UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-04700 --------- The Gabelli Equity Trust Inc. ----------------------------------------------------------- (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 ----------------------------------------------------------- (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 ----------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 1-800-422-3554 -------------- Date of fiscal year end: December 31 ----------- Date of reporting period: March 31, 2008 -------------- Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule(s) of Investments is attached herewith. [LOGO] THE GABELLI EQUITY TRUST INC. THE GABELLI EQUITY TRUST INC. First Quarter Report March 31, 2008 TO OUR SHAREHOLDERS, The Gabelli Equity Trust's (the "Fund") net asset value ("NAV") total return was (11.7)% during the first quarter of 2008, compared with declines of 9.4% and 6.9% for the Standard & Poor's ("S&P") 500 Index and the Dow Jones Industrial Average, respectively. The total return for the Fund's publicly traded shares was (6.3)% during the first quarter. On March 31, 2008, the Fund's NAV per share was $7.94, while the price of the publicly traded shares closed at $8.50 on the New York Stock Exchange. Enclosed is the investment portfolio as of March 31, 2008. COMPARATIVE RESULTS -------------------------------------------------------------------------------- AVERAGE ANNUAL RETURNS THROUGH MARCH 31, 2008 (a) ------------------------------------------------- Since Inception Quarter 1 Year 3 Year 5 Year 10 Year 15 Year 20 Year (08/21/86) ------- ------ ------ ------ ------- ------- ------- ---------- GABELLI EQUITY TRUST NAV TOTAL RETURN (b) .................. (11.70)% (4.35)% 10.68% 19.49% 8.01% 10.90% 11.42% 11.66% INVESTMENT TOTAL RETURN (c) ........... (6.25) (1.29) 10.57 15.92 8.58 10.92 12.55 11.60 S&P 500 Index ............................ (9.44) (5.08) 5.84 11.32 3.50 9.45 10.94 10.54(d) Dow Jones Industrial Average ............. (6.92) 1.57 7.75 11.46 5.51 11.23 12.31 11.90(d) Nasdaq Composite Index ................... (14.07) (5.89) 4.46 11.19 2.19 8.29 9.45 8.63 (a) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE SOLD, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. PERFORMANCE RETURNS FOR PERIODS LESS THAN ONE YEAR ARE NOT ANNUALIZED. INVESTORS SHOULD CAREFULLY CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND BEFORE INVESTING. THE DOW JONES INDUSTRIAL AVERAGE IS AN UNMANAGED INDEX OF 30 LARGE CAPITALIZATION STOCKS. THE S&P 500 AND THE NASDAQ COMPOSITE INDICES ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE CONSIDERED REINVESTED EXCEPT FOR THE NASDAQ COMPOSITE INDEX. YOU CANNOT INVEST DIRECTLY IN AN INDEX. (b) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN THE NAV PER SHARE, REINVESTMENT OF DISTRIBUTIONS AT NAV ON THE EX-DIVIDEND DATE, ADJUSTMENTS FOR RIGHTS OFFERINGS, SPIN-OFFS, AND TAXES PAID ON UNDISTRIBUTED LONG-TERM CAPITAL GAINS AND ARE NET OF EXPENSES. SINCE INCEPTION RETURN IS BASED ON AN INITIAL NAV OF $9.34. (c) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN CLOSING MARKET VALUES ON THE NEW YORK STOCK EXCHANGE, REINVESTMENT OF DISTRIBUTIONS, AND ADJUSTMENTS FOR RIGHTS OFFERINGS, SPIN-OFFS, AND TAXES PAID ON UNDISTRIBUTED LONG-TERM CAPITAL GAINS. SINCE INCEPTION RETURN IS BASED ON AN INITIAL OFFERING PRICE OF $10.00. (d) FROM AUGUST 31, 1986, THE DATE CLOSEST TO THE FUND'S INCEPTION FOR WHICH DATA IS AVAILABLE. -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- We have separated the portfolio manager's commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolio are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com. -------------------------------------------------------------------------------- THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES QUARTER ENDED MARCH 31, 2008 (UNAUDITED) OWNERSHIP AT MARCH 31, SHARES 2008 ------------ ------------ NET PURCHASES COMMON STOCKS American International Group Inc. .................................................................. 5,000 60,000 Baxter International Inc. .......................................................................... 17,000 17,000 BEA Systems Inc. ................................................................................... 450,000 450,000 Becton Dickinson & Co. ............................................................................. 2,000 2,000 BP plc ............................................................................................. 10,000 100,000 BPW Acquisition Corp. .............................................................................. 300,000 300,000 British American Tobacco plc ....................................................................... 25,000 25,000 ChoicePoint Inc. ................................................................................... 185,000 215,000 Citadel Broadcasting Corp. ......................................................................... 200 10,343 Citigroup Inc. ..................................................................................... 40,000 350,000 CNH Global NV ...................................................................................... 15,000 15,000 Constellation Brands Inc., Cl. A ................................................................... 14,000 104,000 Corus Entertainment Inc., Cl. B, New York (a) ...................................................... 12,667 25,334 Corus Entertainment Inc., Cl. B, Toronto (a) ....................................................... 3,333 6,666 Diamond Offshore Drilling Inc. ..................................................................... 2,000 2,000 Diebold Inc. ....................................................................................... 80,000 80,000 DISH Network Corp., Cl. A .......................................................................... 133,700 133,700 E.I. du Pont de Nemours and Co. .................................................................... 5,000 30,000 EchoStar Corp., Cl. A .............................................................................. 26,740 26,740 Federal National Mortgage Association .............................................................. 40,000 40,000 Flowserve Corp. .................................................................................... 42,000 150,000 Fortress Investment Group LLC, Cl. A ............................................................... 8,000 20,000 FPL Group Inc. ..................................................................................... 400 25,000 General Motors Corp. ............................................................................... 50,000 150,000 Heineken NV ........................................................................................ 15,000 25,000 IDEX Corp. ......................................................................................... 5,000 320,000 Il Sole 24 Ore ..................................................................................... 33,000 2,000,000 Johnson & Johnson .................................................................................. 80,000 120,000 Legg Mason Inc. .................................................................................... 5,000 55,000 OWNERSHIP AT MARCH 31, SHARES 2008 ------------ ------------ Liberty Media Corp. - Entertainment, Cl. A (b) ..................................................... 308,000 308,000 Loews Corp. ........................................................................................ 5,000 5,000 Macy's Inc. ........................................................................................ 95,000 135,000 Mandarin Oriental International Ltd. ............................................................... 50,000 3,811,000 MGM Mirage ......................................................................................... 105,788 135,788 Monster Worldwide Inc. ............................................................................. 50,000 50,000 O'Reilly Automotive Inc. ........................................................................... 110,000 110,000 PepsiAmericas Inc. ................................................................................. 65,000 600,000 Pernod-Ricard SA (a) ............................................................................... 30,100 51,200 Pfizer Inc. ........................................................................................ 20,000 450,000 Pinnacle Entertainment Inc. ........................................................................ 7,000 50,000 Rohm & Haas Co. .................................................................................... 40,000 40,000 Rolls-Royce Group plc, Cl. B (c) ................................................................... 59,040,000 107,520,000 Sara Lee Corp. ..................................................................................... 30,000 330,000 Schering-Plough Corp. .............................................................................. 10,000 110,000 Schroders plc ...................................................................................... 20,000 45,000 Sprint Nextel Corp. ................................................................................ 150,000 700,000 SUPERVALU Inc. ..................................................................................... 30,000 50,000 Swire Pacific Ltd., Cl. A .......................................................................... 69,000 69,000 Syngenta AG ........................................................................................ 3,500 3,500 Tenaris SA, ADR .................................................................................... 10,000 80,000 Tesco plc .......................................................................................... 10,000 110,000 The Bear Stearns Companies Inc. .................................................................... 32,000 50,000 Time Warner Inc. ................................................................................... 110,000 920,000 Tokyo Broadcasting System Inc. ..................................................................... 10,000 110,000 Tootsie Roll Industries Inc. (d) ................................................................... 3,565 122,385 Transocean Inc. .................................................................................... 3,000 3,000 UnitedHealth Group Inc. ............................................................................ 10,000 100,000 Visa Inc., Cl. A ................................................................................... 8,000 8,000 Vivendi ............................................................................................ 70,000 453,900 Walgreen Co. ....................................................................................... 15,000 65,000 Wal-Mart Stores Inc. ............................................................................... 