UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2013
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________.
COMMISSION FILE NUMBER: 000-19271
IDEXX LABORATORIES, INC.
(Exact name of registrant as specified in its charter)
|
|
DELAWARE |
01-0393723 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
|
|
ONE IDEXX DRIVE, WESTBROOK, MAINE |
04092 |
(Address of principal executive offices) |
(ZIP Code) |
|
|
207-556-0300 |
|
(Registrant’s telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
x |
|
Accelerated filer |
o |
Non-accelerated filer |
o |
(Do not check if a smaller reporting company) |
Smaller reporting company |
o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant’s Common Stock, $0.10 par value, was 54,102,977 on April 12, 2013.
IDEXX LABORATORIES, INC.
Quarterly Report on Form 10-Q
Table of Contents
Item No. |
|
Page |
|
|
|
|
PART I—FINANCIAL INFORMATION |
|
Item 1. |
Financial Statements (unaudited) |
|
|
Condensed Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012 |
3 |
|
Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2013 and 2012 |
4 |
|
Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2013 and 2012 |
5 |
|
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012 |
6 |
|
Notes to Condensed Consolidated Financial Statements |
7 |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
18 |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
27 |
Item 4. |
Controls and Procedures |
28 |
|
PART II—OTHER INFORMATION |
|
Item 1. |
Legal Proceedings |
28 |
Item 1A. |
Risk Factors |
28 |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
35 |
Item 5. |
Other Information |
36 |
Item 6. |
Exhibits |
37 |
Signatures |
|
38 |
Exhibit Index |
|
|
|
|
|
PART I— FINANCIAL INFORMATION
Item 1. Financial Statements.
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(Unaudited)
|
March 31, |
|
December 31, |
|
||
|
2013 |
|
2012 |
|
||
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
Cash and cash equivalents |
$ |
228,364 |
|
$ |
223,986 |
|
Accounts receivable, net of reserves of $3,053 in 2013 and $2,632 in 2012 |
|
158,988 |
|
|
138,324 |
|
Inventories |
|
148,242 |
|
|
140,946 |
|
Deferred income tax assets |
|
25,719 |
|
|
27,714 |
|
Other current assets |
|
33,082 |
|
|
38,567 |
|
Total current assets |
|
594,395 |
|
|
569,537 |
|
Long-Term Assets: |
|
|
|
|
|
|
Property and equipment, net |
|
253,742 |
|
|
245,177 |
|
Goodwill |
|
172,459 |
|
|
174,994 |
|
Intangible assets, net |
|
61,036 |
|
|
62,833 |
|
Other long-term assets, net |
|
51,006 |
|
|
51,061 |
|
Total long-term assets |
|
538,243 |
|
|
534,065 |
|
TOTAL ASSETS |
$ |
1,132,638 |
|
$ |
1,103,602 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
Accounts payable |
$ |
38,716 |
|
$ |
35,288 |
|
Accrued liabilities |
|
118,470 |
|
|
137,746 |
|
Line of credit |
|
260,000 |
|
|
212,000 |
|
Current portion of long-term debt |
|
1,122 |
|
|
1,107 |
|
Current portion of deferred revenue |
|
21,269 |
|
|
20,192 |
|
Total current liabilities |
|
439,577 |
|
|
406,333 |
|
Long-Term Liabilities: |
|
|
|
|
|
|
Deferred income tax liabilities |
|
22,955 |
|
|
23,028 |
|
Long-term debt, net of current portion |
|
1,141 |
|
|
1,394 |
|
Long-term deferred revenue, net of current portion |
|
12,851 |
|
|
12,692 |
|
Other long-term liabilities |
|
24,819 |
|
|
23,898 |
|
Total long-term liabilities |
|
61,766 |
|
|
61,012 |
|
Total liabilities |
|
501,343 |
|
|
467,345 |
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 13) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 100,608 and 100,160 shares in 2013 and 2012, respectively |
|
10,061 |
|
|
10,016 |
|
Additional paid-in capital |
|
779,261 |
|
