65b7587e59d3459

 

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

WASHINGTON, D.C. 20549 

FORM 10-Q 

 

(Mark One)                                                                                                                                                 

[X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the quarterly period ended March 31, 2013 

 

OR 

 

[   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the transition period from _______________ to _______________. 

  

COMMISSION FILE NUMBER: 000-19271 

  

IDEXX LABORATORIES, INC. 

(Exact name of registrant as specified in its charter) 

 

 

DELAWARE

01-0393723

(State or other jurisdiction of incorporation 

or organization)

(IRS Employer Identification No.)

 

 

ONE IDEXX DRIVE, WESTBROOK, MAINE

04092

(Address of principal executive offices)

(ZIP Code)

 

207-556-0300

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o   

  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o  

  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. 

 

 

 

 

 

 

 

 

 

 

Large accelerated filer

x

 

Accelerated filer

o

Non-accelerated filer

o

(Do not check if a smaller reporting company)

Smaller reporting company

o

 

  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x  

  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant’s Common Stock, $0.10 par value, was 54,102,977 on April 12, 2013.

  

 

 


 

 

 

IDEXX LABORATORIES, INC. 

Quarterly Report on Form 10-Q 

Table of Contents 

 

 

 

 

Item No.

 

Page

 

 

 

 

PART IFINANCIAL INFORMATION

 

Item 1.

Financial Statements (unaudited)

 

 

Condensed Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012

 

Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2013 and 2012

 

Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2013 and 2012

 

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012

 

Notes to Condensed Consolidated Financial Statements

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

18 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

27 

Item 4.

Controls and Procedures

28 

 

PART II—OTHER INFORMATION

 

Item 1.

Legal Proceedings

28 

Item 1A.

Risk Factors

28 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

35 

Item 5.

Other Information

36 

Item 6.

Exhibits

37 

Signatures

 

38 

Exhibit Index

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 


 

 

 

PART I FINANCIAL INFORMATION 

Item 1.  Financial Statements. 

 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED BALANCE SHEETS 

(in thousands, except per share amounts) 

(Unaudited)

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2013 

 

2012 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

$

228,364 

 

$

223,986 

 

Accounts receivable, net of reserves of $3,053 in 2013 and $2,632 in 2012

 

158,988 

 

 

138,324 

 

Inventories

 

148,242 

 

 

140,946 

 

Deferred income tax assets

 

25,719 

 

 

27,714 

 

Other current assets

 

33,082 

 

 

38,567 

 

Total current assets

 

594,395 

 

 

569,537 

 

Long-Term Assets:

 

 

 

 

 

 

Property and equipment, net

 

253,742 

 

 

245,177 

 

Goodwill

 

172,459 

 

 

174,994 

 

Intangible assets, net

 

61,036 

 

 

62,833 

 

Other long-term assets, net

 

51,006 

 

 

51,061 

 

Total long-term assets

 

538,243 

 

 

534,065 

 

TOTAL ASSETS

$

1,132,638 

 

$

1,103,602 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable

$

38,716 

 

$

35,288 

 

Accrued liabilities

 

118,470 

 

 

137,746 

 

Line of credit

 

260,000 

 

 

212,000 

 

Current portion of long-term debt

 

1,122 

 

 

1,107 

 

Current portion of deferred revenue

 

21,269 

 

 

20,192 

 

Total current liabilities

 

439,577 

 

 

406,333 

 

Long-Term Liabilities:

 

 

 

 

 

 

Deferred income tax liabilities

 

22,955 

 

 

23,028 

 

Long-term debt, net of current portion

 

1,141 

 

 

1,394 

 

Long-term deferred revenue, net of current portion

 

12,851 

 

 

12,692 

 

Other long-term liabilities

 

24,819 

 

 

23,898 

 

Total long-term liabilities

 

61,766 

 

 

61,012 

 

Total liabilities

 

501,343 

 

 

467,345 

 

 

 

 

 

 

 

 

Commitments and Contingencies (Note 13)

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

Common stock, $0.10 par value: Authorized: 120,000 shares;  Issued: 100,608 and 100,160 shares in 2013 and 2012, respectively

 

10,061 

 

 

10,016 

 

Additional paid-in capital

 

779,261 

 

 

757,214 

 

Deferred stock units: Outstanding: 119 units in 2013 and 2012

 

4,815 

 