35,000 50,000 Wells Fargo & Co. .................................................................................. 230,000 230,000 Whole Foods Market Inc. ............................................................................ 10,000 20,000 Yahoo! Inc. ........................................................................................ 45,000 190,000 2 THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES (CONTINUED) QUARTER ENDED MARCH 31, 2008 (UNAUDITED) OWNERSHIP AT MARCH 31, SHARES 2008 ------------ ------------ NET SALES COMMON STOCKS ABG Sundal Collier ASA ............................................................................. (62,000) -- Altadis SA (e) ..................................................................................... (20,000) -- Assa Abloy AB, Cl. B ............................................................................... (50,000) -- China Petroleum & Chemical Corp., Cl. H ............................................................ (770,000) -- Clear Channel Communications Inc. .................................................................. (126,000) 174,000 Cognos Inc. (f) .................................................................................... (100,000) -- Consolidated Minerals Ltd. (g) ..................................................................... (280,000) -- EchoStar Communications Corp., Cl. A ............................................................... (133,700) -- EMI Group plc, ADR (h) ............................................................................. (79,500) -- Guangzhou R&F Properties Co. Ltd., Cl. H ........................................................... (140,000) -- Harrah's Entertainment Inc. (i) .................................................................... (70,000) -- Lighthouse Caledonia ASA ........................................................................... (8,075) -- Marine Harvest ..................................................................................... (950,000) -- MasterCard Inc., Cl. A ............................................................................. (8,500) 54,000 Northrop Grumman Corp. ............................................................................. (2,000) 78,000 Rowan Companies Inc. ............................................................................... (5,000) 200,000 SCMP Group Ltd. (j) ................................................................................ (261,319) -- Standard Chartered plc ............................................................................. (10,000) 45,000 The Mosaic Co. ..................................................................................... (4,000) 17,000 UBS AG ............................................................................................. (25,000) -- UniCredito Italiano SpA ............................................................................ (150,000) -- ---------- (a) 2 for 1 stock split (b) Spin-off - 4 new of Liberty Media Corp. - Entertainment, Cl. A shares for every 1 Liberty Media Corp. - Capital, Cl. A share held (c) Spin-off - 89.6 new of Rolls-Royce Group redeemable "B" shares for every 1 Rolls-Royce Group share held (d) 3.00% stock dividend (e) Tender Offer - $50.00 for every 1 share (f) Cash Merger - $58.00 for every 1 share (g) Tender Offer - $5.00 for every 1 share (h) Cash Merger - $10.713246 for every 1 share (i) Cash Merger - $90.00 for every 1 share (j) Tender Offer - $2.75 for every 1 share 3 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS MARCH 31, 2008 (UNAUDITED) MARKET SHARES VALUE ------------ --------------- COMMON STOCKS -- 97.7% FOOD AND BEVERAGE -- 13.9% 85,000 Ajinomoto Co. Inc. .............................................................................. $ 861,256 40,000 Anheuser-Busch Companies Inc. ................................................................... 1,898,000 36,000 ARIAKE JAPAN Co. Ltd. ........................................................................... 492,977 24,000 Brown-Forman Corp., Cl. A ....................................................................... 1,661,760 110,000 Cadbury Schweppes plc ........................................................................... 1,208,347 180,000 Cadbury Schweppes plc, ADR ...................................................................... 7,959,600 80,000 Campbell Soup Co. ............................................................................... 2,716,000 32,000 Cermaq ASA ...................................................................................... 405,314 40,000 China Mengniu Dairy Co. Ltd. .................................................................... 116,670 20,000 Coca-Cola Enterprises Inc. ...................................................................... 484,000 57,000 Coca-Cola Hellenic Bottling Co. SA .............................................................. 2,654,679 104,000 Constellation Brands Inc., Cl. A+ ............................................................... 1,837,680 55,000 Corn Products International Inc. ................................................................ 2,042,700 300,000 Davide Campari-Milano SpA ....................................................................... 2,910,437 40,000 Dean Foods Co.+ ................................................................................. 803,600 60,000 Del Monte Foods Co. ............................................................................. 571,800 80,000 Diageo plc ...................................................................................... 1,613,115 224,000 Diageo plc, ADR ................................................................................. 18,215,680 90,000 Flowers Foods Inc. .............................................................................. 2,227,500 99,000 Fomento Economico Mexicano SAB de CV, ADR ....................................................... 4,136,220 180,000 General Mills Inc. .............................................................................. 10,778,400 368,000 Groupe Danone ................................................................................... 32,906,838 1,000,000 Grupo Bimbo SAB de CV, Cl. A .................................................................... 6,013,483 100,000 H.J. Heinz Co. .................................................................................. 4,697,000 20,000 Hain Celestial Group Inc.+ ...................................................................... 590,000 25,000 Heineken NV ..................................................................................... 1,452,061 200,000 ITO EN Ltd. ..................................................................................... 3,539,326 60,000 ITO EN Ltd., Preference ......................................................................... 677,769 90,000 Kellogg Co. ..................................................................................... 4,730,400 75,000 Kerry Group plc, Cl. A .......................................................................... 2,339,711 200,000 Kraft Foods Inc., Cl. A ......................................................................... 6,202,000 12,100 LVMH Moet Hennessy Louis Vuitton SA ............................................................. 1,346,758 10,000 Meiji Seika Kaisha Ltd. ......................................................................... 50,863 70,000 Morinaga Milk Industry Co. Ltd. ................................................................. 214,185 5,000 Nestle SA ....................................................................................... 2,498,490 300,000 Nissin Food Products Co. Ltd. ................................................................... 10,112,359 600,000 PepsiAmericas Inc. .............................................................................. 15,318,000 315,000 PepsiCo Inc. .................................................................................... 22,743,000 51,200 Pernod-Ricard SA ................................................................................ 5,267,034 68,200 Ralcorp Holdings Inc.+ .......................................................................... 3,965,830 26,000 Remy Cointreau SA ............................................................................... 1,748,630 330,000 Sara Lee Corp. .................................................................................. 4,613,400 110,000 Tesco plc ....................................................................................... 827,396 200,000 The Coca-Cola Co. ............................................................................... 12,174,000 70,000 The Hershey Co. ................................................................................. 2,636,900 2,000 The J.M. Smucker Co. ............................................................................ 101,220 MARKET SHARES VALUE ------------ --------------- 122,385 Tootsie Roll Industries Inc. .................................................................... $ 3,084,092 170,000 Wm. Wrigley Jr. Co. ............................................................................. 10,682,800 42,500 Wm. Wrigley Jr. Co., Cl. B ...................................................................... 2,643,500 550,000 YAKULT HONSHA Co. Ltd. .......................................................................... 17,049,559 --------------- 245,822,339 --------------- FINANCIAL SERVICES -- 9.0% 2,800 Allianz SE ...................................................................................... 554,687 575,000 American Express Co. ............................................................................ 25,139,000 60,000 American International Group Inc. ............................................................... 2,595,000 8,000 Ameriprise Financial Inc. ....................................................................... 414,800 19,452 Argo Group International Holdings Ltd.+ ......................................................... 690,935 80,000 Aviva plc ....................................................................................... 980,412 158,600 AXA Asia Pacific Holdings Ltd. .................................................................. 797,196 90,000 Banco Santander SA, ADR ......................................................................... 1,794,600 143 Berkshire Hathaway Inc., Cl. A+ ................................................................. 19,076,200 7,500 Calamos Asset Management Inc., Cl. A ............................................................ 122,100 350,000 Citigroup Inc. .................................................................................. 7,497,000 155,000 Commerzbank AG, ADR ............................................................................. 4,897,395 148,000 Deutsche Bank AG ................................................................................ 