|
757,214 |
|
Deferred stock units: Outstanding: 119 units in 2013 and 2012 |
|
4,815 |
|
|
4,630 |
|
Retained earnings |
|
1,350,453 |
|
|
1,305,593 |
|
Accumulated other comprehensive income |
|
11,687 |
|
|
15,954 |
|
Treasury stock, at cost: 46,381 and 45,652 shares in 2013 and 2012, respectively |
|
(1,525,023) |
|
|
(1,457,184) |
|
Total IDEXX Laboratories, Inc. stockholders’ equity |
|
631,254 |
|
|
636,223 |
|
Noncontrolling interest |
|
41 |
|
|
34 |
|
Total stockholders’ equity |
|
631,295 |
|
|
636,257 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
1,132,638 |
|
$ |
1,103,602 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements. |
3
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
For the Three Months Ended March 31, |
||||
|
|
|
|
|
|
2013 |
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
Product revenue |
|
|
|
|
$ |
205,768 |
|
$ |
204,167 |
Service revenue |
|
|
|
|
|
126,338 |
|
|
118,509 |
Total revenue |
|
|
|
|
|
332,106 |
|
|
322,676 |
Cost of Revenue: |
|
|
|
|
|
|
|
|
|
Cost of product revenue |
|
|
|
|
|
74,150 |
|
|
75,212 |
Cost of service revenue |
|
|
|
|
|
73,982 |
|
|
72,690 |
Total cost of revenue |
|
|
|
|
|
148,132 |
|
|
147,902 |
Gross profit |
|
|
|
|
|
183,974 |
|
|
174,774 |
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
|
|
|
59,397 |
|
|
57,632 |
General and administrative |
|
|
|
|
|
41,631 |
|
|
36,178 |
Research and development |
|
|
|
|
|
21,758 |
|
|
20,557 |
Income from operations |
|
|
|
|
|
61,188 |
|
|
60,407 |
Interest expense |
|
|
|
|
|
(835) |
|
|
(1,193) |
Interest income |
|
|
|
|
|
444 |
|
|
436 |
Income before provision for income taxes |
|
|
|
|
|
60,797 |
|
|
59,650 |
Provision for income taxes |
|
|
|
|
|
15,930 |
|
|
18,916 |
Net income |
|
|
|
|
|
44,867 |
|
|
40,734 |
Less: Net income (loss) attributable to noncontrolling interest |
|
|
|
|
|
7 |
|
|
(9) |
Net income attributable to IDEXX Laboratories, Inc. stockholders |
|
|
|
|
$ |
44,860 |
|
$ |
40,743 |
|
|
|
|
|
|
|
|
|
|
Earnings per Share: |
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
$ |
0.82 |
|
$ |
0.74 |
Diluted |
|
|
|
|
$ |
0.81 |
|
$ |
0.72 |
Weighted Average Shares Outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
54,588 |
|
|
55,208 |
Diluted |
|
|
|
|
|
55,490 |
|
|
56,439 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements. |
4
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except per share amounts)
(Unaudited)
|
|
For the Three Months Ended March 31, |
|
||||
|
|
|
2013 |
|
|
2012 |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
44,867 |
|
$ |
40,734 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(8,447) |
|
|
5,628 |
|
Unrealized gain on investments, net of tax expense of $42 in 2013 and $65 in 2012 |
|
|
72 |
|
|
111 |
|
Unrealized gain (loss) on derivative instruments: |
|
|
|
|
|
|
|
Unrealized gain (loss), net of tax expense (benefit) of $1,699 in 2013 and ($434) in 2012 |
|
|
4,118 |
|
|
(906) |
|
Less: reclassification adjustment for gains included in net income, net of tax benefit (expense) of $8 in 2013 and ($341) in 2012 |
|
|
(10) |
|
|
(795) |
|
Unrealized gain (loss) on derivative instruments |
|
|
4,108 |
|
|
(1,701) |
|
Other comprehensive (loss) income, net of tax |
|
|
(4,267) |
|
|
4,038 |
|
Comprehensive income |
|
|
40,600 |
|
|
44,772 |
|
Less: comprehensive income (loss) attributable to noncontrolling interest |
|
|
7 |
|
|
(9) |
|
Comprehensive income attributable to IDEXX Laboratories, Inc. |
|
$ |
40,593 |
|
$ |
44,781 |
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements. |
|
5
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
|
|
|
|
|
For the Three Months Ended March 31, |