 

4,630 

 

Retained earnings

 

1,350,453 

 

 

1,305,593 

 

Accumulated other comprehensive income

 

11,687 

 

 

15,954 

 

Treasury stock, at cost: 46,381 and 45,652 shares in 2013 and 2012, respectively

 

(1,525,023)

 

 

(1,457,184)

 

Total IDEXX Laboratories, Inc. stockholders’ equity

 

631,254 

 

 

636,223 

 

Noncontrolling interest

 

41 

 

 

34 

 

Total stockholders’ equity

 

631,295 

 

 

636,257 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

1,132,638 

 

$

1,103,602 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

  

 

 

3 

 


 

 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 

(in thousands, except per share amounts) 

(Unaudited) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

 

 

2013 

 

 

2012 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

Product revenue

 

 

 

 

$

205,768 

 

$

204,167 

Service revenue

 

 

 

 

 

126,338 

 

 

118,509 

Total revenue

 

 

 

 

 

332,106 

 

 

322,676 

Cost of Revenue:

 

 

 

 

 

 

 

 

 

Cost of product revenue

 

 

 

 

 

74,150 

 

 

75,212 

Cost of service revenue

 

 

 

 

 

73,982 

 

 

72,690 

Total cost of revenue

 

 

 

 

 

148,132 

 

 

147,902 

Gross profit

 

 

 

 

 

183,974 

 

 

174,774 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

 

 

 

59,397 

 

 

57,632 

General and administrative

 

 

 

 

 

41,631 

 

 

36,178 

Research and development

 

 

 

 

 

21,758 

 

 

20,557 

Income from operations

 

 

 

 

 

61,188 

 

 

60,407 

Interest expense

 

 

 

 

 

(835)

 

 

(1,193)

Interest income

 

 

 

 

 

444 

 

 

436 

Income before provision for income taxes

 

 

 

 

 

60,797 

 

 

59,650 

Provision for income taxes

 

 

 

 

 

15,930 

 

 

18,916 

Net income

 

 

 

 

 

44,867 

 

 

40,734 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

 

(9)

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

$

44,860 

 

$

40,743 

 

 

 

 

 

 

 

 

 

 

Earnings per Share:

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

$

0.82 

 

$

0.74 

Diluted

 

 

 

 

$

0.81 

 

$

0.72 

Weighted Average Shares Outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

54,588 

 

 

55,208 

Diluted

 

 

 

 

 

55,490 

 

 

56,439 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

  

 

4 

 


 

 

 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 

(in thousands, except per share amounts) 

(Unaudited) 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2013 

 

 

2012 

 

 

 

 

 

 

 

 

 

Net income

 

$

44,867 

 

$

40,734 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(8,447)

 

 

5,628 

 

Unrealized gain on investments, net of tax expense of $42 in 2013 and $65 in 2012

 

 

72 

 

 

111 

 

Unrealized gain (loss) on derivative instruments:

 

 

 

 

 

 

 

Unrealized gain (loss), net of tax expense (benefit) of $1,699 in 2013 and ($434) in 2012

 

 

4,118 

 

 

(906)

 

Less: reclassification adjustment for gains included in net income, net of tax benefit (expense) of $8 in 2013 and ($341) in 2012

 

 

(10)

 

 

(795)

 

Unrealized gain (loss) on derivative instruments

 

 

4,108 

 

 

(1,701)

 

Other comprehensive (loss) income, net of tax

 

 

(4,267)

 

 

4,038 

 

Comprehensive income

 

 

40,600 

 

 

44,772 

 

Less: comprehensive income (loss) attributable to noncontrolling interest

 

 

 

 

(9)

 

Comprehensive income attributable to IDEXX Laboratories, Inc.