16,731,400 40,000 Federal National Mortgage Association ........................................................... 1,052,800 20,000 Fortress Investment Group LLC, Cl. A ............................................................ 245,600 20,000 H&R Block Inc. .................................................................................. 415,200 20,000 Interactive Brokers Group Inc., Cl. A+ .......................................................... 513,400 180,000 Janus Capital Group Inc. ........................................................................ 4,188,600 52,000 JPMorgan Chase & Co. ............................................................................ 2,233,400 55,000 Legg Mason Inc. ................................................................................. 3,078,900 133,000 Leucadia National Corp. ......................................................................... 6,014,260 5,000 Loews Corp. ..................................................................................... 201,100 265,000 Marsh & McLennan Companies Inc. ................................................................. 6,452,750 65,000 Moody's Corp. ................................................................................... 2,263,950 2,000 Och-Ziff Capital Management Group LLC, Cl. A .................................................... 42,000 2,500 Prudential Financial Inc. ....................................................................... 195,625 45,000 Schroders plc ................................................................................... 837,716 45,000 Standard Chartered plc .......................................................................... 1,537,897 80,000 State Street Corp. .............................................................................. 6,320,000 20,000 SunTrust Banks Inc. ............................................................................. 1,102,800 150,000 T. Rowe Price Group Inc. ........................................................................ 7,500,000 5,000 The Allstate Corp. .............................................................................. 240,300 146,038 The Bank of New York Mellon Corp. ............................................................... 6,094,166 50,000 The Bear Stearns Companies Inc. ................................................................. 524,500 5,000 The Blackstone Group LP ......................................................................... 79,400 44,500 The Charles Schwab Corp. ........................................................................ 837,935 18,000 The Dun & Bradstreet Corp. ...................................................................... 1,464,840 188,000 The Midland Co. ................................................................................. 12,206,840 135,000 The Phoenix Companies Inc. ...................................................................... 1,648,350 3,000 The Travelers Companies Inc. .................................................................... 143,550 100,000 Waddell & Reed Financial Inc., Cl. A ............................................................ 3,213,000 See accompanying notes to schedule of investments. 4 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2008 (UNAUDITED) MARKET SHARES VALUE ------------ --------------- COMMON STOCKS (CONTINUED) FINANCIAL SERVICES (CONTINUED) 230,000 Wells Fargo & Co. ............................................................................... $ 6,693,000 50,000 Westpac Banking Corp. ........................................................................... 1,085,257 --------------- 159,717,861 --------------- ENERGY AND UTILITIES -- 7.5% 5,000 AGL Resources Inc. .............................................................................. 171,600 68,000 Allegheny Energy Inc. ........................................................................... 3,434,000 70,000 Apache Corp. .................................................................................... 8,457,400 800,000 Aquila Inc.+ .................................................................................... 2,568,000 100,000 BP plc .......................................................................................... 1,016,135 247,000 BP plc, ADR ..................................................................................... 14,980,550 105,000 CH Energy Group Inc. ............................................................................ 4,084,500 70,000 CMS Energy Corp. ................................................................................ 947,800 315,000 ConocoPhillips .................................................................................. 24,006,150 8,000 Constellation Energy Group Inc. ................................................................. 706,160 2,000 Diamond Offshore Drilling Inc. .................................................................. 232,800 60,000 DPL Inc. ........................................................................................ 1,538,400 14,000 DTE Energy Co. .................................................................................. 544,460 230,000 Duke Energy Corp. ............................................................................... 4,105,500 270,000 El Paso Corp. ................................................................................... 4,492,800 280,000 El Paso Electric Co.+ ........................................................................... 5,983,600 50,000 Energy East Corp. ............................................................................... 1,206,000 80,000 Exxon Mobil Corp. ............................................................................... 6,766,400 25,000 FPL Group Inc. .................................................................................. 1,568,500 210,000 Halliburton Co. ................................................................................. 8,259,300 32,000 Imperial Oil Ltd. ............................................................................... 1,677,237 20,000 Marathon Oil Corp. .............................................................................. 912,000 10,000 Mirant Corp.+ ................................................................................... 363,900 140,000 Mirant Corp., Escrow+ (a) ....................................................................... 0 2,000 Niko Resources Ltd., New York ................................................................... 162,210 1,000 Niko Resources Ltd., Toronto .................................................................... 81,105 10,000 NiSource Inc. ................................................................................... 172,400 240,000 Northeast Utilities ............................................................................. 5,889,600 19,000 Oceaneering International Inc.+ ................................................................. 1,197,000 1,300 PetroChina Co. Ltd., ADR ........................................................................ 162,903 27,000 Petroleo Brasileiro SA, ADR ..................................................................... 2,756,970 100,000 Progress Energy Inc., CVO+ (a) .................................................................. 33,000 200,000 Rowan Companies Inc. ............................................................................ 8,236,000 65,000 Saipem SpA ...................................................................................... 2,631,155 5,000 SJW Corp. ....................................................................................... 142,950 20,000 Southwest Gas Corp. ............................................................................. 559,200 120,000 Spectra Energy Corp. ............................................................................ 2,730,000 60,000 The AES Corp.+ .................................................................................. 1,000,200 24,128 Total SA ........................................................................................ 1,791,858 3,000 Transocean Inc.+ ................................................................................ 405,600 270,000 Westar Energy Inc. .............................................................................. 6,147,900 --------------- 132,123,243 --------------- SHARES/ MARKET UNITS VALUE ------------ --------------- DIVERSIFIED INDUSTRIAL -- 6.6% 9,000 Acuity Brands Inc. .............................................................................. $ 386,550 163,000 Ampco-Pittsburgh Corp. .......................................................................... 7,007,370 155,000 Baldor Electric Co. ............................................................................. 4,340,000 24,000 Bayer AG ........................................................................................ 1,923,304 25,000 Bouygues SA ..................................................................................... 1,588,229 245,000 Cooper Industries Ltd., Cl. A ................................................................... 9,836,750 260,000 Crane Co. ....................................................................................... 10,491,000 77,500 CRH plc ......................................................................................... 2,946,275 300,000 Enodis plc ...................................................................................... 829,083 150,000 General Electric Co. ............................................................................ 5,551,500 210,000 Greif Inc., Cl. A ............................................................................... 14,265,300 18,000 Greif Inc., Cl. B ............................................................................... 1,100,340 450,000 Honeywell International Inc. .................................................................... 25,389,000 253,000 ITT Corp. ....................................................................................... 13,107,930 100,000 Park-Ohio Holdings Corp.+ ....................................................................... 1,571,000 1,000 Pentair Inc. .................................................................................... 31,900 2,000 Sulzer AG ....................................................................................... 2,644,245 69,000 Swire Pacific Ltd., Cl. A ....................................................................... 778,424 30,000 Technip SA ...................................................................................... 2,336,401 75,000 Trinity Industries Inc. ......................................................................... 1,998,750 200,000 Tyco International Ltd. ......................................................................... 