UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________
FORM 10‑Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2015
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________to____________
Commission File No. 001-34220
__________________________
3D SYSTEMS CORPORATION
(Exact name of Registrant as specified in its Charter)
_______________ _____________________________
DELAWARE |
|
95‑4431352 |
(State or Other Jurisdiction of |
|
(I.R.S. Employer |
333 THREE D SYSTEMS CIRCLE |
|
29730 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(Registrant’s Telephone Number, Including Area Code): (803) 326‑3900
__________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
☒ |
|
Accelerated filer |
☐ |
|
|
|
|
|
Non-accelerated filer |
☐ |
(Do not check if smaller reporting company) |
Smaller reporting company |
☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act.) Yes ☐ No ☒
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Shares of Common Stock, par value $0.001, outstanding as of July 29, 2015: 111,998,183
1
3D SYSTEMS CORPORATION
Quarterly Report on Form 10-Q for the
Quarter Ended June 30, 2015
3 |
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
19 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk. |
33 |
34 |
|
35 |
|
35 |
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. |
35 |
35 |
|
Exhibit 10.1 |
|
Exhibit 10.2 |
|
Exhibit 10.3 |
|
Exhibit 31.1 |
|
Exhibit 31.2 |
|
Exhibit 32.1 |
|
Exhibit 32.2 |
2
PART I. — FINANCIAL INFORMATION
3D SYSTEMS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30, |
December 31, |
|||||
(in thousands, except par value) |
2015 |
2014 |
||||
ASSETS |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
171,217 |
$ |
284,862 | ||
Accounts receivable, net of allowance for doubtful accounts of $15,559 (2015) and $10,300 (2014) |
|
|
149,492 |
|
|
168,441 |
Inventories, net |
130,735 | 96,645 | ||||
Prepaid expenses and other current assets |
29,237 | 15,769 | ||||
Current deferred income tax asset |
22,099 | 14,973 | ||||
Total current assets |
502,780 | 580,690 | ||||
Property and equipment, net |
86,984 | 81,881 | ||||
Intangible assets, net |
287,486 | 251,561 | ||||
Goodwill |
627,131 | 589,537 | ||||
Long term deferred income tax asset |
705 | 816 | ||||
Other assets, net |
20,867 | 21,485 | ||||
Total assets |
$ |
1,525,953 |
$ |
1,525,970 | ||
LIABILITIES AND EQUITY |
||||||
Current liabilities: |
||||||
Current portion of debt and capitalized lease obligations |
$ |
528 |
$ |
684 | ||
Accounts payable |
63,687 | 64,378 | ||||
Accrued and other liabilities |
45,364 | 44,219 | ||||
Customer deposits |
7,636 | 6,946 | ||||
Deferred revenue |
39,575 | 32,264 | ||||
Total current liabilities |
156,790 | 148,491 | ||||
Long term portion of capitalized lease obligations |
8,486 | 8,905 | ||||
Long term deferred income tax liability |
31,153 | 30,679 | ||||
Other liabilities |
33,503 | 34,898 | ||||
Total liabilities |
229,932 | 222,973 | ||||
Redeemable noncontrolling interests |
8,872 | 8,872 | ||||
Stockholders’ equity: |
||||||
Common stock, $0.001 par value, authorized 220,000 shares; issued 112,325 (2015) and 112,233 (2014) |
|
|
112 |
|
|
112 |
Additional paid-in capital |
1,266,862 | 1,245,462 | ||||
Treasury stock, at cost: 342 shares (2015) and 709 shares (2014) |
(235) | (374) | ||||
Accumulated earnings |
45,247 | 72,124 | ||||
Accumulated other comprehensive loss |
(30,384) | (24,406) | ||||
Total 3D Systems Corporation stockholders' equity |
1,281,602 | 1,292,918 | ||||
Noncontrolling interests |
5,547 | 1,207 | ||||
Total stockholders’ equity |
1,287,149 | 1,294,125 | ||||
Total liabilities, redeemable noncontrolling interests and stockholders’ equity |
$ |
1,525,953 |
$ |
1,525,970 |
See accompanying notes to condensed consolidated financial statements
3
3D SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
Quarter Ended June 30, |
Six Months Ended June 30, |
||||||||||
(in thousands, except per share amounts) |
2015 |
2014 |
2015 |
2014 |
|||||||
Revenue: |
|||||||||||
Products |
$ |
104,577 |
$ |
99,984 |
$ |
204,399 |
$ |
201,178 | |||
Services |
65,927 | 51,528 | 126,827 | 98,092 | |||||||
Total revenue |
170,504 | 151,512 | 331,226 | 299,270 | |||||||
Cost of sales: |
|||||||||||
Products |
57,484 | 51,232 | 107,960 | 98,048 | |||||||
Services |
31,393 | 27,882 | 62,655 | 53,352 | |||||||
Total cost of sales |
88,877 | 79,114 | 170,615 | 151,400 | |||||||
Gross profit |
