UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________
FORM 10‑Q
_______________________________
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2014
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________to____________
Commission File No. 001-34220
__________________________
3D SYSTEMS CORPORATION
(Exact name of Registrant as specified in its Charter)
_______________ _____________________________
|
|
|
DELAWARE |
|
95‑4431352 |
(State or Other Jurisdiction of |
|
(I.R.S. Employer |
333 THREE D SYSTEMS CIRCLE |
|
29730 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(Registrant’s Telephone Number, Including Area Code): (803) 326‑3900
__________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
☒ |
|
Accelerated filer |
☐ |
|
|
|
|
|
Non-accelerated filer |
☐ |
(Do not check if smaller reporting company) |
Smaller reporting company |
☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act.) Yes ☐ No ☒
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Shares of Common Stock, par value $0.001, outstanding as of November 5, 2014: 111,217,093
1
3D SYSTEMS CORPORATION
Quarterly Report on Form 10-Q for the
Quarter Ended September 30, 2014
3 | |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
19 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk. |
34 |
34 | |
35 | |
35 | |
35 | |
Exhibit 31.1 |
|
Exhibit 31.2 |
|
Exhibit 32.1 |
|
Exhibit 32.2 |
2
PART I. — FINANCIAL INFORMATION
3D SYSTEMS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, |
December 31, |
|||||
(in thousands, except par value) |
2014 |
2013 |
||||
ASSETS |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
377,335 |
$ |
306,316 | ||
Accounts receivable, net of allowance for doubtful accounts of $12,824 (2014) and $8,133 (2013) |
155,543 | 132,121 | ||||
Inventories, net |
104,888 | 75,148 | ||||
Prepaid expenses and other current assets |
14,398 | 7,203 | ||||
Current deferred income tax asset |
14,814 | 6,067 | ||||
Total current assets |
666,978 | 526,855 | ||||
Property and equipment, net |
78,734 | 45,208 | ||||
Intangible assets, net |
228,339 | 141,709 | ||||
Goodwill |
515,014 | 370,066 | ||||
Long term deferred income tax asset |
1,174 | 548 | ||||
Other assets, net |
13,002 | 13,470 | ||||
Total assets |
$ |
1,503,241 |
$ |
1,097,856 | ||
LIABILITIES AND EQUITY |
||||||
Current liabilities: |
||||||
Current portion of debt and capitalized lease obligations |
$ |
777 |
$ |
187 | ||
Accounts payable |
57,130 | 51,729 | ||||
Accrued and other liabilities |
36,162 | 28,430 | ||||
Customer deposits |
6,953 | 5,466 | ||||
Deferred revenue |
28,732 | 24,644 | ||||
Total current liabilities |
129,754 | 110,456 | ||||
Long term portion of capitalized lease obligations |
9,117 | 7,277 | ||||
Convertible senior notes, net |
— |
11,416 | ||||
Long term deferred income tax liability |
36,081 | 19,714 | ||||
Other liabilities |
24,861 | 15,201 | ||||
Total liabilities |
199,813 | 164,064 | ||||
Commitments and contingencies |
||||||
Stockholders’ equity: |
||||||
Common stock, $0.001 par value, authorized 220,000 shares; issued 111,924 (2014) and 103,818 (2013) |
112 | 104 | ||||
Additional paid-in capital |
1,235,315 | 866,552 | ||||
Treasury stock, at cost: 691 shares (2014) and 600 shares (2013) |
(358) | (286) | ||||
Accumulated earnings |
70,573 | 60,487 | ||||
Accumulated other comprehensive income (loss) |
(3,267) | 5,789 | ||||
Total 3D Systems Corporation stockholders' equity |
1,302,375 | 932,646 | ||||
Noncontrolling interest |
1,053 | 1,146 | ||||
Total stockholders’ equity |
1,303,428 | 933,792 | ||||
Total liabilities and stockholders’ equity |
$ |
1,503,241 |
$ |
1,097,856 |
See accompanying notes to condensed consolidated financial statements.
