
Consisted of a $250 million 6.20% fixed rate senior note and a $300 million 5.65% fixed rate senior note that both mature in less than one year.
|
(4)
|
Consisted of advances from the FHLBI with a maturity of less than one year when made. We repaid these advances effective September 8, 2011.
|
|
|
|
As of September 30, 2011
|
|
||||||||
|
Expiration
|
|
Maximum
|
Borrowings |
|
LOCs
|
|
|||||
|
Date
|
|
Available
|
Outstanding |
|
Issued
|
|
|||||
Credit Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility with the FHLBI (1)
|
N/A
|
|
$
|
850
|
|
$
|
850
|
|
N/A
|
|
||
Four-year revolving credit facility
|
Jun-2015
|
|
|
2,000
|
|
|
-
|
|
|
210
|
|
|
LOC facility
|
Mar-2023
|
|
|
828
|
|
|
-
|
|
|
828
|
|
|
LOC facility
|
Aug-2031
|
|
|
428
|
|
|
-
|
|
|
428
|
|
|
|
Total
|
|
|
$
|
4,106
|
|
$
|
850
|
|
$
|
1,466
|
|
(1)
|
We are allowed to borrow up to 20 times the amount of our common stock investment in the FHLBI. All borrowings from the FHLBI are required to be secured by certain investments owned by LNL. Our borrowing capacity under this credit facility does not have an expiration date and continues while our investment in the FHLBI common stock remains outstanding as long as LNL maintains a satisfactory level of creditworthiness and does not incur a material adverse change in its financial, business, regulatory or other areas that would materially affect its operations and viability. As of September 30, 2011, we had a $250 million floating-rate term loan outstanding under the facility (classified within long-term debt on our Consolidated Balance Sheets) due June 20, 2017, which may be prepaid on four specified reset dates. We also borrowed $100 million under the facility at a rate of 0.28% that is due May 16, 2012, and $500 million under the facility at a rate of 0.27% that is due November 28, 2011 (both of which are classified within payables for collateral on investments on our Consolidated Balance Sheets).
|
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Common dividends to stockholders
|
$
|
15
|
|
$
|
3
|
|
NM
|
|
$
|
47
|
|
$
|
9
|
|
NM
|
||
Repurchase and cancellation of common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
stock warrants
|
|
-
|
|
|
48
|
|
-100%
|
|
|
-
|
|
|
48
|
|
-100%
|
|
Repurchase of common stock
|
|
150
|
|
|
-
|
|
NM
|
|
|
375
|
|
|
-
|
|
NM
|
||
|
|
Total cash returned to stockholders
|
$
|
165
|
|
$
|
51
|
|
224%
|
|
$
|
422
|
|
$
|
57
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued
|
|
-
|
|
|
-
|
|
NM
|
|
|
-
|
|
|
14.138
|
|
-100%
|
||
Average price per share
|
$
|
-
|
|
$
|
-
|
|
NM
|
|
$
|
-
|
|
$
|
26.09
|
|
-100%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Number of shares repurchased
|
|
6.713
|
|
|
-
|
|
NM
|
|
|
14.276
|
|
|
-
|
|
NM
|
||
Average price per share
|
$
|
22.36
|
|
$
|
-
|
|
NM
|
|
$
|
26.29
|
|
$
|
-
|
|
NM
|
|
|
For the Three
|
|
|
|
For the Nine
|
|
|
||||||||
|
|
Months Ended
|
|
|
|
Months Ended
|
|
|
||||||||
|
|
September 30,
|
|
|
|
September 30,
|
|
|
||||||||
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||
Debt service (interest paid)
|
$
|
62
|
|
$
|
69
|
|
-10%
|
|
$
|
204
|
|
$
|
199
|
|
3%
|
|
Capital contribution to subsidiaries
|
|
-
|
|
|
8
|
|
-100%
|
|
|
16
|
|
|
25
|
|
-36%
|
|
|
Total
|
$
|
62
|
|
$
|
77
|
|
-19%
|
|
$
|
220
|
|
$
|
224
|
|
-2%
|
·
|
Life Insurance – The stress on earnings has been mitigated by proactive strategies to lock in long-dated and high-yielding assets to manage this risk. We executed on strategies which allowed us to effectively pre-buy assets in anticipation of future flows and maturing securities. We have also taken actions on crediting rates. We estimate that this scenario would have an approximate unfavorable earnings effect in a range of $0 to $5 million during the remainder of 2011, $15 million to $20 million during 2012 and $35 million to $40 million during 2013. Our deferred acquisition costs (“DAC”), value of business acquired (“VOBA”), and deferred front-end loads (“DFEL”) methodology assumes that new money rates grade from current levels to a long-term yield assumption over time. During the third quarter of 2010, we lowered our long-term new money investment yield assumption to reflect the then current new money rates and to approximate the forward curve for interest rates relevant at such time. The result was a drop in the current new money investment rate followed by a gradual annual recovery over eight years to a rate of 6.31%, 54 basis points below our previous ultimate long-term assumption of 6.85%. During the third quarter of 2011, we lowered our initial new money investment yield assumption to reflect the current environment. As a result, we recorded an unfavorable prospective unlocking of $114 million, after tax, as discussed in “Critical Accounting Policies and Estimates – DAC, VOBA, DSI and DFEL” and “Results of Insurance Solutions – Life Insurance” in the MD&A.