8,810,000 --------------- 116,933,351 --------------- TELECOMMUNICATIONS -- 5.3% 85,000 BCE Inc. ........................................................................................ 2,867,050 1,000 Bell Aliant Regional Communications Income Fund ................................................. 29,217 16,000 Bell Aliant Regional Communications Income Fund (a)(b) .......................................... 479,840 30,000 Brasil Telecom Participacoes SA, ADR ............................................................ 1,963,800 1,700,000 BT Group plc .................................................................................... 7,329,768 4,440,836 Cable & Wireless Jamaica Ltd. (c) ............................................................... 48,873 900,000 Cincinnati Bell Inc.+ ........................................................................... 3,834,000 90,000 Citizens Communications Co. ..................................................................... 944,100 110,000 Compania de Telecomunicaciones de Chile SA, ADR ................................................. 935,000 168,000 Deutsche Telekom AG, ADR ........................................................................ 2,785,440 5,000 France Telecom SA, ADR .......................................................................... 167,900 100,000 Koninklijke KPN NV .............................................................................. 1,689,269 15,000 Orascom Telecom Holding SAE, GDR ................................................................ 1,035,884 540,000 Qwest Communications International Inc. ......................................................... 2,446,200 700,000 Sprint Nextel Corp. ............................................................................. 4,683,000 186,554 Tele Norte Leste Participacoes SA, ADR .......................................................... 4,951,143 60,000 Tele2 AB, Cl. B ................................................................................. 1,133,485 48,000 Telecom Argentina SA, ADR+ ...................................................................... 1,016,640 1,450,000 Telecom Italia SpA .............................................................................. 3,033,185 228,000 Telefonica SA, ADR .............................................................................. 19,724,280 See accompanying notes to schedule of investments. 5 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2008 (UNAUDITED) MARKET SHARES VALUE ------------ --------------- COMMON STOCKS (CONTINUED) TELECOMMUNICATIONS (CONTINUED) 60,000 Telefonos de Mexico SAB de CV, Cl. L, ADR ....................................................... $ 2,256,000 254,000 Telephone & Data Systems Inc. ................................................................... 9,974,580 355,000 Telephone & Data Systems Inc., Special .......................................................... 13,241,500 15,000 TELUS Corp. ..................................................................................... 653,222 180,000 Verizon Communications Inc. ..................................................................... 6,561,000 5,169 Windstream Corp. ................................................................................ 61,770 --------------- 93,846,146 --------------- CONSUMER PRODUCTS -- 5.1% 84,000 Avon Products Inc. .............................................................................. 3,321,360 25,000 British American Tobacco plc .................................................................... 938,238 42,000 Christian Dior SA ............................................................................... 4,648,837 15,000 Church & Dwight Co. Inc. ........................................................................ 813,600 30,000 Clorox Co. ...................................................................................... 1,699,200 69,000 Compagnie Financiere Richemont SA, Cl. A ........................................................ 3,870,003 112,000 Energizer Holdings Inc.+ ........................................................................ 10,133,760 60,000 Fortune Brands Inc. ............................................................................. 4,170,000 2,000 Givaudan SA ..................................................................................... 1,978,653 60,000 Hanesbrands Inc.+ ............................................................................... 1,752,000 32,000 Harley-Davidson Inc. ............................................................................ 1,200,000 175 Japan Tobacco Inc. .............................................................................. 876,053 2,000 Jarden Corp.+ ................................................................................... 43,480 35,000 Lenox Group Inc.+ ............................................................................... 61,950 15,000 Matsushita Electric Industrial Co. Ltd., ADR .................................................... 325,650 15,000 Mattel Inc. ..................................................................................... 298,500 21,000 National Presto Industries Inc. ................................................................. 1,100,400 2,000 Nintendo Co. Ltd. ............................................................................... 1,031,300 10,000 Oil-Dri Corp. of America ........................................................................ 178,900 112,000 Pactiv Corp.+ ................................................................................... 2,935,520 300,000 Procter & Gamble Co. ............................................................................ 21,021,000 60,000 Reckitt Benckiser Group plc ..................................................................... 3,323,477 30,000 Svenska Cellulosa AB, Cl. B+ .................................................................... 546,547 1,000,000 Swedish Match AB ................................................................................ 21,794,559 37,500 The Swatch Group AG ............................................................................. 1,925,788 --------------- 89,988,775 --------------- ENTERTAINMENT -- 5.0% 100,000 Aruze Corp. ..................................................................................... 3,089,888 32,000 Canal+ Groupe ................................................................................... 342,022 2,002 Chestnut Hill Ventures+ (a) ..................................................................... 56,356 269,000 Discovery Holding Co., Cl. A+ ................................................................... 5,708,180 3,000 DreamWorks Animation SKG Inc., Cl. A+ ........................................................... 77,340 600,603 Gemstar-TV Guide International Inc.+ ............................................................ 2,822,834 700,000 Grupo Televisa SA, ADR .......................................................................... 16,968,000 MARKET SHARES VALUE ------------ --------------- 308,000 Liberty Media Corp. - Entertainment, Cl. A+ ..................................................... $ 6,973,120 125 Live Nation Inc.+ ............................................................................... 1,516 50,000 Pinnacle Entertainment Inc.+ .................................................................... 640,000 500,000 Rank Group plc .................................................................................. 875,722 12,000 Regal Entertainment Group, Cl. A ................................................................ 231,480 75,000 Six Flags Inc.+ ................................................................................. 123,000 65,000 The Walt Disney Co. ............................................................................. 2,039,700 920,000 Time Warner Inc. ................................................................................ 12,898,400 110,000 Tokyo Broadcasting System Inc. .................................................................. 2,626,405 20,200 Triple Crown Media Inc.+ ........................................................................ 56,358 370,000 Viacom Inc., Cl. A+ ............................................................................. 14,663,100 453,900 Vivendi ......................................................................................... 17,735,787 --------------- 87,929,208 --------------- CABLE AND SATELLITE -- 4.6% 1,550,000 Cablevision Systems Corp., Cl. A+ ............................................................... 33,216,500 65,000 Comcast Corp., Cl. A ............................................................................ 1,257,100 127,500 Comcast Corp., Cl. A, Special ................................................................... 2,418,675 133,700 DISH Network Corp., Cl. A+ ...................................................................... 3,841,201 26,740 EchoStar Corp., Cl. A+ .......................................................................... 789,900 156,770 Liberty Global Inc., Cl. A+ ..................................................................... 5,342,721 139,001 Liberty Global Inc., Cl. C+ ..................................................................... 4,514,752 500,690 Rogers Communications Inc., Cl. B, New York ..................................................... 17,984,785 19,310 Rogers Communications Inc., Cl. B, Toronto ..................................................... 694,554 160,000 Shaw Communications Inc., Cl. B, New York ....................................................... 2,908,800 40,000 Shaw Communications Inc., Cl. B, Toronto ........................................................ 731,843 300,000 The DIRECTV Group Inc.+ ......................................................................... 7,437,000 --------------- 81,137,831 --------------- HEALTH CARE -- 4.4% 8,000 Abbott Laboratories ............................................................................. 441,200 130,000 Advanced Medical Optics Inc.+ ................................................................... 2,639,000 14,046 Allergan Inc. ................................................................................... 792,054 7,000 Alpharma Inc., Cl. A+ ........................................................................... 183,470 52,000 Amgen Inc.+ ..................................................................................... 2,172,560 19,146 AstraZeneca plc ................................................................................. 716,946 17,000 Baxter International Inc. ....................................................................... 982,940 2,000 Becton Dickinson & Co. .......................................................................... 171,700 35,000 Biogen Idec Inc.+ ............................................................................... 