3
3D SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
Quarter Ended September 30, |
Nine Months Ended September 30, |
||||||||||
(in thousands, except per share amounts) |
2014 |
2013 |
2014 |
2013 |
|||||||
Revenue: |
|||||||||||
Products |
$ |
111,926 |
$ |
93,020 |
$ |
313,104 |
$ |
244,937 | |||
Services |
55,018 | 42,697 | 153,110 | 113,646 | |||||||
Total revenue |
166,944 | 135,717 | 466,214 | 358,583 | |||||||
Cost of sales: |
|||||||||||
Products |
57,627 | 41,609 | 155,675 | 108,569 | |||||||
Services |
29,519 | 22,671 | 82,871 | 62,517 | |||||||
Total cost of sales |
87,146 | 64,280 | 238,546 | 171,086 | |||||||
Gross profit |
79,798 | 71,437 | 227,668 | 187,497 | |||||||
Operating expenses: |
|||||||||||
Selling, general and administrative |
53,656 | 32,054 | 152,698 | 97,697 | |||||||
Research and development |
17,934 | 10,813 | 52,883 | 26,915 | |||||||
Total operating expenses |
71,590 | 42,867 | 205,581 | 124,612 | |||||||
Income from operations |
8,208 | 28,570 | 22,087 | 62,885 | |||||||
Interest and other expense, net |
3,955 | 2,651 | 6,479 | 15,380 | |||||||
Income before income taxes |
4,253 | 25,919 | 15,608 | 47,505 | |||||||
Provision for income taxes |
1,113 | 8,279 | 5,366 | 14,639 | |||||||
Net income |
3,140 | 17,640 | 10,242 | 32,866 | |||||||
Net (income) loss attributable to noncontrolling interest |
(56) | 17 | (156) | 17 | |||||||
Net income attributable to 3D Systems Corporation |
$ |
3,084 |
$ |
17,657 |
$ |
10,086 |
$ |
32,883 | |||
Other comprehensive income (loss): |
|||||||||||
Pension adjustments, net of taxes |
$ |
91 |
$ |
6 |
$ |
136 |
$ |
22 | |||
Foreign currency translation gain (loss) attributable to 3D Systems Corporation |
(10,824) | 5,821 | (9,192) | 100 | |||||||
Total other comprehensive income (loss) |
(10,733) | 5,827 | (9,056) | 122 | |||||||
Comprehensive income (loss) |
(7,649) | 23,484 | 1,030 | 33,005 | |||||||
Foreign currency translation loss attributable to noncontrolling interest |
73 |
— |
71 |
— |
|||||||
Comprehensive income (loss) attributable to 3D Systems Corporation |
$ |
(7,576) |
$ |
23,484 |
$ |
1,101 |
$ |
33,005 | |||
Net income per share available to 3D Systems Corporation common stockholders — basic and diluted |
$ |
0.03 |
$ |
0.17 |
$ |
0.09 |
$ |
0.34 |
See accompanying notes to condensed consolidated financial statements.
4
3D SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30, |
|||||
(in thousands) |
2014 |
2013 |
|||
Cash flows from operating activities: |
|||||
Net income |
$ |
10,242 |
$ |
32,866 | |
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||
Benefit of deferred income taxes |
(19,113) | (4,274) | |||
Depreciation and amortization |
39,563 | 22,086 | |||
Non-cash interest on convertible notes |
224 | 880 | |||
Provision for bad debts |
4,394 | 3,254 | |||
Stock-based compensation |
23,738 | 8,464 | |||
Loss on the disposition of property and equipment |
176 | 133 | |||
Deferred interest income |
— |
(1,018) | |||
Loss on conversion of convertible debt |
1,806 | 11,275 | |||
Changes in operating accounts: |
|||||
Accounts receivable |
(40,347) | (25,962) | |||
Inventories |
(38,036) | (21,752) | |||
Prepaid expenses and other current assets |
(6,725) | (4,695) | |||
Accounts payable |
11,925 | 6,439 | |||
Accrued and other liabilities |
8,254 | (75) | |||
Customer deposits |
1,848 | 1,256 | |||
Deferred revenue |
5,813 | 4,282 | |||
Other operating assets and liabilities |
24,136 | (4,637) | |||
Net cash provided by operating activities |
27,898 | 28,522 | |||
Cash flows from investing activities: |
|||||
Purchases of property and equipment |
(16,783) | (5,728) | |||
Additions to license and patent costs |
(547) | (1,502) | |||
Proceeds from disposition of property and equipment |
— |
1,882 | |||
Cash paid for acquisitions, net of cash assumed |
(244,290) | (113,069) | |||
Other investing activities |
(300) | (4,101) | |||