81,627 | 72,398 | 160,611 | 147,870 | |||||||
Operating expenses: |
|||||||||||
Selling, general and administrative |
79,738 | 50,322 | 154,030 | 99,042 | |||||||
Research and development |
25,731 | 17,714 | 47,947 | 34,949 | |||||||
Total operating expenses |
105,469 | 68,036 | 201,977 | 133,991 | |||||||
Income (loss) from operations |
(23,842) | 4,362 | (41,366) | 13,879 | |||||||
Interest and other expense, net |
89 | 1,476 | 2,656 | 2,524 | |||||||
Income (loss) before income taxes |
(23,931) | 2,886 | (44,022) | 11,355 | |||||||
Provision (benefit) for income taxes |
(10,096) | 694 | (17,039) | 4,253 | |||||||
Net income (loss) |
(13,835) | 2,192 | (26,983) | 7,102 | |||||||
Less net income (loss) attributable to noncontrolling interests |
(139) | 67 | (106) | 100 | |||||||
Net income (loss) attributable to 3D Systems Corporation |
$ |
(13,696) |
$ |
2,125 |
$ |
(26,877) |
$ |
7,002 | |||
Net income (loss) per share available to 3D Systems Corporation common stockholders — basic and diluted |
$ |
(0.12) |
|
$ |
0.02 |
|
$ |
(0.24) |
|
$ |
0.07 |
Other comprehensive income (loss): |
|||||||||||
Pension adjustments, net of taxes |
$ |
(3) |
$ |
26 |
$ |
262 |
$ |
45 | |||
Foreign currency translation gain (loss) |
13,011 | 1,621 | (7,946) | 1,634 | |||||||
Other comprehensive income (loss) |
13,008 | 1,647 | (7,684) | 1,679 | |||||||
Less foreign currency translation gain (loss) attributable to noncontrolling interests |
|
(1,581) |
|
|
(24) |
|
|
(1,706) |
|
|
2 |
Other comprehensive income (loss) attributable to 3D Systems Corporation |
14,589 | 1,671 | (5,978) | 1,677 | |||||||
Comprehensive income (loss) |
(827) | 3,839 | (34,667) | 8,781 | |||||||
Less comprehensive income (loss) attributable to noncontrolling interests |
(1,720) | 43 | (1,812) | 102 | |||||||
Comprehensive income (loss) attributable to 3D Systems Corporation |
$ |
893 |
$ |
3,796 |
$ |
(32,855) |
$ |
8,679 |
See accompanying notes to condensed consolidated financial statements
4
3D SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended June 30, |
|||||
(in thousands) |
2015 |
2014 |
|||
Cash flows from operating activities: |
|||||
Net income (loss) |
$ |
(26,983) |
$ |
7,102 | |
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities: |
|||||
Benefit of deferred income taxes |
(14,773) | (13,249) | |||
Depreciation and amortization |
41,895 | 24,390 | |||
Non-cash interest on convertible notes |
— |
193 | |||
Provision for bad debts |
5,135 | 3,141 | |||
Provision for obsolete inventory |
3,657 | 2,712 | |||
Stock-based compensation |
20,050 | 15,638 | |||
Loss on the disposition of property and equipment |
711 | 296 | |||
Changes in operating accounts: |
|||||
Accounts receivable |
25,899 | (7,013) | |||
Inventories |
(37,774) | (18,423) | |||
Prepaid expenses and other current assets |
(13,332) | (6,630) | |||
Accounts payable |
(3,827) | 12,983 | |||
Accrued and other liabilities |
(11,393) | (3,029) | |||
Customer deposits |
678 | 1,818 | |||
Deferred revenue |
2,411 | 1,544 | |||
Other operating assets and liabilities |
1,293 | (2,143) | |||
Net cash provided by (used in) operating activities |
(6,353) | 19,330 | |||
Cash flows from investing activities: |
|||||
Purchases of property and equipment |
(12,196) | (8,965) | |||
Additions to license and patent costs |
(560) | (382) | |||
Cash paid for acquisitions, net of cash assumed |
(91,799) | (53,526) | |||
Other investing activities |
(1,750) | (300) | |||
Net cash used in investing activities |
(106,305) | (63,173) | |||
Cash flows from financing activities: |
|||||
Tax benefits from share-based payment arrangements |
547 | 6,368 | |||
Proceeds from issuance of common stock |
— |
299,749 | |||
Proceeds from acceptance of restricted stock, net |
942 | 1,437 | |||
Repayment of capital lease obligations |
(526) | (88) | |||
Net cash provided by financing activities |
963 | 307,466 | |||
Effect of exchange rate changes on cash |
(1,950) | 323 | |||
Net increase (decrease) in cash and cash equivalents |
(113,645) | 263,946 | |||
Cash and cash equivalents at the beginning of the period |
284,862 | 306,316 | |||
Cash and cash equivalents at the end of the period |
$ |
171,217 |
$ |
570,262 | |
Cash interest payments |
$ |
283 |
$ |
608 | |
Cash income tax payments |
8,552 | 9,594 | |||
Transfer of equipment from inventory to property and equipment, net (a) |
4,403 | 5,454 | |||
Transfer of equipment to inventory from property and equipment, net (b) |