 

$

40,593 

 

$

44,781 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

  

 

 

 

 

5 

 


 

 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 

(in thousands) 

(Unaudited) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

 

 

2013 

 

 

2012 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

$

44,867 

 

$

40,734 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

13,513 

 

 

12,705 

Loss on disposal of property and equipment

 

 

 

 

 

27 

 

 

83 

Increase in deferred compensation liability

 

 

 

 

 

114 

 

 

176 

Provision for uncollectible accounts

 

 

 

 

 

644 

 

 

412 

Provision for deferred income taxes

 

 

 

 

 

1,169 

 

 

462 

Share-based compensation expense

 

 

 

 

 

3,949 

 

 

3,809 

Tax benefit from share-based compensation arrangements

 

 

 

 

 

(5,310)

 

 

(4,518)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

 

 

(23,722)

 

 

(17,818)

Inventories

 

 

 

 

 

(8,472)

 

 

(8,687)

Other assets

 

 

 

 

 

6,301 

 

 

(3,165)

Accounts payable

 

 

 

 

 

3,654 

 

 

3,990 

Accrued liabilities

 

 

 

 

 

(16,919)

 

 

(14,698)

Deferred revenue

 

 

 

 

 

869 

 

 

1,699 

Net cash provided by operating activities

 

 

 

 

 

20,684 

 

 

15,184 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

 

 

 

(19,761)

 

 

(9,446)

Proceeds from disposition of pharmaceutical product lines

 

 

 

 

 

3,500 

 

 

3,000 

Proceeds from sale of property and equipment

 

 

 

 

 

 -

 

 

Acquisitions of intangible assets

 

 

 

 

 

(659)

 

 

(900)

Net cash used by investing activities

 

 

 

 

 

(16,920)

 

 

(7,344)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

Borrowings on revolving credit facilities, net

 

 

 

 

 

48,000 

 

 

11,000 

Payment of notes payable

 

 

 

 

 

(238)

 

 

(224)

Repurchases of common stock

 

 

 

 

 

(63,778)

 

 

(27,630)

Proceeds from exercises of stock options and employee stock purchase plans

 

 

 

 

 

12,958 

 

 

5,772 

Tax benefit from share-based compensation arrangements

 

 

 

 

 

5,310 

 

 

4,518 

Net cash provided (used) by financing activities

 

 

 

 

 

2,252 

 

 

(6,564)

Net effect of changes in exchange rates on cash

 

 

 

 

 

(1,638)

 

 

320 

Net increase in cash and cash equivalents

 

 

 

 

 

4,378 

 

 

1,596 

Cash and cash equivalents at beginning of period

 

 

 

 

 

223,986 

 

 

183,895 

Cash and cash equivalents at end of period

 

 

 

 

$

228,364 

 

$

185,491 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

2

  

6 

 


 

 

 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(Unaudited)

  

 

NOTE 1.      BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION 

 

The accompanying condensed consolidated financial statements of IDEXX Laboratories, Inc. (“IDEXX,” the “Company,” “we” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the requirements of Regulation S-X, Rule 10-01 for financial statements required to be filed as a part of Form 10-Q. 

 

The accompanying condensed consolidated financial statements include the accounts of IDEXX Laboratories, Inc. and our wholly-owned and majority-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. 

 

The accompanying condensed consolidated financial statements reflect, in the opinion of our management, all adjustments necessary for a fair statement of our financial position and results of operations. All such adjustments are of a recurring nature. The consolidated balance sheet data at December 31, 2012 was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. The results of operations for the three months ended March 31, 2013 are not necessarily indicative of the results to be expected for the full year or any future period. These condensed consolidated financial statements should be read in conjunction with this Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 and our Annual Report on Form 10-K for the year ended December 31, 2012 filed with the Securities and Exchange Commission.

 

Certain reclassifications have been made to the prior year condensed consolidated financial statements to conform to the current year presentation. Reclassifications had no material impact on previously reported results of operations, financial position or cash flows.

 

Note 2.      ACCOUNTING POLICIES  


Significant Accounting Policies 

 

The significant accounting policies used in preparation of these condensed consolidated financial statements for the three months ended March 31, 2013 are consistent with those discussed in Note 2 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2012. 

 

New Accounting Pronouncements Adopted 

 

 In December 2011, the Financial Accounting Standards Board (“FASB”) issued an amendment to the accounting guidance for disclosure of offsetting assets and liabilities and related arrangements. The amendment expands the disclosure requirements so that entities are now required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The amendment is effective for fiscal years, and interim periods within those years, beginning on or after January 1, 2013, and shall be applied retrospectively. The adoption of this accounting pronouncement did not have a material impact on our financial statement disclosures. See Note 16 for additional information regarding derivative instruments subject to master netting arrangements.