Net cash used in investing activities |
(261,920) | (122,518) | |||
Cash flows from financing activities: |
|||||
Tax benefits from share-based payment arrangements |
6,870 | 15,913 | |||
Proceeds from issuance of common stock |
299,729 | 272,116 | |||
Proceeds from exercise of stock options and restricted stock, net |
1,603 | 545 | |||
Cash disbursed in lieu of fractional shares related to stock split |
— |
(177) | |||
Repayment of capital lease obligations |
(317) | (3,680) | |||
Net cash provided by financing activities |
307,885 | 284,717 | |||
Effect of exchange rate changes on cash |
(2,844) | (1,224) | |||
Net increase in cash and cash equivalents |
71,019 | 189,497 | |||
Cash and cash equivalents at the beginning of the period |
306,316 | 155,859 | |||
Cash and cash equivalents at the end of the period |
$ |
377,335 |
$ |
345,356 | |
Interest payments |
$ |
1,345 |
$ |
1,110 | |
Income tax payments |
12,654 | 3,165 | |||
Transfer of equipment from inventory to property and equipment, net (a) |
9,530 | 3,167 | |||
Transfer of equipment to inventory from property and equipment, net (b) |
4,875 | 677 | |||
Stock issued for acquisitions of businesses |
24,625 | 7,250 | |||
Notes redeemed for shares of common stock |
12,540 | 78,420 |
(a) |
Inventory is transferred from inventory to property and equipment at cost when the Company requires additional machines for training or demonstration or for placement into Quickparts’ locations. |
(b) |
In general, an asset is transferred from property and equipment, net into inventory at its net book value when the Company has identified a potential sale for a used machine. |
See accompanying notes to condensed consolidated financial statements.
5
3D SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF EQUITY
(Unaudited)
Common Stock |
Treasury Stock |
||||||||||||||||||||||||||
(In thousands, except par value) |
Shares |
Par Value $0.001 |
Additional Paid In Capital |
Shares |
Amount |
Accumulated Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total 3D Systems Corporation Stockholders' Equity |
Equity Attributable to Noncontrolling Interest |
Total Stockholders' Equity |
|||||||||||||||||
Balance at December 31, 2013 |
103,818 |
$ |
104 |
$ |
866,552 | 600 |
$ |
(286) |
$ |
60,487 |
$ |
5,789 |
$ |
932,646 |
$ |
1,146 |
$ |
933,792 | |||||||||
Tax benefits from share-based payment arrangements |
— |
— |
6,870 |
— |
— |
— |
— |
6,870 |
— |
6,870 | |||||||||||||||||
Issuance (repurchase) of restricted stock, net |
843 | 1 | 1,674 | 91 | (72) |
— |
— |
1,603 |
— |
1,603 | |||||||||||||||||
Issuance of stock for 5.5% convertible notes, tax effected |
877 | 1 | 12,133 |
— |
— |
— |
— |
12,134 |
— |
12,134 | |||||||||||||||||
Issuance of stock for acquisitions |
436 |
— |
24,625 |
— |
— |
— |
— |
24,625 |
— |
24,625 | |||||||||||||||||
Issuance of stock for equity raise |
5,950 | 6 | 299,723 |
— |
— |
— |
— |
299,729 |
— |
299,729 | |||||||||||||||||
Stock-based compensation expense |
— |
— |
23,738 |
— |
— |
— |
— |
23,738 |
— |
23,738 | |||||||||||||||||
Net income |
— |
— |
— |
— |
— |
10,086 |
— |
10,086 | 156 | 10,242 | |||||||||||||||||
Noncontrolling interest for business combinations |
— |
— |
— |
— |
— |
— |
— |
— |
(178) | (178) | |||||||||||||||||
Pension adjustment |
— |
— |
— |
— |
— |
— |
136 | 136 |
— |
136 | |||||||||||||||||
Foreign currency translation adjustment |
— |
— |
— |
— |
— |
— |
(9,192) | (9,192) | (71) | (9,263) | |||||||||||||||||
Balance at September 30, 2014 |
111,924 |
$ |
112 |
$ |
1,235,315 | 691 |
$ |
(358) |
$ |
70,573 |
$ |
(3,267) |
(a) |
$ |
1,302,375 |
$ |
1,053 |
$ |
1,303,428 |
(a) |
Accumulated other comprehensive loss of $3,267 consists of foreign currency translation loss of $2,500, a $173 gain on the liquidation of a non-US entity and a cumulative unrealized pension loss of $940. |
See accompanying notes to condensed consolidated financial statements.