3,923 | 3,447 | |||
Stock issued for acquisitions of businesses |
— |
20,250 |
(a) |
Inventory is transferred from inventory to property and equipment at cost when the Company requires additional machines for training or demonstration or for placement into Quickparts’ locations. |
(b) |
In general, an asset is transferred from property and equipment, net into inventory at its net book value when the Company has identified a potential sale for a used machine. |
See accompanying notes to condensed consolidated financial statements
5
3D SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF EQUITY
(Unaudited)
Common Stock |
Treasury Stock |
||||||||||||||||||||||||||
(In thousands, except par value) |
Shares |
Par Value $0.001 |
Additional Paid In Capital |
Shares |
Amount |
Accumulated Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total 3D Systems Corporation Stockholders' Equity |
Equity Attributable to Noncontrolling Interests |
Total Stockholders' Equity |
|||||||||||||||||
Balance at December 31, 2014 |
112,233 |
$ |
112 |
$ |
1,245,462 | 709 |
$ |
(374) |
$ |
72,124 |
$ |
(24,406) |
$ |
1,292,918 |
$ |
1,207 |
$ |
1,294,125 | |||||||||
Tax benefits from share-based payment arrangements |
— |
— |
547 |
— |
— |
— |
— |
547 |
— |
547 | |||||||||||||||||
Issuance (repurchase) of restricted stock, net |
92 |
— |
803 | (367) | 139 |
— |
— |
942 |
— |
942 | |||||||||||||||||
Stock-based compensation expense |
— |
— |
20,050 |
— |
— |
— |
— |
20,050 |
— |
20,050 | |||||||||||||||||
Net income (loss) |
— |
— |
— |
— |
— |
(26,877) |
— |
(26,877) | (106) | (26,983) | |||||||||||||||||
Noncontrolling interests for business combinations |
— |
— |
— |
— |
— |
— |
— |
— |
6,152 | 6,152 | |||||||||||||||||
Pension adjustment |
— |
— |
— |
— |
— |
— |
262 | 262 |
— |
262 | |||||||||||||||||
Foreign currency translation adjustment |
— |
— |
— |
— |
— |
— |
(6,240) | (6,240) | (1,706) | (7,946) | |||||||||||||||||
Balance at June 30, 2015 |
112,325 |
$ |
112 |
$ |
1,266,862 | 342 |
$ |
(235) |
$ |
45,247 |
$ |
(30,384) |
(a) |
$ |
1,281,602 |
$ |
5,547 |
$ |
1,287,149 |
(a) |
Accumulated other comprehensive loss of $30,384 consists of foreign currency translation loss of $28,435 and a cumulative unrealized pension loss of $1,949. |
See accompanying notes to condensed consolidated financial statements.
6
3D SYSTEMS CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of 3D Systems Corporation and its subsidiaries (collectively, the “Company”). All significant intercompany transactions and balances have been eliminated in consolidation. The unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”) applicable to interim reports. Accordingly, they do not include all the information and notes required by GAAP for complete financial statements and should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K (“Form 10-K”) for the year ended December 31, 2014.
In the opinion of management, the unaudited condensed consolidated financial statements contain all adjustments, consisting of adjustments of a normal recurring nature, necessary to present fairly the financial position, results of operations and cash flows for the periods presented. The results of operations for the quarter and six months ended June 30, 2015 are not necessarily indicative of the results to be expected for the full year.
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results may differ from those estimates and assumptions.
Certain prior period amounts presented in the condensed consolidated financial statements and accompanying footnotes have been reclassified to conform to current year presentation.
All amounts presented in the accompanying footnotes are presented in thousands, except for per share information.
Recent Accounting Pronouncements
In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2015-03, “Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”), which changes the presentation of debt issuance costs in financial statements. ASU 2015-03 requires an entity to present such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs will continue to be reported as interest expense. It is effective for annual reporting periods beginning after December 15, 2016. Early adoption is permitted. The new guidance will be applied retrospectively to each prior period presented. The Company is currently in the process of evaluating the impact of adoption of ASU 2015-03 on its consolidated balance sheets.