||||
|
|
|
|
|
|
2013 |
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
$ |
44,867 |
|
$ |
40,734 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
13,513 |
|
|
12,705 |
Loss on disposal of property and equipment |
|
|
|
|
|
27 |
|
|
83 |
Increase in deferred compensation liability |
|
|
|
|
|
114 |
|
|
176 |
Provision for uncollectible accounts |
|
|
|
|
|
644 |
|
|
412 |
Provision for deferred income taxes |
|
|
|
|
|
1,169 |
|
|
462 |
Share-based compensation expense |
|
|
|
|
|
3,949 |
|
|
3,809 |
Tax benefit from share-based compensation arrangements |
|
|
|
|
|
(5,310) |
|
|
(4,518) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
(23,722) |
|
|
(17,818) |
Inventories |
|
|
|
|
|
(8,472) |
|
|
(8,687) |
Other assets |
|
|
|
|
|
6,301 |
|
|
(3,165) |
Accounts payable |
|
|
|
|
|
3,654 |
|
|
3,990 |
Accrued liabilities |
|
|
|
|
|
(16,919) |
|
|
(14,698) |
Deferred revenue |
|
|
|
|
|
869 |
|
|
1,699 |
Net cash provided by operating activities |
|
|
|
|
|
20,684 |
|
|
15,184 |
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
|
|
|
(19,761) |
|
|
(9,446) |
Proceeds from disposition of pharmaceutical product lines |
|
|
|
|
|
3,500 |
|
|
3,000 |
Proceeds from sale of property and equipment |
|
|
|
|
|
- |
|
|
2 |
Acquisitions of intangible assets |
|
|
|
|
|
(659) |
|
|
(900) |
Net cash used by investing activities |
|
|
|
|
|
(16,920) |
|
|
(7,344) |
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
Borrowings on revolving credit facilities, net |
|
|
|
|
|
48,000 |
|
|
11,000 |
Payment of notes payable |
|
|
|
|
|
(238) |
|
|
(224) |
Repurchases of common stock |
|
|
|
|
|
(63,778) |
|
|
(27,630) |
Proceeds from exercises of stock options and employee stock purchase plans |
|
|
|
|
|
12,958 |
|
|
5,772 |
Tax benefit from share-based compensation arrangements |
|
|
|
|
|
5,310 |
|
|
4,518 |
Net cash provided (used) by financing activities |
|
|
|
|
|
2,252 |
|
|
(6,564) |
Net effect of changes in exchange rates on cash |
|
|
|
|
|
(1,638) |
|
|
320 |
Net increase in cash and cash equivalents |
|
|
|
|
|
4,378 |
|
|
1,596 |
Cash and cash equivalents at beginning of period |
|
|
|
|
|
223,986 |
|
|
183,895 |
Cash and cash equivalents at end of period |
|
|
|
|
$ |
228,364 |
|
$ |
185,491 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements. |
|
|
|
2
6
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
The accompanying condensed consolidated financial statements of IDEXX Laboratories, Inc. (“IDEXX,” the “Company,” “we” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the requirements of Regulation S-X, Rule 10-01 for financial statements required to be filed as a part of Form 10-Q.
The accompanying condensed consolidated financial statements include the accounts of IDEXX Laboratories, Inc. and our wholly-owned and majority-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
The accompanying condensed consolidated financial statements reflect, in the opinion of our management, all adjustments necessary for a fair statement of our financial position and results of operations. All such adjustments are of a recurring nature. The consolidated balance sheet data at December 31, 2012 was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. The results of operations for the three months ended March 31, 2013 are not necessarily indicative of the results to be expected for the full year or any future period. These condensed consolidated financial statements should be read in conjunction with this Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 and our Annual Report on Form 10-K for the year ended December 31, 2012 filed with the Securities and Exchange Commission.