2,159,150 160,000 Boston Scientific Corp.+ ........................................................................ 2,059,200 135,000 Bristol-Myers Squibb Co. ........................................................................ 2,875,500 12,000 Cochlear Ltd. ................................................................................... 599,885 20,000 Covidien Ltd. ................................................................................... 885,000 45,036 GlaxoSmithKline plc ............................................................................. 952,793 4,000 GlaxoSmithKline plc, ADR ........................................................................ 169,720 5,000 Greatbatch Inc.+ ................................................................................ 92,050 See accompanying notes to schedule of investments. 6 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2008 (UNAUDITED) MARKET SHARES VALUE ------------ --------------- COMMON STOCKS (CONTINUED) HEALTH CARE (CONTINUED) 30,000 Henry Schein Inc.+ .............................................................................. $ 1,722,000 18,000 Hospira Inc.+ ................................................................................... 769,860 40,000 Invitrogen Corp.+ ............................................................................... 3,418,800 120,000 Johnson & Johnson ............................................................................... 7,784,400 95,000 Merck & Co. Inc. ................................................................................ 3,605,250 2,000 Nobel Biocare Holding AG ........................................................................ 465,210 39,000 Novartis AG ..................................................................................... 1,998,892 102,000 Novartis AG, ADR ................................................................................ 5,225,460 450,000 Pfizer Inc. ..................................................................................... 9,418,500 16,400 Roche Holding AG ................................................................................ 3,086,457 10,000 Sanofi-Aventis .................................................................................. 750,225 110,000 Schering-Plough Corp. ........................................................................... 1,585,100 80,000 Smith & Nephew plc .............................................................................. 1,058,209 50,000 SSL International plc ........................................................................... 450,017 5,250 Straumann Holding AG ............................................................................ 1,498,716 12,500 Synthes Inc. .................................................................................... 1,748,313 19,000 Takeda Pharmaceutical Co. Ltd. .................................................................. 951,144 100,000 UnitedHealth Group Inc. ......................................................................... 3,436,000 82,000 William Demant Holding A/S+ ..................................................................... 6,553,542 100,000 Wyeth ........................................................................................... 4,176,000 3,500 Zimmer Holdings Inc.+ ........................................................................... 272,510 --------------- 77,867,773 --------------- EQUIPMENT AND SUPPLIES -- 4.1% 265,000 AMETEK Inc. ..................................................................................... 11,636,150 4,000 Amphenol Corp., Cl. A ........................................................................... 149,000 94,000 CIRCOR International Inc. ....................................................................... 4,347,500 194,900 Donaldson Co. Inc. .............................................................................. 7,850,572 50,000 Fedders Corp.+ .................................................................................. 450 150,000 Flowserve Corp. ................................................................................. 15,657,000 23,000 Franklin Electric Co. Inc. ...................................................................... 785,910 90,000 Gerber Scientific Inc.+ ......................................................................... 800,100 75,000 GrafTech International Ltd.+ .................................................................... 1,215,750 320,000 IDEX Corp. ...................................................................................... 9,820,800 40,000 Ingersoll-Rand Co. Ltd., Cl. A .................................................................. 1,783,200 102,000 Lufkin Industries Inc. .......................................................................... 6,509,640 11,000 Mueller Industries Inc. ......................................................................... 317,350 2,000 Sealed Air Corp. ................................................................................ 50,500 80,000 Tenaris SA, ADR ................................................................................. 3,988,000 4,000 The Manitowoc Co. Inc. .......................................................................... 163,200 100,000 The Weir Group plc .............................................................................. 1,510,310 190,000 Watts Water Technologies Inc., Cl. A ............................................................ 5,325,700 --------------- 71,911,132 --------------- PUBLISHING -- 3.8% 4,000 Idearc Inc. ..................................................................................... 14,560 2,000,000 Il Sole 24 Ore+ ................................................................................. 12,614,263 348,266 Independent News & Media plc .................................................................... 1,143,640 9,000 McClatchy Co., Cl. A ............................................................................ 96,300 SHARES/ MARKET UNITS VALUE ------------ --------------- 320,000 Media General Inc., Cl. A ....................................................................... $ 4,486,400 122,000 Meredith Corp. .................................................................................. 4,666,500 1,540,000 News Corp., Cl. A ............................................................................... 28,875,000 20,000 News Corp., Cl. B ............................................................................... 380,800 63,666 PRIMEDIA Inc. ................................................................................... 467,945 66,585 Seat Pagine Gialle SpA .......................................................................... 11,521 160,000 The E.W. Scripps Co., Cl. A ..................................................................... 6,721,600 182,000 The McGraw-Hill Companies Inc. .................................................................. 6,724,900 55,000 The New York Times Co., Cl. A ................................................................... 1,038,400 --------------- 67,241,829 --------------- BUSINESS SERVICES -- 2.5% 7,050 ACCO Brands Corp.+ .............................................................................. 95,669 14,000 Avis Budget Group Inc.+ ......................................................................... 148,680 300,000 BPW Acquisition Corp.+ .......................................................................... 2,868,000 30,500 Canon Inc. ...................................................................................... 1,404,444 215,000 ChoicePoint Inc.+ ............................................................................... 10,234,000 101,300 Clear Channel Outdoor Holdings Inc., Cl. A+ ..................................................... 1,925,713 186,554 Contax Participacoes SA, ADR .................................................................... 203,512 80,000 Diebold Inc. .................................................................................... 3,004,000 200,000 G4S plc ......................................................................................... 904,003 57,000 Jardine Matheson Holdings Ltd. .................................................................. 1,800,060 94,000 Landauer Inc. ................................................................................... 4,731,960 54,000 MasterCard Inc., Cl. A .......................................................................... 12,041,460 50,000 Monster Worldwide Inc.+ ......................................................................... 1,210,500 72,500 Nashua Corp.+ ................................................................................... 796,775 25,000 Secom Co. Ltd. .................................................................................. 1,213,884 40,000 The Interpublic Group of Companies Inc.+ ........................................................ 336,400 8,000 Visa Inc., Cl. A+ ............................................................................... 498,880 --------------- 43,417,940 --------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 2.4% 2,000 BERU AG ......................................................................................... 234,130 86,000 BorgWarner Inc. ................................................................................. 3,700,580 182,000 CLARCOR Inc. .................................................................................... 6,470,100 82,500 Earl Scheib Inc.+ ............................................................................... 217,800 340,000 Genuine Parts Co. ............................................................................... 13,674,800 205,000 Johnson Controls Inc. ........................................................................... 6,929,000 130,000 Midas Inc.+ ..................................................................................... 2,234,700 317,500 Modine Manufacturing Co. ........................................................................ 4,600,575 110,000 O'Reilly Automotive Inc.+ ....................................................................... 3,137,200 160,000 Proliance International Inc.+ ................................................................... 291,200 175,000 Standard Motor Products Inc. .................................................................... 1,071,000 35,000 Superior Industries International Inc. .......................................................... 726,250 --------------- 43,287,335 --------------- MACHINERY -- 2.1% 20,000 Caterpillar Inc. ................................................................................ 1,565,800 15,000 CNH Global NV ................................................................................... 780,450 See accompanying notes to schedule of investments. 