In July 2015, the FASB issued Accounting Standards Update No. 2015-11, “Simplifying the Measurement of Inventory” (“ASU 2015-11”). ASU 2015-11 requires an entity to measure inventory at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using last-in, first-out (“LIFO”) or the retail inventory method. It is effective for annual reporting periods beginning after December 15, 2016. The amendments should be applied prospectively with earlier application permitted as of the beginning of an interim or annual reporting period. The Company is currently in the process of evaluating the impact of adoption of ASU 2015-11 on its consolidated balance sheets.
No other new accounting pronouncements, issued or effective during the second quarter of 2015, have had or are expected to have a significant impact on the Company’s consolidated financial statements.
7
(2) Acquisitions
The Company completed three acquisitions in the second quarter of 2015, which are discussed below.
On April 2, 2015, the Company acquired 65% of the equity interests in Wuxi Easyway Model Design and Manufacture Co. Ltd. (“Easyway”), a manufacturing service bureau and distributor of 3D printing and scanning products in China. The fair value of the consideration paid for this acquisition, net of cash acquired, was $11,265, all of which was paid in cash. Also, upon the final determination of the net working capital adjustment, up to $1,500 of additional cash consideration could be payable. Under the terms of the agreement, the Company has an option to acquire the remainder of the equity interests in Easyway between the third and fifth anniversary of the closing. The operations of Easyway have been integrated into the Company and revenue is included in products and services. The fair value of the consideration paid for this acquisition was allocated to the assets purchased and liabilities assumed, based on their estimated fair values as of the acquisition date, with any excess recorded as goodwill, and is included in the table below, which summarizes the second quarter 2015 acquisitions. Factors considered in determination of goodwill include synergies, vertical integration and strategic fit for the Company.
On June 16, 2015, the Company acquired certain assets of STEAMtrax, LLC (“STEAMtrax”), a curricula provider. The fair value of the consideration paid for this acquisition, net of cash acquired, was $2,550, all of which was paid in cash. The operations of STEAMtrax have been integrated into the Company and revenue will be included in products and services. The fair value of the consideration paid for this acquisition was allocated to the assets purchased and liabilities assumed, based on their estimated fair values as of the acquisition date, with any excess recorded as goodwill, and is included in the table below, which summarizes the second quarter 2015 acquisitions. Factors considered in determination of goodwill include synergies, vertical integration and strategic fit for the Company.
On June 17, 2015, the Company acquired certain assets of NOQUO INC. (“Noquo”), a software provider. The fair value of the consideration paid for this acquisition, net of cash acquired, was $651, which was paid with cash and the cancellation of a note. The operations of Noquo have been integrated into the Company and revenue will be included in services. The fair value of the consideration paid for this acquisition was allocated to the assets purchased and liabilities assumed, based on their estimated fair values as of the acquisition date, with any excess recorded as goodwill, and is included in the table below, which summarizes the second quarter 2015 acquisitions. Factors considered in determination of goodwill include synergies, vertical integration and strategic fit for the Company.
The acquisitions completed in the second quarter are not material relative to the Company’s assets or operating results; therefore, no proforma financial information is provided.
The Company’s purchase price allocations for the acquired companies are preliminary and subject to revision as more detailed analyses are completed and additional information about the fair value of assets and liabilities becomes available. The amounts related to the acquisitions are allocated to the assets acquired and the liabilities assumed and are included in the Company’s unaudited condensed consolidated balance sheet at June 30, 2015 as follows:
(in thousands) |
2015 |
|
Fixed assets |
$ |
1,218 |
Other intangible assets, net |
6,366 | |
Goodwill |
7,192 | |
Other assets, net of cash acquired |
5,409 | |
Liabilities |
(5,719) | |
Net assets acquired |
$ |
14,466 |
(3) Inventories
Components of inventories, net as of June 30, 2015 and December 31, 2014 were as follows:
(in thousands) |
2015 |
2014 |
|||
Raw materials |
$ |
60,579 |
$ |
46,850 | |
Work in process |
2,332 | 2,304 | |||
Finished goods and parts |
67,824 | 47,491 | |||
Inventories, net |
$ |
130,735 |
$ |
96,645 |
8
(4) Property and Equipment
Property and equipment as of June 30, 2015 and December 31, 2014 were as follows:
(in thousands) |
2015 |
2014 |
Useful Life (in years) |
||||
Land |
$ |
903 |
$ |
541 |
N/A |
||
Building |
10,960 | 9,370 |
25 |
||||
Machinery and equipment |
99,074 | 84,443 |
3-7 |
||||
Capitalized software |
3,949 | 3,693 |
3-5 |
||||
Office furniture and equipment |
4,743 | 3,478 |
3-5 |
||||
Leasehold improvements |
14,870 | 12,447 |
Life of lease (a) |
||||
Rental equipment |
509 | 557 |
5 |
||||
Construction in progress |
12,917 | 20,082 |
N/A |
||||
Total property and equipment |
147,925 | 134,611 | |||||
Less: Accumulated depreciation and amortization |
(60,941) | (52,730) | |||||
Total property and equipment, net |
$ |
86,984 |
$ |
81,881 |
(a) |
Leasehold improvements are amortized on a straight-line basis over the shorter of (i) their estimated useful lives and (ii) the estimated or contractual life of the related lease. |
For the quarter and six months ended June 30, 2015, depreciation and amortization expense on property and equipment was $4,691 and $9,400, respectively, compared to $3,456 and $6,492, respectively, for the quarter and six months ended June 30, 2014.