Certain reclassifications have been made to the prior year condensed consolidated financial statements to conform to the current year presentation. Reclassifications had no material impact on previously reported results of operations, financial position or cash flows.
Note 2. ACCOUNTING POLICIES
Significant Accounting Policies
The significant accounting policies used in preparation of these condensed consolidated financial statements for the three months ended March 31, 2013 are consistent with those discussed in Note 2 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2012.
New Accounting Pronouncements Adopted
In December 2011, the Financial Accounting Standards Board (“FASB”) issued an amendment to the accounting guidance for disclosure of offsetting assets and liabilities and related arrangements. The amendment expands the disclosure requirements so that entities are now required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The amendment is effective for fiscal years, and interim periods within those years, beginning on or after January 1, 2013, and shall be applied retrospectively. The adoption of this accounting pronouncement did not have a material impact on our financial statement disclosures. See Note 16 for additional information regarding derivative instruments subject to master netting arrangements.
In February 2013, the FASB issued an amendment to the accounting guidance for the reporting of amounts reclassified out of accumulated other comprehensive income (“AOCI”). The amendment expands the existing disclosure by requiring entities to present information about significant items reclassified out of AOCI by component. In addition, an entity is required to provide information about the effects on net income of significant amounts reclassified out of each component of AOCI to net income either on the face of the statement where net income is presented or as a separate disclosure in the notes of the financial statements. The amendment is effective prospectively for annual or interim reporting periods beginning after December 15, 2012. The adoption of this accounting pronouncement did not have a material impact on our financial statement disclosures. See Note 11 for additional information regarding accumulated other comprehensive income.
7
NOTE 3. SHARE-BASED COMPENSATION
The fair value of options, restricted stock units, deferred stock units and employee stock purchase rights awarded during the three months ended March 31, 2013 and 2012 totaled $16.6 million and $15.7 million, respectively. The total unrecognized compensation expense, net of estimated forfeitures, for unvested share-based compensation awards outstanding at March 31, 2013 was $42.4 million, which will be recognized over a weighted average period of approximately 2.3 years.
We determine the assumptions used in the valuation of option awards as of the date of grant. Differences in the stock price volatility, expected term or risk-free interest rate may necessitate distinct valuation assumptions at each grant date. As such, we may use different assumptions for options granted throughout the year. Option awards are granted with an exercise price equal to the closing market price of our common stock at the date of grant. We have never paid any cash dividends on our common stock and we have no present intention to pay a dividend; therefore, we assume that no dividends will be paid over the expected terms of option awards. The weighted averages of the valuation assumptions used to determine the fair value of each option award on the date of grant and the weighted average estimated fair values were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
||||||
|
|
|
|
|
|
|
2013 |
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected stock price volatility |
|
|
|
|
|
|
33 |
% |
|
|
34 |
% |
Expected term, in years |
|
|
|
|
|
|
4.6 |
|
|
|
4.6 |
|
Risk-free interest rate |
|
|
|
|
|
|
0.9 |
% |
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of options granted |
|
|
|
|
|
$ |
26.58 |
|
|
$ |
26.36 |
|
Note 4. Inventories
Inventories include material, labor and overhead, and are stated at the lower of cost (first-in, first-out) or market. The components of inventories were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
||
|
|
|
2013 |
|
|
2012 |
|
|
|
|
|
|
|
|
|
Raw materials |
|
$ |
26,653 |
|
$ |
26,986 |
|
Work-in-process |
|
|
15,247 |
|
|
16,031 |
|
Finished goods |
|
|
106,342 |
|
|
97,929 |
|
|
|
$ |
148,242 |
|
$ |
140,946 |
|
Note 5. Goodwill and Intangible Assets, NET
The decrease in goodwill during the three months ended March 31, 2013 resulted from changes in foreign currency exchange rates. The decrease in intangible assets other than goodwill during the three months ended March 31, 2013 resulted from the continued amortization of our intangible assets and changes in foreign currency exchange rates, partly offset by the impact of the acquisition of intangible assets.