7 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2008 (UNAUDITED) MARKET SHARES VALUE ------------ --------------- COMMON STOCKS (CONTINUED) MACHINERY (CONTINUED) 425,000 Deere & Co. ..................................................................................... $ 34,187,000 8,000 SMC Corp. ....................................................................................... 843,499 --------------- 37,376,749 --------------- HOTELS AND GAMING -- 1.9% 1,200 Accor SA ........................................................................................ 87,640 100,000 Crown Ltd.+ ..................................................................................... 959,596 190,000 Gaylord Entertainment Co.+ ...................................................................... 5,755,100 20,000 Home Inns & Hotels Management Inc., ADR+ ........................................................ 393,800 46,160 InterContinental Hotels Group plc ............................................................... 696,243 1,247,116 Ladbrokes plc ................................................................................... 7,703,671 6,000 Las Vegas Sands Corp.+ .......................................................................... 441,840 3,811,000 Mandarin Oriental International Ltd. ............................................................ 7,202,790 135,788 MGM Mirage+ ..................................................................................... 7,980,261 16,000 Orient-Express Hotels Ltd., Cl. A ............................................................... 690,560 34,000 Starwood Hotels & Resorts Worldwide Inc. ........................................................ 1,759,500 --------------- 33,671,001 --------------- SPECIALTY CHEMICALS -- 1.7% 41,000 Ashland Inc. .................................................................................... 1,939,300 5,400 Ciba Holding AG, ADR ............................................................................ 98,877 30,000 E.I. du Pont de Nemours and Co. ................................................................. 1,402,800 350,000 Ferro Corp. ..................................................................................... 5,201,000 4,000 FMC Corp. ....................................................................................... 221,960 45,000 H.B. Fuller Co. ................................................................................. 918,450 175,000 Hercules Inc. ................................................................................... 3,200,750 70,000 International Flavors & Fragrances Inc. ......................................................... 3,083,500 230,000 Omnova Solutions Inc.+ .......................................................................... 917,700 40,000 Rohm and Haas Co. ............................................................................... 2,163,200 275,000 Sensient Technologies Corp. ..................................................................... 8,109,750 165,000 Tokai Carbon Co. Ltd. ........................................................................... 1,668,539 4,032 Tronox Inc., Cl. B .............................................................................. 15,725 100,000 Zep Inc. ........................................................................................ 1,622,000 --------------- 30,563,551 --------------- CONSUMER SERVICES -- 1.5% 200,000 IAC/InterActiveCorp+ ............................................................................ 4,152,000 210,000 Liberty Media Corp. - Interactive, Cl. A+ ....................................................... 3,389,400 1,110,000 Rollins Inc. .................................................................................... 19,635,900 --------------- 27,177,300 --------------- AGRICULTURE -- 1.5% 490,000 Archer-Daniels-Midland Co. ...................................................................... 20,168,400 30,000 Monsanto Co. .................................................................................... 3,345,000 3,500 Syngenta AG ..................................................................................... 1,025,576 15,000 Syngenta AG, ADR ................................................................................ 877,650 17,000 The Mosaic Co.+ ................................................................................. 1,744,200 --------------- 27,160,826 --------------- MARKET SHARES VALUE ------------ --------------- AVIATION: PARTS AND SERVICES -- 1.5% 350,000 Curtiss-Wright Corp. ............................................................................ $ 14,518,000 200,000 GenCorp Inc.+ ................................................................................... 2,058,000 96,500 Precision Castparts Corp. ....................................................................... 9,850,720 160,000 The Fairchild Corp., Cl. A+ ..................................................................... 364,800 --------------- 26,791,520 --------------- AEROSPACE -- 1.4% 105,000 Boeing Co. ...................................................................................... 7,808,850 25,899 Kaman Corp. ..................................................................................... 732,683 10,000 Lockheed Martin Corp. ........................................................................... 993,000 78,000 Northrop Grumman Corp. .......................................................................... 6,069,180 1,200,000 Rolls-Royce Group plc+ .......................................................................... 9,597,714 107,520,000 Rolls-Royce Group plc, Cl. B .................................................................... 213,388 --------------- 25,414,815 --------------- RETAIL -- 1.4% 100,000 AutoNation Inc.+ ................................................................................ 1,497,000 4,000 AutoZone Inc.+ .................................................................................. 455,320 40,000 Coldwater Creek Inc.+ ........................................................................... 202,000 40,000 Costco Wholesale Corp. .......................................................................... 2,598,800 70,000 CVS Caremark Corp. .............................................................................. 2,835,700 10,108 Denny's Corp.+ .................................................................................. 30,122 21,500 Hennes & Mauritz AB, Cl. B ...................................................................... 1,320,717 135,000 Macy's Inc. ..................................................................................... 3,113,100 27,000 Next plc ........................................................................................ 610,336 50,000 Sally Beauty Holdings Inc.+ ..................................................................... 345,000 50,000 SUPERVALU Inc. .................................................................................. 1,499,000 115,000 The Great Atlantic & Pacific Tea Co. Inc.+ ...................................................... 3,015,300 50,000 Wal-Mart Stores Inc. ............................................................................ 2,634,000 65,000 Walgreen Co. .................................................................................... 2,475,850 20,000 Whole Foods Market Inc. ......................................................................... 659,400 73,000 Woolworths Ltd. ................................................................................. 1,934,728 --------------- 25,226,373 --------------- BROADCASTING -- 1.3% 95,000 British Sky Broadcasting Group plc .............................................................. 1,049,229 433,000 CBS Corp., Cl. A ................................................................................ 9,569,300 10,343 Citadel Broadcasting Corp. ...................................................................... 17,169 174,000 Clear Channel Communications Inc. ............................................................... 5,084,280 2,000 Cogeco Inc. ..................................................................................... 59,428 25,334 Corus Entertainment Inc., Cl. B, New York ....................................................... 446,639 6,666 Corus Entertainment Inc., Cl. B, Toronto ........................................................ 116,961 120,000 Gray Television Inc. ............................................................................ 682,800 27,000 Gray Television Inc., Cl. A ..................................................................... 159,705 77,000 Liberty Media Corp. - Capital, Cl. A+ ........................................................... 1,211,980 85,000 Lin TV Corp., Cl. A+ ............................................................................ 816,850 120,000 Mediaset SpA .................................................................................... 1,110,181 See accompanying notes to schedule of investments. 8 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2008 (UNAUDITED) MARKET SHARES VALUE ------------ --------------- COMMON STOCKS (CONTINUED) BROADCASTING (CONTINUED) 29,000 Modern Times Group MTG AB, Cl. B ................................................................ $ 2,020,583 100,000 Television Broadcasts Ltd. ...................................................................... 535,807 100,000 Young Broadcasting Inc., Cl. A+ ................................................................. 76,000 --------------- 22,956,912 --------------- METALS AND MINING -- 1.3% 22,000 Alcoa Inc. ...................................................................................... 793,320 30,030 Anglo American plc .............................................................................. 1,804,649 89,148 Barrick Gold Corp. .............................................................................. 3,873,480 52,500 Harmony Gold Mining Co. Ltd.+ ................................................................... 629,547 35,000 Harmony Gold Mining Co. Ltd., ADR+ .............................................................. 414,400 75,000 Ivanhoe Mines Ltd.+ ............................................................................. 774,000 52,000 New Hope Corp. Ltd. ............................................................................. 126,886 155,000 Newmont Mining Corp. ............................................................................ 7,021,500 23,000 Rio Tinto plc ................................................................................... 2,388,692 69,666 Xstrata plc ..................................................................................... 4,876,496 --------------- 22,702,970 --------------- COMMUNICATIONS EQUIPMENT -- 1.3% 480,000 Corning Inc. .................................................................................... 