(5) Intangible Assets
Intangible assets other than goodwill as of June 30, 2015 and December 31, 2014 were as follows:
2015 |
2014 |
||||||||||||||||||||
(in thousands) |
Gross |
Accumulated Amortization |
Net |
Gross |
Accumulated Amortization |
Net |
Useful Life (in years) |
Weighted Average Useful Life Remaining (in years) |
|||||||||||||
Intangible assets with finite lives: |
|||||||||||||||||||||
Licenses |
$ |
5,875 |
$ |
(5,875) |
$ |
— |
$ |
5,875 |
$ |
(5,875) |
$ |
— |
N/A |
N/A |
|||||||
Patent costs |
21,304 | (7,906) | 13,398 | 20,733 | (7,369) | 13,364 |
5-20 |
3 |
|||||||||||||
Acquired technology |
74,096 | (24,427) | 49,669 | 57,383 | (18,241) | 39,142 |
3-10 |
4 |
|||||||||||||
Internally developed software |
9,072 | (6,238) | 2,834 | 9,073 | (5,517) | 3,556 |
1-8 |
<1 |
|||||||||||||
Customer relationships |
193,015 | (47,426) | 145,589 | 157,139 | (36,975) | 120,164 |
3-11 |
2 |
|||||||||||||
Non-compete agreements |
35,526 | (14,301) | 21,225 | 35,469 | (11,784) | 23,685 |
3-11 |
3 |
|||||||||||||
Trade names |
29,881 | (5,890) | 23,991 | 21,800 | (4,455) | 17,345 |
2-10 |
5 |
|||||||||||||
Other |
41,690 | (10,910) | 30,780 | 39,100 | (6,905) | 32,195 |
4-10 |
1 |
|||||||||||||
Intangible assets with indefinite lives: |
|||||||||||||||||||||
Trademarks |
— |
— |
— |
2,110 |
— |
2,110 |
N/A |
N/A |
|||||||||||||
Total intangible assets |
$ |
410,459 |
$ |
(122,973) |
$ |
287,486 |
$ |
348,682 |
$ |
(97,121) |
$ |
251,561 |
1-20 |
4 |
For the quarter and six months ended June 30, 2015, the Company capitalized $357 and $560, respectively, of costs incurred to internally develop and extend patents in the United States and various other countries, compared to $172 and $382, respectively, for the quarter and six months ended June 30, 2014.
For the quarter and six months ended June 30, 2015, amortization expense on intangible assets was $17,481 and $31,997, respectively, compared to $8,211 and 17,414, respectively, for the quarter and six months ended June 30, 2014.
For the years ended 2015, 2016, 2017, 2018, and 2019, annual amortization expense on intangible assets is expected to be $61,040, $54,704, $47,189, $39,046 and $28,471, respectively.