|
·
|
Retirement Solutions – The earnings drag from spread compression is modest and largely concentrated in our Defined Contribution segment, which is a function of this segment having higher guaranteed crediting rates and recurring premiums. We estimate that this scenario would have an approximate unfavorable earnings effect in a range of $0 to $5 million during the remainder of 2011, $15 million to $20 million during 2012 and $20 million to $25 million during 2013. Since we currently have the ability to manage spread compression through crediting rate actions, our Annuities segment is not currently sensitive to spread compression so there is very little effect estimated. The risk for our Annuities segment is sensitivity to sharp rising rates and we manage this risk by selling market value adjusted product and through purchase of derivative protection.
|
·
|
Group Protection – We reviewed the discount rate assumptions associated with our long-term disability claim reserves and life waiver claim incurrals during the third quarter of 2011, which resulted in no change to the discount rate. Spread compression would unfavorably affect annualized earnings by up to $5 million during 2012 and $7 million during 2013.
|
·
|
Other Operations – We may also be affected by sensitivity to our exposures in our institutional pension and disability run-off blocks of business that are sensitive to interest rates and could contribute to an effect.
|
|
|
|
Account Values
|
|||||||||||||
|
|
|
|
|
|
|
|
|
Insurance
|
|
|
|
|
|
||
|
|
|
Retirement Solutions
|
|
Solutions -
|
|
|
|
|
%
|
||||||
|
|
|
|
|
|
Defined
|
|
Life
|
|
|
|
|
Account
|
|||
|
|
Annuities
|
|
Contribution | Insurance (1) |
|
Total
|
|
Values
|
|||||||
Excess of Crediting Rates over Contract Minimums
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Discretionary rate setting products (2)(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
No difference
|
$
|
6,055
|
|
$
|
9,365
|
|
$
|
25,463
|
|
$
|
40,883
|
|
64.4%
|
||
|
Up to 0.10%
|
|
34
|
|
|
200
|
|
|
569
|
|
|
803
|
|
1.3%
|
||
|
0.11% to 0.20%
|
|
64
|
|
|
1
|
|
|
87
|
|
|
152
|
|
0.2%
|
||
|
0.21% to 0.30%
|
|
107
|
|
|
69
|
|
|
223
|
|
|
399
|
|
0.6%
|
||
|
0.31% to 0.40%
|
|
66
|
|
|
1
|
|
|
55
|
|
|
122
|
|
0.2%
|
||
|
0.41% to 0.50%
|
|
85
|
|
|
53
|
|
|
648
|
|
|
786
|
|
1.2%
|
||
|
0.51% to 0.60%
|
|
132
|
|
|
-
|
|
|
187
|
|
|
319
|
|
0.5%
|
||
|
0.61% to 0.70%
|
|
140
|
|
|
22
|
|
|
362
|
|
|
524
|
|
0.8%
|
||
|
0.71% to 0.80%
|
|
130
|
|
|
-
|
|
|
520
|
|
|
650
|
|
1.0%
|
||
|
0.81% to 0.90%
|
|
98
|
|
|
-
|
|
|
295
|
|
|
393
|
|
0.6%
|
||
|
0.91% to 1.00%
|
|
64
|
|
|
86
|
|
|
97
|
|
|
247
|
|
0.4%
|
||
|
1.01% to 1.50%
|
|
296
|
|
|
83
|
|
|
172
|
|
|
551
|
|
0.9%
|
||
|
1.51% to 2.00%
|
|
40
|
|
|
157
|
|
|
20
|
|
|
217
|
|
0.3%
|
||
|
2.01% to 2.50%
|
|
5
|
|
|
45
|
|
|
-
|
|
|
50
|
|
0.1%
|
||
|
2.51% to 3.00%
|
|
10
|
|
|
-
|
|
|
98
|
|
|
108
|
|
0.2%
|
||
|
3.01% and above
|
|
3
|
|
|
1
|
|
|
-
|
|
|
4
|
|
0.0%
|
||
|
|
Total discretionary rate setting products
|
|
7,329
|
|
|
10,083
|
|
|
28,796
|
|
|
46,208
|
|
72.7%
|
|
Other contracts (4)
|
|
14,046
|
|
|
3,312
|
|
|
-
|
|
|
17,358
|
|
27.3%
|
|||
|
|
|
Total account values
|
$
|
21,375
|
|
$
|
13,395
|
|
$
|
28,796
|
|
$
|
63,566
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of discretionary rate setting product account
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
values at minimum guaranteed rates
|
|
82.6%
|
|
|
92.9%
|
|
|
88.4%
|
|
|
88.5%
|
|
|
(1)
|
Excludes policy loans.
|
(2)
|
Contracts currently within new money rate bands are grouped according to the corresponding portfolio rate band in which they will fall upon their first anniversary.