11,539,200 90,000 Motorola Inc. ................................................................................... 837,000 180,000 Nortel Networks Corp.+ .......................................................................... 1,204,200 235,000 Thomas & Betts Corp.+ ........................................................................... 8,546,950 --------------- 22,127,350 --------------- WIRELESS COMMUNICATIONS -- 1.1% 96,000 America Movil SAB de CV, Cl. L, ADR ............................................................. 6,114,240 65,000 China Mobile Ltd. ............................................................................... 967,151 14,000 Clearwire Corp., Cl. A+ ......................................................................... 207,340 2,000 NTT DoCoMo Inc. ................................................................................. 3,029,695 3,340 Tele Norte Celular Participacoes SA, ADR ........................................................ 57,114 8,350 Telemig Celular Participacoes SA, ADR ........................................................... 473,111 32,165 Tim Participacoes SA, ADR ....................................................................... 1,038,608 100,000 United States Cellular Corp.+ ................................................................... 5,500,000 270 Vivo Participacoes SA+ .......................................................................... 1,924 174,122 Vivo Participacoes SA, ADR+ ..................................................................... 1,037,767 5,845 Vivo Participacoes SA, Preference+ .............................................................. 34,676 50,000 Vodafone Group plc, ADR ......................................................................... 1,475,500 --------------- 19,937,126 --------------- ENVIRONMENTAL SERVICES -- 1.1% 97,500 Republic Services Inc. .......................................................................... 2,850,900 500,000 Waste Management Inc. ........................................................................... 16,780,000 --------------- 19,630,900 --------------- MARKET SHARES VALUE ------------ --------------- ELECTRONICS -- 1.1% 5,000 Advanced Micro Devices Inc.+ .................................................................... $ 29,450 12,800 Bel Fuse Inc., Cl. A ............................................................................ 401,792 13,000 Fanuc Ltd. ...................................................................................... 1,236,356 5,000 Hitachi Ltd., ADR ............................................................................... 297,500 180,000 Intel Corp. ..................................................................................... 3,812,400 4,920 Keyence Corp. ................................................................................... 1,131,284 80,000 LSI Corp.+ ...................................................................................... 396,000 20,000 Molex Inc., Cl. A ............................................................................... 437,200 7,500 NEC Corp., ADR .................................................................................. 28,634 38,000 Royal Philips Electronics NV .................................................................... 1,456,920 265,000 Texas Instruments Inc. .......................................................................... 7,491,550 62,000 Tyco Electronics Ltd. ........................................................................... 2,127,840 --------------- 18,846,926 --------------- COMPUTER SOFTWARE AND SERVICES -- 0.9% 8,000 Alibaba.com Ltd.+ ............................................................................... 16,570 450,000 BEA Systems Inc.+ ............................................................................... 8,617,500 10,000 Check Point Software Technologies Ltd.+ ......................................................... 224,000 24,100 Square Enix Co. Ltd. ............................................................................ 841,373 25,256 Telecom Italia Media SpA+ ....................................................................... 5,562 190,000 Yahoo! Inc.+ .................................................................................... 5,496,700 2,000 Yahoo! Japan Corp. .............................................................................. 1,039,326 --------------- 16,241,031 --------------- AUTOMOTIVE -- 0.8% 150,000 General Motors Corp. ............................................................................ 2,857,500 125,000 Navistar International Corp.+ ................................................................... 7,518,750 96,750 PACCAR Inc. ..................................................................................... 4,353,750 --------------- 14,730,000 --------------- REAL ESTATE -- 0.5% 70,000 Cheung Kong (Holdings) Ltd. ..................................................................... 993,877 55,500 Griffin Land & Nurseries Inc. ................................................................... 1,914,195 145,000 The St. Joe Co. ................................................................................. 6,224,850 --------------- 9,132,922 --------------- TRANSPORTATION -- 0.5% 100,000 AMR Corp.+ ...................................................................................... 902,000 165,000 GATX Corp. ...................................................................................... 6,446,550 15,000 Grupo TMM SA, Cl. A, ADR+ ....................................................................... 30,000 70,000 Toll Holdings Ltd. .............................................................................. 641,010 --------------- 8,019,560 --------------- CLOSED-END FUNDS -- 0.4% 31,500 Royce Value Trust Inc. .......................................................................... 493,920 104,000 The Central Europe and Russia Fund Inc. ......................................................... 4,932,720 70,000 The New Germany Fund Inc. ....................................................................... 1,081,500 --------------- 6,508,140 --------------- See accompanying notes to schedule of investments. 9 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2008 (UNAUDITED) MARKET SHARES VALUE ------------ --------------- COMMON STOCKS (CONTINUED) MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.1% 70,000 Champion Enterprises Inc.+ ...................................................................... $ 702,100 50,000 Fleetwood Enterprises Inc.+ ..................................................................... 230,000 31,000 Huttig Building Products Inc.+ .................................................................. 71,920 7,000 Martin Marietta Materials Inc. .................................................................. 743,190 10,000 Nobility Homes Inc. ............................................................................. 175,000 20,000 Skyline Corp. ................................................................................... 556,400 --------------- 2,478,610 --------------- REAL ESTATE INVESTMENT TRUSTS -- 0.1% 2,000 Camden Property Trust ........................................................................... 100,400 2,187 Prosperity REIT ................................................................................. 464 24,984 Rayonier Inc. ................................................................................... 1,085,305 --------------- 1,186,169 --------------- TOTAL COMMON STOCKS ............................................................................. 1,729,105,514 --------------- CONVERTIBLE PREFERRED STOCKS -- 0.2% AEROSPACE -- 0.1% 13,500 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B ................................................. 1,903,770 --------------- TELECOMMUNICATIONS -- 0.1% 25,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B ................................................... 1,060,000 --------------- TOTAL CONVERTIBLE PREFERRED STOCKS .............................................................. 2,963,770 --------------- PRINCIPAL AMOUNT ------------ CONVERTIBLE CORPORATE BONDS -- 0.2% RETAIL -- 0.1% $ 3,000,000 The Great Atlantic & Pacific Tea Co. Inc., Cv., 5.125%, 06/15/11 ................................ 2,977,500 --------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.1% 1,000,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 ................................... 957,500 --------------- CONSUMER PRODUCTS -- 0.0% 1,000,000 Pillowtex Corp., Sub. Deb. Cv., 9.000%, 12/15/17 (a) ............................................ 0 --------------- TOTAL CONVERTIBLE CORPORATE BONDS ............................................................... 3,935,000 --------------- MARKET SHARES VALUE ------------ --------------- WARRANTS -- 0.0% ENERGY AND UTILITIES -- 0.0% 12,183 Mirant Corp., Ser. A, expire 01/03/11+ .......................................................... $ 193,101 --------------- PRINCIPAL AMOUNT ------------ U.S. GOVERNMENT OBLIGATIONS -- 1.9% $ 34,521,000 U.S. Treasury Bills, 1.017% to 2.515%++, 04/03/08 to 09/18/08 (d) ............................... 34,415,685 --------------- TOTAL INVESTMENTS -- 100.0% (Cost $1,408,836,848) ....................................................................................... $ 1,770,613,070 =============== Aggregate book cost ................................................................................ $ 1,408,836,848 --------------- Gross unrealized appreciation ...................................................................... $ 504,643,322 Gross unrealized depreciation ...................................................................... (142,867,100) --------------- Net unrealized appreciation/depreciation ........................................................... $ 361,776,222 =============== NUMBER OF EXPIRATION UNREALIZED CONTRACTS DATE DEPRECIATION ------------ ---------- --------------- FUTURES CONTRACTS -- SHORT POSITION -- 0.0% 128 S & P 500 Index Futures ............................................................ 06/19/08 $ (142,125) =============== ---------- (a) Security fair valued under procedures established by the Board of Directors. The procedures may include reviewing available financial information about the company and reviewing the valuation of comparable securities and other factors on a regular basis. At March 31, 2008, the market value of fair valued securities amounted to $569,196 or 0.03% of total investments. (b) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. At March 31, 2008, the market value of Rule 144A security amounted to $479,840 or 0.03% of total investments. (c) At March 31, 2008, the Fund held an investment in a restricted security amounting to $48,873 or 0.00% of total investments, which were valued under methods approved by the Board of Directors as follows: 03/31/08 ACQUISITION ACQUISITION ACQUISITION CARRYING VALUE SHARES ISSUER DATE COST PER UNIT ------------ ---------------------------------------------------------------- ----------- ----------- -------------- 4,440,836 Cable & Wireless Jamaica Ltd. .................................. 