 

In February 2013, the FASB issued an amendment to the accounting guidance for the reporting of amounts reclassified out of accumulated other comprehensive income (“AOCI”). The amendment expands the existing disclosure by requiring entities to present information about significant items reclassified out of AOCI by component. In addition, an entity is required to provide information about the effects on net income of significant amounts reclassified out of each component of AOCI to net income either on the face of the statement where net income is presented or as a separate disclosure in the notes of the financial statements. The amendment is effective prospectively for annual or interim reporting periods beginning after December 15, 2012. The adoption of this accounting pronouncement did not have a material impact on our financial statement disclosures. See Note 11 for additional information regarding accumulated other comprehensive income.

 

7 

 


 

 

  

NOTE 3.      SHARE-BASED COMPENSATION 

 

The fair value of options, restricted stock units, deferred stock units and employee stock purchase rights awarded during the three months ended March 31, 2013 and 2012 totaled $16.6 million and $15.7 million, respectively. The total unrecognized compensation expense, net of estimated forfeitures, for unvested share-based compensation awards outstanding at March 31, 2013 was $42.4 million, which will be recognized over a weighted average period of approximately 2.3 years. 

 

We determine the assumptions used in the valuation of option awards as of the date of grant. Differences in the stock price volatility, expected term or risk-free interest rate may necessitate distinct valuation assumptions at each grant date. As such, we may use different assumptions for options granted throughout the year. Option awards are granted with an exercise price equal to the closing market price of our common stock at the date of grant. We have never paid any cash dividends on our common stock and we have no present intention to pay a dividend; therefore, we assume that no dividends will be paid over the expected terms of option awards. The weighted averages of the valuation assumptions used to determine the fair value of each option award on the date of grant and the weighted average estimated fair values were as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

 

 

 

2013 

 

 

 

2012 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected stock price volatility

 

 

 

 

 

 

33 

%

 

 

34 

%

Expected term, in years

 

 

 

 

 

 

4.6 

 

 

 

4.6 

 

Risk-free interest rate

 

 

 

 

 

 

0.9 

%

 

 

0.8 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value of options granted

 

 

 

 

 

$

26.58 

 

 

$

26.36 

 

 

 

Note 4.      Inventories  

 

Inventories include material, labor and overhead, and are stated at the lower of cost (first-in, first-out) or market. The components of inventories were as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

 

 

2013 

 

 

2012 

 

 

 

 

 

 

 

 

 

Raw materials

 

$

26,653 

 

$

26,986 

 

Work-in-process

 

 

15,247 

 

 

16,031 

 

Finished goods

 

 

106,342 

 

 

97,929 

 

 

 

$

148,242 

 

$

140,946 

 

 

  

 

Note 5.       Goodwill and Intangible Assets, NET 

 

The decrease in goodwill during the three months ended March 31, 2013 resulted from changes in foreign currency exchange rates. The decrease in intangible assets other than goodwill during the three months ended March 31, 2013 resulted from the continued amortization of our intangible assets and changes in foreign currency exchange rates, partly offset by the impact of the acquisition of intangible assets.

 

We acquired a customer list in February 2013 for a purchase price of $1.0 million, which was allocated entirely to intangible assets other than goodwill. All assets acquired in connection with the acquisition were assigned to our Companion Animal Group (“CAG”) segment.

  

8 

 


 

 

 

NOTE 6.      Other NONCURRENT ASSETS 

 

Other noncurrent assets consisted of the following (in thousands):   

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

 

 

2013 

 

 

2012 

 

 

 

 

 

 

 

 

 

Investment in long-term product supply arrangements

 

$

10,079 

 

$

10,324 

 

Customer acquisition costs, net

 

 

21,187 

 

 

21,795 

 

Other assets

 

 

19,740 

 

 

18,942 

 

 

 

$

51,006 

 

$

51,061 

 

 

  

Note 7.      Accrued liabilities 

 

Accrued liabilities consisted of the following (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

 

2013 

 

2012 

 

 

 

 

 

 

 

 

 

Accrued expenses

 

$

44,144 

 

$

43,026 

 

Accrued employee compensation and related expenses

 

 

39,078 

 

 

53,408 

 

Accrued taxes

 

 

10,173 

 

 

14,945 

 

Accrued customer programs

 

 

25,075 

 

 

26,367 

 

 

 

$

118,470 

 

$

137,746 

 

 

 

  

NOTE 8.      WARRANTY RESERVES

 

We provide a standard twelve month warranty on all instruments sold. We recognize the cost of instrument warranties in cost of product revenue at the time revenue is recognized based on the estimated cost to repair the instrument over its warranty period. Cost of product revenue reflects not only estimated warranty expense for instruments sold in the current period, but also any changes in estimated warranty expense for the portion of the aggregate installed base that is under warranty. Estimated warranty expense is based on a variety of inputs, including historical instrument performance in the customers’ environment, historical costs incurred in servicing instruments and projected instrument reliability. Should actual service rates or costs differ from our estimates, revisions to the estimated warranty liability would be required. The liability for warranties is included in accrued liabilities in the accompanying condensed consolidated balance sheets.  