6
3D SYSTEMS CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of 3D Systems Corporation and its subsidiaries (collectively, the “Company”). All significant intercompany transactions and balances have been eliminated in consolidation. The unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”) applicable to interim reports. Accordingly, they do not include all the information and notes required by GAAP for complete financial statements and should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K (“Form 10-K”) for the year ended December 31, 2013.
In the opinion of management, the unaudited condensed consolidated financial statements contain all adjustments, consisting of adjustments of a normal recurring nature, necessary to present fairly the financial position, results of operations and cash flows for the periods presented. The results of operations for the quarter and nine months ended September 30, 2014 are not necessarily indicative of the results to be expected for the full year.
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results may differ from those estimates and assumptions.
Certain prior period amounts presented in the condensed consolidated financial statements and accompanying footnotes have been reclassified to conform to current year presentation.
All amounts presented in the accompanying footnotes are presented in thousands, except for per share information.
Recent Accounting Pronouncements
In June 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2014-12, Compensation – Stock Compensation (“ASU 2014-12”). ASU 2014-12 is intended to resolve diverse accounting treatment for share based awards in which the terms of the award provide that a performance target that affects vesting could be achieved after the requisite service period. The standard is effective for annual periods and interim periods within those annual periods beginning after December 15, 2015 and may be applied prospectively or retrospectively. The Company does not expect adoption of this standard will have a significant impact on the Company’s consolidated financial statements.
In August 2014, the FASB issued Accounting Standards Update No. 2014-15, Presentation of Financial Statements – Going Concern (“ASU 2014-15”). ASU 2014-15 requires an entity’s management to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern and if those conditions exist, the required disclosures. The standard is effective for annual periods ending after December 15, 2016, and interim periods therein. The Company does not expect adoption of this standard will have a significant impact on the Company’s consolidated financial statements.
No other accounting pronouncements, issued or effective during the third quarter of 2014, have had or are expected to have a significant impact on the Company’s consolidated financial statements.
7
(2) Acquisitions
The Company completed five acquisitions in the third quarter of 2014, which are discussed below.
On August 6, 2014, the Company acquired certain assets of Bordner and Associates, Inc. d/b/a Laser Reproductions (“Laser Reproductions”). Laser Reproductions, based in Ohio, is a provider of advanced manufacturing, tooling and rapid prototyping solutions. The fair value of the consideration paid for this acquisition, net of cash acquired, was $17,450, of which $13,075 was paid in cash and $4,375 was paid in shares of the Company’s common stock. These shares were issued in a private transaction exempt from registration under the Securities Act of 1933. The operations of Laser Reproductions have been integrated into the Company’s service revenues. The fair value of the consideration paid for this acquisition was allocated to the assets purchased and liabilities assumed, based on their estimated fair values as of the acquisition date, with any excess recorded as goodwill, and is included in the table below, which summarizes third quarter 2014 acquisitions. Factors considered in determination of goodwill include synergies, vertical integration and strategic fit for the Company.