03/29/01 $ 101,639 $ 0.0110 (d) At March 31, 2008, $400,000 of the principal amount was pledged as collateral for futures contracts. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depositary Receipt CVO Contingent Value Obligation See accompanying notes to schedule of investments. 10 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2008 (UNAUDITED) % OF MARKET MARKET GEOGRAPHIC DIVERSIFICATION VALUE VALUE ----------------------------------------- ------ --------------- LONG POSITIONS North America ........................... 73.3% $ 1,298,487,657 Europe .................................. 18.2 321,722,834 Latin America ........................... 4.7 83,989,626 Japan ................................... 3.1 54,633,732 Asia/Pacific ............................ 0.6 9,699,391 South Africa/Africa/Middle East ......... 0.1 2,079,830 ------ --------------- Total Investments ....................... 100.0% $ 1,770,613,070 ====== =============== See accompanying notes to schedule of investments. 11 THE GABELLI EQUITY TRUST INC. NOTES TO SCHEDULE OF INVESTMENTS (UNAUDITED) 1. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Directors (the "Board") so determines, by such other method as the Board shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC, the Adviser. Portfolio securities primarily traded on a foreign market are generally valued at the preceding closing values of such securities on the relevant market, but may be fair valued pursuant to procedures established by the Board if market conditions change significantly after the close of the foreign market but prior to the close of business on the day the securities are being valued. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be fair valued as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are fair valued as determined by the Board. ADOPTION OF STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 157 "FAIR VALUE MEASUREMENTS" ("SFAS 157") On January 1, 2008, the Fund adopted SFAS 157 that clarifies the definition of fair value for financial reporting, establishes a framework for measuring fair value, and requires additional disclosures about the use of fair value measurements. The three levels of the fair value hierarchy under SFAS 157 are described below: o Level 1 - quoted prices in active markets for identical securities; o Level 2 - other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.); and o Level 3 - significant unobservable inputs (including the Fund's determinations as to the fair value of investments). The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The summary of inputs used to value the Fund's net assets as of March 31, 2008 is as follows: INVESTMENTS IN OTHER FINANCIAL INSTRUMENTS SECURITIES (UNREALIZED VALUATION INPUTS (MARKET VALUE) DEPRECIATION)* ------------------------------------------------ --------------- --------------------------- Level 1 - Quoted Prices $ 1,733,130,529 $ (142,125) Level 2 - Other Significant Observable Inputs 37,393,185 (35,151) Level 3 - Significant Unobservable Inputs 89,356 --------------- ---------- Total $ 1,770,613,070 $ (177,276) =============== ========== ---------- * Other financial instruments are derivative instruments not reflected in the Schedule of Investments, such as futures, forwards and swaps which are valued at the unrealized appreciation/depreciation on the investment. 12 THE GABELLI EQUITY TRUST INC. NOTES TO SCHEDULE OF INVESTMENTS (CONTINUED) (UNAUDITED) Following is a reconciliation of Level 3 investments for which significant unobservable inputs were used to determine fair value: INVESTMENTS IN SECURITIES (MARKET VALUE) -------------- BALANCE AS OF 12/31/07 $ 89,356 Accrued discounts/premiums -- Realized gain (loss) -- Change in unrealized appreciation/depreciation -- Net purchases (sales) -- Transfers in and/or out of Level 3 -- -------- BALANCE AS OF 3/31/08 $ 89,356 ======== 2. SWAP AGREEMENTS. The Fund may enter into equity, contract for difference, and interest rate swap or cap transactions. The use of swaps and caps is a highly specialized activity that involves investment techniques and risks different from those associated with ordinary portfolio transactions. In an interest rate swap, the Fund would agree to pay to the other party to the interest rate swap (which is known as the "counterparty") periodically a fixed rate payment in exchange for the counterparty agreeing to pay to the Fund periodically a variable rate payment that is intended to approximate the Fund's variable rate payment obligation on Series C Preferred Stock and Series E Preferred Stock. In an interest rate cap, the Fund would pay a premium to the counterparty and, to the extent that a specified variable rate index exceeds a predetermined fixed rate, would receive from that counterparty payments of the difference based on the notional amount of such cap. In a swap, a set of future cash flows are exchanged between two counterparties. One of these cash flow streams will typically be based on a reference interest rate combined with the performance of a notional value of shares of a stock. The other will be based on the performance of the shares of a stock. Swap and cap transactions introduce additional risk because the Fund would remain obligated to pay preferred stock dividends when due in accordance with the Articles Supplementary even if the counterparty defaulted. If there is a default by the counterparty to a swap contract, the Fund will be limited to contractual remedies pursuant to the agreements related to the transaction. There is no assurance that the swap contract counterparties will be able to meet their obligations pursuant to a swap contract or that, in the event of default, the Fund will succeed in pursuing contractual remedies. The Fund thus assumes the risk that it may be delayed in or prevented from obtaining payments owed to it pursuant to a swap contract. The creditworthiness of the swap contract counterparties is closely monitored in order to minimize this risk. Depending on the general state of short-term interest rates and the returns on the Fund's portfolio securities at that point in time, such a default could negatively affect the Fund's ability to make dividend payments. In addition, at the time a swap or cap transaction reaches its scheduled termination date, there is a risk that the Fund will not be able to obtain a replacement transaction or that the terms of the replacement will not be as favorable as on the expiring transaction. The use of derivative instruments may involve, to varying degrees, elements of market and counterparty risk in excess of the amount recognized below. At March 31, 2008, there were no open interest rate swap agreements. 13 THE GABELLI EQUITY TRUST INC. NOTES TO SCHEDULE OF INVESTMENTS (CONTINUED) (UNAUDITED) The Fund has entered into a contract for difference swap agreement with Bear, Stearns International Limited. Details of the swap at March 31, 2008 as follows: NOTIONAL EQUITY SECURITY INTEREST RATE/ TERMINATION NET UNREALIZED AMOUNT RECEIVED EQUITY SECURITY PAID DATE DEPRECIATION --------------------------- --------------------- -------------------------------- ----------- -------------- Market Value Overnight LIBOR plus 40 bps plus Appreciation on: Market Value Depreciation on: $1,690,183 (200,000 shares) Rolls-Royce Group plc Rolls-Royce Group plc 09/15/08 $(35,151) 14 DIRECTORS AND OFFICERS THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER, RYE, NY 10580-1422 DIRECTORS OFFICERS Mario J. Gabelli, CFA Bruce N. Alpert CHAIRMAN & CHIEF EXECUTIVE OFFICER, PRESIDENT GAMCO INVESTORS, INC. Carter W. Austin Dr. Thomas E. Bratter VICE PRESIDENT PRESIDENT & FOUNDER, JOHN DEWEY ACADEMY Peter D. Goldstein Anthony J. Colavita CHIEF COMPLIANCE OFFICER ATTORNEY-AT-LAW, ANTHONY J. COLAVITA, P.C. Agnes Mullady TREASURER AND SECRETARY James P. Conn FORMER MANAGING DIRECTOR & LoAn P. Nguyen CHIEF INVESTMENT OFFICER, VICE PRESIDENT & OMBUDSMAN FINANCIAL SECURITY ASSURANCE HOLDINGS LTD. Frank J. Fahrenkopf, Jr. INVESTMENT ADVISER PRESIDENT & CHIEF EXECUTIVE OFFICER, Gabelli Funds, LLC AMERICAN GAMING ASSOCIATION One Corporate Center Rye, New York 10580-1422 Arthur V. Ferrara FORMER CHAIRMAN & CHIEF EXECUTIVE OFFICER, CUSTODIAN GUARDIAN LIFE INSURANCE COMPANY OF AMERICA Mellon Trust of New England, N.A. Anthony R. Pustorino CERTIFIED PUBLIC ACCOUNTANT, COUNSEL PROFESSOR EMERITUS, PACE UNIVERSITY Willkie Farr & Gallagher LLP Salvatore J. Zizza TRANSFER AGENT AND REGISTRAR CHAIRMAN, ZIZZA & CO., LTD. Computershare Trust Company, N.A. STOCK EXCHANGE LISTING 5.875% 6.20% Common Preferred Preferred ----------- --------- --------- NYSE-Symbol: GAB GAB PrD GAB PrF Shares Outstanding: 172,955,093 2,949,700 6,000,000 The Net Asset Value per share appears in the Publicly Traded Funds column, under the heading "General Equity Funds," in Monday's The Wall Street Journal. It is also listed in Barron's Mutual Funds/Closed End Funds section under the heading "General Equity Funds." The Net Asset Value per share may be obtained each day by calling (914) 921-5070 or visiting www.gabelli.com. -------------------------------------------------------------------------------- For general information about the Gabelli Funds, call 800-GABELLI (800-422-3554), fax us at 914-921-5118, visit Gabelli Funds' Internet homepage at: WWW.GABELLI.COM, or e-mail us at: closedend@gabelli.com -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Notice is hereby given in accordance with Section 23(c) of the Investment Company Act of 1940, as amended, that the Fund may, from time to time, purchase shares of its common stock in the open market when the Fund's shares are trading at a discount of 10% or more from the net asset value of the shares. The Fund may also, from time to time, purchase shares of its preferred stock in the open market when the preferred shares are trading at a discount to the liquidation value. -------------------------------------------------------------------------------- THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER RYE, NY 10580-1422 (914) 921-5070 WWW.GABELLI.COM FIRST QUARTER REPORT MARCH 31, 2008 GAB Q1/2008 ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) The Gabelli Equity Trust Inc. -------------------------------------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date May 29, 2008 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date May 29, 2008 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Agnes Mullady ------------------------------------------------------- Agnes Mullady, Principal Financial Officer and Treasurer Date May 29, 2008 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.