 

The following is a summary of changes in accrued warranty reserves for the three months ended March 31, 2013 and 2012 (in thousands):   

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2013 

 

 

2012 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

1,583 

 

$

1,693 

 

Provision for warranty expense

 

 

321 

 

 

561 

 

Change in estimate, balance beginning of period

 

 

(132)

 

 

(60)

 

Settlement of warranty liability

 

 

(428)

 

 

(621)

 

Balance, end of period

 

$

1,344 

 

$

1,573 

 

 

  

 

Note 9.      Repurchases of common STOCK 

 

The following is a summary of our open market common stock repurchases for the three months ended March 31, 2013 and 2012 (in thousands, except per share amounts): 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

2013 

 

2012 

 

 

 

 

 

 

 

 

 

Shares repurchased

 

 

687 

 

 

333 

 

Total cost of shares repurchased

 

$

63,778 

 

$

27,630 

 

Average cost per share

 

$

92.82 

 

$

82.85 

 

 

 

 

9 

 


 

 

We primarily acquire shares by means of repurchases in the open market. However, we also acquire shares that are surrendered by employees in payment for the minimum required withholding taxes due on the vesting of restricted stock units and the settlement of deferred stock units. We acquired 45,181 shares having a total cost of $4.1 million in connection with such employee surrenders during the three months ended March 31, 2013 compared to 48,574 shares having a total cost of $4.2 million during the three months ended March 31, 2012. 

 

 We issue shares of treasury stock upon the vesting of certain restricted stock units and upon the exercise of certain stock options. The number of shares of treasury stock issued during both the three months ended March 31, 2013 and 2012 was not material.

  

Note 10.      Income Taxes 

 

Our effective income tax rate was  26.2% and 31.7% for the three months ended March 31, 2013 and 2012, respectively. During the quarter ended March 31, 2013, federal legislation was enacted within the U.S. that retroactively allowed a research and development (R&D) tax credit for all of 2012 and extended the R&D credit through the twelve months ending December 31, 2013.  Because this legislation was enacted in 2013, the full benefit of the credit related to the prior years activities was recognized during the three months ended March 31, 2013.  In the absence of the 2012 R&D credit, our effective tax rate for the three months ended March 31, 2013 would have been 30.6%, or 4.4% higher. The remaining decrease in our effective income tax rate was due to the impact of the U.S. R&D tax benefit related to research activities occurring during the three months ended March 31, 2013. 

  

 

Note 11.    ACCUMULATED OTHER Comprehensive Income  

 

The changes in accumulated other comprehensive income, net of tax, for the three months ended March 31, 2013 consisted of the following (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2013

 

 

Unrealized Loss on Investments, Net of Tax

 

 

Unrealized Gain (Loss) on Derivative Instruments, Net of Tax

 

 

Cumulative Translation Adjustment

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2012

 

$

(171)

 

$

(2,070)

 

$

18,195 

 

$

15,954 

Other comprehensive income (loss) before reclassifications

 

 

72 

 

 

4,118 

 

 

(8,447)

 

 

(4,257)

Gains reclassified from accumulated other comprehensive income

 

 

 -

 

 

(10)

 

 

 -

 

 

(10)

Balance as of March 31, 2013

 

$

(99)

 

$

2,038 

 

$

9,748 

 

$

11,687 

 

 

 

 

 

 

 

 

The following is a summary of reclassifications out of accumulated other comprehensive income for the three months ended March 31, 2013 and 2012 (in thousands):

 

 

 

 

 

 

 

 

 

Details about Accumulated Other Comprehensive Income Components

 

Affected Line Item in the Statement Where Net Income is Presented

 

Amounts Reclassified from Accumulated Other Comprehensive Income For the Three Months Ended March 31,