On August 13, 2014, the Company acquired certain assets of sister companies American Precision Machining, L.L.C. (“APM”) and American Precision Prototyping, LLC (“APP”), based in Oklahoma. APM and APP are providers of precision machining and manufacturing services and 3D printing services. The fair value of the consideration paid for these acquisitions, net of cash acquired, was $14,089, all of which was paid in cash. The operations of APM and APP have been integrated into the Company’s service revenues. The fair value of the consideration paid for these acquisitions was allocated to the assets purchased and liabilities assumed, based on their estimated fair values as of the acquisition date, with any excess recorded as goodwill, and is included in the table below, which summarizes third quarter 2014 acquisitions. Factors considered in determination of goodwill include synergies, vertical integration and strategic fit for the Company.
On August 28, 2014, the Company acquired 100% of the outstanding shares and voting rights of Simbionix USA Corporation (“Simbionix”). Headquartered in Cleveland, Ohio, with a research and development center in Israel, Simbionix is a provider of patient-specific surgical simulation solutions. The fair value of the consideration paid for this acquisition, net of cash acquired, was $121,562, all of which was paid in cash. The operations of Simbionix have been integrated into the Company’s products and service revenues. The fair value of the consideration paid for this acquisition was allocated to the assets purchased and liabilities assumed, based on their estimated fair values as of the acquisition date, with any excess recorded as goodwill, and is included in the table below, which summarizes third quarter 2014 acquisitions. Factors considered in determination of goodwill include synergies, vertical integration and strategic fit for the Company.
On September 3, 2014, the Company acquired 100% of the outstanding shares and voting rights of LayerWise NV (“LayerWise”), based in Belgium. LayerWise is a provider of advanced direct metal 3D printing and manufacturing services and delivers quick-turn, 3D-printed metal parts, manufactured on its own proprietary line of direct metal 3D printers, for aerospace, high-precision equipment, and medical and dental customers. The fair value of the consideration paid for this acquisition, net of cash acquired, was $41,933, all of which was paid in cash. The operations of LayerWise have been integrated into the Company’s service revenues. The fair value of the consideration paid for this acquisition was allocated to the assets purchased and liabilities assumed, based on their estimated fair values as of the acquisition date, with any excess recorded as goodwill, and is included in the table below, which summarizes third quarter 2014 acquisitions. Factors considered in determination of goodwill include synergies, vertical integration and strategic fit for the Company.
The acquisitions completed in the third quarter are not material relative to the Company’s assets or operating results; therefore, no proforma financial information is provided.
The Company’s purchase price allocation for the acquired companies is preliminary and subject to revision as more detailed analyses are completed and additional information about the fair value of assets and liabilities becomes available. The amounts related to the acquisitions are allocated to the assets acquired and the liabilities assumed and are included in the Company’s unaudited condensed consolidated balance sheet at September 30, 2014 as follows:
(in thousands) |
2014 |
|
Fixed assets |
$ |
16,486 |
Other intangible assets, net |
47,878 | |
Goodwill |
132,986 | |
Other assets, net of cash acquired |
28,156 | |
Liabilities |
(30,472) | |
Net assets acquired |
$ |
195,034 |
8
Pending Acquisition
On April 16, 2014, the Company entered into a definitive agreement to acquire Robtec, an additive manufacturing service bureau and distributor of 3D printing and scanning products located in Sao Paulo, Brazil. Under the terms of the agreement, the Company will acquire 70% of the shares of Robtec at closing and the remainder of the shares on the fifth anniversary of the closing. The Company expects to close the acquisition before the end of 2014.