9
(6) Accrued and Other Liabilities
Accrued liabilities as of June 30, 2015 and December 31, 2014 were as follows:
(in thousands) |
2015 |
2014 |
|||
Compensation and benefits |
$ |
22,000 |
|
$ |
20,726 |
Vendor accruals |
|
14,431 |
|
|
10,451 |
Accrued professional fees |
|
1,267 |
|
|
532 |
Accrued taxes |
|
2,794 |
|
|
8,577 |
Royalties payable |
|
1,214 |
|
|
1,796 |
Accrued interest |
|
116 |
|
|
43 |
Accrued earnouts related to acquisitions |
|
277 |
|
|
185 |
Accrued other |
|
3,265 |
|
|
1,909 |
Total |
$ |
45,364 |
|
$ |
44,219 |
Other liabilities as of June 30, 2015 and December 31, 2014 were as follows:
(in thousands) |
2015 |
2014 |
|||
Defined benefit pension obligation |
$ |
6,452 |
|
$ |
7,062 |
Long term tax liability |
|
3,084 |
|
|
2,029 |
Long term earnouts related to acquisitions |
|
9,305 |
|
|
8,970 |
Long term deferred revenue |
|
7,673 |
|
|
7,627 |
Other long term liabilities |
|
6,989 |
|
|
9,210 |
Total |
$ |
33,503 |
|
$ |
34,898 |
(7) Hedging Activities and Financial Instruments
The Company conducts business in various countries using both the functional currencies of those countries and other currencies to effect cross border transactions. As a result, the Company is subject to the risk that fluctuations in foreign exchange rates between the dates that those transactions are entered into and their respective settlement dates will result in a foreign exchange gain or loss. When practicable, the Company endeavors to match assets and liabilities in the same currency on its balance sheet and those of its subsidiaries in order to reduce these risks. When appropriate, the Company enters into foreign currency contracts to hedge exposures arising from those transactions. The Company has elected not to prepare and maintain the documentation to qualify for hedge accounting treatment under Accounting Standards Codification (“ASC”) 815, “Derivatives and Hedging,” and therefore, all gains and losses (realized or unrealized) are recognized in "Interest and other expense, net” in the condensed consolidated statements of operations and comprehensive income (loss). Depending on their fair value at the end of the reporting period, derivatives are recorded either in prepaid expenses and other current assets or in accrued liabilities on the condensed consolidated balance sheet.
There were no foreign currency contracts outstanding as of June 30, 2015 or December 31, 2014.
For the quarter and six months ended June 30, 2015, the condensed consolidated statements of operations include a foreign currency transaction gain of $428 and a loss of $1,767, respectively, compared to foreign currency transaction losses of $1,140 and $1,345, respectively, for the quarter and six months ended June 30, 2014.
For the quarter and six months ended June 30, 2015, the total impact of foreign currency translation on accumulated other comprehensive income (loss) reflects a gain of $14,592 and a loss of $6,240, respectively, compared to gains of $1,645 and $1,632, respectively, for the quarter and six months ended June 30, 2014.
10
(8) Borrowings
Credit Facility
On October 10, 2014, the Company and certain of its subsidiaries entered into a $150,000 five-year revolving, unsecured credit facility (the “Credit Agreement”) with PNC Bank, National Association, as Administrative Agent, PNC Capital Markets LLC, as Sole Lead Arranger and Sole Bookrunner, HSBC Bank USA, N.A., as Syndication Agent, and the other lenders party thereto (collectively, the “Lenders”). The Credit Agreement comprises a revolving loan facility that provides for advances in the initial aggregate principal amount of up to $150,000 (the “Credit Facility”). Subject to certain terms and conditions contained in the Credit Agreement, the Company may, at its option, request an increase in the aggregate principal amount available under the Credit Facility by an additional $75,000. The Credit Agreement includes provisions for the issuance of letters of credit and swingline loans.
The Credit Agreement is guaranteed by certain of the Company’s material domestic subsidiaries (the “Guarantors”). From time to time, the Company may be required to cause additional material domestic subsidiaries to become Guarantors under the Credit Agreement.
Generally, amounts outstanding under the Credit Facility bear interest, at the Company’s option, at either the Base Rate or the LIBOR Rate, in each case, plus an applicable margin. Base Rate advances bear interest at a rate per annum equal to the sum of (i) the highest of (A) the Administrative Agent’s prime rate, (B) the Federal Funds Open Rate plus 0.5% or (C) the Daily LIBOR Rate for a one month interest period plus 1%, and (ii) an applicable margin that ranges from 0.25% to 0.50% based upon the Company’s consolidated total leverage ratio. LIBOR Rate advances bear interest at a rate based upon the London interbank offered rate for the applicable interest period, plus an applicable margin that ranges from 1.25% to 1.50% based upon the Company’s consolidated total leverage ratio. Under the terms of the Credit Agreement, (i) accrued interest on each loan bearing interest at the Base Rate is payable quarterly in arrears and (ii) accrued interest on each loan bearing interest at the LIBOR Rate is payable in arrears on the earlier of (A) quarterly and (B) the last day of each applicable interest payment date for each loan. The Credit Facility is scheduled to mature on October 10, 2019, at which time all amounts outstanding thereunder will be due and payable.
The Company is required to pay certain fees in connection with the Credit Facility, including a quarterly commitment fee equal to the product of the amount of the average daily available revolving commitments under the Credit Agreement multiplied by a percentage that ranges from 0.20% to 0.25% depending upon the Company’s leverage ratio, as well as customary administrative fees.