 

 

 

 

2013 

 

2012 

Gains (losses) on derivative instruments included in net income:

 

 

 

 

 

 

Foreign currency exchange contracts

 

Cost of revenue

 

109 

 

1,486 

Interest rate swaps

 

Interest expense

 

(107)

 

(350)

 

 

Total gains before tax

 

 

1,136 

 

 

Tax (benefit) expense

 

(8)

 

341 

 

 

Gains, net of tax

 

10 

 

795 

 

 

  

10 

 


 

 

 

Note 12.    Earnings per Share  

 

Basic earnings per share is computed by dividing net income attributable to IDEXX Laboratories, Inc. stockholders by the weighted average number of shares of common stock and vested deferred stock units outstanding during the year. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except that the denominator is increased for the assumed exercise of dilutive options and assumed issuance of unvested restricted stock units and unvested deferred stock units using the treasury stock method unless the effect is anti-dilutive. The treasury stock method assumes that proceeds, including cash received from the exercise of employee stock options, the total unrecognized compensation expense for unvested share-based compensation awards and the excess tax benefits resulting from share-based compensation tax deductions in excess of the related expense recognized for financial reporting purposes, would be used to purchase our common stock at the average market price during the period. Vested deferred stock units outstanding are included in shares outstanding for basic and diluted earnings per share because the associated shares of our common stock are issuable for no cash consideration, the number of shares of our common stock to be issued is fixed and issuance is not contingent. See Note 4 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2012 for additional information regarding deferred stock units.  

 

The following is a reconciliation of shares outstanding for basic and diluted earnings per share for the three months ended March 31, 2013 and 2012 (in thousands):  

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2013 

 

2012 

 

 

 

 

 

 

 

 

Shares outstanding for basic earnings per share:

 

 

54,588 

 

55,208 

 

 

 

 

 

 

 

 

Shares outstanding for diluted earnings per share:

 

 

 

 

 

 

Shares outstanding for basic earnings per share

 

 

54,588 

 

55,208 

 

Dilutive effect of share-based payment awards

 

 

902 

 

1,231 

 

 

 

 

55,490 

 

56,439 

 

 

 

Certain options to acquire shares and restricted stock units have been excluded from the calculation of shares outstanding for diluted earnings per share because they were anti-dilutive. The following table presents information concerning those anti-dilutive options and restricted stock units for the three months ended March 31, 2013 and 2012 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2013 

 

2012 

 

 

 

 

 

 

 

 

Weighted average number of shares underlying anti-dilutive options

 

 

441 

 

618 

 

 

 

 

 

 

 

 

Weighted average number of shares underlying anti-dilutive restricted stock units

 

 

 

50 

 

 

  

Note 13.    Commitments, Contingencies and Guarantees 

 

Significant commitments, contingencies and guarantees at March 31, 2013 are consistent with those discussed in Note 14 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2012.

  

 

Note 14.     Segment Reporting 

  

Prior to January 1, 2013, we operated primarily through three business segments: diagnostic and information technology-based products and services for the veterinary market, which we continue to refer to as CAG, water quality products (“Water”) and diagnostic products for livestock and poultry health, which we referred to as Livestock and Poultry Diagnostics. We also operated two smaller operating segments that comprised products for milk quality and safety (“Dairy”) and products for the human point-of-care medical diagnostics market (“OPTI Medical”). Financial information about our Dairy and OPTI Medical operating segments was combined and presented with our remaining pharmaceutical product line and our out-licensing arrangements in an “Other” category because they did not meet the quantitative or qualitative thresholds for reportable segments. 

11 

 


 

 

We have combined the management of our Livestock and Poultry Diagnostics, and Dairy lines of business to more effectively realize the market synergies between the product lines and to achieve operational efficiencies. We refer to this newly created segment as Livestock, Poultry and Dairy (“LPD”). Our OPTI Medical operating segment remains combined and presented with our remaining pharmaceutical product line and our out-licensing arrangements in an “Other” category because they do not meet the quantitative or qualitative thresholds for reportable segments.  The segment income (loss) from operations discussed within this report for the three months ended March 31, 2012 has been retrospectively revised to reflect this change in the composition of our reportable segments.

 

The following is a summary of segment performance for the three months ended March 31, 2013 and 2012 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

CAG

 

Water

 

LPD

 

Other

 

Unallocated Amounts

 

Consolidated Total

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

276,941 

 

$

20,666 

 

$

28,039 

 

$

6,460 

 

$

-

 

$

332,106 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

51,309 

 

$

8,355 

 

$

4,836 

 

$

435 

 

$

(3,747)

 

$

61,188 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(391)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,797 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,930 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,867 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

44,860 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

268,073 

 

$

19,582 

 

$

29,116 

 

$

5,905 

 

$

-

 

$

322,676 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

46,918 

 

$

8,295 

 

$

6,017 

 

$

(213)

 

$

(610)

 

$

60,407 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(757)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,650 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,916 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,734 

 

Less: Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9)

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

40,743 

 

 

 

The following is a summary of revenue by product and service category for the three months ended March 31, 2013 and 2012  (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

 

 

 

2013 

 

 

2012 

 

CAG segment revenue:

 

 

 

 

 

 

 

 

 

 

VetLab® instruments and consumables

 

 

 

 

$

103,671 

 

$

101,997 

 

Rapid assay products

 

 

 

 

 

44,083 

 

 

43,664 

 

Reference laboratory diagnostic and consulting services

 

 

 

 

 

107,649 

 

 

101,862 

 

Practice management and digital imaging systems and services

 

 

 

 

 

21,538 

 

 

20,550 

 

CAG segment revenue

 

 

 

 

 

276,941 

 

 

268,073 

 

 

 

 

 

 

 

 

 

 

 

 

Water segment revenue

 

 

 

 

 

20,666 

 

 

19,582 

 

LPD segment revenue

 

 

 

 

 

28,039 

 

 

29,116 

 

Other segment revenue

 

 

 

 

 

6,460 

 

 

5,905 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

 

 

 

$

332,106 

 

$

322,676 

 

 

  

Note 15.     FAIR VALUE MEASUREMENTS 

 

U.S. GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when measuring fair value.  

 

12 

 


 

 

The Company has certain financial assets and liabilities that are measured at fair value on a recurring basis, certain nonfinancial assets and liabilities that may be measured at fair value on a nonrecurring basis and certain financial assets and liabilities that are not measured at fair value in our condensed consolidated balance sheets but for which we disclose the fair value. The fair value disclosures of these assets and liabilities are based on a three-level hierarchy, which is defined as follows: 

 

Level 1

Quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date.

Level 2

Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. We did not have any significant nonfinancial assets or nonfinancial liabilities which required remeasurement during the three months ended March 31, 2013. We did not have any transfers between Level 1 and Level 2 or transfers in or out of Level 3 of the fair value hierarchy during the three months ended March 31, 2013. 

 

Our foreign currency exchange contracts and interest rate swap agreements are measured at fair value on a recurring basis in our accompanying condensed consolidated balance sheets. We measure the fair value of our foreign currency exchange contracts classified as derivative instruments using an income approach, based on prevailing market forward rates less the contract rate multiplied by the notional amount. The product of this calculation is then adjusted for counterparty risk. We measure the fair value of our interest rate swaps classified as derivative instruments using an income approach, utilizing a discounted cash flow analysis based on the terms of the contract and the interest rate curve adjusted for counterparty risk. 

 

The amount outstanding under our unsecured revolving credit facility (“Credit Facility”), notes receivable and long-term debt are measured at carrying value in our accompanying condensed consolidated balance sheets though we disclose the fair value of these financial instruments. We determine the fair value of the amount outstanding under our Credit Facility, notes receivable and long-term debt using an income approach, utilizing a discounted cash flow analysis based on current market interest rates for debt issues with similar remaining years to maturity, adjusted for applicable credit risk. Our Credit Facility and long-term debt are valued using level 2 inputs, while our notes receivable, representing a strategic investment in a privately held company with a carrying value of $4.7 million as of March 31, 2013,  are valued using level 3 inputs. The results of these calculations yield fair values that approximate carrying values.  

 

13 

 


 

 

The following tables set forth our assets and liabilities that were measured at fair value on a recurring basis at March 31, 2013 and at December 31, 2012 by level within the fair value hierarchy (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

Balance at

As of March 31, 2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds(1)

 

$

136,587 

 

$

-

 

$

-

 

$

136,587 

Equity mutual funds(2)

 

 

2,438 

 

 

-

 

 

-