We acquired a customer list in February 2013 for a purchase price of $1.0 million, which was allocated entirely to intangible assets other than goodwill. All assets acquired in connection with the acquisition were assigned to our Companion Animal Group (“CAG”) segment.
8
NOTE 6. Other NONCURRENT ASSETS
Other noncurrent assets consisted of the following (in thousands):
|
|
March 31, |
|
December 31, |
|
||
|
|
|
2013 |
|
|
2012 |
|
|
|
|
|
|
|
|
|
Investment in long-term product supply arrangements |
|
$ |
10,079 |
|
$ |
10,324 |
|
Customer acquisition costs, net |
|
|
21,187 |
|
|
21,795 |
|
Other assets |
|
|
19,740 |
|
|
18,942 |
|
|
|
$ |
51,006 |
|
$ |
51,061 |
|
Note 7. Accrued liabilities
Accrued liabilities consisted of the following (in thousands):
|
|
March 31, |
|
December 31, |
|
||
|
|
2013 |
|
2012 |
|
||
|
|
|
|
|
|
|
|
Accrued expenses |
|
$ |
44,144 |
|
$ |
43,026 |
|
Accrued employee compensation and related expenses |
|
|
39,078 |
|
|
53,408 |
|
Accrued taxes |
|
|
10,173 |
|
|
14,945 |
|
Accrued customer programs |
|
|
25,075 |
|
|
26,367 |
|
|
|
$ |
118,470 |
|
$ |
137,746 |
|
NOTE 8. WARRANTY RESERVES
We provide a standard twelve month warranty on all instruments sold. We recognize the cost of instrument warranties in cost of product revenue at the time revenue is recognized based on the estimated cost to repair the instrument over its warranty period. Cost of product revenue reflects not only estimated warranty expense for instruments sold in the current period, but also any changes in estimated warranty expense for the portion of the aggregate installed base that is under warranty. Estimated warranty expense is based on a variety of inputs, including historical instrument performance in the customers’ environment, historical costs incurred in servicing instruments and projected instrument reliability. Should actual service rates or costs differ from our estimates, revisions to the estimated warranty liability would be required. The liability for warranties is included in accrued liabilities in the accompanying condensed consolidated balance sheets.
The following is a summary of changes in accrued warranty reserves for the three months ended March 31, 2013 and 2012 (in thousands):
|
|
For the Three Months Ended March 31, |
|
||||
|
|
|
2013 |
|
|
2012 |
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
1,583 |
|
$ |
1,693 |
|
Provision for warranty expense |
|
|
321 |
|
|
561 |
|
Change in estimate, balance beginning of period |
|
|
(132) |
|
|
(60) |
|
Settlement of warranty liability |
|
|
(428) |
|
|
(621) |
|
Balance, end of period |
|
$ |
1,344 |
|
$ |
1,573 |
|
Note 9. Repurchases of common STOCK
The following is a summary of our open market common stock repurchases for the three months ended March 31, 2013 and 2012 (in thousands, except per share amounts):
|
|
For the Three Months Ended March 31, |
|
||||
|
|
2013 |
|
2012 |
|
||
|
|
|
|
|
|
|
|
Shares repurchased |
|
|
687 |
|
|
333 |
|
Total cost of shares repurchased |
|
$ |
63,778 |
|
$ |
27,630 |
|
Average cost per share |
|
$ |
92.82 |
|
$ |
82.85 |
|
9
We primarily acquire shares by means of repurchases in the open market. However, we also acquire shares that are surrendered by employees in payment for the minimum required withholding taxes due on the vesting of restricted stock units and the settlement of deferred stock units. We acquired 45,181 shares having a total cost of $4.1 million in connection with such employee surrenders during the three months ended March 31, 2013 compared to 48,574 shares having a total cost of $4.2 million during the three months ended March 31, 2012.
We issue shares of treasury stock upon the vesting of certain restricted stock units and upon the exercise of certain stock options. The number of shares of treasury stock issued during both the three months ended March 31, 2013 and 2012 was not material.
Note 10. Income Taxes
Our effective income tax rate was 26.2% and 31.7% for the three months ended March 31, 2013 and 2012, respectively. During the quarter ended March 31, 2013, federal legislation was enacted within the U.S. that retroactively allowed a research and development (R&D) tax credit for all of 2012 and extended the R&D credit through the twelve months ending December 31, 2013. Because this legislation was enacted in 2013, the full benefit of the credit related to the prior year’s activities was recognized during the three months ended March 31, 2013. In the absence of the 2012 R&D credit, our effective tax rate for the three months ended March 31, 2013 would have been 30.6%, or 4.4% higher. The remaining decrease in our effective income tax rate was due to the impact of the U.S. R&D tax benefit related to research activities occurring during the three months ended March 31, 2013.
Note 11. ACCUMULATED OTHER Comprehensive Income
The changes in accumulated other comprehensive income, net of tax, for the three months ended March 31, 2013 consisted of the following (in thousands):
For the Three Months Ended March 31, 2013 |
|
|
Unrealized Loss on Investments, Net of Tax |
|
|
Unrealized Gain (Loss) on Derivative Instruments, Net of Tax |
|
|
Cumulative Translation Adjustment |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2012 |
|
$ |
(171) |
|
$ |
(2,070) |
|
$ |
18,195 |
|
$ |
15,954 |
Other comprehensive income (loss) before reclassifications |
|
|
72 |
|
|
4,118 |
|
|
(8,447) |
|
|
(4,257) |
Gains reclassified from accumulated other comprehensive income |
|
|
- |
|
|
(10) |
|
|
- |
|
|
(10) |
Balance as of March 31, 2013 |
|
$ |
(99) |
|
$ |
2,038 |
|
$ |
9,748 |
|
$ |
11,687 |
The following is a summary of reclassifications out of accumulated other comprehensive income for the three months ended March 31, 2013 and 2012 (in thousands):
Details about Accumulated Other Comprehensive Income Components |
|
Affected Line Item in the Statement Where Net Income is Presented |
|
Amounts Reclassified from Accumulated Other Comprehensive Income For the Three Months Ended March 31, |
||
|
|
|
|
2013 |
|
2012 |
Gains (losses) on derivative instruments included in net income: |
|
|
|
|
|
|
Foreign currency exchange contracts |
|
Cost of revenue |
|
109 |
|
1,486 |
Interest rate swaps |
|
Interest expense |
|
(107) |
|
(350) |
|
|
Total gains before tax |
|
2 |
|
1,136 |
|
|
Tax (benefit) expense |
|
(8) |
|
341 |
|
|
Gains, net of tax |
|
10 |
|
795 |
10
Note 12. Earnings per Share
Basic earnings per share is computed by dividing net income attributable to IDEXX Laboratories, Inc. stockholders by the weighted average number of shares of common stock and vested deferred stock units outstanding during the year. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except that the denominator is increased for the assumed exercise of dilutive options and assumed issuance of unvested restricted stock units and unvested deferred stock units using the treasury stock method unless the effect is anti-dilutive. The treasury stock method assumes that proceeds, including cash received from the exercise of employee stock options, the total unrecognized compensation expense for unvested share-based compensation awards and the excess tax benefits resulting from share-based compensation tax deductions in excess of the related expense recognized for financial reporting purposes, would be used to purchase our common stock at the average market price during the period. Vested deferred stock units outstanding are included in shares outstanding for basic and diluted earnings per share because the associated shares of our common stock are issuable for no cash consideration, the number of shares of our common stock to be issued is fixed and issuance is not contingent. See Note 4 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2012 for additional information regarding deferred stock units.
The following is a reconciliation of shares outstanding for basic and diluted earnings per share for the three months ended March 31, 2013 and 2012 (in thousands):
|
|
|
For the Three Months Ended March 31, |
|
||
|
|
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
Shares outstanding for basic earnings per share: |
|
|
54,588 |
|
55,208 |
|
|
|
|
|
|
|
|
Shares outstanding for diluted earnings per share: |
|
|
|
|
|
|
Shares outstanding for basic earnings per share |
|
|
54,588 |
|
55,208 |
|
Dilutive effect of share-based payment awards |
|
|
902 |
|
1,231 |
|
|
|
|
55,490 |
|
56,439 |
|
Certain options to acquire shares and restricted stock units have been excluded from the calculation of shares outstanding for diluted earnings per share because they were anti-dilutive. The following table presents information concerning those anti-dilutive options and restricted stock units for the three months ended March 31, 2013 and 2012 (in thousands):
|
|
|
For the Three Months Ended March 31, |
|
||
|
|
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
Weighted average number of shares underlying anti-dilutive options |
|
|
441 |
|
618 |
|
|
|
|
|
|
|
|
Weighted average number of shares underlying anti-dilutive restricted stock units |
|
|
0 |
|
50 |
|
Note 13. Commitments, Contingencies and Guarantees
Significant commitments, contingencies and guarantees at March 31, 2013 are consistent with those discussed in Note 14 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2012.
Note 14. Segment Reporting
Prior to January 1, 2013, we operated primarily through three business segments: diagnostic and information technology-based products and services for the veterinary market, which we continue to refer to as CAG, water quality products (“Water”) and diagnostic products for livestock and poultry health, which we referred to as Livestock and Poultry Diagnostics. We also operated two smaller operating segments that comprised products for milk quality and safety (“Dairy”) and products for the human point-of-care medical diagnostics market (“OPTI Medical”). Financial information about our Dairy and OPTI Medical operating segments was combined and presented with our remaining pharmaceutical product line and our out-licensing arrangements in an “Other” category because they did not meet the quantitative or qualitative thresholds for reportable segments.
11
We have combined the management of our Livestock and Poultry Diagnostics, and Dairy lines of business to more effectively realize the market synergies between the product lines and to achieve operational efficiencies. We refer to this newly created segment as Livestock, Poultry and Dairy (“LPD”). Our OPTI Medical operating segment remains combined and presented with our remaining pharmaceutical product line and our out-licensing arrangements in an “Other” category because they do not meet the quantitative or qualitative thresholds for reportable segments. The segment income (loss) from operations discussed within this report for the three months ended March 31, 2012 has been retrospectively revised to reflect this change in the composition of our reportable segments.
The following is a summary of segment performance for the three months ended March 31, 2013 and 2012 (in thousands):
|
|
For the Three Months Ended March 31, |
|
||||||||||||||||
|
|
CAG |
|
Water |
|
LPD |
|
Other |
|
Unallocated Amounts |
|
Consolidated Total |
|
||||||
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
276,941 |
|
$ |
20,666 |
|
$ |
28,039 |
|
$ |
6,460 |
|
$ |
- |
|
$ |
332,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
51,309 |
|
$ |
8,355 |
|
$ |
4,836 |
|
$ |
435 |
|
$ |
(3,747) |
|
$ |
61,188 |
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(391) |
|
Income before provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,797 |
|
Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,930 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,867 |
|
Less: Net income attributable to noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
Net income attributable to IDEXX Laboratories, Inc. stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
44,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
268,073 |
|
$ |
19,582 |
|
$ |
29,116 |
|
$ |
5,905 |
|
$ |
- |
|
$ |
322,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
46,918 |
|
$ |
8,295 |
|
$ |
6,017 |
|
$ |
(213) |
|
$ |
(610) |
|
$ |
60,407 |
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(757) |
|
Income before provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,650 |
|
Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,916 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,734 |
|
Less: Net loss attributable to noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9) |
|
Net income attributable to IDEXX Laboratories, Inc. stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
40,743 |
|
The following is a summary of revenue by product and service category for the three months ended March 31, 2013 and 2012 (in thousands):
|
|
|
|
|
For the Three Months Ended March 31, |
|
||||
|
|
|
|
|
|
2013 |
|
|
2012 |
|
CAG segment revenue: |
|
|
|
|
|
|
|
|
|
|
VetLab® instruments and consumables |
|
|
|
|
$ |
103,671 |
|
$ |
101,997 |
|
Rapid assay products |
|
|
|
|
|
44,083 |
|
|
43,664 |
|
Reference laboratory diagnostic and consulting services |
|
|
|
|
|
107,649 |
|
|
101,862 |
|
Practice management and digital imaging systems and services |
|
|
|
|
|
21,538 |
|
|
20,550 |
|
CAG segment revenue |
|
|
|
|
|
276,941 |
|
|
268,073 |
|
|
|
|
|
|
|
|
|
|
|
|
Water segment revenue |
|
|
|
|
|
20,666 |
|
|
19,582 |
|
LPD segment revenue |
|
|
|
|
|
28,039 |
|
|
29,116 |
|
Other segment revenue |
|
|
|
|
|
6,460 |
|
|
5,905 |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
|
|
$ |
332,106 |
|
$ |
322,676 |
|
Note 15. FAIR VALUE MEASUREMENTS
U.S. GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when measuring fair value.
12
The Company has certain financial assets and liabilities that are measured at fair value on a recurring basis, certain nonfinancial assets and liabilities that may be measured at fair value on a nonrecurring basis and certain financial assets and liabilities that are not measured at fair value in our condensed consolidated balance sheets but for which we disclose the fair value. The fair value disclosures of these assets and liabilities are based on a three-level hierarchy, which is defined as follows:
Level 1 |
Quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date. |
Level 2 |
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
Level 3 |
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. We did not have any significant nonfinancial assets or nonfinancial liabilities which required remeasurement during the three months ended March 31, 2013. We did not have any transfers between Level 1 and Level 2 or transfers in or out of Level 3 of the fair value hierarchy during the three months ended March 31, 2013.
Our foreign currency exchange contracts and interest rate swap agreements are measured at fair value on a recurring basis in our accompanying condensed consolidated balance sheets. We measure the fair value of our foreign currency exchange contracts classified as derivative instruments using an income approach, based on prevailing market forward rates less the contract rate multiplied by the notional amount. The product of this calculation is then adjusted for counterparty risk. We measure the fair value of our interest rate swaps classified as derivative instruments using an income approach, utilizing a discounted cash flow analysis based on the terms of the contract and the interest rate curve adjusted for counterparty risk.
The amount outstanding under our unsecured revolving credit facility (“Credit Facility”), notes receivable and long-term debt are measured at carrying value in our accompanying condensed consolidated balance sheets though we disclose the fair value of these financial instruments. We determine the fair value of the amount outstanding under our Credit Facility, notes receivable and long-term debt using an income approach, utilizing a discounted cash flow analysis based on current market interest rates for debt issues with similar remaining years to maturity, adjusted for applicable credit risk. Our Credit Facility and long-term debt are valued using level 2 inputs, while our notes receivable, representing a strategic investment in a privately held company with a carrying value of $4.7 million as of March 31, 2013, are valued using level 3 inputs. The results of these calculations yield fair values that approximate carrying values.
13
The following tables set forth our assets and liabilities that were measured at fair value on a recurring basis at March 31, 2013 and at December 31, 2012 by level within the fair value hierarchy (in thousands):
|
|
Quoted Prices |
|
Significant |
|
|
|
|
|
|||
|
|
in Active |
|
Other |
|
Significant |
|
|
|
|||
|
|
Markets for |
|
Observable |
|
Unobservable |
|
|
||||
|
|
Identical Assets |
|
Inputs |
|
Inputs |
|
Balance at |
||||
As of March 31, 2013 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
March 31, 2013 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds(1) |
|
$ |
136,587 |
|
$ |
- |
|
$ |
- |
|
$ |
136,587 |
Equity mutual funds(2) |
|
|
2,438 |
|
|
- |
|
|
- |
|