The Credit Agreement contains customary representations, warranties, covenants and default provisions for a Credit Facility of this type, including, but not limited to, financial covenants, limitations on liens and the incurrence of debt, covenants to preserve corporate existence and comply with laws and covenants regarding the use of proceeds of the Credit Facility. The financial covenants include a maximum consolidated total leverage ratio, which is the ratio of consolidated total funded indebtedness to consolidated EBITDA (earnings before interest, taxes, depreciation and amortization expense), as defined in the Credit Agreement, of 3.00 to 1.00, and a minimum interest coverage ratio, which is the ratio of Consolidated EBITDA to cash interest expense, of 3.50 to 1.00. The Company is only required to be in compliance with the financial covenants as of the end of any fiscal quarter in which there are any loans outstanding at any time during such fiscal quarter.
The payment of dividends on the Company’s common stock is restricted under provisions of the Credit Facility, which limits the amount of cash dividends that the Company may pay in any one fiscal year to $30,000. The Company currently does not pay, and has not paid, any dividends on its common stock, and currently intends to retain any future earnings for use in its business.
There was no outstanding balance on the Credit Facility as of June 30, 2015 or December 31, 2014.
Capitalized Lease Obligations
The Company’s capitalized lease obligations primarily includes a lease agreement that was entered into during 2006 with respect to the Company’s corporate headquarters located in Rock Hill, SC. Capitalized lease obligations decreased to $8,996 at June 30, 2015 from $9,434 at December 31, 2014, primarily due to the normal scheduled timing of payments.
Other debt
In connection with its acquisition of LayerWise in the third quarter of 2014, the Company assumed a portion of LayerWise’s outstanding bank debt, consisting of revolving credit facilities and term loans. The term loans bear interest at rates ranging from 1.34% to 5.40% as of June 30, 2015. The outstanding balance on the term loans was $18 and $127 as of June 30, 2015 and December 31, 2014, respectively. There were no borrowings outstanding under the revolving credit facilities as of June 30, 2015 or December 31, 2014. There is a 0.125% commitment fee on the unused portion of the facilities.
11
(9) Stock-based Compensation Plans
Effective May 19, 2004, the Company adopted its 2004 Incentive Stock Plan, as further amended and restated on February 3, 2015 (the “2004 Stock Plan”) and its 2004 Restricted Stock Plan for Non-Employee Directors (the “2004 Director Plan”). On May 19, 2015, the Company’s stockholders approved the 2015 Incentive Plan of 3D Systems Corporation (the “2015 Plan”, together with the 2004 Stock Plan, the “Incentive Plans”).
The 2015 Plan authorizes awards of restricted stock, restricted stock units, stock appreciation rights, cash incentive awards and the grant of options to purchase the Company’s common stock. The 2015 Plan also designates measures that may be used for performance awards.
The maximum number of shares of common stock reserved for issuance under the 2015 Plan is 6,300. Generally, each restricted stock award or restricted stock unit award is made with a vesting period of three years to five years from the date of grant.
The purpose of the 2015 Plan is to provide an incentive that permits the persons responsible for the Company’s growth to share directly in that growth and to better align their interests with the interests of the Company’s stockholders. Any person who is an employee or director of or consultant to the Company, or a subsidiary or an affiliate of the Company, is eligible to be considered for the grant of performance awards pursuant to the 2015 Plan. The 2015 Plan is administered by the Compensation Committee of the Board of Directors or a subcommittee thereof, which, pursuant to the provisions of the 2015 Plan, has the authority to determine recipients of awards under that plan, the number of shares to be covered by such awards and the terms and conditions of each award. Notwithstanding the foregoing, only the full Board of Directors may grant and administer awards under the 2015 Plan to non-employee directors. The 2015 Plan may be amended, altered or discontinued at the sole discretion of the Board of Directors at any time.