(3) Inventories
Components of inventories, net at September 30, 2014 and December 31, 2013 were as follows:
(in thousands) |
2014 |
2013 |
|||
Raw materials |
$ |
54,853 |
$ |
34,144 | |
Work in process |
2,825 | 3,050 | |||
Finished goods and parts |
47,210 | 37,954 | |||
Inventories, net |
$ |
104,888 |
$ |
75,148 |
(4) Property and Equipment
Property and equipment at September 30, 2014 and December 31, 2013 were as follows:
(in thousands) |
2014 |
2013 |
Useful Life (in years) |
||||
Land |
$ |
541 |
$ |
541 |
N/A |
||
Building |
9,315 | 9,315 |
25 |
||||
Machinery and equipment |
84,083 | 56,962 |
3-7 |
||||
Capitalized software |
4,026 | 3,872 |
5 |
||||
Office furniture and equipment |
4,081 | 3,586 |
5 |
||||
Leasehold improvements |
12,191 | 9,395 |
Life of lease (a) |
||||
Rental equipment |
582 |
— |
5 |
||||
Construction in progress |
15,136 | 4,014 |
N/A |
||||
Total property and equipment |
129,955 | 87,685 | |||||
Less: Accumulated depreciation and amortization |
(51,221) | (42,477) | |||||
Total property and equipment, net |
$ |
78,734 |
$ |
45,208 |
(a) |
Leasehold improvements are amortized on a straight-line basis over the shorter of (i) their estimated useful lives and (ii) the estimated or contractual life of the related lease. |
Depreciation and amortization expense on property and equipment for the quarter and nine months ended September 30, 2014 was $3,828 and $10,320, respectively, compared to $2,552 and $6,984, respectively, for the quarter and nine months ended September 30, 2013.
9
(5) Intangible Assets
Intangible assets other than goodwill at September 30, 2014 and December 31, 2013 were as follows:
2014 |
2013 |
||||||||||||||||||||
(in thousands) |
Gross |
Accumulated Amortization |
Net |
Gross |
Accumulated Amortization |
Net |
Useful Life (in years) |
Weighted Average Useful Life Remaining (in years) |
|||||||||||||
Intangible assets with finite lives: |
|||||||||||||||||||||
Licenses |
$ |
5,875 |
$ |
(5,875) |
$ |
— |
$ |
5,875 |
$ |
(5,875) |
$ |
— |
|||||||||
Patent costs |
22,009 | (7,519) | 14,490 | 21,545 | (5,960) | 15,585 |
6 - 7 |
3 |
|||||||||||||
Acquired technology |
60,596 | (16,417) | 44,179 | 30,095 | (13,615) | 16,480 |
5 - 10 |
5 |
|||||||||||||
Internally developed software |
17,851 | (13,934) | 3,917 | 18,097 | (12,863) | 5,234 |
5 |
<1 |
|||||||||||||
Customer relationships |
133,077 | (33,708) | 99,369 | 95,793 | (18,283) | 77,510 |
5 - 13 |
5 |
|||||||||||||
Non-compete agreements |
35,087 | (10,457) | 24,630 | 16,848 | (6,666) | 10,182 |
3 - 11 |
3 |
|||||||||||||
Trade names |
21,193 | (4,174) | 17,019 | 9,302 | (2,211) | 7,091 |
2 - 10 |
3 |
|||||||||||||
Other |
28,149 | (5,524) | 22,625 | 11,598 | (4,081) | 7,517 |
<1 - 7 |
2 |
|||||||||||||
Intangibles with indefinite lives: |
|||||||||||||||||||||
Trademarks |
2,110 |
— |
2,110 | 2,110 |
— |
2,110 |
N/A |
N/A |
|||||||||||||
Total intangible assets |
$ |
325,947 |
$ |
(97,608) |
$ |
228,339 |
$ |
211,263 |
$ |
(69,554) |
$ |
141,709 |
<1 - 13 |
4 |
For the nine months ended September 30, 2014 and 2013, the Company capitalized $547 and $1,502, respectively, of costs incurred to acquire, develop and extend patents in the United States and various other countries.
Amortization expense for intangible assets for the quarter and nine months ended September 30, 2014 was $11,096 and $28,510, respectively, compared to $6,206 and $15,102, respectively, for the quarter and nine months ended September 30, 2013.
Annual amortization expense for intangible assets for 2014, 2015, 2016, 2017 and 2018 is expected to be $41,878, $29,631, $26,573, $23,617 and $18,567, respectively.
(6) Accrued and Other Liabilities
Accrued liabilities at September 30, 2014 and December 31, 2013 were as follows:
(in thousands) |
2014 |
2013 |
|||
Compensation and benefits |
$ |
19,610 |
|
$ |
13,197 |
Vendor accruals |
|
5,236 |
|
|
5,449 |
Accrued professional fees |
|
598 |
|
|
493 |
Accrued taxes |
|
6,956 |
|
|
1,834 |
Royalties payable |
|
1,528 |
|
|
750 |
Accrued interest |
|
43 |
|
|
73 |
Accrued earnouts related to acquisitions |
|
194 |
|
|
5,872 |
Accrued other |
|
1,997 |
|
|
762 |
Total |
$ |
36,162 |
|
$ |
28,430 |
Other liabilities at September 30, 2014 and December 31, 2013 were as follows:
(in thousands) |
2014 |
2013 |
|||
Defined benefit pension obligation |
$ |
5,426 |
|
$ |
5,861 |
Long term tax liability |
|
90 |
|
|
90 |
Long term earnouts related to acquisitions |
|
8,744 |
|
|
4,206 |
Long term deferred revenue |
|
6,162 |
|
|
4,218 |
Other long term liabilities |
|
4,439 |
|
|
826 |
Total |
$ |
24,861 |
|
$ |
15,201 |
10
(7) Hedging Activities and Financial Instruments
The Company conducts business in various countries using both the functional currencies of those countries and other currencies to effect cross border transactions. As a result, the Company is subject to the risk that fluctuations in foreign exchange rates between the dates that those transactions are entered into and their respective settlement dates will result in a foreign exchange gain or loss. When practicable, the Company endeavors to match assets and liabilities in the same currency on its balance sheet and those of its subsidiaries in order to reduce these risks. When appropriate, the Company enters into foreign currency contracts to hedge exposures arising from those transactions. The Company has elected not to prepare and maintain the documentation to qualify for hedge accounting treatment under ASC 815, “Derivatives and Hedging,” and therefore, all gains and losses (realized or unrealized) are recognized in "Interest and other expense, net” in the condensed consolidated statements of operations and comprehensive income (loss). Depending on their fair value at the end of the reporting period, derivatives are recorded either in prepaid expenses and other current assets or in accrued liabilities on the condensed consolidated balance sheet.
There were no foreign currency contracts outstanding at September 30, 2014 or at December 31, 2013.
The total impact of foreign currency transactions on the condensed consolidated statements of operations and comprehensive income (loss) for the quarter and nine months ended September 30, 2014 reflected a loss of $1,740 and a loss of $3,085, respectively, compared to a gain of $505 and a loss of $258, respectively, for the quarter and nine months ended September 30, 2013.
(8) Borrowings
5.5% senior convertible notes
In November 2011, the Company issued $152,000 of 5.50% senior convertible notes due December 2016. The notes were issued with an effective yield of 5.96% based upon an original issue discount at 98.0%. The net proceeds from the issuance of these notes, after deducting original issue discount and capitalized issuance costs of $6,634, amounted to $145,366.
During the third quarter of 2014, the remaining $12,540 of outstanding notes were converted, reflecting a loss of $1,806 for the quarter and nine months ended September 30, 2014, compared to losses of $2,022 and $11,275, respectively, for the quarter and nine months ended September 30, 2013. As of September 30, 2014, there is no outstanding balance for the notes.
Other debt
In connection with its acquisition of LayerWise, the Company assumed a portion of LayerWise’s outstanding bank debt, consisting of $1,427 of revolving credit facilities and $240 in term loans. The term loans bear interest at rates ranging from 1.34% to 5.40% as of September 30, 2014. The outstanding balance on the term loans was $223, as of September 30, 2014, all of which was current. There were no borrowings outstanding under the revolving credit facilities as of September 30, 2014. There is a 0.125% commitment fee on the unused portion of the facilities.
(9) Stock-based Compensation Plans
The Company records stock-based compensation expense in selling, general and administrative expenses in the condensed consolidated statements of operations and comprehensive income (loss). Stock-based compensation expense for the quarter and nine months ended September 30, 2014 and 2013 was as follows:
Quarter Ended September 30, |
Nine Months Ended September 30, |
||||||||||
(in thousands) |
2014 |
2013 |
2014 |
2013 |
|||||||
Restricted stock awards |
$ |
8,100 |
$ |
3,118 |
$ |
23,738 |
$ |
8,464 |
11
The number of shares of restricted common stock awarded and the weighted average fair value per share during the quarter and nine months ended September 30, 2014 and 2013 were as follows:
Quarter Ended September 30, |
|||||||||||
2014 |
2013 |
||||||||||
(in thousands, except per share amounts) |
Shares Awarded |
Weighted Average Fair Value |
Shares Awarded |
Weighted Average Fair Value |
|||||||
Restricted stock awards: |
|||||||||||
Granted under the 2004 Incentive Stock Plan |
88 |
$ |
52.73 | 96 |
$ |
49.35 | |||||
Granted under the 2004 Restricted Stock Plan for Non-Employee Directors |
— |
— |
3 | 47.12 | |||||||
Total restricted stock awards |
88 |
$ |
52.73 | 99 |
$ |
49.29 | |||||
Nine Months Ended September 30, |
|||||||||||
2014 |
2013 |
||||||||||
(in thousands, except per share amounts) |
Shares Awarded |
Weighted Average Fair Value |
Shares Awarded |
Weighted Average Fair Value |
|||||||
Restricted stock awards: |
|||||||||||
Granted under the 2004 Incentive Stock Plan |
464 |
$ |
65.35 | 385 |
$ |
41.66 | |||||
Granted under the 2004 Restricted Stock Plan for Non-Employee Directors |
17 | 49.26 | 15 | 48.20 | |||||||
Total restricted stock awards |
481 |
$ |
64.78 | 400 |
$ |
41.91 |
During the nine months ended September 30, 2014, the Company granted restricted stock awards covering 464 shares of common stock pursuant to the Company’s 2004 Incentive Stock Plan. Of the 464 shares granted in the first nine months of 2014, 30 shares were awarded to executive officers of the Company and 35 shares remained subject to acceptance at September 30, 2014. In the first nine months of 2013, the Company granted restricted stock awards covering 385 shares of common stock pursuant to the Company’s 2004 Incentive Stock Plan, of which 27 shares were awarded to executive officers of the Company.
In the first nine months of 2014 and 2013, respectively, the Company granted 17 and 15 shares, respectively, of common stock pursuant to the Company’s 2004 Restricted Stock Plan for Non-Employee Directors. Stock compensation expense for Non-Employee Directors for the first nine months of 2014 and 2013 was $849 and $727, respectively.
(10) International Retirement Plan
The following table shows the components of net periodic benefit costs and other amounts recognized in the condensed consolidated statements of operations and comprehensive income (loss) for the quarter and nine months ended September 30, 2014 and 2013:
Quarter Ended September 30, |
Nine Months Ended September 30, |
||||||||||
(in thousands) |
2014 |
2013 |
2014 |
2013 |
|||||||
Service cost |
$ |
38 |
$ |
37 |
$ |
126 |
$ |
84 | |||
Interest cost |
52 | 78 | 174 | 175 | |||||||
Total |
$ |
90 |
$ |
115 |
$ |
300 |
$ |
259 |
12
(11) Earnings Per Share
The Company presents basic and diluted earnings per share (“EPS”) amounts. Basic EPS is calculated by dividing net income attributable to 3D Systems Corporation available to common stockholders by the weighted average number of common shares outstanding during the applicable period. Diluted EPS is calculated by dividing net income by the weighted average number of common and common equivalent shares outstanding during the applicable period.
The following table reconciles basic weighted average outstanding shares to diluted weighted average outstanding shares at September 30, 2014 and 2013:
Quarter Ended September 30, |
Nine Months Ended September 30, |
||||||||||
(in thousands, except per share amounts) |
2014 |
2013 |
2014 |
2013 |
|||||||
Numerator: |
|||||||||||
Net income attributable to 3D Systems Corporation – numerator for basic net earnings per share |
$ |
3,084 |
$ |
17,657 |
$ |
10,086 |
$ |
32,883 | |||
Add: Effect of dilutive securities |
|||||||||||
Interest expense on 5.50% convertible notes (after-tax) |
— |
— |
— |
— |
|||||||
Numerator for diluted earnings per share |
$ |
3,084 |
$ |
17,657 |
$ |
10,086 |
$ |
32,883 | |||
Denominator: |