|
(3)
|
The average crediting rates in excess of average minimum guaranteed rates for our Annuities, Defined Contribution and Life Insurance segments were 13 basis points, 6 basis points and 8 basis points, respectively.
|
(4)
|
Includes multi-year guarantee annuities, indexed annuities, modified guarantee annuities, single premium immediate annuities, dollar cost averaging contracts and indexed-based rate setting products for our Defined Contribution segment. The average crediting rates in excess of average minimum guaranteed rates for indexed-based rate setting products within our Defined Contribution segment was 11 basis points, and 75% of account values were already at their minimum guaranteed rates.
|
|
S&P 500
|
|
S&P 500
|
|
||
|
at 905 (1)
|
|
at 1355 (1)
|
|
||
Segment
|
|
|
|
|
||
Annuities
|
$
|
(67)
|
|
$
|
36
|
|
Defined Contribution
|
|
(7)
|
|
|
4
|
|
(1)
|
The baseline for these effects assumes an 8% to 9% annual equity market growth rate, depending on the block of business, beginning on October 1, 2011. The baseline is then compared to scenarios of S&P 500 at the 905 and 1355 levels, which assume the index moves to those levels over six months, remains at those levels through the next six months and grows at 8% to 9% annually, depending on the block of business, thereafter. The difference between the baseline and S&P 500 at the 905 and 1355 level scenarios is presented in the table.
|
|
|
|
As of
|
|
As of
|
|
||||
|
|
September 30,
|
December 31,
|
|
||||||
|
|
|
2011
|
|
|
2010
|
|
|
||
Rating
|
|
|
|
|
|
|
|
|
|
|
AAA
|
|
$
|
2
|
|
|
$
|
7
|
|
|
|
AA
|
|
|
22
|
|
|
|
26
|
|
|
|
A
|
|
|
85
|
|
|
|
146
|
|
|
|
BBB
|
|
|
1
|
|
|
|
5
|
|
|
|
|
Total
|
|
$
|
110
|
|
|
$
|
184
|
|
|
|
|
(a) Total
|
|
|
|
|
(c) Total Number
|
|
(d) Approximate Dollar
|
||||
|
|
Number
|
|
(b) Average
|
|
of Shares (or Units)
|
|
Value of Shares (or
|
|||||
|
|
of Shares
|
|
Price Paid
|
|
Purchased as Part of
|
|
Units) that May Yet Be
|
|||||
|
|
(or Units)
|
|
per Share
|
|
Publicly Announced
|
|
Purchased Under the
|
|||||
Period
|
|
Purchased (1)
|
|
(or Unit)
|
|
Plans or Programs (2)
|
|
Plans or Programs (3)
|
|||||
7/1/11 - 7/31/11
|
|
|
612
|
|
$
|
27.06
|
|
|
-
|
|
$
|
890
|
|
|
|
|
|
|
|
|
|
|
|
||||
8/1/11 - 8/31/11
|
|
|
6,720,249
|
|
|
22.37
|
|
|
6,712,700
|
|
|
740
|
|
|
|
|
|
|
|
|
|
|
|
||||
9/1/11 - 9/30/11
|
|
|
839
|
|
|
20.18
|
|
|
-
|
|
|
740
|
(1)
|
Of the total number of shares purchased, no shares were received in connection with the exercise of stock options and related taxes and 9,000 shares were withheld for taxes on the vesting of restricted stock. For the quarter ended September 30, 2011, there were 6,712,700 shares purchased as part of publicly announced plans or programs.
|
(2)
|
On February 23, 2007, our Board approved a $2.0 billion increase to our securities repurchase authorization, bringing the total authorization at that time to $2.6 billion. As of September 30, 2011, our remaining security repurchase authorization was $740 million. The security repurchase authorization does not have an expiration date. The amount and timing of share repurchase depends on key capital ratios, rating agency expectations, the generation of free cash flow and an evaluation of the costs and benefits associated with alternative uses of capital. The shares repurchased in connection with the awards described in Note 20 to the consolidated financial statements of our 2010 Form 10-K are not included in our security repurchase.
|
(3)
|
As of the last day of the applicable month.
|
LINCOLN NATIONAL CORPORATION
|
|||
By:
|
/s/ RANDAL J. FREITAG
|
||
Randal J. Freitag
Executive Vice President and Chief Financial Officer
|
|||
By:
|
/s/ DOUGLAS N. MILLER
|
||
Douglas N. Miller
Senior Vice President and Chief Accounting Officer
|
|||
Dated: November 3, 2011
|
12
|
Historical Ratio of Earnings to Fixed Charges.
|
31.1
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101
|
Attached as Exhibit 101 to this report are the following Interactive Data Files formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2011, and December 31, 2010; (ii) Consolidated Statements of Income for the three and nine months ended September 30, 2011 and 2010; (iii) Consolidated Statements of Stockholders’ Equity for the nine months ended September 30, 2011 and 2010; (iv) Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010; and (v) Notes to the Consolidated Financial Statements. Users of this data are advised pursuant to Rule 401 of Regulation S-T that the information contained in the XBRL documents is unaudited and these are not the official publicly filed financial statements of Lincoln National Corporation.
|