The Company records stock-based compensation expense in selling, general and administrative expenses in the condensed consolidated statements of operations and comprehensive income (loss). Stock-based compensation expense for the quarter and six months ended June 30, 2015 and 2014 was as follows:
Quarter Ended June 30, |
Six Months Ended June 30, |
||||||||||
(in thousands) |
2015 |
2014 |
2015 |
2014 |
|||||||
Restricted stock awards |
$ |
9,721 |
$ |
8,362 |
$ |
20,050 |
$ |
15,638 |
The number of shares and units of restricted common stock awarded and the weighted average fair value per share and unit for the quarter and six months ended June 30, 2015 and 2014 were as follows:
Quarter Ended June 30, |
|||||||||||
2015 |
2014 |
||||||||||
(in thousands, except per share amounts) |
Number of Shares/Units |
Weighted Average Fair Value |
Number of Shares/Units |
Weighted Average Fair Value |
|||||||
Restricted stock awards: |
|||||||||||
Granted under the Incentive Plans, non-executive employees |
226 |
$ |
22.68 | 143 |
$ |
50.31 | |||||
Granted under the Incentive Plans, executive officers |
25 | 22.61 |
— |
— |
|||||||
Granted under the 2004 Director Plan, non-employee directors |
24 | 22.61 | 17 | 49.26 | |||||||
Total restricted stock awards |
275 |
$ |
22.67 | 160 |
$ |
50.20 | |||||
Six Months Ended June 30, |
|||||||||||
2015 |
2014 |
||||||||||
(in thousands, except per share amounts) |
Number of Shares/Units |
Weighted Average Fair Value |
Number of Shares/Units |
Weighted Average Fair Value |
|||||||
Restricted stock awards: |
|||||||||||
Granted under the Incentive Plans, non-executive employees |
439 |
$ |
25.86 | 346 |
$ |
68.42 | |||||
Granted under the Incentive Plans, executive officers |
85 | 27.50 | 30 | 75.76 | |||||||
Granted under the 2004 Director Plan, non-employee directors |
24 | 22.61 | 17 | 49.26 | |||||||
Total restricted stock awards |
548 |
$ |
26.00 | 393 |
$ |
68.15 |
12
For the quarter and six months ended June 30, 2015, the Company recorded $543 of stock compensation expense related to non-employee directors, compared to $849 for the quarter and six months ended June 30, 2014.
As of June 30, 2015 and 2014, shares or units under awards that remained subject to acceptance were 248 and 138, respectively.
(10) International Retirement Plan
The following table shows the components of net periodic benefit costs and other amounts recognized in the condensed consolidated statements of operations and comprehensive income (loss) for the quarter and six months ended June 30, 2015 and 2014:
Quarter Ended June 30, |
Six Months Ended June 30, |
||||||||||
(in thousands) |
2015 |
2014 |
2015 |
2014 |
|||||||
Service cost |
$ |
49 |
$ |
43 |
$ |
96 |
$ |
88 | |||
Interest cost |
66 | 60 | 128 | 122 | |||||||
Total |
$ |
115 |
$ |
103 |
$ |
224 |
$ |
210 |
(11) Earnings (Loss) Per Share
The Company presents basic and diluted earnings (loss) per share (“EPS”) amounts. Basic EPS is calculated by dividing net income (loss) attributable to 3D Systems Corporation available to common stockholders by the weighted average number of common shares outstanding during the applicable period. Diluted EPS is calculated by dividing net income (loss) by the weighted average number of common and common equivalent shares outstanding during the applicable period.
The following table reconciles basic weighted average outstanding shares to diluted weighted average outstanding for the quarter and six months ended June 30, 2015 and 2014:
Quarter Ended June 30, |
Six Months Ended June 30, |
||||||||||
(in thousands, except per share amounts) |
2015 |
2014 |
2015 |
2014 |
|||||||
Numerator for basic and diluted net earnings per share: |
|||||||||||
Net income (loss) attributable to 3D Systems Corporation |
$ |
(13,696) |
$ |
2,125 |
$ |
(26,877) |
$ |
7,002 | |||
Denominator for basic and diluted net earnings per share: |
|||||||||||
Weighted average shares |
112,017 | 106,407 | 111,875 | 104,985 | |||||||
Earnings (loss) per share, basic and diluted |
$ |
(0.12) |
$ |
0.02 |
$ |
(0.24) |
$ |
0.07 | |||
Interest expense excluded from diluted earnings per share calculation (a) |
$ |
— |
$ |
206 |
$ |
— |
$ |
362 | |||
5.50% Convertible notes shares excluded from diluted earnings per share calculation (a) |
— |
876 |
— |
876 | |||||||
Restricted stock units excluded from diluted earnings per share calculation (b) |
40 |
— |
37 |
— |
(a) |
Average outstanding diluted earnings (loss) per share calculation excludes shares that may be issued upon conversion of the outstanding senior convertible notes since the effect of their inclusion would have been anti-dilutive. |
(b) |
Average outstanding diluted earnings (loss) per share calculation excludes restricted stock units since the effect of their inclusion would have been anti-dilutive. |
(12) Fair Value Measurements
ASC 820, “Fair Value Measurements and Disclosures,” defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs that may be used to measure fair value:
· |
Level 1 - Quoted prices in active markets for identical assets or liabilities; |
· |
Level 2 - Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or |
13
· |
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
For the Company, the above standard applies to cash equivalents and redeemable noncontrolling interests. The Company utilizes the market approach to measure fair value for its financial assets and liabilities. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
Assets and liabilities measured at fair value on a recurring basis are summarized below: