10-K
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
ANNUAL
REPORT PURSUANT TO
SECTIONS 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
FORM 10-K
|
|
|
(Mark One)
|
|
x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2008
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to .
|
Commission file number
001-32147
GREENHILL & CO.,
INC.
(Exact Name of Registrant as
Specified in its Charter)
|
|
|
Delaware
|
|
51-0500737
|
(State or Other Jurisdiction
of Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
300 Park Avenue
New York, New York
(Address of Principal Executive
Offices)
|
|
10022
(ZIP Code)
|
Registrants telephone number, including area code:
(212) 389-1500
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $.01 per share
|
|
New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the
Act: None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes x No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or 15(d) of the
Act. Yes o No x
Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes x No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of Registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer x
|
|
Accelerated
filer o
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No x
The aggregate market value of the common stock held by
non-affiliates of the Registrant, computed by reference to the
closing price as of the last business day of the
Registrants most recently completed second fiscal quarter,
June 30, 2008, was approximately $932 million. The
Registrant has no non-voting stock.
As of February 20, 2009, 28,114,706 shares of the
Registrants common stock were outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the Registrants definitive proxy statement to
be delivered to stockholders in connection with the 2009 annual
meeting of stockholders to be held on April 22, 2009 are
incorporated by reference in response to Part III of this
Report.
(THIS PAGE
INTENTIONALLY LEFT BLANK)
(THIS PAGE
INTENTIONALLY LEFT BLANK)
PART I
When we use the terms Greenhill, we,
us, our, the company, and
the firm, we mean Greenhill & Co., Inc., a
Delaware corporation, and its consolidated subsidiaries
(formerly Greenhill & Co. Holdings, LLC and
subsidiaries). Our principal financial advisory subsidiaries are
Greenhill & Co., LLC, a registered broker-dealer
regulated by the Securities and Exchange Commission which
provides investment banking and fund placement advisory services
in North America; Greenhill & Co. International LLP
and Greenhill & Co. Europe LLP, each of which provides
investment banking services in Europe and is regulated by the
United Kingdom Financial Services Authority; and
Greenhill & Co., Canada Ltd. and Greenhill &
Co. Japan Ltd., each of which provides investment banking
services in Canada and Japan, respectively. Our principal
merchant banking subsidiaries are Greenhill Capital Partners,
LLC and Greenhill Venture Partners, LLC, each of which is a
registered investment adviser regulated by the Securities and
Exchange Commission through which we conduct our North American
merchant banking business; and Greenhill Capital Partners Europe
LLP, an investment adviser regulated by the United Kingdom
Financial Services Authority through which we conduct our
European merchant banking business.
Overview
Greenhill is an independent investment banking firm that
(i) provides financial advice on significant mergers,
acquisitions, restructurings and similar corporate finance
matters as well as our fund placement services for private
equity and other financial sponsors and (ii) manages
merchant banking funds and similar vehicles and commits capital
to those funds and vehicles. We act for clients located
throughout the world from offices in New York, London,
Frankfurt, Toronto, Tokyo, Dallas, San Francisco and
Chicago.
We were established in 1996 by Robert F. Greenhill, the former
President of Morgan Stanley and former Chairman and Chief
Executive Officer of Smith Barney. Since its founding, Greenhill
has grown steadily, recruiting a number of managing directors
from major investment banks (as well as senior professionals
from other institutions), with a range of geographic, industry
and transaction specialties as well as different sets of
corporate management and other relationships. As part of this
expansion, we opened a London office in 1998, raised our first
merchant banking fund in 2000, opened a Frankfurt office in 2000
and began offering financial restructuring advice in 2001. On
May 11, 2004, we converted from a limited liability company
to a corporation, and completed an initial public offering of
our common stock. We opened our Dallas office in April 2005 and
completed the closing of our second merchant banking fund in
June 2005. We opened our Toronto office in July 2006 and
completed the final closing of our first venture capital fund in
September 2006. We raised our first European merchant banking
fund in 2007. We completed the initial public offering of our
special purpose acquisition company, GHL Acquisition Corp., in
February 2008, opened our San Francisco office in April
2008, launched our fund placement advisory group in May 2008,
opened our Tokyo office in October 2008 and opened our Chicago
office in November 2008. As of December 31, 2008, we had 47
managing directors and 5 senior advisors globally.
Principal
Sources of Revenue
Our principal sources of revenue are financial advisory and
merchant banking.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In millions)
|
|
|
Financial advisory fees
|
|
$
|
218.2
|
|
|
$
|
366.7
|
|
|
$
|
209.8
|
|
|
$
|
142.1
|
|
|
$
|
130.9
|
|
Merchant banking & other
revenue(1)
|
|
|
3.7
|
|
|
|
33.7
|
|
|
|
80.8
|
|
|
|
79.1
|
|
|
|
21.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
221.9
|
|
|
$
|
400.4
|
|
|
$
|
290.6
|
|
|
$
|
221.2
|
|
|
$
|
151.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Merchant banking & other revenue includes interest
income of $3.6 million, $5.4 million,
$3.1 million, $2.9 million, and $0.8 million in
2008, 2007, 2006, 2005, and 2004, respectively. |
1
Financial
Advisory
Our financial advisory business consists of mergers and
acquisitions, financing advisory and restructuring, and fund
placement advisory. For all of our financial advisory services,
we draw on the extensive experience, corporate relationships and
industry expertise of our managing directors and senior advisors.
On mergers and acquisitions engagements, we provide a broad
range of advice to global clients in relation to domestic and
cross-border mergers, acquisitions, and similar corporate
finance matters and are generally involved at each stage of
these transactions, from initial structuring to final execution.
Our focus is on providing high-quality advice to senior
executive management and boards of directors of prominent large
and mid-cap companies in transactions that typically are of the
highest strategic and financial importance to those companies.
We advise clients on strategic matters, including acquisitions,
divestitures, defensive tactics, special committee assignments
and other important corporate events. We provide advice on
valuation, tactics, industry dynamics, structuring alternatives,
timing and pricing of transactions, and financing alternatives.
Where requested to do so, we may provide an opinion regarding
the fairness of a transaction.
In our financing advisory and restructuring practice, we advise
debtors, creditors and companies experiencing financial distress
as well as potential acquirors of distressed companies and
assets. We provide advice on valuation, restructuring
alternatives, capital structures, and sales or
recapitalizations. We also assist those clients who seek
court-assisted reorganizations by developing and seeking
approval for plans of reorganization as well as the
implementation of such plans.
In our fund placement advisory practice we assist private equity
funds and other financial sponsors in raising capital from a
global set of institutional and other investors.
Financial advisory revenues accounted for 98% and 92% of our
revenues in 2008 and 2007, respectively.
Non-U.S. clients
are a significant part of our business, generating 53% and 64%
of our financial advisory revenues in 2008 and 2007,
respectively. We generate revenues from our financial advisory
services by charging our clients fees consisting principally of
fees paid upon the commencement of an engagement, fees paid upon
the announcement of a transaction, fees paid upon the successful
conclusion of a transaction or closing of a fund and, in
connection principally with restructuring assignments, monthly
retainer fees.
Merchant
Banking and Other
Our merchant banking activities currently consist primarily of
management of and investment in Greenhills merchant
banking funds, Greenhill Capital Partners I (or GCP
I), Greenhill Capital Partners II (or GCP
II, and collectively with GCP I, Greenhill
Capital Partners or GCP), Greenhill SAV
Partners (or GSAVP) and Greenhill Capital Partners
Europe (or GCP Europe), which are families of
merchant banking funds that invest in portfolio companies.
Merchant banking funds are private investment funds raised from
contributions by qualified institutional investors and
financially sophisticated individuals. The funds generally make
investments in non-public companies, typically with a view
toward divesting within 3 to 5 years. We pursue merchant
banking and other investment activities in addition to our
financial advisory activities because we believe merchant
banking can generate attractive returns on the firms
capital, and because it allows us to further leverage our
managing directors industry knowledge and corporate
relationships. We believe we can pursue merchant banking
opportunities without creating conflicts with our advisory
clients by typically focusing on significantly smaller companies
than those with respect to which we seek to provide financial
advice. GCP typically makes controlling or influential minority
investments of $10 million to $75 million in companies
with valuations that are between $50 million and
$500 million at the time of investment. GCP has invested a
substantial portion of its capital in the energy, financial
services and telecommunications industries. GSAVP typically
makes smaller investments in early-growth-stage companies that
offer technology-enabled or business information services. Such
investments typically involve higher levels of risk and are more
speculative than our GCP investments. GCP Europe
2
typically makes controlling or influential minority investments
of £10 million to £30 million in companies
with valuations that are between £50 million and
£250 million at the time of investment. We expect to
expand our merchant banking and related activities over time.
Merchant banking and other revenue accounted for 2% and 8% of
our revenues in 2008 and 2007, respectively. We generate
merchant banking revenue from (i) management fees paid by
the funds we manage, (ii) gains (or losses) on our
investments in the merchant banking funds and other principal
investment activities, and (iii) merchant banking profit
overrides. We charge management fees in GCP II, GSAVP and GCP
Europe to all investors except the firm. In GCP I, we
charge management fees to all outside investors who are not
employed or affiliated with us. We may also generate gains (or
losses) from our capital investment in our merchant banking
funds depending upon the performance of the funds. Our
investments in our merchant banking funds generate realized and
unrealized investment gains (or losses) based on our allocable
share of earnings generated by the funds. As the general partner
of our merchant banking funds we make investment decisions for
the funds and are entitled to receive an override on the profits
of the funds after certain performance hurdles are met.
We began our merchant banking activities in 2000 with the
establishment of GCP I, which had total committed capital
of $423 million. In 2005 we closed our second merchant
banking fund, GCP II, which had total committed capital of
$875 million. The firm has committed approximately 10%, or
$88.5 million, to GCP II and our managing directors and
other employees have committed an additional $136 million
to that fund. In 2006 we expanded our merchant banking
activities with the closing of our venture capital fund, GSAVP,
which had total committed capital of $101.5 million. The
firm has committed $10.9 million to GSAVP and our managing
directors and other employees have committed an additional
$22.6 million to that fund. In 2007, we closed our first
European merchant banking fund, GCP Europe, which had total
committed capital of approximately £191 million. The
firm has committed £25 million to GCP Europe and our
managing directors and other employees have committed an
additional £41.9 million.
In February 2008, GHL Acquisition Corp. (GHLAC), a
blank check company sponsored by the firm, completed its initial
public offering, selling 40,000,000 units for an aggregate
purchase price of $400 million. We originally invested
$8.0 million in GHL Acquisition Corp. and owned
approximately 17.3% of its outstanding common stock (AMEX:GHQ)
upon consummation of the offering. In September 2008, GHL
Acquisition Corp. announced that it had agreed to acquire
Iridium Holdings, L.L.C. (Iridium), a leading
provider of voice and data mobile satellite services, at an
enterprise value of approximately $591 million, subject to
stockholder approval, various regulatory approvals and other
customary closing conditions. In October 2008, we completed our
previously agreed investment of $22.9 million in a
convertible subordinated note issued by Iridium. If the
acquisition of Iridium is completed upon the agreed terms and
our investment is converted to common shares without any
adjustment to the conversion price, the firm will own
approximately 9.2 million common shares and 6 million
warrants (at a strike price of $7.00 per share) of the combined
company.
Employees
Our managing directors and senior advisors have an average of
25 years of relevant experience, and many of them are able
to use this experience to advise on mergers and acquisitions,
financing advisory and restructuring transactions, fund
placement and merchant banking investments, depending on the
situation. We spend significant amounts of time training and
mentoring our junior professionals. We generally provide our
junior professionals with exposure to mergers and acquisitions,
financing advisory and restructurings, fund placement advisory
and merchant banking to varying degrees, which provides us with
the flexibility to allocate resources depending on the economic
environment, and provides our bankers consistent transactional
experience and a wide variety of experiences to assist in the
development of business and financial judgment.
As of December 31, 2008, Greenhill employed a total of
234 people (including our managing directors and senior
advisors), of which 150 were located in our North American
offices, 81 were based
3
in our European offices and 3 in our Asian office. The vast
majority of our finance, operational and administrative
employees are located in the United States. We strive to
maintain a work environment that fosters professionalism,
excellence, diversity, and cooperation among our employees
worldwide. We utilize a comprehensive evaluation process at the
end of each year to measure performance, determine compensation
and provide guidance on opportunities for improved performance.
Competition
In our financial advisory services business, we operate in a
highly competitive environment where there are no long-term
contracted sources of revenue. Each revenue-generating
engagement is separately awarded and negotiated. Our list of
clients with whom there is an active revenue-generating
engagement changes continually. To develop new client
relationships, and to develop new engagements from historic
client relationships, we maintain a business dialogue with a
large number of clients and potential clients, as well as with
their financial and legal advisors, on an ongoing basis. We have
gained a significant number of new clients each year through our
business development initiatives, through recruiting additional
senior investment banking professionals who bring with them
client relationships and through referrals from members of
boards of directors, attorneys and other parties with whom we
have relationships. At the same time, we lose clients each year
as a result of the sale or merger of a client, a change in a
clients senior management, competition from other
investment banks and other causes.
The financial services industry is intensely competitive, and we
expect it to remain so. Our competitors are other investment
banking firms, merchant banks and financial advisory firms. We
compete with some of our competitors globally and with some
others on a regional, product or niche basis. We compete on the
basis of a number of factors, including transaction execution
skills, our range of products and services, innovation,
reputation and price.
Over the years there has been substantial consolidation and
convergence among companies in the financial services industry.
In particular, a number of large commercial banks, insurance
companies and other broad-based financial services firms have
established or acquired broker-dealers or have merged with other
financial institutions. Many of these firms have the ability to
offer a wider range of products, from loans, deposit-taking and
insurance to brokerage, asset management and investment banking
services, which may enhance their competitive position. They
also have the ability to support investment banking and
securities products with commercial banking, insurance and other
financial services revenues in an effort to gain market share,
which could result in pricing pressure in our businesses. This
trend toward consolidation and convergence has significantly
increased the capital base and geographic reach of our
competitors.
In 2008, this trend of consolidation and convergence accelerated
considerably as several major U.S. financial institutions
consolidated, filed for bankruptcy protection, were forced to
merge or received substantial government assistance. At present,
it is unclear how this will impact the competitive landscape. We
believe our primary competitors in securing mergers and
acquisitions and financing advisory and restructuring
engagements are Bank of America Corporation, Citigroup Inc.,
Credit Suisse Holdings (USA), Inc., Goldman Sachs Group, Inc.,
JPMorgan Chase & Co., Morgan Stanley, UBS A.G. and
other bulge bracket firms as well as investment banking firms
such as Blackstone Group, Evercore Partners Inc., Jefferies
Group, Inc., Lazard Ltd. and other closely held independent
firms.
In our merchant banking business, we face competition both in
the pursuit of outside investors for our merchant banking funds
and in identifying investments in attractive portfolio
companies. The activity of identifying, completing and realizing
attractive private equity investments of the types our merchant
banking funds have made and expect to make is competitive and
involves a high degree of uncertainty. We may be competing with
other investors, including other merchant banking funds, and
corporate buyers for the investments that we make. The level of
capital committed to merchant banking funds generally has
increased dramatically in recent years, intensifying the
competition in the
4
acquisition of attractive investments. In addition, the current
diminished availability of credit may cause more merchant
banking funds to adopt our strategy of low-leverage investing
which would increase competition.
Competition is also intense for the hiring and retention of
qualified employees. Our ability to continue to compete
effectively in our businesses will depend upon our ability to
attract new employees and retain and motivate our existing
employees.
Regulation
Our business, as well as the financial services industry
generally, is subject to extensive regulation in the United
States, Europe and elsewhere. As a matter of public policy,
regulatory bodies in the United States and the rest of the world
are charged with safeguarding the integrity of the securities
and other financial markets and with protecting the interests of
customers participating in those markets. In the United States,
the Securities and Exchange Commission (SEC) is the
federal agency responsible for the administration of the federal
securities laws. Greenhill & Co., LLC, a wholly-owned
subsidiary of Greenhill through which we conduct our
U.S. financial advisory business, is registered as a
broker-dealer with the SEC and the Financial Industry Regulatory
Authority (FINRA), and in all 50 states and the
District of Columbia. Greenhill & Co., LLC is subject
to regulation and oversight by the SEC. In addition, FINRA, a
self-regulatory organization that is subject to oversight by the
SEC, adopts and enforces rules governing the conduct, and
examines the activities, of its member firms, including
Greenhill & Co., LLC. State securities regulators also
have regulatory or oversight authority over
Greenhill & Co., LLC. Similarly, Greenhill &
Co. International LLP and Greenhill & Co. Europe LLP,
our controlled affiliated partnerships with offices in the
United Kingdom and Germany, respectively, through which we
conduct our European financial advisory business, are licensed
by and also subject to regulation by the United Kingdoms
Financial Services Authority. Our business may also be subject
to regulation by
non-U.S. governmental
and regulatory bodies and self-regulatory authorities in other
countries where Greenhill operates.
Broker-dealers are subject to regulations that cover all aspects
of the securities business, including sales methods, trade
practices among broker-dealers, use and safekeeping of
customers funds and securities, capital structure,
record-keeping, the financing of customers purchases and
the conduct and qualifications of directors, officers and
employees. Additional legislation, changes in rules promulgated
by self-regulatory organizations or changes in the
interpretation or enforcement of existing laws and rules, either
in the United States or elsewhere, may directly affect the mode
of operation and profitability of Greenhill.
The U.S. and
non-U.S. government
agencies and self-regulatory organizations, as well as state
securities commissions in the United States, are empowered to
conduct administrative proceedings that can result in censure,
fine, the issuance of
cease-and-desist
orders or the suspension or expulsion of a broker-dealer or its
directors, officers or employees.
In addition, Greenhill Capital Partners, LLC and Greenhill
Venture Partners, LLC are registered investment advisers under
the Investment Advisers Act of 1940. As such, they are subject
to regulation and periodic examinations by the SEC. Greenhill
Capital Partners Europe LLP is licensed by and subject to
regulation by the United Kingdoms Financial Services
Authority.
Where You
Can Find Additional Information
Greenhill & Co., Inc. files current, annual and
quarterly reports, proxy statements and other information
required by the Securities Exchange Act of 1934, as amended (the
Exchange Act), with the SEC. You may read and copy
any document the company files at the SECs public
reference room located at 100 F Street, N.E.,
Washington, D.C. 20549, U.S.A. Please call the SEC at
1-800-SEC-0330
for further information on the public reference room. The
firms SEC filings are also available to the public from
the SECs internet site at
http://www.sec.gov.
Copies of these reports, proxy statements and
5
other information can also be inspected at the offices of the
New York Stock Exchange, Inc., 20 Broad Street, New York,
New York 10005, U.S.A.
Our public internet site is
http://www.greenhill.com.
We make available free of charge through our internet site, via
a link to the SECs internet site at
http://www.sec.gov,
our annual reports on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
proxy statements and Forms 3, 4 and 5 filed on behalf of
directors and executive officers and any amendments to those
reports filed or furnished pursuant to the Exchange Act as soon
as reasonably practicable after we electronically file such
material with, or furnish it to, the SEC. Also posted on our
website in the Corporate Governance section, and
available in print upon request of any stockholder to our
Investor Relations Department, are charters for our Audit
Committee, Compensation Committee and Nominating and Corporate
Governance Committee, our Corporate Governance Guidelines,
Related Person Transaction Policy and Code of Business Conduct
and Ethics governing our directors, officers and employees. You
will need to have Adobe Acrobat Reader software installed on
your computer to view these documents, which are in PDF format.
Our
ability to retain our senior managing directors is critical to
the success of our business
The success of our business depends upon the personal
reputation, judgment, business generation capabilities and
project execution skills of our managing directors and senior
advisors, particularly our senior managing directors. Founded in
1996, our business has a more limited operating history than
many of our competitors and, as a result, our managing
directors personal reputations and relationships with our
clients are a critical element in obtaining and maintaining
client engagements, and forming and investing merchant banking
funds. Accordingly, the retention of our managing directors is
particularly crucial to our future success. The departure or
other loss of Mr. Greenhill, our founder and Chairman, or
the departure or other loss of other senior managing directors,
each of whom manages substantial client relationships and
possesses substantial experience and expertise, could materially
adversely affect our ability to secure and successfully complete
engagements and conduct our merchant banking business, which
would materially adversely affect our results of operations.
In addition, if any of our managing directors were to join an
existing competitor or form a competing company, some of our
clients could choose to use the services of that competitor
instead of our services. There is no guarantee that the
compensation arrangements, non-competition agreements and
lock-up
agreements we have entered into with our managing directors are
sufficiently broad or effective to prevent our managing
directors from resigning to join our competitors or that the
non-competition agreements would be upheld if we were to seek to
enforce our rights under these agreements.
A
significant portion of our revenues are derived from financial
advisory fees
We have historically earned a significant portion of our
revenues from financial advisory fees paid to us by our clients,
in large part upon the successful completion of the
clients transaction, restructuring or fund raising.
Financial advisory revenues represented 98% and 92% of our total
revenues in 2008 and 2007, respectively. Unlike diversified
investment banks, we only have one other significant alternative
source of revenue, and lack such other sources of revenue as
securities trading or underwriting. We expect that our reliance
on financial advisory fees will continue for the foreseeable
future and a decline in our financial advisory engagements or
the market for advisory services generally would have a material
adverse effect on our business and results of operations.
6
Our
business has been adversely affected by difficult market
conditions and may continue to be adversely affected by market
uncertainty, disruptions in the credit markets and other
unfavorable economic, geopolitical or market
conditions
Adverse market and economic conditions in 2008 affected the
number and size of transactions on which we provided mergers and
acquisitions advice and therefore adversely affected our
financial advisory fees. In 2008, worldwide completed M&A
volume decreased by 32%, from $4,013 billion in 2007 to
$2,735 billion in
2008(1).
Our clients engaging in mergers and acquisitions often rely on
access to the credit markets to finance their transactions. The
lack of available credit and the increased cost of credit can
adversely affect the size, volume, timing and ability of our
clients to successfully complete merger and acquisition
transactions and adversely affect our financial advisory
business. The continuing market volatility also affects our
clients ability and willingness to engage in
stock-for-stock transactions. Accordingly, we expect that the
current lack of liquidity and general uncertainty about economic
and market activities may continue to adversely impact our
business.
As of the end of 2008, the United States, Canada, Europe and
Asia are all in economic recessions. As our operations in the
United States and Europe historically have provided most of our
revenues and earnings, our revenues and profitability are
particularly affected by economic conditions in these locations.
Adverse market or economic conditions, including continuing
volatility in the commodities markets, limited access to credit
as well as a slowdown of activity in the sectors in which the
portfolio companies of our merchant banking funds operate could
also adversely affect the business operations of those portfolio
companies, and therefore, our earnings. In addition, during a
market downturn, our merchant banking funds may find fewer
opportunities to exit and realize value from their investments.
In the
event of a continued economic downturn, revenues from mergers
and acquisitions advisory activities may decline further, and
revenues from financing advisory and restructuring activities
may not fully offset any such decline
During a period when mergers and acquisitions activity declines
and debt defaults increase, we increasingly rely on the
provision of financing advisory and restructuring and bankruptcy
services as a source of new business. We provide various
restructuring and restructuring-related advice to companies in
financial distress or their creditors or other stakeholders. A
number of factors affect demand for these advisory services,
including general economic conditions and the availability and
cost of debt and equity financing. Presently, our financing
advisory and restructuring business is significantly smaller
than our mergers and acquisitions advisory business, and it is
unlikely that we will be able to offset a decline in mergers and
acquisitions revenue with revenue generated from financing
advisory and restructuring assignments.
The requirement of Section 327 of the U.S. Bankruptcy
Code requiring that one be a disinterested person to
be employed in a restructuring was modified recently to allow a
person not to be disqualified solely by virtue of its status as
an underwriter of securities. The disinterested
person definition of the U.S. Bankruptcy Code, as
previously in effect, disqualified certain of our competitors.
The new definition could allow for more financial services firms
to compete for restructuring engagements as well as with respect
to the recruitment and retention of professionals. If our
competitors succeed in being retained in new restructuring
engagements, our financial restructuring practice, and thereby
our results of operations, could be materially adversely
affected.
If demand for our financing advisory and restructuring services
decreases, we could suffer a decline in revenues, which could
lower our overall profitability materially.
(1) Source:
Thompson Financial as of January 19, 2009.
7
Our
merger and acquisition and financing advisory and restructuring
engagements are singular in nature and do not provide for
subsequent engagements
Our clients generally retain us on a non-exclusive, short-term,
engagement-by-engagement
basis in connection with specific merger or acquisition
transactions or financing advisory and restructuring projects,
rather than under long-term contracts covering potential
additional future services. As these transactions are singular
in nature and our engagements are not likely to recur, we must
seek out new engagements when our current engagements are
successfully completed or are terminated. As a result, high
activity levels in any period are not necessarily indicative of
continued high levels of activity in the next-succeeding or any
other period. In addition, when an engagement is terminated,
whether due to the cancellation of a transaction due to market
reasons or otherwise, we may earn limited or no fees and may not
be able to recoup the costs that we incurred prior to that
termination.
A high
percentage of our financial advisory revenues are derived from a
few clients and the termination of any one financial advisory
engagement could reduce our revenues and harm our operating
results
Each year, we advise a limited number of
clients. Our top ten client engagements accounted
for 54% of our total revenues in 2008 and 56% of our total
revenues in 2007. Our single largest client engagement accounted
for 10% and 12% of our total revenues in 2008 and 2007,
respectively. While the composition of the group comprising our
largest clients varies significantly from year to year, we
expect that our financial advisory engagements will continue to
be limited to a relatively small number of clients and that an
even smaller number of those clients will account for a high
percentage of revenues in any particular year. As a result, the
adverse impact on our results of operation of one lost
engagement or the failure of one transaction or restructuring on
which we are advising to be completed can be significant.
Investment
gains from our merchant banking portfolio vary from period to
period; these gains may not recur and may not be replaced by
other gains; our investments may lose money
We have a limited number of investments in our merchant banking
portfolio. The fair value of these investments may appreciate
(or depreciate) at different rates based on a variety of
factors. There were no gains (or losses) from any single
investment that accounted for more than 10% of total revenues
recognized by the firm in 2008 or 2007. Historically, gains (or
losses) from investments have been significantly impacted by
market factors, specific industry conditions and other factors
beyond our control, and we cannot predict the timing or size of
any such gains (or losses) in future periods. The lack of
investment gains (and any losses which may be attributable to
the investments in our merchant banking portfolio) may adversely
affect our stock price.
There
will not be a consistent pattern in our financial results from
quarter to quarter, which may result in increased volatility of
our stock price
We can experience significant variations in revenues and profits
during the year. These variations can generally be attributed to
the fact that our revenues are usually earned in large amounts
throughout the year upon the successful completion of a
transaction or restructuring or closing of a fund, the timing of
which is uncertain and is not subject to our control. Moreover,
the timing of our realization of gains or the incurrence of
valuation losses from our merchant banking portfolio may vary
significantly from period to period and depends on a number of
factors beyond our control, including most notably market and
general economic conditions.
Compared to our larger, more diversified competitors in the
financial services industry, we generally experience even
greater variations in our revenues and profits. This is due to
our dependence on a relatively small number of transactions for
most of our revenues, with the result that our earnings can be
significantly affected if any particular transaction is not
completed successfully, and to the fact that we lack other, more
stable sources of revenue in material amounts, such as brokerage
and asset
8
management fees, which could moderate some of the volatility in
financial advisory revenues. In addition, our merchant banking
investments are reported at estimated fair value at the end of
each quarter. The value of our investments may increase or
decrease significantly depending upon market factors that are
beyond our control. As a result, it may be difficult for us to
achieve steady earnings growth on a quarterly basis, which could
adversely affect our stock price.
In addition, in many cases we are not paid for financial
advisory engagements that do not result in the successful
consummation of a transaction or restructuring or closing of a
fund. As a result, our business is highly dependent on market
conditions and the decisions and actions of our clients and
interested third parties. For example, a client could delay or
terminate a transaction because of a failure to agree upon final
terms with the counterparty, failure to obtain necessary
regulatory consents or board or shareholder approvals, failure
to secure necessary financing, or adverse market conditions.
Anticipated bidders for assets of a client during a
restructuring transaction may not materialize or our client may
not be able to restructure its operations or indebtedness due to
a failure to reach agreement with its principal creditors. In
these circumstances, in many cases we do not receive any
financial advisory fees, other than the reimbursement of certain
out-of-pocket expenses. The failure of the parties to complete a
transaction on which we are advising, and the consequent loss of
revenue to us, could lead to large adverse movements in our
stock price.
We are
continuing to expand our merchant banking business, which will
entail increased levels of investments in high-risk, illiquid
assets
In 2007, we continued to expand our merchant banking business by
establishing a new European merchant banking fund, GCP Europe,
to which we committed £25.0 million. Subject to market
conditions, we intend to form a new merchant banking fund prior
to the expiration of the commitment period of GCP II in June
2010, to which we will likely make a substantial commitment. Our
funds generally make investments in relatively high-risk,
illiquid assets. Contributing capital to these funds is risky
and we may lose some or all of the principal amount of our
investments.
Our revenues from this business are primarily derived from
management fees calculated as a percentage of committed capital
and/or
assets under management, investment gains and profit overrides,
which are earned if investments are profitable over a specified
threshold. Our ability to form new merchant banking funds is
subject to a number of uncertainties, including adverse market
or economic conditions, competition from other fund managers,
and the ability to negotiate terms with major investors. There
can be no assurance that we will be able to form new merchant
banking funds.
We may occasionally make principal investments, such as our
$8.0 million investment in GHLAC, a blank check company
sponsored by the firm. GHLAC (AMEX: GHQ) completed its
$400 million initial public offering in February 2008 and
in September 2008 agreed to acquire Iridium Holdings, LLC ,
subject to stockholder approval, various regulatory approvals
and other customary closing conditions. In October 2008, we
completed our $22.9 million investment in Iridium Holdings,
LLC, These investments may be in high-risk, illiquid assets, and
we may be required to hold such investments for a long time. We
may lose all of the money we commit to such investments.
Given the nature of the investments of GCP, GSAVP and GCP
Europe, there is a significant risk that our merchant banking
funds will be unable to realize their investment objectives by
sale or other disposition at attractive prices or will otherwise
be unable to complete any exit strategy. In particular, these
risks could arise from changes in the financial condition or
prospects of the portfolio company in which the investment is
made, changes in technology, changes in national or
international economic conditions or changes in laws,
regulations, fiscal policies or political conditions of
countries in which investments are made.
Our merchant banking funds will typically invest in securities
of a class that are not publicly-traded. In many cases we may be
prohibited by contract or by applicable securities laws from
selling such securities for a period of time or otherwise be
restricted from disposing of such securities. We will generally
not be able to sell these securities publicly unless their sale
is registered under applicable
9
securities laws, or unless an exemption from such registration
requirements is available. Moreover, in cases where we hold
publicly traded securities, we may be further limited in our
ability to sell such securities if we sit on the board of
directors of the portfolio company. In particular, our merchant
banking funds ability to dispose of investments is heavily
dependent on the merger and acquisition environment and the
initial public offering market, which fluctuates in terms of
both volume of transactions as well as the types of companies
which are able to access the market. Furthermore, the types of
investments made may require a substantial length of time to
liquidate.
In addition, the investments in these funds are reported at
estimated fair value at the end of each quarter and our
allocable share of these gains or losses will affect our
revenue, which could increase the volatility of our quarterly
earnings, even though such gains or losses may have no cash
impact. It takes a substantial period of time to identify
attractive merchant banking opportunities, to negotiate a
transaction with the seller and arrange the financing to make an
investment and then to realize the cash value of our investment
through resale. Even if a merchant banking investment proves to
be profitable, it may be several years or longer before any
profits can be realized in cash from such investment.
We
value our merchant banking portfolio and other investments each
quarter using a fair value methodology, which could result in
gains or losses to the firm; the fair value methodology may
over- or
under-state the ultimate value we will realize; clawbacks and
losses could affect our stock price adversely
The firm makes principal investments in GCP, GSAVP and GCP
Europe and similar vehicles. As of December 31, 2008, the
value of the firms principal investment in GCP, GSAVP and
GCP Europe and other investments was $72.0 million. The
value of our fund investments is recorded at estimated fair
value and is determined on a quarterly basis by the general
partner after giving consideration to the cost of the security,
the pricing of other sales of securities by the portfolio
company, the price of securities of other companies comparable
to the portfolio company, purchase multiples paid in other
comparable third party transactions, the original purchase price
multiple, market conditions, liquidity, operating results and
other quantitative and qualitative factors. Significant changes
in the public equity markets may have a material effect on the
fair value of our principal investments and therefore on our
revenues and profitability during any reporting period. The
estimated fair value at which the principal investments are
carried on our books may vary significantly from period to
period depending on a number of factors beyond our control. It
may not be possible to sell these investments at the estimated
fair values attributed to them in our financial statements.
Moreover, that portion of our merchant banking revenue which is
attributable to realized profit overrides is subject to
repayment to the limited partners of our merchant banking funds
if certain performance hurdles for those funds are not met
(which we refer to as a clawback). As a result, our
stock price could be adversely affected by losses in the value
of these investments or clawbacks.
Investors
in our merchant banking funds may elect to remove us as the
general partner of those funds at any time without cause. Such
removal would lead to a decrease in our revenues, which could be
substantial and lead, therefore, to a material adverse effect on
our business
The third-party investors in our merchant funds may, subject to
certain conditions, act at any time to remove us as the general
partner in those funds without cause, resulting in a reduction
in management fees we earn from such funds, and a significant
reduction in the amounts of profit overrides we could earn from
those funds. In addition to the significant negative impact on
our revenue and earnings, the occurrence of such an event with
respect to any of our funds would likely result in significant
reputational damages as well.
10
A
significant deterioration in the credit markets or the failure
of one or more banking institutions could adversely affect our
ability to access the cash invested by us
A significant portion of our assets consist of cash and cash
equivalents. We have invested these assets in instruments which
we believe are highly liquid, and monitor developments relating
to the liquidity of these investments on a regular basis, but in
the event of a significant deterioration of the credit markets
or the failure of one or more banking institutions, there can be
no assurance that we will be able to liquidate these assets or
access our cash. Our inability to access our cash investments
could have a material adverse effect on our liquidity and result
in a charge to our earnings which could have a material adverse
effect on the value of our stock.
Our inability to refinance our existing revolving credit
facility could adversely effect our operations. We have a
revolving loan commitment from a U.S. commercial bank which
expires December 31, 2009. At December 31, 2008 we had
$26.5 million drawn down from the facility. We utilize the
revolving loan facility to provide for our domestic cash needs,
which include the funding of capital calls for GCP II and GSAVP,
dividend payments, share repurchases and for other corporate
purposes. The duration of the loan commitment extends for twelve
months. Our inability to extend the maturity date or retain the
existing commitment amount of the loan with the existing lender
or to find another lender would require us to repay all or a
portion of the loan balance. In that event it is likely we would
be required to repatriate funds to the U.S. to fund the
repayment. This could result in an incremental tax charge. Our
inability to refinance the loan facility could have a material
adverse effect on our liquidity and result in our inability to
meet our obligations, which could have a material adverse effect
on our stock price.
We
face strong competition from far larger firms and small
independent firms
The investment banking industry is intensely competitive and we
expect it to remain so. We compete on the basis of a number of
factors, including the quality of our advice and service,
innovation, reputation and price. We believe we may experience
pricing pressures in our areas of operation in the future as
some of our competitors seek to obtain market share by reducing
prices. We are a relatively small investment bank, with
234 employees (including managing directors and senior
advisors) as of December 31, 2008 and total revenues of
approximately $221.9 million in 2008. Most of our
competitors in the investment banking industry have a far
greater range of products and services, greater financial and
marketing resources, larger customer bases, greater name
recognition, more managing directors to serve their
clients needs, greater global reach and more established
relationships with their customers than we have. These larger
and better capitalized competitors may be better able to respond
to changes in the investment banking market, to compete for
skilled professionals, to finance acquisitions, to fund internal
growth and to compete for market share generally.
The scale of our competitors has increased over the years as a
result of substantial consolidation among companies in the
investment banking industry. In 2008, this trend of
consolidation and convergence accelerated considerably as
several major U.S. financial institutions consolidated,
filed for bankruptcy protection, were forced to merge or
received substantial government assistance. In addition, a
number of large commercial banks, insurance companies and other
broad-based financial services firms have established or
acquired financial advisory practices and broker-dealers or have
merged with other financial institutions. These firms have the
ability to offer a wide range of products, from loans,
deposit-taking and insurance to brokerage, asset management and
investment banking services, which may enhance their competitive
position. They also have the ability to support investment
banking with commercial banking, insurance and other financial
services revenues in an effort to gain market share, which could
result in pricing pressure in our businesses. In particular, the
ability to provide financing as well as advisory services has
become an important advantage for some of our larger
competitors, and because we are unable to provide such financing
we may be unable to compete for advisory clients in a
significant part of the advisory market.
11
In addition to our larger competitors, over the last few years,
a number of new, smaller independent boutique investment banks
have emerged which offer independent advisory services. Many of
these firms have been formed by high profile investment bankers
who have exited the bulge bracket firms. These firms
differentiate themselves from the large multi-line investment
banks and compete with us for business where independent,
unconflicted advice is sought.
Strategic
investments, acquisitions and joint ventures, or foreign
expansion may result in additional risks and uncertainties in
our business.
We intend to grow our core business through both recruiting and
internal expansion and through strategic investments,
acquisitions or joint ventures. In the event we make strategic
investments or acquisitions or enter into joint ventures, we
face numerous risks and uncertainties combining or integrating
the relevant businesses and systems, including the need to
combine accounting and data processing systems and management
controls. In the case of joint ventures, we are subject to
additional risks and uncertainties in that we may be dependent
upon, and subject to liability, losses or reputational damage
relating to systems, controls and personnel that are not under
our control. In addition, conflicts or disagreements between us
and our joint venture partners may negatively impact our
business.
To the extent that we pursue business opportunities outside the
United States, we will be subject to political, economic, legal,
operational and other risks that are inherent in operating in a
foreign country, including risks of possible nationalization,
expropriation, price controls, capital controls, exchange
controls and other restrictive governmental actions, as well as
the outbreak of hostilities. In many countries, the laws and
regulations applicable to the financial services industries are
uncertain and evolving, and it may be difficult for us to
determine the exact requirements of local laws in every market.
Our inability to remain in compliance with local laws in a
particular foreign market could have a significant and negative
effect not only on our businesses in that market but also on our
reputation generally. We are also subject to the enhanced risk
that transactions we structure might not be legally enforceable
in the relevant jurisdictions.
Greenhill
is predominantly owned by its managing directors whose interests
may differ from those of our public shareholders
Our managing directors and their affiliated entities
collectively own approximately 45% of the total shares of common
stock outstanding at December 31, 2008. Robert F. Greenhill
and members of his family beneficially own approximately 14% of
our common stock.
As a result of these shareholdings, Robert F. Greenhill and our
other employees currently are able to exercise significant
influence over the election of our entire board of directors,
the management and policies of Greenhill and the outcome of any
corporate transaction or other matter submitted to the
shareholders for approval, including mergers, consolidations and
the sale of all or substantially all of the assets of Greenhill.
Employee
misconduct could harm Greenhill and is difficult to detect and
deter
There have been a number of highly publicized cases involving
fraud or other misconduct by employees in the financial services
industry in recent years and we run the risk that employee
misconduct could occur at our company. For example, misconduct
by employees could involve the improper use or disclosure of
confidential information, which could result in regulatory
sanctions and serious reputational or financial harm. Our
financial advisory business often requires that we deal with
client confidences of the greatest significance to our clients,
improper use of which may have a material adverse impact on our
clients. Any breach of our clients confidences as a result
of employee misconduct may impair our ability to attract and
retain advisory clients. It is not always possible to deter
employee misconduct and the precautions we take to detect and
prevent this activity may not be effective in all cases.
12
We may
face damage to our professional reputation and legal liability
to our clients and affected third parties if our services are
not regarded as satisfactory
As an investment banking firm, we depend to a large extent on
our relationships with our clients and our reputation for
integrity and high-caliber professional services to attract and
retain clients. As a result, if a client is not satisfied with
our services, it may be more damaging in our business than in
other businesses. Moreover, our role as advisor to our clients
on important mergers and acquisitions or restructuring
transactions involves complex analysis and the exercise of
professional judgment, including rendering fairness
opinions in connection with mergers and other
transactions. Our activities may subject us to the risk of
significant legal liabilities to our clients and aggrieved third
parties, including shareholders of our clients who could bring
securities class actions against us. In recent years, the volume
of claims and amount of damages claimed in litigation and
regulatory proceedings against financial intermediaries have
been increasing. These risks often may be difficult to assess or
quantify and their existence and magnitude often remain unknown
for substantial periods of time. Our engagements typically
include broad indemnities from our clients and provisions to
limit our exposure to legal claims relating to our services, but
these provisions may not protect us or may not be enforceable in
all cases. As a result, we may incur significant legal expenses
in defending against litigation. Substantial legal liability or
significant regulatory action against us could have material
adverse financial effects or cause significant reputational harm
to us, which could seriously harm our business prospects.
We are
subject to extensive regulation in the financial services
industry
We, as a participant in the financial services industry, are
subject to extensive regulation in the United States, Europe and
elsewhere. In the U.S., our broker-dealer subsidiary,
Greenhill & Co., LLC is subject to regulation in the
United States, by the SEC and FINRA. In the U.K., our
subsidiaries, Greenhill & Co. International LLP and
Greenhill & Co. Europe LLP, as well as Greenhill
Capital Partners Europe LLP, are subject to regulation by the
Financial Services Authority. Any failure to comply with
applicable laws and regulations could result in fines,
suspensions of personnel or other sanctions, including
revocation of the registration of us or any of our broker-dealer
or investment adviser subsidiaries. Even if a sanction imposed
against us or our personnel is small in monetary amount, the
adverse publicity arising from the imposition of sanctions
against us by regulators could harm our reputation and cause us
to lose existing clients or fail to gain new clients. Our
U.S. broker-dealer and our U.K. and German investment
banking affiliates are subject to periodic examinations by
regulatory authorities. We cannot predict the outcome of any
such examination. Our business may also be subject to regulation
by
non-U.S. governmental
and regulatory bodies and self-regulatory authorities in other
countries where Greenhill operates.
Some of our subsidiaries are registered as investment advisers
with the SEC. Registered investment advisers are subject to the
requirements and regulations of the Investment Advisers Act of
1940. Such requirements relate to, among other things,
recordkeeping and reporting requirements, disclosure
requirements, limitations on transactions between an advisor and
its clients or between an advisors clients, as well as
general anti-fraud prohibitions.
In addition, as a result of recent highly publicized financial
scandals, the regulatory environment in which we operate may be
subject to further regulation. New laws or regulations or
changes in the enforcement of existing laws or regulations
applicable to our clients may also adversely affect our
business. Further, financial services firms are subject to
numerous conflicts of interest or perceived conflicts. While we
have adopted various policies, controls and procedures to
address or limit actual or perceived conflicts, these policies
and procedures carry attendant costs and may not be adhered to
by our employees. Failure to adhere to these polices and
procedures may result in regulatory sanctions or client
litigation.
13
Legal
restrictions on our clients may reduce the demand for our
services
New laws or regulations or changes in enforcement of existing
laws or regulations applicable to our clients may also adversely
affect our businesses. For example, changes in antitrust
enforcement could affect the level of mergers and acquisitions
activity and changes in regulation could restrict the activities
of our clients and their need for the types of advisory services
that we provide to them.
Fees
earned in connection with advisory assignments in the bankruptcy
context may be subject to challenge and reduction
In our financial advisory business we from time to time advise
debtors or creditors of companies which are involved in
bankruptcy proceedings in the United States Bankruptcy Courts.
Under the applicable rules of those courts, our fees are subject
to approval by the court and other interested parties have the
ability to challenge the payment of those fees. Fees earned and
reflected in our revenues may from time to time be subject to
successful challenges, which could result in a reduction of
revenues and affect our stock price adversely.
Our
share price may decline due to the large number of shares
eligible for future sale
Sales of substantial amounts of common stock by our managing
directors and other employees, or the possibility of such sales,
may adversely affect the price of the common stock and impede
our ability to raise capital through the issuance of equity
securities.
As of December 31, 2008, there were 27,981,150 shares
of common stock outstanding, which is net of
4,849,273 shares of common stock held in treasury. Of those
shares, 12,355,083 shares of common stock are subject to a
lock-up and
may not be sold until November 6, 2009, subject to certain
exceptions. The
lock-up was
entered into by the selling shareholders in our November 2008
offering (which included nearly all of our pre-IPO managing
directors and certain other managing directors). It restricts
the transfer of all the shares owned or subsequently acquired
during the one year
lock-up
period, effectively extending and broadening the five year
transfer restriction agreed to by our pre-IPO managing directors
in respect of the shares they received at the time of our
initial public offering in May 2004.
A
significant portion of the compensation of our managing
directors is paid in restricted stock units and the shares we
expect to issue on the vesting of those restricted stock units
could result in a significant increase in the number of shares
of common stock outstanding
At the time of and since our initial public offering we have
awarded our directors, managing directors and other employees
restricted stock units. At December 31, 2008, 2,014,686
restricted stock units were outstanding and an additional
697,254 restricted stock units were granted to employees
subsequent to year end as part of the long-term incentive award
program. A significant portion of the compensation of our
managing directors is paid in restricted stock units. Each
restricted stock unit represents the holders right to
receive one share of our common stock or a cash payment equal to
the fair value thereof, at our election, following the
applicable vesting date. Awards of restricted stock units to our
managing directors and other employees generally vest either
ratably over a five year period beginning on the first
anniversary of the grant date or do not vest until the fifth
anniversary of their grant date, when they vest in full. Shares
will be issued in respect of restricted stock units only under
the circumstances specified in the applicable award agreements
and the equity incentive plan, and may be forfeited in certain
cases. Assuming all of the conditions to vesting are fulfilled,
shares in respect of the 2,014,686 restricted stock units that
are outstanding as of December 31, 2008 would be issued as
follows: 350,499 shares in 2009, 642,062 shares in
2010, 605,378 shares in 2011, 207,751 shares in 2012
and 208,996 shares in 2013. While we have historically
repurchased in the open market and through privately negotiated
transactions a significant number of our shares of common stock,
if we were to cease to or were unable to repurchase shares of
common stock, the number of shares outstanding would increase
over time, diluting the ownership of our existing stockholders.
14
The
market price of our common stock may decline
The price of the common stock may fluctuate widely, depending
upon many factors, including the perceived prospects of
Greenhill and the financial services industry in general,
differences between our actual financial and operating results
and those expected by investors, the performance of our merchant
banking portfolio, changes in general economic or market
conditions and broad market fluctuations. Declines in the price
of our stock may adversely affect our ability to recruit and
retain key employees, including our managing directors.
We
have experienced rapid growth over the past several years, which
may be difficult to sustain and which may place significant
demands on our administrative, operational and financial
resources
Our future growth will depend, among other things, on our
ability to successfully identify practice groups and individuals
to join our firm. It may take more than one year for us to
determine whether new professionals will be effective. During
that time, we may incur significant expenses and expend
significant time and resources toward training, integration and
business development. If we are unable to hire and retain
successful professionals, we will not be able to implement our
growth strategy and our financial results may be materially
adversely affected.
Sustaining growth will also require us to commit additional
management, operational, and financial resources to this growth
and to maintain appropriate operational and financial systems to
adequately support expansion. There can be no assurance that we
will be able to manage our expanding operations effectively or
that we will be able to maintain or accelerate our growth, and
any failure to do so could adversely affect our ability to
generate revenue and control our expenses.
We may
be required to make substantial payments under certain
indemnification agreements
In connection with our initial public offering and conversion to
corporate form in May 2004, we entered into agreements that
provide for the indemnification of our managing directors,
directors, officers and certain other persons authorized to act
on our behalf against certain liabilities of our managing
directors relating to the time they were members or partners of
Greenhill & Co. Holdings, LLC or its affiliates, and
certain tax liabilities of our members that may arise in respect
of periods prior to the offering when we were a limited
liability company. We may be required to make substantial
payments under these indemnification agreements, which could
adversely affect our financial condition.
Cautionary
Statement Concerning Forward-Looking Statements
We have made statements under the captions Business,
Risk Factors, and Managements Discussion
and Analysis of Financial Condition and Results of
Operations and in other sections of this
Form 10-K
that are forward-looking statements. In some cases, you can
identify these statements by forward-looking words such as
may, might, will,
should, expect, plan,
anticipate, believe,
estimate, intend, predict,
potential or continue, the negative of
these terms and other comparable terminology. These
forward-looking statements, which are subject to risks,
uncertainties and assumptions about us, may include projections
of our future financial performance, based on our growth
strategies and anticipated trends in our business. These
statements are only predictions based on our current
expectations and projections about future events. There are
important factors that could cause our actual results, level of
activity, performance or achievements to differ materially from
the results, level of activity, performance or achievements
expressed or implied by the forward-looking statements. In
particular, you should consider the numerous risks outlined
under Risk Factors.
These risks are not exhaustive. Other sections of this Annual
Report on
Form 10-K
may include additional factors which could adversely impact our
business and financial performance. Moreover, we operate in a
very competitive and rapidly changing environment. New risk
factors emerge from time to time and it is not possible for our
management to predict all risk factors, nor can we assess the
impact
15
of all factors on our business or the extent to which any
factor, or combination of factors, may cause actual results to
differ materially from those contained in any forward-looking
statements.
Although we believe the expectations reflected in the
forward-looking statements are reasonable, we cannot guarantee
future results, level of activity, performance or achievements.
Moreover, neither we nor any other person assumes responsibility
for the accuracy or completeness of any of these forward-looking
statements. You should not rely upon forward-looking statements
as predictions of future events. We are under no duty to update
any of these forward-looking statements after the date of this
filing to conform our prior statements to actual results or
revised expectations.
Forward-looking statements include, but are not limited to, the
following:
|
|
|
|
|
the statements about our policy that our total compensation and
benefits, including that payable to our managing directors and
senior advisors, will not exceed 50% of total revenues each year
in Managements Discussion and Analysis of Financial
Condition and Results of Operations Compensation and
Benefits;
|
|
|
|
the statement about our expectation that revenues from our
financial advisory business will continue to account for the
majority of our revenues in the near to medium-term in
Managements Discussion and Analysis of Financial
Condition and Results of Operations Overview;
|
|
|
|
the statement about our expectations that we expect to expand
our merchant banking management business and related activities
over time in Overview Merchant Banking and
Other;
|
|
|
|
the statement about new managing directors adding incrementally
to our revenue and income growth potential in
Managements Discussion and Analysis of Financial
Condition and Results of Operations Overview;
|
|
|
|
the statement about the bankruptcy or merger of our larger
competitors will create opportunities for us to attract new
clients and provide us with excellent recruiting opportunities
to further expand our industry expertise and geographic reach in
Managements Discussion and Analysis of Financial
Condition and Results of Operations Business
Environment;
|
|
|
|
the statement that weak economic and financial conditions should
provide attractive opportunities to invest unspent merchant
banking capital in Managements Discussion and
Analysis of Financial Condition and Results of
Operations Business Environment;
|
|
|
|
the statements about our expected annual fees from our merchant
banking funds in 2009 and thereafter in Managements
Discussion and Analysis of Financial Condition and Results of
Operations Merchant Banking and Other Revenues;
|
|
|
|
the statement that GHLACs consummation of its transaction
with Iridium could provide a significant source of additional
merchant banking revenue after completion in
Managements Discussion and Analysis of Financial
Condition and Results of Operations Merchant Banking
and Other Revenues;
|
|
|
|
the statement about our expectation that non-compensation costs,
particularly occupancy, travel and information services costs,
will increase as we grow our business and make strategic
investments in Managements Discussion and Analysis
of Financial Condition and Results of Operations
Non-Compensation Expense; and
|
|
|
|
the discussion of our ability to meet liquidity needs in
Managements Discussion and Analysis of Financial
Condition and Results of Operations Liquidity and
Capital Resources.
|
16
|
|
Item 1B.
|
Unresolved
Staff Comments
|
There are no unresolved written comments that were received from
the SEC staff 180 days or more before the end of the year
relating to our periodic or current reports under the Securities
Act of 1934.
At December 31, 2008, we occupied eight offices, all of
which are leased. Our headquarters are located at 300 Park
Avenue, New York, New York, and comprise approximately
70,000 square feet of leased space, pursuant to lease
agreements expiring in 2010 (with options to renew for five
years). In London, we lease approximately 19,000 square
feet of office space (of which 6,000 square feet is sublet)
at Lansdowne House, 57 Berkeley Square in London, pursuant to
lease agreements expiring in 2013. Our Frankfurt office is
located at Neue Mainzer Strasse 52 and consists of approximately
13,000 square feet of leased space, pursuant to a lease
agreement expiring in 2015 (with an option to renew for five
years). Our Dallas office is located at 300 Crescent Court and
consists of approximately 6,000 square feet, pursuant to a
lease agreement expiring in 2013. Our Toronto office is located
at 79 Wellington Street and consists of approximately
5,000 square feet, pursuant to a lease agreement expiring
in 2014. Our San Francisco office is located at One
California Street and consists of approximately
4,000 square feet pursuant to a lease agreement expiring in
2013. Pursuant to a lease agreement expiring in 2013 our Tokyo
office is located at the Marunouchi Building and consists of
approximately 2,000 square feet. Pursuant to a lease
agreement expiring in May 2009, our Chicago office is currently
located in temporary office space at 1 South Dearborn and
consists of approximately 1,000 square feet.
|
|
Item 3.
|
Legal
Proceedings
|
The firm is from time to time involved in legal proceedings
incidental to the ordinary course of its business. We do not
believe any such proceedings will have a material adverse effect
on our results of operations.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
There were no matters submitted to a vote of security holders
during the fourth quarter of our fiscal year ended
December 31, 2008.
EXECUTIVE
OFFICERS AND DIRECTORS
Our executive officers are Scott L. Bok (Co-Chief Executive
Officer), Simon A. Borrows (Co-Chief Executive Officer), Robert
H. Niehaus (Chairman, Greenhill Capital Partners), Richard J.
Lieb (Chief Financial Officer), Harold J. Rodriguez (Chief
Administrative Officer, Chief Compliance Officer and Treasurer),
and Jodi B. Ganz (General Counsel and Secretary). Set forth
below is a brief biography of each executive officer.
Scott L. Bok, 49, has served as our Co-Chief Executive Officer
since October 2007, served as U.S. President from January
2004 until October 2007 and has been a member of our Management
Committee since its formation in January 2004. In addition,
Mr. Bok has been a director of Greenhill & Co.,
Inc. since its incorporation in March 2004. From 2001 until the
formation of our Management Committee, Mr. Bok participated
on the two-person administrative committee responsible for
managing Greenhills operations. Mr. Bok has also
served as a Senior Member of Greenhill Capital Partners since
its formation. Mr. Bok joined Greenhill as a managing
director in February 1997. Before joining Greenhill,
Mr. Bok was a managing director in the mergers,
acquisitions and restructuring department of Morgan
Stanley & Co., where he worked from 1986 to 1997,
based in New York and London. From 1984 to 1986, Mr. Bok
practiced mergers and acquisitions and securities law in New
York with Wachtell, Lipton, Rosen & Katz. Mr. Bok
is a member of the board of directors of GHL Acquisition
17
Corp. and various private companies. Mr. Bok is also a
member of the Investment Committee of Greenhill Capital Partners.
Simon A. Borrows, 50, has served as our Co-Chief Executive
Officer since October 2007, served as our
Non-U.S. President
from January 2004 until October 2007 and been a member of our
Management Committee since its formation in January 2004. In
addition, Mr. Borrows has been a director of
Greenhill & Co., Inc. since its incorporation in March
2004. From 2001 until the formation of our Management Committee,
Mr. Borrows participated on the two-person administrative
committee responsible for managing Greenhills operations.
Mr. Borrows joined Greenhill as a managing director in June
1998. Prior to joining Greenhill, Mr. Borrows was the
managing director of Baring Brothers International Limited (the
corporate finance division of ING Barings), a position
Mr. Borrows had held since 1995. Mr. Borrows was a
director of Baring Brothers from 1989 to 1998. Prior to joining
Baring Brothers in 1988, Mr. Borrows worked in the
corporate finance department of Morgan Grenfell.
Mr. Borrows is also a member of the Investment Committee of
Greenhill Capital Partners and Greenhill Capital Partners Europe.
Robert H. Niehaus, 53, has served as the Chairman of Greenhill
Capital Partners since June 2000. Mr. Niehaus has been a
member of our Management Committee since its formation in
January 2004. Mr. Niehaus joined Greenhill in January 2000
as a managing director to begin the formation of Greenhill
Capital Partners. Prior to joining Greenhill, Mr. Niehaus
spent 17 years at Morgan Stanley & Co., where he
was a managing director in the merchant banking department from
1990 to 1999. Mr. Niehaus was vice chairman and a director
of the Morgan Stanley Leveraged Equity Fund II, L.P., a
$2.2 billion private equity investment fund, from 1992 to
1999, and was vice chairman and a director of Morgan Stanley
Capital Partners III, L.P., a $1.8 billion private equity
investment fund, from 1994 to 1999. Mr. Niehaus was also
the chief operating officer of Morgan Stanleys merchant
banking department from 1996 to 1998. Mr. Niehaus is a
director of GHL Acquisition Corp., Heartland Payment Systems,
Inc., Exco Holdings, Inc., Crusader Energy Group Inc. and
various private companies. Mr. Niehaus is also a member of
the Investment Committee of Greenhill Capital Partners Europe
and GSAVP.
Richard J. Lieb, 49, became Chief Financial Officer of Greenhill
in March 2008. Mr. Lieb has been a member of our Management
Committee since March 2008. Mr. Lieb joined Greenhill in
April 2005 as a Managing Director, having spent 20 years at
Goldman Sachs where he headed the real estate investment banking
department.
Harold J. Rodriguez, Jr., 53, has served as our Chief
Administrative Officer since March 2008 and has been Managing
Director Finance, Regulation and Operations and
Treasurer since January 2004. From November 2000 through
December 2003, Mr. Rodriguez was Chief Financial Officer of
Greenhill. Mr. Rodriguez has served as the Chief Financial
Officer of Greenhill Capital Partners since he joined Greenhill
in June 2000. Prior to joining Greenhill, Mr. Rodriguez was
Vice President Finance and Controller of Silgan
Holdings, Inc., a major consumer packaging goods manufacturer,
from 1987 to 2000. From 1978 to 1987, Mr. Rodriguez worked
with Ernst & Young, where he was a senior manager
specializing in taxation. Mr. Rodriguez has been the Chief
Financial Officer of GHL Acquisition Corp since March 2008.
Jodi B. Ganz, 37, has served as the General Counsel of Greenhill
since March 2008. Prior to joining Greenhill in January 2007 as
Assistant General Counsel, she practiced corporate law for eight
years in the New York and London offices of Davis
Polk & Wardwell.
Our Board of Directors has seven members, three of whom are
employees (Robert F. Greenhill, Scott L. Bok and Simon A.
Borrows) and four of whom are independent, John C. Danforth,
Steven F. Goldstone, Stephen L. Key and Isabel V. Sawhill. A
brief biography of each of Ms. Sawhill and
Messrs. Danforth, Greenhill, Goldstone and Key is set forth
below.
Robert F. Greenhill, 72, our founder, has served as our Chairman
since the time of our founding in 1996, served as Chief
Executive Officer from 1996 until October 2007 and was a member
of our
18
Management Committee from its formation in January 2004 until
October 2007. In addition, Mr. Greenhill has been a
director of Greenhill & Co., Inc. since its
incorporation in March 2004. Prior to founding and becoming
Chairman of Greenhill, Mr. Greenhill was chairman and chief
executive officer of Smith Barney Inc. and a member of the board
of directors of the predecessor to the present Travelers
Corporation (the parent of Smith Barney) from June 1993 to
January 1996. From January 1991 to June 1993, Mr. Greenhill
was president of, and from January 1989 to January 1991,
Mr. Greenhill was a vice chairman of, Morgan Stanley Group,
Inc. Mr. Greenhill joined Morgan Stanley in 1962 and became
a partner in 1970. In 1972, Mr. Greenhill directed Morgan
Stanleys newly-formed mergers and acquisitions department.
In 1980, Mr. Greenhill was named director of Morgan
Stanleys investment banking division, with responsibility
for domestic and international corporate finance, mergers and
acquisitions, merchant banking, capital markets services and
real estate. Also in 1980, Mr. Greenhill became a member of
Morgan Stanleys management committee. Mr. Greenhill
is also a member of the Investment Committee of Greenhill
Capital Partners.
John C. Danforth, 72, has served on our Board of Directors since
February of 2005. He served as the United States Representative
to the United Nations between July of 2004 and January of 2005
and, except during his service at the United Nations, has been a
Partner in the law firm of Bryan Cave LLP since 1995. He served
in the United States Senate from 1976 to 1995. Senator Danforth
is a Director of Cerner Corporation. He is ordained to the
clergy of the Episcopal Church.
Steven F. Goldstone, 63, has served on our Board of Directors
since July of 2004. He currently manages Silver Spring Group, a
private investment firm. From 1995 until his retirement in 2000,
Mr. Goldstone was chairman and chief executive officer of
RJR Nabisco, Inc. (which was subsequently named Nabisco Group
Holdings following the reorganization of RJR Nabisco, Inc.).
Prior to joining RJR Nabisco, Inc., Mr. Goldstone was a
partner at Davis Polk & Wardwell, a law firm in New
York City. He is also non-executive chairman of ConAgra Foods,
Inc. and a director of Merck & Co. Mr. Goldstone
is also a director of several private companies and non-profit
organizations.
Stephen L. Key, 65, has served on our Board of Directors since
May 2004. Since 2003, Mr. Key has been the sole proprietor
of Key Consulting, LLC. Since 2001, he has served as the Vice
Chairman and Chief Financial Officer of J.D. Watkins
Enterprises, Inc. and as a member of its Advisory Board of
Directors. From 1995 to 2001, Mr. Key was the Executive
Vice President and Chief Financial Officer of Textron Inc., and
from 1992 to 1995, Mr. Key was the Executive Vice President
and Chief Financial Officer of ConAgra, Inc. From 1968 to 1992,
Mr. Key worked at Ernst & Young, serving in
various capacities, including as the Managing Partner of
Ernst & Youngs New York Office from 1988 to
1992. Mr. Key is a Certified Public Accountant in the State
of New York. Mr. Key is also a member of the Board of
Directors and serves as Chairman of the Audit Committee of 1-800
Contacts, Inc., GSI Group, and First Wind Holdings, LLC and is a
member of the Board of Trustees of the Rhode Island School of
Design and is a director of a private company.
Isabel V. Sawhill, 71, has served on our Board of Directors
since July of 2004. Dr. Sawhill currently serves as a
Senior Fellow (Economic Studies) of the Brookings Institution.
From 2003 until 2006, Dr. Sawhill was Vice President and
Director of Economic Studies at the Brookings Institution and
prior to that had been a senior fellow at Brookings since 1997.
From 1995 until 1997 she was a Senior Fellow at the Urban
Institute. From 1993 until 1995, she served as an Associate
Director at the Office of Management and Budget.
Ms. Sawhill is a member of the Board of Directors of a
number of non-profit organizations. On July 28, 2008,
Ms. Sawhill announced her retirement from the Board of
Directors, effective April 22, 2009.
19
PART II
Item 5. Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
The principal market on which our common stock (ticker: GHL) is
traded is the New York Stock Exchange. The following tables set
forth, for the fiscal quarters indicated, the high and low sales
prices per share of our common stock, as reported in the
consolidated transaction reporting system, and the quarterly
dividends declared.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2008
|
|
|
|
|
|
|
|
|
|
Dividends per
|
|
|
|
Sales Price
|
|
|
share of
|
|
|
|
High
|
|
|
Low
|
|
|
common stock
|
|
|
First quarter
|
|
$
|
79.64
|
|
|
$
|
50.51
|
|
|
$
|
0.45
|
|
Second quarter
|
|
|
75.40
|
|
|
|
52.50
|
|
|
|
0.45
|
|
Third quarter
|
|
|
92.90
|
|
|
|
45.42
|
|
|
|
0.45
|
|
Fourth quarter
|
|
|
77.40
|
|
|
|
54.65
|
|
|
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2007
|
|
|
|
|
|
|
|
|
|
Dividends per
|
|
|
|
Sales Price
|
|
|
share of
|
|
|
|
High
|
|
|
Low
|
|
|
common stock
|
|
|
First quarter
|
|
$
|
77.00
|
|
|
$
|
59.22
|
|
|
$
|
0.25
|
|
Second quarter
|
|
|
74.01
|
|
|
|
59.31
|
|
|
|
0.25
|
|
Third quarter
|
|
|
74.26
|
|
|
|
47.14
|
|
|
|
0.38
|
|
Fourth quarter
|
|
|
76.98
|
|
|
|
60.08
|
|
|
|
0.38
|
|
As of February 20, 2009, there were approximately 35
holders of record of the firms common stock.
On February 20, 2009, the last reported sales price for the
firms common stock on the New York Stock Exchange was
$65.89 per share.
20
The following performance graph and related information shall
not be deemed soliciting material or to be
filed with the Securities and Exchange Commission,
nor shall such information be incorporated by reference into any
future filing under the Securities Act of 1933 or Securities
Exchange Act of 1934, each as amended, except to the extent we
specifically incorporate it by reference into such filing. Our
stock price performance shown in the graph below is not
indicative of future stock price performance.
ASSUMES
$100 INVESTED ON MAY 6, 2004
ASSUMES DIVIDEND REINVESTED
FISCAL YEAR ENDING DECEMBER 31, 2008
21
The following table provides information as of December 31,
2008 regarding securities issued under our equity compensation
plans that were in effect during fiscal 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Number of Securities
|
|
|
|
|
|
Securities to be
|
|
|
Weighted-Average
|
|
|
Remaining Available
|
|
|
|
|
|
Issued Upon
|
|
|
Exercise Price
|
|
|
for Future Issuance
|
|
|
|
|
|
Exercise of
|
|
|
of
|
|
|
Under Equity
|
|
|
|
|
|
Outstanding
|
|
|
Outstanding
|
|
|
Compensation Plans
|
|
|
|
|
|
Options,
|
|
|
Options,
|
|
|
(Excluding Securities
|
|
|
|
|
|
Warrants and
|
|
|
Warrants
|
|
|
Reflected in the
|
|
|
|
Plan Category
|
|
Rights
|
|
|
and Rights
|
|
|
Second Column)
|
|
|
Equity compensation plans approved by security holders
|
|
Equity Incentive
Plan(1)
|
|
|
2,014,686
|
|
|
$
|
|
(2)
|
|
|
26,682,920
|
|
Equity compensation plans not approved by security holders
|
|
None
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
2,014,686
|
|
|
|
|
|
|
|
26,682,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Our amended Equity Incentive Plan was approved by our security
holders in April 2008. See Note 11 of the Consolidated
Financial Statements for a description of our Equity Incentive
Plan. |
|
(2) |
|
The restricted stock units awarded under our Equity Incentive
Plan were granted at no cost to the persons receiving them and
do not have an exercise price. |
Share
Repurchases in the Fourth Quarter of 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
Approximate Dollar
|
|
|
|
|
|
|
|
|
|
Shares Purchased as
|
|
|
Value of Shares
|
|
|
|
|
|
|
|
|
|
Part of Publicly
|
|
|
that May Yet Be
|
|
|
|
Total Number of
|
|
|
Average Price
|
|
|
Announced Plans or
|
|
|
Purchased under the
|
|
Period
|
|
Shares
Purchased(1)
|
|
|
Paid Per Share
|
|
|
Programs
|
|
|
Plans or Programs
|
|
|
October 1 October 31
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
85,000,605
|
|
November 1 November 30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,000,605
|
|
December 1 December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,000,605
|
|
|
|
|
(1) |
|
Excludes 3,551 shares the Company is deemed to have
repurchased at $64.20 from employees in conjunction with the
payment of tax liabilities in respect of stock delivered to
employees in settlement of restricted stock units. |
22
|
|
Item 6.
|
Selected
Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(in thousands, except per share and number of employee
data)
|
|
|
Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
221,873
|
|
|
$
|
400,422
|
|
|
$
|
290,646
|
|
|
$
|
221,152
|
|
|
$
|
151,853
|
|
% change from prior year
|
|
|
(45
|
%)
|
|
|
38
|
%
|
|
|
31
|
%
|
|
|
46
|
%
|
|
|
20
|
%
|
Compensation & benefit expense
|
|
|
102,050
|
|
|
|
183,456
|
|
|
|
134,134
|
|
|
|
102,441
|
|
|
|
61,447
|
|
Non-compensation expense
|
|
|
41,965
|
|
|
|
39,765
|
|
|
|
37,355
|
|
|
|
28,711
|
|
|
|
26,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before tax and minority
interest(a)(b)
|
|
|
77,858
|
|
|
|
177,201
|
|
|
|
119,157
|
|
|
|
90,000
|
|
|
|
63,508
|
|
Net income
|
|
|
48,978
|
|
|
|
115,276
|
|
|
|
75,666
|
|
|
|
55,532
|
|
|
|
38,316
|
|
Diluted earnings per share
|
|
|
1.74
|
|
|
|
4.01
|
|
|
|
2.55
|
|
|
|
1.81
|
|
|
|
1.33
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
265,779
|
|
|
$
|
374,213
|
|
|
$
|
297,731
|
|
|
$
|
235,605
|
|
|
$
|
177,016
|
|
Total liabilities
|
|
|
65,712
|
|
|
|
229,670
|
|
|
|
140,326
|
|
|
|
116,996
|
|
|
|
49,395
|
|
Minority interest
|
|
|
1,818
|
|
|
|
2,253
|
|
|
|
2,231
|
|
|
|
3,230
|
|
|
|
504
|
|
Stockholders and members equity
|
|
|
198,249
|
|
|
|
142,290
|
|
|
|
155,174
|
|
|
|
115,379
|
|
|
|
127,117
|
|
Dividends declared per share
|
|
|
1.80
|
|
|
|
1.26
|
|
|
|
0.70
|
|
|
|
0.44
|
|
|
|
0.16
|
|
Pro Forma Data
(unaudited)(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma income before tax and minority
interest(b)
|
|
$
|
77,858
|
|
|
$
|
177,201
|
|
|
$
|
119,157
|
|
|
$
|
90,000
|
|
|
$
|
57,275
|
|
Pro forma net
income(c)(d)
|
|
|
48,978
|
|
|
|
115,276
|
|
|
|
75,666
|
|
|
|
55,532
|
|
|
|
34,327
|
|
% change from prior year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma diluted earnings per share
|
|
|
1.74
|
|
|
|
4.01
|
|
|
|
2.55
|
|
|
|
1.81
|
|
|
|
1.19
|
|
Pro forma diluted average shares
outstanding(e)
|
|
|
28,214
|
|
|
|
28,728
|
|
|
|
29,628
|
|
|
|
30,672
|
|
|
|
28,789
|
|
Selected Data and Ratios (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before tax and minority interest as a percentage of
revenues
|
|
|
35
|
%
|
|
|
44
|
%
|
|
|
41
|
%
|
|
|
41
|
%
|
|
|
42
|
%
|
Revenues per
employee(f)
|
|
|
991
|
|
|
|
1,930
|
|
|
|
1,651
|
|
|
|
1,591
|
|
|
|
1,298
|
|
Employees(g):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
150
|
|
|
|
131
|
|
|
|
116
|
|
|
|
90
|
|
|
|
76
|
|
Europe
|
|
|
81
|
|
|
|
83
|
|
|
|
85
|
|
|
|
61
|
|
|
|
51
|
|
Asia
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total employees
|
|
|
234
|
|
|
|
214
|
|
|
|
201
|
|
|
|
151
|
|
|
|
127
|
|
|
|
|
(a) |
|
Prior to the initial public offering the firm was a limited
liability company and its earnings did not fully reflect the
compensation expense the firm pays its managing directors or
taxes that it pays as a public corporation. Additionally, a
portion of the firms earnings attributable to its European
operations was recorded as minority interest. The firm believes
that the pro forma results, which increase compensation expense
and tax expense to amounts it expects it would have paid as a
corporation and eliminate the minority interest, more accurately
depict its results as a public company. During the years ended
December 31, 2008, 2007, 2006 and 2005, the firm operated
as a public company for the entire period, and the pro forma
amounts presented above reflect actual results for that period.
The amounts for the year ended December 31, 2004 include
the pro forma results of operations as if the firm operated as a
public company during the period January 1, 2004 |
23
|
|
|
|
|
to the date of its public offering combined with the actual
results of operations for the period after the public offering. |
|
(b) |
|
Because the firm had been a limited liability company prior to
the initial public offering, payments for services rendered by
its managing directors generally had been accounted for as
distributions of members capital rather than as
compensation expense. As a corporation, the firm includes all
payments for services rendered by managing directors in
compensation and benefits expense. |
|
|
|
Compensation and benefits expense, reflecting the firms
conversion to corporate form, consists of cash compensation and
non-cash compensation related to the restricted stock units
awarded to employees at the time of the firms initial
public offering consummated on May 11, 2004, as well as any
additional restricted stock units awarded in the future. An
adjustment to increase compensation expense for the year ended
December 31, 2004 of $6.2 million, has been made to
record total compensation and benefits expense at 45% of total
revenues, consistent with the percentage of compensation paid in
2004 for the period after the initial public offering. |
|
(c) |
|
For the year ended December 31, 2004 historical income
before tax has been increased by $6.5 million to reflect
the elimination on a pro forma basis of minority interests held
by the European managing directors in Greenhill & Co.
International LLP. |
|
(d) |
|
As a limited liability company, the firm was generally not
subject to income taxes except in foreign and local
jurisdictions. The pro forma provision for income taxes for the
year ended December 31, 2004 includes an adjustment of
$4.2 million for assumed federal, foreign, state and local
income taxes as if the company were a C Corporation for the
period January 1, 2004 to the date of the public offering
at an assumed effective rate of 42% combined with the actual tax
provision for the period after the public offering. |
|
(e) |
|
For 2004 the actual and pro forma numbers of common shares
outstanding give effect to (i) 25,000,000 shares
issued in connection with the reorganization of the firm in
conjunction with the initial public offering as if it occurred
on January 1, 2004, (ii) the weighted average of the
5,750,000 shares and the common stock equivalents issued in
conjunction with and subsequent to the initial public offering
and (iii) the 9,346 shares of treasury stock purchased
by the firm. |
|
(f) |
|
Total revenues divided by average number of employees (including
managing directors and senior advisors) in each period. |
|
(g) |
|
Includes our managing directors and senior advisors. |
Reconciliation
of Unaudited Pro Forma Data to Historical Financial
Information
The following table reconciles unaudited pro forma income before
tax and minority interest to income before tax and minority
interest. For 2008, 2007, 2006 and 2005, actual results are
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(in thousands)
|
|
|
Income before tax and minority interest
|
|
$
|
77,858
|
|
|
$
|
177,201
|
|
|
$
|
119,157
|
|
|
$
|
90,000
|
|
|
$
|
63,508
|
|
Add back (deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical compensation and benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,447
|
|
Pro forma compensation and benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(67,680
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma income before tax and minority interest
|
|
$
|
77,858
|
|
|
$
|
177,201
|
|
|
$
|
119,157
|
|
|
$
|
90,000
|
|
|
$
|
57,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
The following table reconciles unaudited pro forma net income to
net income. For 2008, 2007, 2006 and 2005, actual results are
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(in thousands)
|
|
|
Net income
|
|
$
|
48,978
|
|
|
$
|
115,276
|
|
|
$
|
75,666
|
|
|
$
|
55,532
|
|
|
$
|
38,316
|
|
Add back (deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical compensation and benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,447
|
|
Pro forma compensation and benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(67,680
|
)
|
Minority interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,487
|
|
Historical taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,705
|
|
Pro forma taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,948
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income
|
|
$
|
48,978
|
|
|
$
|
115,276
|
|
|
$
|
75,666
|
|
|
$
|
55,532
|
|
|
$
|
34,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
Overview
Greenhill is an independent investment banking firm that
(i) provides financial advice on significant mergers,
acquisitions, restructurings and similar corporate finance
matters as well as fund placement services for private equity
and other financial sponsors and (ii) manages merchant
banking funds and similar vehicles and commits capital to those
funds and vehicles. We act for clients located throughout the
world from offices in New York, London, Frankfurt, Toronto,
Tokyo, Dallas, San Francisco and Chicago. Our activities
constitute a single business segment with two principal sources
of revenue:
|
|
|
|
|
Financial advisory, which includes engagements relating to
mergers and acquisitions, financing advisory and restructuring,
and fund placement advisory; and
|
|
|
|
Merchant banking, which includes the management of outside
capital invested in the firms merchant banking funds and
other similar vehicles, primarily Greenhill Capital Partners
(GCP I), Greenhill Capital Partners II
(GCP II), Greenhill Capital Partners Europe
(GCP Europe), and Greenhill SAV Partners
(GSAVP together with GCP I, GCP II and GCP
Europe, the Greenhill Funds), and the firms
principal investments in the Greenhill Funds and other merchant
banking funds and similar vehicles.
|
Historically, our financial advisory business has accounted for
the majority of our revenues, and we expect that to remain so
for the near to medium term. However, there have been periods,
such as the second quarter of 2008 and the first quarter of
2006, in which the revenues of our merchant banking business
outweighed our financial advisory revenues. Since the initial
public offering, our financial advisory business has generated
83% of total revenues and our merchant banking and other
business has generated approximately 17% of our total revenue.
The main driver of the financial advisory business is overall
mergers and acquisitions, or M&A, and restructuring volume,
particularly in the industry sectors and geographic markets in
which we focus. We have recruited and plan to continue to
recruit new managing directors to expand our industry sector and
geographic coverage. We expect these hires will over time, add
incrementally to our revenue and income growth potential. In
total, we recruited 14 Managing Directors in 2008, increasing
our Managing Director count on a net basis by 40%. This group of
experienced bankers brings us sector expertise in Health Care
Devices, Health Care Services, Industrials, Paper &
Forest Products and Telecom; new offices in San Francisco,
Tokyo and Chicago; and a new Fund Placement Advisory
business.
25
The principal drivers of our merchant banking revenues are
management fees paid by the funds and realized and unrealized
gains on investments and profit overrides, the size and timing
of which are tied to a number of different factors including the
performance of the particular companies in which we invest,
general economic conditions in the debt and equity markets and
other factors which affect the industries in which we invest,
such as commodity prices.
At December 31, 2008, we had three merchant banking funds
which are actively investing and we have assets under management
in those funds of $1.3 billion. In addition, in early 2008
we completed a $400 million initial public offering of
GHLAC, a special purpose acquisition company, in which we
invested approximately $8.0 million. In September 2008
GHLAC announced an agreement to acquire Iridium, a leading
provider of voice and data mobile satellite services and in
October 2008, the firm completed a $22.9 million investment
in Iridium.
Our revenues can fluctuate materially depending on the number
and size of completed transactions on which we advised, the
number and size of our merchant banking gains (or losses) and
other factors. Accordingly, the revenues in any particular year
may not be indicative of future results.
Business
Environment
Economic and global financial market conditions can materially
affect our financial performance. See Risk Factors.
Net income and revenues in any period may not be indicative of
full-year results or the results of any other period and may
vary significantly from year to year and quarter to quarter.
Financial advisory revenues were $218.2 million for the
year ended December 31, 2008 compared to
$366.7 million for the year ended December 31, 2007,
which represents a decrease of 41%. At the same time, worldwide
completed M&A volume decreased by 32%, from
$4,013 billion in 2007 to $2,735 billion in
2008(2).
Since July 2007 the financial markets have experienced a sharp
contraction in credit availability and global M&A activity.
Recent levels of capital markets volatility and an uncertain
macroeconomic outlook have further contributed to a volatile and
uncertain environment for evaluating many assets, securities and
companies, which may lead to a more difficult environment for
M&A activity. Because we earn a majority of our financial
advisory revenue from fees that are dependent on the successful
completion of a merger, acquisition, restructuring or similar
transaction or the closing of a fund, our financial advisory
business has been negatively impacted and may be further
impacted by a reduction in M&A activity. We believe,
however, that our simple business model as an independent,
unconflicted adviser, in a period of the bankruptcy or merger of
many of our larger banking-focused competitors, will create
opportunities for us to attract new clients and provide us with
excellent recruiting opportunities to further expand our
industry expertise and geographic reach.
Merchant banking and other revenues were $3.7 million for
the year ended December 31, 2008 compared to
$33.7 million for the year ended December 31, 2007,
which represents a decrease of 89%. Consistent with the
difficult economic and market environment in 2008, our merchant
banking portfolio experienced disappointing results. We avoided
extraordinary losses through more modest use of leverage than
the typical merchant banking fund. Current weak economic and
financial conditions should provide attractive opportunities to
invest the substantial committed but unspent capital that
remains in our merchant banking funds.
Adverse changes in general economic conditions, commodity
prices, credit and public equity markets could impact negatively
the amount of financial advisory and merchant banking revenue
realized by the firm.
(2) Source:
Thompson Financial as of January 19, 2009.
26
Results
of Operations
The following tables set forth data relating to the firms
sources of revenues:
Historical
Revenues by Source
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(in millions)
|
|
|
Financial advisory fees
|
|
$
|
218.2
|
|
|
$
|
366.7
|
|
|
$
|
209.8
|
|
|
$
|
142.1
|
|
|
$
|
130.9
|
|
Merchant banking & other revenue
|
|
|
3.7
|
|
|
|
33.7
|
|
|
|
80.8
|
|
|
|
79.1
|
|
|
|
21.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
221.9
|
|
|
$
|
400.4
|
|
|
$
|
290.6
|
|
|
$
|
221.2
|
|
|
$
|
151.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Advisory Revenues
Historical
Financial Advisory Revenues by Client Location
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
United States
|
|
|
47
|
%
|
|
|
36
|
%
|
|
|
47
|
%
|
|
|
44
|
%
|
|
|
54
|
%
|
Europe
|
|
|
44
|
%
|
|
|
58
|
%
|
|
|
51
|
%
|
|
|
55
|
%
|
|
|
43
|
%
|
Canada, Latin America & Other
|
|
|
9
|
%
|
|
|
6
|
%
|
|
|
2
|
%
|
|
|
1
|
%
|
|
|
3
|
%
|
Historical
Financial Advisory Revenues by Industry
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Communications & Media
|
|
|
11
|
%
|
|
|
12
|
%
|
|
|
15
|
%
|
|
|
21
|
%
|
|
|
29
|
%
|
Consumer Goods & Retail
|
|
|
7
|
%
|
|
|
20
|
%
|
|
|
4
|
%
|
|
|
8
|
%
|
|
|
25
|
%
|
Financial Services
|
|
|
20
|
%
|
|
|
26
|
%
|
|
|
10
|
%
|
|
|
12
|
%
|
|
|
17
|
%
|
Healthcare
|
|
|
8
|
%
|
|
|
1
|
%
|
|
|
21
|
%
|
|
|
|
|
|
|
12
|
%
|
Technology
|
|
|
1
|
%
|
|
|
2
|
%
|
|
|
4
|
%
|
|
|
2
|
%
|
|
|
1
|
%
|
Energy & Utilities
|
|
|
13
|
%
|
|
|
6
|
%
|
|
|
7
|
%
|
|
|
6
|
%
|
|
|
10
|
%
|
Real Estate, Lodging & Leisure
|
|
|
8
|
%
|
|
|
5
|
%
|
|
|
4
|
%
|
|
|
1
|
%
|
|
|
4
|
%
|
General Industrial & Other
|
|
|
32
|
%
|
|
|
28
|
%
|
|
|
35
|
%
|
|
|
50
|
%
|
|
|
2
|
%
|
We operate in a highly competitive environment where there are
no long-term contracted sources of revenue, and each
revenue-generating engagement, which typically relates to only
one potential transaction, is separately awarded and negotiated.
Our list of clients with whom there is a currently active
revenue-generating engagement changes continually. We gain new
clients each year through our business development initiatives,
by recruiting additional senior investment banking professionals
who bring with them client relationships and through referrals
from chief executives, directors, attorneys and other parties
with whom we have relationships. At the same time, we lose
clients each year as a result of the sale or merger of a client,
a change in a clients senior management, competition from
other investment banks and other causes.
A majority of our financial advisory revenue is contingent upon
the closing of a merger, acquisition, restructuring or similar
transaction. A transaction can fail to be completed for many
reasons, including failure to agree upon final terms with the
counterparty, failure to secure necessary board or shareholder
approvals, failure to secure necessary financing, failure to
achieve necessary regulatory approvals and adverse market
conditions. In certain client engagements, often those involving
financially distressed companies, we earn a significant portion
of our revenue in the form of
27
retainers and similar fees that are contractually agreed upon
with each client for each assignment but are not necessarily
linked to the end result.
We do not allocate our financial advisory revenue by type of
advice rendered (M&A, financing advisory and restructuring,
fund placement or other) because of the complexity of the
assignments for which we earn revenue. For example, a
restructuring assignment can involve, and in some cases end
successfully in, a sale of all or part of the financially
distressed client. Likewise, an acquisition assignment can
relate to a financially distressed target involved in or
considering a restructuring. Finally, an M&A assignment can
develop from a relationship that we had on a prior restructuring
assignment, and vice versa.
2008 versus 2007. Financial advisory revenues
were $218.2 million for the year ended December 31,
2008 compared to $366.7 million for the year ended
December 31, 2007, which represents a decrease of 41%. The
decrease resulted from a decrease in the scale and number of
completed assignments.
Prominent financial advisory assignments in 2008 include:
|
|
|
|
|
The sale of Kelda Group plc to a consortium of international
infrastructure investors;
|
|
|
|
The acquisition by Roche Holding Ltd. of Ventana Medical
Systems, Inc.;
|
|
|
|
The sale of American Financial Realty Trust to Gramercy Capital
Corp.;
|
|
|
|
The acquisitions by G4S plc of ArmorGroup International plc and
of Global Solutions Limited;
|
|
|
|
The acquisition by Hancock Timber Resource Group of TimberStar
Southwest;
|
|
|
|
The sale of the Philadelphia Stock Exchange, Inc. to the NASDAQ
Stock Market, Inc.; and
|
|
|
|
The merger of Delta Air Lines with Northwest Airlines.
|
We earned financial advisory revenue from 65 different clients
in 2008, compared to 74 in 2007. We earned $1 million or
more from 37 clients in 2008, compared to 47 in 2007. The ten
largest fee-paying clients in 2008 contributed 54% to our total
revenues, and none of those clients had in any prior year been
among our ten largest fee-paying clients. One client represented
approximately 10% of total revenues in 2008 and one client
represented 12% of total revenues in 2007.
2007 versus 2006. Financial advisory revenues
were $366.7 million for the year ended December 31,
2007 compared to $209.8 million for the year ended
December 31, 2006, which represents an increase of 75%. The
increase reflected generally high levels of M&A volume,
increasing demand for independent advisors and our continuing
business development efforts.
Prominent financial advisory assignments in 2007 include:
|
|
|
|
|
The sale of Alliance Boots plc to Kohlberg Kravis
Roberts & Co.;
|
|
|
|
The sale of Ceridian Corporation to a consortium including
Thomas H. Lee Partners and Fidelity National Financial;
|
|
|
|
The sale of Crescent Real Estate Equities Company to Morgan
Stanley Real Estate;
|
|
|
|
The sale of EMI Group plc to Maltby Limtied;
|
|
|
|
The acquisition by Fortis SA/NV, as part of a consortium, of ABN
AMRO Holding NV;
|
|
|
|
The sale of Gallaher Group plc to Japan Tobacco Inc.;
|
|
|
|
The acquisition by IHOP Corp. of Applebees International,
Inc.;
|
|
|
|
The sale of Maher Terminals Inc. to RREEF Infrastructure;
|
28
|
|
|
|
|
The divestiture by Slough Estates plc of Slough Estates USA to
Health Care Property Investors; and
|
|
|
|
The restructuring and merger of Visa USA with certain of its
international affiliates.
|
We earned financial advisory revenue from 74 different clients
in 2007, compared to 72 in 2006. We earned $1 million or
more from 47 clients in 2007, compared to 45 in 2006. The ten
largest fee-paying clients in 2007 contributed 56% to our total
revenues, and only one of those clients had in any prior year
been among our ten largest fee-paying clients. One client
represented approximately 12% of total revenues in 2007 and one
client represented 10% of total revenues in 2006.
Merchant
Banking & Other Revenues
Our merchant banking activities currently consist primarily of
the management of and our investment in Greenhills
merchant banking funds: GCP I, GCP II, GSAVP and GCP
Europe. The following table sets forth additional information
relating to our merchant banking and other revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In millions)
|
|
|
Management fees
|
|
$
|
19.2
|
|
|
$
|
17.3
|
|
|
$
|
15.2
|
|
|
$
|
11.4
|
|
|
$
|
4.5
|
|
Net realized and unrealized gains (losses) on investments in
merchant banking funds
|
|
|
(17.5
|
)
|
|
|
7.0
|
|
|
|
27.1
|
|
|
|
32.0
|
|
|
|
11.3
|
|
Net realized and unrealized merchant banking profit overrides
|
|
|
(2.7
|
)
|
|
|
1.8
|
|
|
|
34.6
|
|
|
|
32.3
|
|
|
|
4.1
|
|
Other realized and unrealized investment income
|
|
|
1.1
|
|
|
|
2.2
|
|
|
|
0.8
|
|
|
|
0.5
|
|
|
|
0.3
|
|
Interest income
|
|
|
3.6
|
|
|
|
5.4
|
|
|
|
3.1
|
|
|
|
2.9
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total merchant banking & other revenues
|
|
$
|
3.7
|
|
|
$
|
33.7
|
|
|
$
|
80.8
|
|
|
$
|
79.1
|
|
|
$
|
21.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We manage four separate families of merchant banking funds:
GCP I, GCP II, GCP Europe and GSAVP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
Amount
|
|
Committed
|
|
|
|
|
Year
|
|
|
Total
|
|
Committed
|
|
by Our
|
Fund
|
|
Type of Fund
|
|
Commenced
|
|
|
Commitments(1)
|
|
by the
Firm(1)
|
|
Employees(1)
|
|
GCP I
|
|
North America, merchant banking North America,
|
|
|
2000
|
|
|
$423 million
|
|
$30.1 million
|
|
$69.5 million
|
GCP II
|
|
merchant banking Northeastern United States;
|
|
|
2005
|
|
|
$875 million
|
|
$88.5 million
|
|
$136 million
|
GSAVP
|
|
venture capital UK and Europe;
|
|
|
2006
|
|
|
$101.5 million
|
|
$10.9 million
|
|
$22.6 million
|
GCP Europe
|
|
merchant banking
|
|
|
2007
|
|
|
£191.0 million
|
|
£25.0 million
|
|
£41.9 million
|
|
|
|
(1) |
|
Commitment amounts are stated as of the relevant closing dates
of the respective funds with the exception of GCP I, which
reflects the commitments after giving effect to its 2004
reorganization. |
We generate merchant banking revenue from (i) management
fees paid by the funds we manage, (ii) gains (or losses) on
our investments in the merchant banking funds and similar
vehicles, and (iii) profit overrides.
We charge management fees in GCP II, GSAVP and GCP Europe to all
investors except the firm. In GCP I, we charge management
fees to all outside investors who are not employed or affiliated
with us. Management fees are generally charged based upon a
percentage of committed capital (ranging from 1.5% to 2.5%)
during the 5 year commitment period and as a percentage of
invested capital
29
(ranging from 1.0% to 2.0%) after the termination of the
commitment period. Our management fees also include portions of
other transactions fees which may be paid directly to us by
portfolio companies of the merchant banking funds. We currently
earn annual fees from GCP II of approximately
$12.3 million, and we expect to earn such amount through
2009 (or such earlier time as the commitment period terminates)
and a lesser amount thereafter. We currently earn annual fees
from GSAVP of approximately $2.1 million, and we expect to
earn such annual amount through 2011 (or such earlier time as
the commitment period terminates) and a lesser amount
thereafter. We earned fees from GCP Europe of approximately
£1.9 million in 2008 and we expect to earn the same or
a slightly higher annual amount through 2012 (or such earlier
time as the commitment period terminates) and a lesser amount
thereafter. The amount of management fees earned from a fund
after the termination of the commitment period will decline
because our fee percentage is lower and is based upon invested
capital, which will decrease as the investments are liquidated.
For 2009, we expect to earn approximately $0.3 million in
management fees from GCP I.
We recognize revenue on investments in merchant banking funds
based on our allocable share of realized and unrealized gains
(or losses) reported by such funds on a quarterly basis. In
addition, we recognize the consolidated earnings of the general
partners of these funds in which we have a majority economic
interest, offset by allocated expenses of the funds. To the
extent we make other principal investments, we will also
recognize revenue based on the realized and unrealized gains (or
losses) from such investments on a quarterly basis. We record
our investments at estimated fair value. The value of our fund
investments in privately held companies is determined on a
quarterly basis by the general partner of the fund after giving
consideration to the cost of the security, the pricing of other
sales of securities by the portfolio company, the price of
securities of other companies comparable to the portfolio
company, purchase multiples paid in other comparable third-party
transactions, the original purchase price multiple, market
conditions, liquidity, operating results and other quantitative
and qualitative factors. Discounts are generally applied to the
funds privately held investments to reflect the lack of
liquidity and other transfer restrictions. Investments held by
our merchant banking funds as well as those held directly by us
in publicly traded securities are valued using quoted market
prices discounted for any contractual restrictions on sale.
Because of the inherent uncertainty of valuations as well as the
discounts applied, the estimated fair values of investments in
privately held companies may differ significantly from the
values that would have been used had a ready market for the
securities existed. The values at which our investments are
carried on our books are adjusted to estimated fair value at the
end of each quarter and the volatility in general economic
conditions, stock markets and commodity prices may result in
significant changes in the fair value of the investments from
quarter to quarter. Significant changes in the estimated fair
value of our investments may have a material effect, positive or
negative, on our revenues and thus our results of operations.
As the general partner of our merchant banking funds, we make
investment decisions for the funds and are entitled to receive
from the funds an override of the profits of the funds after
certain performance hurdles are met. In aggregate, we and our
employees are entitled to a profit override percentage of 20% of
the profits, to the extent they exceed certain performance
hurdles, earned by investors other than the firm in GCP II,
GSAVP and GCP Europe. We are deemed to have the majority of the
economic interest in the managing general partner of GCP I and
the general partners of GCP II, GSAVP, GCP Europe in accordance
with FASB Interpretation No. 46, Consolidation of
Variable Interest
Entities(FIN 46-R)
(effective for investments made beginning early 2004). Under
FIN 46-R
we include as consolidated revenue all realized and unrealized
profit overrides earned by the managing general partners of GCP
I (for all investments made after January 1, 2004), GCP II,
GSAVP and GCP Europe. From an economic perspective, profit
overrides in respect of such investments are allocated 50% to
the firm and 50% to employees of the firm. The economic share of
the profit overrides allocated to the employees of the firm is
recorded as compensation expense.
The amount of profit overrides we recognize as revenue will
depend upon the underlying fair value of each portfolio company
and is subject to the volatility referred to above. We recognize
merchant banking profit overrides when certain financial returns
are achieved over the life of the fund.
30
Profit overrides are generally calculated as a percentage of the
profits over a specified threshold earned by such fund on
investments managed on behalf of unaffiliated investors for GCP
I and principally all investors other than the firm for GCP II,
GCP Europe and GSAVP.
The profit overrides realized by the firm during the period 2004
through 2008 relate to GCP I. As of December 31, 2008, we
have not recognized profit overrides from our investments in GCP
II, GCP Europe and GSAVP. We calculate the amount of merchant
banking profit overrides, if any, on an accrual basis at the end
of each period by measuring the profit on each investment over a
specified financial return threshold for each investment fund.
At June 30, 2008 we exceeded the profit threshold in GCP II
and we entered the
catch-up
adjustment phase for the profit override, which entitled us to
record 100 percent of the gain until we reached
20 percent of the total gain on our investment. At
September 30, 2008 we no longer exceeded the profit
threshold in GCP II and the previously recognized but unrealized
profit override was reversed. At December 31, 2008, we
remained below the profit threshold for each of GCP II, GSAVP
and GCP Europe.
Overrides are generally calculated on a
deal-by-deal
basis but are subject to investment performance over the life of
each merchant banking fund. We may be required to repay a
portion of the overrides to the limited partners of the funds in
the event a profit override has been realized and paid to the
general partner and a minimum performance level is not achieved
by the fund as a whole (we refer to these potential repayments
as clawbacks). We would be required to establish a
reserve for potential clawbacks if we were to determine that the
likelihood of a clawback is deemed probable and the amount of
the clawback can be reasonably estimated. During 2008 a portion
of the accrued profit overrides for GCP I were reversed. As of
December 31, 2008, we had unrealized profit overrides of
$2.7 million related to GCP I. We have not reserved for any
clawback obligations because we do not believe the likelihood of
a clawback is probable.
In September 2008 GHLAC announced an agreement to acquire
Iridium, a leading provider of voice and data mobile satellite
services and in October 2008, Greenhill completed a
$22.9 million investment in Iridium. The acquisition of
Iridium is subject to stockholder approval, various regulatory
approvals and other customary closing conditions. If the
acquisition of Iridium is completed on the agreed terms and our
investment is converted to common shares without any adjustment
to the conversion price, the firm will own approximately
9.2 million common shares (AMEX:GHQ) and 6 million
warrants (AMEX:GHQ.WS), exercisable at $7.00 per common share,
of the combined company. While we can provide no assurances that
the transaction will receive stockholder approval and the
various regulatory approvals required or that the parties will
satisfy the various other closing conditions, if consummated the
transaction could provide a significant source of additional
merchant banking revenue after completion. In the event that
GHLAC is unable to consummate a business combination prior to
February 14, 2010 we will write-off our investment of
approximately $8.0 million in GHLAC made at the time of its
initial public offering.
2008 versus 2007. For the year ended
December 31, 2008, the firm earned $3.7 million in
merchant banking and other revenue compared to
$33.7 million in 2007, a decrease of 89%. The decrease
principally resulted from a decline in the fair market value of
merchant banking funds and reversal of overrides accrued in
prior periods in GCP I, offset by slightly higher asset
management fees resulting from greater assets under management.
During 2008 GCP (and the firm) recognized gains from nine
(9) of our portfolio companies and recorded losses on
eighteen (18) portfolio companies. In 2007 GCP (and the
firm) recognized gains related to twelve (12) portfolio
companies and recorded losses related to seven
(7) portfolio companies. The firm had no investments in
2008 or 2007 that contributed more than 10% to total revenues in
those years. Included in merchant banking and other revenue for
the years ended December 31, 2008 and 2007 is
($0.5) million and $0.1 million, respectively related
to the portion of the interests in the general partners of GCP
which are held directly by employees of the firm, which is
deducted as minority interest in net income (loss) of affiliates.
2007 versus 2006. For the year ended
December 31, 2007, the firm earned $33.7 million in
merchant banking and other revenue compared to
$80.8 million in 2006, a decrease of 58%. The
31
decrease was primarily due to lower principal investment gains
and related profit overrides, offset by greater interest income
and slightly higher asset management fees resulting from greater
assets under management. In total, GCP (and the firm) recognized
gains relating to twelve (12) portfolio companies and
recorded losses relating to seven (7) portfolio companies
in 2007. GCP (and the firm) recognized gains relating to eleven
(11) portfolio companies and recorded losses relating to
one (1) portfolio company in 2006. The firm had no
investments in 2007 or 2006 that contributed more than 10% to
total revenues in those years. Included in merchant banking and
other revenue for the years ended December 31, 2007 and
2006 is $0.1 million and $1.9 million, respectively,
related to the portion of the interests in the general partners
of GCP which are held directly by employees of the firm, which
is deducted as minority interest.
The investment gains or losses in our investment portfolio
may fluctuate significantly over time due to factors beyond our
control, such as individual portfolio company performance,
equity market valuations, commodity prices and merger and
acquisition opportunities. Revenue recognized from gains (or
losses) recorded are not necessarily indicative of revenue that
may be realized
and/or
recognized in future periods.
Operating
Expenses
Our total operating expenses for the year ended
December 31, 2008 were $144.0 million, which compares
to $223.2 million of total operating expenses for the year
ended December 31, 2007. The decrease of
$79.2 million, or 36%, principally reflects a decrease in
compensation expense which is described in more detail below.
The pre-tax income margin was 35% in 2008 and 44% in 2007.
We classify operating expenses as compensation and benefits
expense and non-compensation expenses. Management does not
separately evaluate operating expenses by financial advisory and
merchant banking activities.
Operating expenses apart from compensation have been modest in
proportion to revenues, as a result of the relatively small
number of staff and related costs (including travel, office
space, communications, information services, depreciation,
professional services and interest expense) that the firm bears.
A portion of certain costs are reimbursed by clients under the
terms of client engagements. In addition, until August 2006,
Barrow Street Capital subleased office space from us and
reimbursed us for the use of other facilities and participation
in our health care plans.
The following table sets forth information relating to our
operating expenses, which are reported net of reimbursements of
certain expenses by our clients and merchant banking portfolio
companies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(in millions, except employee data)
|
|
|
Number of employees at year end
|
|
|
234
|
|
|
|
214
|
|
|
|
201
|
|
Employee compensation and benefits expense
|
|
$
|
102.0
|
|
|
$
|
183.5
|
|
|
$
|
134.1
|
|
% of revenues
|
|
|
46
|
%
|
|
|
46
|
%
|
|
|
46
|
%
|
Non-compensation expense
|
|
|
42.0
|
|
|
|
39.7
|
|
|
|
37.4
|
|
% of revenues
|
|
|
19
|
%
|
|
|
10
|
%
|
|
|
13
|
%
|
Total operating expense
|
|
|
144.0
|
|
|
|
223.2
|
|
|
|
171.5
|
|
% of revenues
|
|
|
65
|
%
|
|
|
56
|
%
|
|
|
59
|
%
|
Minority interest in net income (loss) of affiliates
|
|
|
(0.5
|
)
|
|
|
0.1
|
|
|
|
1.9
|
|
Total income before tax
|
|
|
78.4
|
|
|
|
177.1
|
|
|
|
117.3
|
|
Pre-tax income margin
|
|
|
35
|
%
|
|
|
44
|
%
|
|
|
40
|
%
|
32
Compensation
and Benefits
The principal component of our operating expenses is
compensation and benefits expense. It is our policy that our
total compensation and benefits, including that payable to our
managing directors and senior advisors, will not exceed 50% of
total revenues each year (although we retain the ability to
change this policy in the future). The actual compensation
expense ratio is determined by management in consultation with
the Compensation Committee and based on such factors as the
relative level of revenues, the anticipated compensation
requirements (which may vary depending on the level of
recruitment of new managing directors in any given period and
other factors), and the level of other costs and expenses.
The compensation we pay to our employees consists of base salary
and benefits, annual incentive compensation payable as cash
bonus awards and long-term incentive compensation awards of
restricted stock units. Base salary and benefits are paid
ratably throughout the year. Cash bonuses, which are accrued
each quarter, are discretionary and dependent upon a number of
factors, including the performance of the firm and are paid
annually in February following year end. Awards of restricted
stock units are also discretionary and amortized to compensation
expense (based upon the value of the award at the time of grant)
during the service period over which the award vests, which is
generally five years. As we expense these awards, the restricted
stock units recognized are recorded within stockholders
equity. In January 2009, our employees were granted 697,254
restricted stock units as part of the long-term incentive award
program.
2008 versus 2007. For the year ended
December 31, 2008, our employee compensation and benefits
expenses were $102.0 million, which compares to
$183.5 million of compensation and benefits expense for the
year ended December 31, 2007. The decrease of
$81.5 million or 44% is due to the lower level of revenues
in 2008 compared to 2007. For the year ended December 31,
2008, the ratio of compensation to revenues was 46%, which was
the same as 2007.
2007 versus 2006. For the year ended
December 31, 2007, our employee compensation and benefits
expenses were $183.5 million, which compares to
$134.1 million of compensation and benefits expense for the
year ended December 31, 2006. The increase of
$49.4 million or 37% is primarily due to the higher level
of revenues in 2007 compared to 2006. For the year ended
December 31, 2007, the ratio of compensation to revenues
was 46%, which was the same as 2006.
Our compensation expense is generally based upon revenue and
can fluctuate materially in any particular year depending upon
the amount of revenue recognized as well as other factors.
Accordingly, the amount of compensation expense recognized in
any particular year may not be indicative of compensation
expense in a future period.
Non-Compensation
Expenses
Our non-compensation expenses include the costs for occupancy
and rental, communications, information services, professional
fees, recruiting, travel and entertainment, insurance,
depreciation, interest expense and other operating expenses,
including the benefit of foreign currency gains or the expense
related to foreign currency losses. Reimbursed client expenses
are netted against non-compensation expenses.
We expect that our non-compensation costs, particularly
occupancy, travel and information services costs, will increase
as we grow our business and make strategic investments.
2008 versus 2007. For the year ended
December 31, 2008, our non-compensation expenses were
$42.0 million, which compared to $39.7 million for the
year ended December 31, 2007, representing an increase of
$2.3 million or 6%. The increase is principally related to
higher occupancy costs associated with rental rate increases and
new office space, increased information service costs primarily
attributable to the growth in personnel, and higher interest
expense related to greater average short term borrowings,
partially offset by the absence of a provisions for legal
contingencies in 2008 as compared to the same period in 2007.
33
Non-compensation expenses as a percentage of revenue in the year
ended December 31, 2008 were 19%. This compares to 10% for
the year ended December 31, 2007. The increase in these
non-compensation expenses as a percentage of revenue in 2008 as
compared to 2007 reflects slightly higher expenses spread over
significantly lower revenues.
2007 versus 2006. For the year ended
December 31, 2007, our non-compensation expenses were
$39.7 million, which compared to $37.4 million for the
year ended December 31, 2006, representing an increase of
6%. The increase is principally related to an increase in
interest expense related to greater short-term borrowings,
slightly higher occupancy and other costs associated with new
office space in London, Frankfurt, New York and Toronto, and
greater travel and information service costs, offset in part by
realized foreign currency gains and a decrease in provisions for
legal contingencies in 2007 as compared to 2006.
Non-compensation expenses as a percentage of revenue in the year
ended December 31, 2007 were 10%. This compares to 13% for
the year ended December 31, 2006. The decrease in these
expenses as a percentage of revenue in 2007 as compared to 2006
reflects a small increase in non-compensation costs spread over
greater revenue.
The firms non-compensation expenses as a percentage of
revenue can vary as a result of a variety of factors including
fluctuation in annual revenue amounts, the amount of recruiting
and business development activity, the amount of reimbursement
of engagement-related expenses by clients, the amount of our
short term borrowings, interest rate and currency movements and
other factors. Accordingly, the non-compensation expenses as a
percentage of revenue in any particular year may not be
indicative of the non-compensation expenses as a percentage of
revenue in future years.
Provision
for Income Taxes
We are subject to federal, foreign and state and local corporate
income taxes. In addition, certain of our
non-U.S. subsidiaries
are subject to income taxes in their local jurisdictions.
2008 versus 2007. For the year ended
December 31, 2008, the provision for taxes was
$29.4 million, which reflects an effective tax rate of
approximately 38%. This compares to a provision for taxes for
the year ended December 31, 2007 of $61.8 million,
which reflects an effective tax rate of approximately 35%. The
decrease in the provision for taxes in 2008 as compared to 2007
principally results from lower pre-tax income partially offset
by a slightly higher effective tax rate as a greater proportion
of our pre-tax income was earned in higher tax rate
jurisdictions during 2008 as compared to 2007.
2007 versus 2006. For the year ended
December 31, 2007, the provision for taxes was
$61.8 million, which reflects an effective tax rate of
approximately 35%. This compares to a provision for taxes for
the year ended December 31, 2006 of $41.6 million,
which reflects an effective tax rate of approximately 36%. The
increase in the provision for taxes in 2007 as compared to 2006
principally results from higher pre-tax income partially offset
by a slightly lower effective tax rate based on the fact that a
greater proportion of our pre-tax income was earned in lower tax
rate jurisdictions.
The effective tax rate can fluctuate as a result of
variations in the relative amounts of financial advisory and
merchant banking revenue earned in the tax jurisdictions in
which the firm operates and invests. Accordingly, the effective
tax rate in any particular year may not be indicative of the
effective tax rate in future years.
Geographic
Data
For a summary of the total revenues, income before minority
interest and tax and total assets by geographic region, see
Note 15 to the consolidated financial statements.
34
Liquidity
and Capital Resources
Our liquidity position is monitored by our Management Committee,
which generally meets monthly. The Management Committee monitors
cash, other significant working capital assets and liabilities,
debt, principal investment commitments and other matters
relating to liquidity requirements. As cash accumulates it is
invested in short term investments expected to provide
significant liquidity.
We generate cash from both our operating activities in the form
of financial advisory and asset management fees and our merchant
banking investments in the form of distributions of investment
proceeds and profit overrides. We use our cash primarily for
operating purposes, compensation of our employees, payment of
income taxes, investments in merchant banking funds, payment of
dividends, repurchase of shares of our stock and leasehold
improvements.
Our cash balances generally accumulate from our operating
activities during the year. In general, we collect our accounts
receivable within 60 days except for certain restructuring
transactions where collections may take longer due to
court-ordered holdbacks. Our liabilities typically consist of
accounts payable, which are generally paid monthly, accrued
compensation, which includes accrued cash bonuses that are paid
in the first quarter of the following year to the large majority
of our employees, and taxes payable. In February 2009, cash
bonuses of $16.9 million relating to 2008 compensation were
paid to our employees. In addition, we expect to pay
approximately $11.6 million in early 2009 related to income
taxes owed for the year ended December 31, 2008.
Since our initial public offering we have used a portion of our
cash reserves to repurchase shares of our common stock, pay
dividends and make investments in our merchant banking funds.
Our commitments to our merchant banking funds may require us to
fund capital calls on short notice. On the other hand,
distributions from our merchant banking funds are generally made
shortly after proceeds are received by the funds. We are unable
to predict the timing or magnitude of share repurchase
opportunities, capital call requirements or distribution of
investment proceeds.
Our merchant banking funds typically invest in privately held
companies. The ability of our merchant banking funds to sell or
dispose of the securities they own depends on a number of
factors beyond the control of the funds, including general
economic and sector conditions, stock market conditions,
commodity prices, and the availability of financing to potential
buyers of such securities, among other issues. As a result we
consider our investments illiquid for the short term.
To provide for working capital needs, facilitate the funding of
merchant banking investments and other general corporate
purposes we retain a $90 million revolving bank loan
facility. Borrowings under the facility are secured by all
management fees earned by Greenhill Capital Partners, LLC and
Greenhill Venture Partners, LLC and any cash distributed in
respect of their partnership interests in GCP I, GCP II and
GSAVP, as applicable. Interest on borrowings is based on the
higher of Bank of America Prime Rate or 4 percent. The
revolving bank loan facility matures on December 31, 2009.
At December 31, 2008, $26.5 million of borrowings were
outstanding on the loan facility and we were compliant with all
loan covenants.
As of December 31, 2008, we had total commitments (not
reflected on our balance sheet) relating to future principal
investments in GCP II, GSAVP and GCP Europe and other merchant
banking and related activities of $52.3 million. These
commitments are expected to be drawn on from time to time and be
substantially invested over a period of up to five years from
the relevant commitment dates. See Managements
Discussion and Analysis of Financial Condition and Results of
Operations Contractual Obligations.
As of December 31, 2008 we had cash and cash equivalents on
hand of $62.8 million, of which $39.7 million were
held outside the U.S. Since we became a C Corp at the time
of our initial public offering, we have been subject to federal
income tax on our domestic earnings and that portion of our
foreign earnings which we repatriate. It has been our policy to
retain approximately 50% of our foreign earnings within our
foreign operating units to minimize our global tax burden and to
fund our foreign investment needs. However, in the event our
cash needs in the U.S. exceed our cash reserves and
35
availability under the revolving loan facility we may repatriate
additional cash from our foreign operations, which could result
in an incremental tax charge.
Based upon authorization provided by our Board of Directors we
repurchased 240,880 shares of our common stock during 2008
in open market purchases at an average price of $62.27 per
share. Additionally, during 2008 we are deemed to have
repurchased 106,043 shares of our common stock at an
average price of $64.43 per share in conjunction with the
payment of tax liabilities in respect of stock delivered to our
employees in settlement of restricted stock units.
In November 2008, the firm completed its primary stock offering
(the Primary Offering) of 1,250,000 common shares.
The offering price was $56.00 per share, and the Company
received proceeds, net of underwriting commissions and expenses,
of $67.3 million. The proceeds were used to repay a portion
of the outstanding borrowings under the revolving loan bank
facility.
We evaluate our cash operating position on a regular basis in
light of current market conditions. Our recurring monthly
operating disbursements consist of base compensation expense and
other operating expenses, which principally include rent and
occupancy, information services, professional fees, travel and
entertainment and other general expenses. Our recurring
quarterly and annual disbursements consist of tax payments,
dividend distributions and cash bonus payments. These amounts
vary depending upon our profitability and other factors. We
incur non-recurring disbursements for our investments in our
merchant banking funds and other principal payments, leasehold
improvements and share repurchases. While we believe that the
cash generated from operations and funds available from the
revolving bank loan facility will be sufficient to meet our
expected operating needs, commitments to our merchant banking
activities, build-out costs of new office space, tax
obligations, share repurchases and common dividends, we may
adjust our variable expenses and non-recurring disbursements, if
necessary, to meet our liquidity needs. In the event that our
needs for liquidity should increase further as we expand our
business, we may consider a range of financing alternatives to
meet any such needs.
Cash
Flows
2008. Cash and cash equivalents decreased by
$128.8 million in 2008, including an $12.9 million
reduction resulting from the effect of the translation of
foreign currency amounts into U.S. dollars at the year end
foreign currency conversion rates. We used $13.9 million
from operating activities, including $85.3 million from net
income after giving effect to the non-cash items offset by a net
decrease in working capital of $99.2 million (principally
from the payment of both accrued year-end 2007 bonuses and
corporate income taxes). We used $37.2 million from
investing activities, including $30.2 million for
investments in our merchant banking funds, $8.0 million in
GHLAC, $2.2 million in Barrow Street and $22.9 million
in Iridium as well as $2.8 million for the build-out of new
office space, offset by $17.7 million related to
distributions received from our merchant banking investments and
proceeds of $11.2 million from the sale of investments. We
used $64.8 million for financing activities, including
$60.0 million for the net repayment of our revolving loan
facility, $21.8 million for the repurchase of our common
stock, $50.0 million for the payment of dividends and
$1.4 million for the repayment of prior undistributed
earnings to GCIs U.K. members offset by $67.3 million
from the issuance of common stock.
2007. Cash and cash equivalents increased by
$129.3 million in 2007. We generated $145.9 million
from operating activities, including $115.4 million from
net income after giving effect to the non-cash items and by a
net increase in working capital of $30.5 million
(principally from a decrease in accrued compensation payable and
a decrease in taxes payable). We generated $76.5 million
from investing activities, including $38.8 million from the
net sale of auction rate securities, $37.8 million in
distributions received from our merchant banking investments,
and $39.1 million from the sale of other investments
(including $30.1 million attributable to sale of Ironshore
Inc. to GCP Europe), offset by $34.7 million of new
investments in merchant banking funds or other principal
investments and $4.5 million for the build-out of new
office space. We used $92.8 million for financing
activities,
36
including $36.9 million for the payment of dividends and
$125.0 million for the repurchase of our common stock. A
portion of our financing activities were funded through net
borrowings of $67.0 million.
2006. Cash and cash equivalents decreased by
$20.9 million in 2006. We generated $39.7 million from
operating activities, including $30.3 million from net
income after giving effect to the non-cash items and by a net
increase in working capital of $9.4 million (principally
from the accrual of compensation expense and taxes payable and
an increase in accounts receivable, offset in part by a decrease
in accounts payable and accrued expenses). We used
$12.7 million in investing activities, including
$53.2 million for new investments in merchant banking funds
and shares of Ironshore, Inc., $38.8 million from the net
purchase of auction rate securities, $8.8 million from the
build-out of new office space and $2.3 million for the
purchase of Beaufort Partners Limited, offset in part by
$90.4 million in distributions from our merchant banking
investments. We used $52.6 million for financing
activities, including $21.2 million for the payment of
dividends and $53.5 million for the repurchase of our
common stock. A portion of our financing activities were funded
through net borrowings of $19.5 million.
Contractual
Obligations
The following table sets forth information relating to our
contractual obligations as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period
|
|
|
|
|
|
|
Less than
|
|
|
|
|
|
|
|
|
More than
|
|
Contractual Obligations
|
|
Total
|
|
|
1 year
|
|
|
1-3 years
|
|
|
3-5 years
|
|
|
5 years
|
|
|
|
(in millions)
|
|
|
Operating lease obligations
|
|
$
|
23.9
|
|
|
$
|
8.3
|
|
|
$
|
9.2
|
|
|
$
|
5.0
|
|
|
$
|
1.4
|
|
Revolving loan facility
|
|
|
26.5
|
|
|
|
26.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merchant banking
commitments(a)
|
|
|
51.3
|
|
|
|
20.9
|
|
|
|
23.6
|
|
|
|
6.8
|
|
|
|
|
|
Other commitments
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
102.7
|
|
|
$
|
56.7
|
|
|
$
|
32.8
|
|
|
$
|
11.8
|
|
|
$
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
We may be required to substantially fund our merchant banking
commitments at any time through 2012, depending on the timing
and level of investments by GCP II, GCP Europe and GSAVP,
although we do not expect these commitments to be drawn in full.
Since the merchant banking commitments can be drawn at any time
over the life of the commitment period, the amounts above are
shown as if spread ratably over the life of the primary
commitment period. |
The firm has a revolving loan facility of $90 million to
provide for working capital needs, facilitate the funding of
short-term investments and other general corporate purposes.
Borrowings under this facility are secured by all management
fees earned by Greenhill Capital Partners, LLC and Greenhill
Venture Partners, LLC and any cash distributed in respect of
their partnership interests in GCP I, GCP II and GSAVP, as
applicable. Interest on borrowings is based on the higher of
Bank of America Prime Rate or 4 percent. The revolving bank
loan facility matures on December 31, 2009. At
December 31, 2008, $26.5 million of borrowings were
outstanding on the loan facility.
Market
Risk
We limit our investments to (1) short-term cash
investments, which we believe do not face any material interest
rate risk, equity price risk or other market risk and
(2) principal investments made in GCP, GSAVP, GCP Europe
and other merchant banking funds and GHLAC, Iridium and related
investments.
We have invested our cash in short duration, highly rated fixed
income investments including treasury bills and money market
funds. Changes in interest rates and other economic and market
37
conditions could affect these investments adversely; however, we
do not believe that any such changes will have a material effect
on our results of operations. We monitor the quality of these
investments on a regular basis and may choose to diversify such
investments to mitigate perceived market risk. Our short-term
cash investments are primarily denominated in U.S. dollars,
Canadian dollars, pounds sterling and Euros, and we face foreign
currency risk in our cash balances held in accounts outside the
United States due to potential currency movements. To the extent
that the cash balances in local currency exceed our short term
obligations, we may hedge our foreign currency exposure.
With regard to our principal investments (including, to the
extent applicable, our portion of any profit overrides earned on
such investments), we face exposure to changes in the estimated
fair value of the companies in which we and our merchant banking
funds invest, which historically has been volatile. Significant
changes in the public equity markets and credit market may have
a material effect on our results of operations. Volatility in
the general equity markets would impact our operations primarily
because of changes in the fair value of our merchant banking or
principal investments that are publicly traded securities.
Volatility in the availability of credit would impact our
operations primarily because of changes in the fair value of
merchant banking or principal investments that rely upon a
portion of leverage to operate. We have analyzed our potential
exposure to general equity market risk by performing sensitivity
analyses on those investments held by us and in our merchant
banking funds which consist of publicly traded securities. This
analysis showed that if we assume that at December 31,
2008, the market prices of all public securities were 10% lower,
the impact on our operations would be a decrease in revenues of
$1.8 million. We meet on a quarterly basis to determine the
estimated fair value of the investments held in our merchant
banking portfolio and to discuss the risks associated with those
investments. The respective Investment Committees manage the
risks associated with the merchant banking portfolios by closely
monitoring and managing the types of investments made as well as
the monetization and realization of existing investments.
In addition, the reported amounts of our revenues may be
affected by movements in the rate of exchange between the euro,
pound sterling and Canadian dollar (in which currencies 38% of
our revenues for the year ended December 31, 2008 were
denominated) and the dollar, in which our financial statements
are denominated. We do not currently hedge against movements in
these exchange rates. We analyzed our potential exposure to a
decline in exchange rates by performing a sensitivity analysis
on our net income. Because of the strengthening in value of the
dollar relative to the pound sterling and euro in 2008 on a
weighted average basis, our earnings in 2008 were lower than
they would have been had the value of the dollar relative to
those other currencies remained constant. However, we do not
believe we face any material risk in respect of exchange rate
movements.
Critical
Accounting Policies and Estimates
We believe that the following discussion addresses
Greenhills most critical accounting policies, which are
those that are most important to the presentation of our
financial condition and results of operations and require
managements most difficult, subjective and complex
judgments.
Basis
of Financial Information
The firms consolidated financial statements are prepared
in conformity with accounting principles generally accepted in
the United States, which require management to make estimates
and assumptions regarding future events that affect the amounts
reported in our financial statements and related footnotes,
including investment valuations, compensation accruals and other
matters. We believe that the estimates used in preparing our
consolidated financial statements are reasonable and prudent.
Actual results could differ materially from those estimates.
The consolidated financial statements of the firm include all
consolidated accounts and Greenhill & Co., Inc. and
all other entities in which we have a controlling interest,
including Greenhill & Co. International LLP, and
Greenhill & Co. Europe LLP and Greenhill Capital
Partners Europe LLP, after eliminations of all significant
inter-company accounts and transactions. In accordance with
FIN 46-R,
38
the firm consolidates the general partners of our merchant
banking funds in which we have a majority of the economic
interest. The general partners account for their investments in
their merchant banking funds under the equity method of
accounting pursuant to Accounting Principles Board Opinion
No. 18, The Equity Method of Accounting for
Investments in Common Stock (APB 18). As such,
the general partners records their proportionate share of income
(loss) from the underlying merchant banking funds. As the
merchant banking funds follow investment company accounting, and
generally record all their assets and liabilities at fair value,
the general partners investment in merchant banking funds
represents an estimation of fair value. The firm does not
consolidate the merchant banking funds since the firm, through
its general partner and limited partner interests, does not have
a majority of the economic interest in such funds and under EITF
No. 04-5,
Accounting for an Investment in a Limited Partnership When
the Investor Is the Sole General Partner and the Limited
Partners Have Certain Rights
(EITF 04-5),
is subject to removal by a simple majority of unaffiliated
third-party investors.
Revenue
Recognition
Financial
Advisory Fees
We recognize financial advisory fee revenue for mergers and
acquisitions or financing advisory and restructuring engagements
when the services related to the underlying transactions are
completed in accordance with the terms of the engagement letter.
The firm recognizes fund placement advisory fees at the time of
the clients acceptance of capital or capital commitments
in accordance with the terms of the engagement letter. Retainer
fees are recognized as financial advisory fee revenue over the
period in which the related service is rendered.
Our clients reimburse certain expenses incurred by us in the
conduct of financial advisory engagements. Expenses are reported
net of such client reimbursements.
Merchant
Banking and Other Revenues
Merchant banking revenues consist of (i) management fees on
the firms merchant banking activities, (ii) gains (or
losses) on investments in our merchant banking funds and other
principal investment activities and (iii) merchant banking
profit overrides.
Management fees earned from the firms merchant banking
activities are recognized over the period of related service.
We recognize revenues on investments in our merchant banking
funds based on our allocable share of realized and unrealized
gains (or losses) reported by such funds. Investments held by
merchant banking funds are recorded at estimated fair value. The
value of merchant banking fund investments in privately held
companies are determined by the general partner of the fund
after giving consideration to the cost of the security, the
pricing of other sales of securities by the portfolio company,
the price of securities of other companies comparable to the
portfolio company, purchase multiples paid in other comparable
third-party transactions, the original purchase price multiple,
market conditions, liquidity, operating results and other
qualitative and quantitative factors. Discounts are generally
applied to the funds privately held investments to reflect
the lack of liquidity and other transfer restrictions.
Investments held by the merchant banking funds as well as those
held by us in publicly traded securities are valued using quoted
market prices discounted for any legal or contractual
restrictions on sale. Because of the inherent uncertainty of
valuations as well as the discounts applied, the estimated fair
values of investments in privately held companies may differ
significantly from the values that would have been used had a
ready market for the securities existed. The values at which our
investments are carried on our books are adjusted to estimated
fair value at the end of each quarter and the volatility in
general economic conditions, stock markets and commodity prices
may result in significant changes in the estimated fair value of
the investments.
We recognize merchant banking profit overrides when certain
financial returns are achieved over the life of the fund. Profit
overrides are generally calculated as a percentage of the
profits over a
39
specified threshold earned by each fund on investments managed
on behalf of unaffiliated investors for GCP I and principally
all investors except the firm for GCP II, GCP Europe and GSAVP.
The profit overrides earned by the firm are recognized on an
accrual basis throughout the year in accordance with Method 2 of
EITF Issue
No. D-96,
Accounting for Management Fees Based on a Formula
(EITF D-96). In accordance with Method 2 of EITF
D-96 the firm records as revenue the amount that would be due
pursuant to the fund agreements at each period end as if the
fund agreements were terminated at that date. Overrides are
generally calculated on a
deal-by-deal
basis but are subject to investment performance over the life of
each merchant banking fund. We may be required to repay a
portion of the overrides to the limited partners of the funds in
the event a profit override has been realized and paid to the
general partner and a minimum performance level is not achieved
by the fund as a whole (we refer to these potential repayments
as clawbacks). We would be required to establish a
reserve for potential clawbacks if we were to determine that the
likelihood of a clawback is probable and the amount of the
clawback can be reasonably estimated. As of December 31,
2008, we have not reserved for any clawback obligations under
applicable fund agreements.
Investments
The firms investments in merchant banking funds are
recorded under the equity method of accounting based upon the
firms proportionate share of the fair value of the
underlying merchant banking funds net assets. The
firms holdings of the GHLAC common stock are also recorded
under the equity method of accounting. The firms other
investments are recorded at estimated fair value.
Restricted
Stock Units
In accordance with the fair value method prescribed by FASB
Statement No. 123(R), Share-Based
Payment(SFAS 123(R)), which is a revision
of FASB Statement No. 123, Accounting for Stock-Based
Compensation, the fair value of restricted stock units
granted to employees with future service requirements is
recorded as compensation expense and generally is amortized over
a five-year service period following the date of grant.
Compensation expense is determined at the date of grant. As the
firm expenses the awards, the restricted stock units recognized
are recorded within stockholders equity. The restricted
stock units are reclassed into common stock and additional
paid-in capital upon vesting. The firm records dividend
equivalent payments, net of estimated forfeitures, on
outstanding restricted stock units as a charge to
stockholders equity.
Provision
for Taxes
The firm accounts for taxes in accordance with FASB Statement
No. 109, Accounting for Income
Taxes(SFAS 109), which requires the
recognition of tax benefits or expenses on the temporary
differences between the financial reporting and tax bases of its
assets and liabilities.
Effective on January 1, 2007, the firm adopted FASB
Interpretation No. 48, Accounting for Uncertainty in
Income Taxes, an interpretation of FASB No. 109
(FIN 48), which prescribes a single,
comprehensive model for how a firm should recognize, measure,
present and disclose in its financial statements uncertain tax
positions that the firm has taken or expects to take on its tax
returns. Income tax expense is based on pre-tax accounting
income, including adjustments made for the recognition or
derecognition related to uncertain tax positions. The
recognition or derecognition of income tax expense related to
uncertain tax positions is determined under the guidance as
prescribed by FIN 48. Deferred tax assets and liabilities
are recognized for the future tax attributable to differences
between the financial statement carrying amounts of existing
assets and liabilities and their respective tax bases. Deferred
tax assets and liabilities are measured using enacted tax rates
expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
earnings in the period that includes the enactment date. The
firms deferred tax liabilities are presented as a
component of taxes payable on the consolidated statements of
financial condition. Management applies the
more-likely-than-not criteria included in
FIN 48 when determining tax
40
benefits. The implementation of FIN 48 did not result in
any current adjustment or any cumulative effect and therefore,
no adjustment was recorded to retained earnings upon adoption.
Market/Credit
Risks
The firm maintains its cash and cash equivalents with financial
institutions with high credit ratings. At times, the firm may
maintain deposits in federally insured financial institutions in
excess of federally insured (FDIC) limits. However, management
believes that the firm is not exposed to significant credit risk
due to the financial position of the depository institution in
which those deposits are held.
Financial
Instruments and Fair Value
The firm adopted FASB Statement No. 157, Fair Value
Measurements (SFAS 157), as of
January 1, 2008. SFAS 157 establishes a fair value
hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value. The hierarchy gives the highest
priority to unadjusted quoted prices in active markets for
identical assets or liabilities (level 1 measurements) and
the lowest priority to unobservable inputs (level 3
measurements). The three levels of the fair value hierarchy
under SFAS 157 are described below:
Basis of
Fair Value Measurement
Level 1 Unadjusted quoted prices in active
markets that are accessible at the measurement date for
identical, unrestricted assets or liabilities;
Level 2 Quoted prices in markets that are not
active or financial instruments for which all significant inputs
are observable, either directly or indirectly;
Level 3 Prices or valuations that require
inputs that are both significant to the fair value measurement
and unobservable.
A financial instruments level within the fair value
hierarchy is based on the lowest level of any input that is
significant to the fair value measurement. In determining the
appropriate levels, the firm performs a detailed analysis of the
assets and liabilities that are subject to SFAS 157. At
each reporting period, all assets and liabilities for which the
fair value measurement is based on significant unobservable
inputs or instruments which trade infrequently and therefore
have little or no price transparency are classified as
Level 3.
Derivative
Instruments
The firm accounts for the GHLAC Warrants, which were obtained in
connection with its investment in the GHLAC, under FASB
Statement No. 133, Accounting for Derivative
Instruments and Hedging Activities
(SFAS 133). SFAS 133 establishes
accounting and reporting standards for derivative instruments
and other hedging activities. In accordance with SFAS 133,
the firm records the GHLAC Warrants in the consolidated
statement of financial condition at estimated fair value, with
changes in estimated fair value recorded in merchant banking
revenue in the consolidated financial statements.
Accounting
Developments
In December 2007, FASB Statement No. 160,
Noncontrolling Interests in Consolidated Financial
Statements an amendment of Accounting Research
Bulletin No. 51 (SFAS 160) was
issued. SFAS 160 requires reporting entities to present
noncontrolling (minority) interests as equity (as opposed to as
a liability or mezzanine equity) and provides guidance on the
accounting for transactions between an entity and noncontrolling
interests. The effective date for SFAS is for annual periods
beginning on or after December 15, 2008. Early adoption and
retroactive application of SFAS 160 to fiscal years
preceding the effective date are not permitted. The firm is
currently evaluating the potential impact of adopting
SFAS 160 on its consolidated financial statements.
41
In March 2008, FASB Statement No. 161, Disclosures
about Derivative Instruments and Hedging Activities
an amendment of FASB Statement No. 133
(SFAS 161) was issued. SFAS 161 requires
firms to provide enhanced disclosures regarding derivative
instruments and hedging activities. It requires firms to better
convey the purpose of derivative use in terms of the risks that
such firm is intending to manage. Disclosures about (a) how
and why an entity uses derivative instruments, (b) how
derivative instruments and related hedged items affect a
firms financial position, financial performance, and cash
flows are required. This Statement retains the same scope as
SFAS 133 and is effective for fiscal years and interim
periods beginning on or after November 15, 2008. The firm
is currently evaluating the potential impact of adopting
SFAS 161 on its consolidated financial statements.
In June 2008, FSP
EITF 03-6-1,
Determining Whether Instruments Granted in Share-Based
Payments Transactions Are Participating Securities
(FSP
EITF 03-6-1)
was issued. FSP
EITF 03-6-1
addresses whether instruments granted in share-based payment
transactions are participating securities prior to vesting and
therefore need to be included in the earnings allocation in
calculating earning per share under the two-class method
described in FASB Statement No. 128, Earnings per
Share. FSP
EITF 03-06-1
requires firms to treat unvested share-based payment awards that
have non-forfeitable rights to dividend or dividend equivalents
as a separate class of securities in calculating earnings per
share. FSP
EITF 03-06-1
is effective for fiscal years beginning after December 15,
2008; earlier application is not permitted. The firm is
currently evaluating the potential impact of adopting FSP
EITF 03-6-1
on its consolidated financial statements.
Item 7A. Quantitative
and Qualitative Disclosures About Market Risk
We do not believe we face any material interest rate risk,
foreign currency exchange risk, equity price risk or other
market risk. See Item 7. Market Risk above for
a discussion of market risks.
Item 8. Financial
Statements and Supplementary Data
The financial statements required by this item are listed in
Item 15. Exhibits and Financial Statement
Schedules.
Item 9. Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
None.
Item 9A. Controls
and Procedures
Based upon their evaluation of the firms disclosure
controls and procedures pursuant to Exchange Act
Rule 13a-15
as of the end of the year covered by this 2008
Form 10-K,
the firms Co-Chief Executive Officers and Chief Financial
Officer have concluded that such controls and procedures are
effective. There were no significant changes in the firms
internal controls or in other factors that could significantly
affect such internal controls subsequent to the date of their
evaluation.
Managements report on the firms internal control
over financial reporting (as defined in
Rules 13a-15(f)
and
15d-15(f) of
the Exchange Act), and the related report of our independent
public accounting firm, are included on pages F-2
F-4 of this report.
In addition, on May 27, 2008 our Chief Executive Officer
certified to the New York Stock Exchange (NYSE) that
he was not aware of any violation by the firm of the NYSEs
corporate governance listing standards. We have filed as an
exhibit to this
Form 10-K
the certifications of our Co-Chief Executive Officers and Chief
Financial Officer pursuant to
Rule 13a-14(a)
or 15d-14(a)
of the Securities Exchange Act of 1934 (as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002).
Item 9B. Other
Information
None.
42
PART III
Item 10. Directors
and Executive Officers of the Registrant
Information regarding members of the Board of Directors will be
presented in Greenhills definitive proxy statement for its
2009 annual meeting of stockholders, which will be held on
April 22, 2009, and is incorporated herein by reference.
Information regarding our executive officers is included in
Part I of this
Form 10-K
under the caption Executive Officers.
Item 11. Executive
Compensation
Information regarding executive compensation will be presented
in Greenhills definitive proxy statement for its 2009
annual meeting of stockholders, which will be held on
April 22, 2009, and is incorporated herein by reference.
Item 12. Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
Information regarding security ownership of certain beneficial
owners and management and related stockholder matters will be
presented in Greenhills definitive proxy statement for its
2009 annual meeting of stockholders, which will be held on
April 22, 2009, and is incorporated herein by reference.
Item 13. Certain
Relationships and Related Transactions
Information regarding certain relationships and related party
transactions will be presented in Greenhills definitive
proxy statement for its 2009 annual meeting of stockholders,
which will be held on April 22, 2009, and is incorporated
herein by reference.
Item 14. Principal
Accountant Fees and Services
Information regarding principal accountant fees and services
will be presented in Greenhills definitive proxy statement
for its 2009 annual meeting of stockholders, which will be held
on April 22, 2009, and is incorporated herein by reference.
43
(THIS PAGE
INTENTIONALLY LEFT BLANK)
Managements
Report on Internal Control over Financial Reporting
Management of Greenhill & Co., Inc. and subsidiaries
(the Company), is responsible for establishing and
maintaining adequate internal control over financial reporting.
The Companys internal control over financial reporting is
a process designed under the supervision of the Companys
principal executive and principal financial officers to provide
reasonable assurance regarding the reliability of financial
reporting and the preparation of the Companys financial
statements for external reporting purposes in accordance with
generally accepted accounting principles in the United States of
America.
As of December 31, 2008, management conducted an assessment
of the effectiveness of the Companys internal control over
financial reporting based on the framework established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). Based upon this assessment, management has
determined that the Companys internal control over
financial reporting as of December 31, 2008 was effective.
The Companys internal control over financial reporting
includes those policies and procedures that (i) pertain to
the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions
of the assets of the Company; (ii) provide reasonable
assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and
expenditures of the Company are being made only in accordance
with authorizations of management and directors of the Company;
and (iii) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use or
disposition of the Companys assets that could have a
material effect on the financial statements.
The Companys independent registered public accounting firm
has issued their auditors report appearing on
page F-4
which expresses an unqualified opinion on the effectiveness of
the Companys internal control over financial reporting.
F-2
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of
Greenhill & Co., Inc.
We have audited the accompanying consolidated statements of
financial condition of Greenhill & Co., Inc. and
subsidiaries as of December 31, 2008 and 2007, and the
related consolidated statements of income, comprehensive income,
changes in stockholders equity, and cash flows for each of
the three years in the period ended December 31, 2008.
These financial statements are the responsibility of
Greenhill & Co., Inc.s management. Our
responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Greenhill & Co., Inc. and
subsidiaries at December 31, 2008 and 2007, and the
consolidated results of their operations and their cash flows
for each of the three years in the period ended
December 31, 2008, in conformity with U.S. generally
accepted accounting principles.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States),
Greenhill & Co., Inc.s internal control over
financial reporting as of December 31, 2008, based on
criteria established in Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission and our report dated February 24, 2009
expressed an unqualified opinion thereon.
New York, New York
February 24, 2009
F-3
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of
Greenhill & Co., Inc.
We have audited Greenhill & Co., Inc.s internal
control over financial reporting as of December 31, 2008,
based on criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (the COSO criteria).
Greenhill & Co., Inc.s management is responsible
for maintaining effective internal control over financial
reporting, and for its assessment of the effectiveness of
internal control over financial reporting included in the
accompanying Managements Report on Internal Control over
Financial Reporting. Our responsibility is to express an opinion
on the companys internal control over financial reporting
based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on
assessed risk, and performing such other procedures as we
considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, Greenhill & Co., Inc. maintained, in
all material respects, effective internal control over financial
reporting as of December 31, 2008, based on the COSO
criteria.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated statements of financial condition as of
December 31, 2008 and 2007, and the related consolidated
statements of income, comprehensive income, changes in
stockholders equity, and cash flows for each of the three
years in the period ended December 31, 2008 of
Greenhill & Co., Inc. and our report dated
February 24, 2009, expressed an unqualified opinion thereon.
New York, New York
February 24, 2009
F-4
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
62,848,655
|
|
|
$
|
191,670,516
|
|
Financial advisory fees receivable, net of allowance for
doubtful accounts of $0.3 million and $0.4 million at
December 31, 2008 and 2007, respectively
|
|
|
26,255,995
|
|
|
|
26,753,578
|
|
Other receivables
|
|
|
4,434,227
|
|
|
|
2,485,594
|
|
Property and equipment, net
|
|
|
12,074,207
|
|
|
|
14,527,341
|
|
Investments in affiliated merchant banking funds
|
|
|
73,412,898
|
|
|
|
89,425,693
|
|
Other investments
|
|
|
34,951,710
|
|
|
|
8,588,518
|
|
Due from affiliates
|
|
|
455,615
|
|
|
|
77,086
|
|
Goodwill
|
|
|
16,133,050
|
|
|
|
19,728,022
|
|
Deferred tax asset
|
|
|
33,996,719
|
|
|
|
20,636,654
|
|
Other assets
|
|
|
1,216,117
|
|
|
|
320,328
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
265,779,193
|
|
|
$
|
374,213,330
|
|
|
|
|
|
|
|
|
|
|
Liabilities, Minority Interest and Stockholders
Equity
|
|
|
|
|
|
|
|
|
Compensation payable
|
|
$
|
19,448,513
|
|
|
$
|
108,060,851
|
|
Accounts payable and accrued expenses
|
|
|
9,614,649
|
|
|
|
7,126,770
|
|
Bank loan payable
|
|
|
26,500,000
|
|
|
|
86,450,000
|
|
Taxes payable
|
|
|
10,149,231
|
|
|
|
26,587,071
|
|
Due to affiliates
|
|
|
|
|
|
|
1,445,044
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
65,712,393
|
|
|
|
229,669,736
|
|
Minority interest in net assets of affiliates
|
|
|
1,817,595
|
|
|
|
2,253,128
|
|
Common stock, par value $0.01 per share; 100,000,000 shares
authorized, 32,830,423 and 31,232,236 shares issued as of
December 31, 2008 and 2007, respectively; 27,981,150 and
26,729,886 shares outstanding as of December 31, 2008
and 2007, respectively
|
|
|
328,304
|
|
|
|
312,322
|
|
Restricted stock units
|
|
|
59,525,357
|
|
|
|
42,743,802
|
|
Additional paid-in capital
|
|
|
213,365,812
|
|
|
|
126,268,395
|
|
Exchangeable shares of subsidiary; 257,156 shares issued,
208,418 shares outstanding as of December 31, 2008 and
257,156 shares issued and outstanding as of
December 31, 2007
|
|
|
12,442,555
|
|
|
|
15,352,213
|
|
Retained earnings
|
|
|
189,357,441
|
|
|
|
190,416,057
|
|
Accumulated other comprehensive income (loss)
|
|
|
(17,408,714
|
)
|
|
|
4,727,125
|
|
Treasury stock, at cost, par value $0.01 per share; 4,849,273
and 4,502,350 shares as of December 31, 2008 and 2007,
respectively
|
|
|
(259,361,550
|
)
|
|
|
(237,529,448
|
)
|
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
198,249,205
|
|
|
|
142,290,466
|
|
|
|
|
|
|
|
|
|
|
Total liabilities, minority interest and stockholders
equity
|
|
$
|
265,779,193
|
|
|
$
|
374,213,330
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial
statements.
F-5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial advisory fees
|
|
$
|
218,196,923
|
|
|
$
|
366,662,286
|
|
|
$
|
209,849,768
|
|
Merchant banking revenue
|
|
|
121,203
|
|
|
|
28,304,543
|
|
|
|
77,640,023
|
|
Interest income
|
|
|
3,554,921
|
|
|
|
5,455,582
|
|
|
|
3,155,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
221,873,047
|
|
|
|
400,422,411
|
|
|
|
290,645,565
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits
|
|
|
102,049,624
|
|
|
|
183,456,281
|
|
|
|
134,133,733
|
|
Occupancy and equipment rental
|
|
|
10,640,820
|
|
|
|
9,780,212
|
|
|
|
8,973,490
|
|
Depreciation and amortization
|
|
|
4,592,176
|
|
|
|
4,228,714
|
|
|
|
3,008,579
|
|
Information services
|
|
|
5,671,879
|
|
|
|
5,149,724
|
|
|
|
4,349,274
|
|
Professional fees
|
|
|
4,784,812
|
|
|
|
4,326,002
|
|
|
|
3,410,404
|
|
Travel related expenses
|
|
|
6,999,759
|
|
|
|
6,782,611
|
|
|
|
5,819,923
|
|
Interest expense
|
|
|
3,580,292
|
|
|
|
3,023,763
|
|
|
|
627,286
|
|
Other operating expenses
|
|
|
5,695,323
|
|
|
|
6,474,027
|
|
|
|
11,165,830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
144,014,685
|
|
|
|
223,221,334
|
|
|
|
171,488,519
|
|
Income before taxes and minority interest
|
|
|
77,858,362
|
|
|
|
177,201,077
|
|
|
|
119,157,046
|
|
Minority interest in net income (loss) of affiliates
|
|
|
(511,670
|
)
|
|
|
91,610
|
|
|
|
1,858,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes
|
|
|
78,370,032
|
|
|
|
177,109,467
|
|
|
|
117,298,927
|
|
Provision for taxes
|
|
|
29,391,962
|
|
|
|
61,833,195
|
|
|
|
41,632,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
48,978,070
|
|
|
$
|
115,276,272
|
|
|
$
|
75,665,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
28,166,520
|
|
|
|
28,634,769
|
|
|
|
29,518,085
|
|
Diluted
|
|
|
28,214,015
|
|
|
|
28,728,293
|
|
|
|
29,627,747
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.74
|
|
|
$
|
4.03
|
|
|
$
|
2.56
|
|
Diluted
|
|
$
|
1.74
|
|
|
$
|
4.01
|
|
|
$
|
2.55
|
|
Dividends declared and paid per share:
|
|
$
|
1.80
|
|
|
$
|
1.26
|
|
|
$
|
0.70
|
|
See accompanying notes to consolidated financial
statements.
F-6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Net income
|
|
$
|
48,978,070
|
|
|
$
|
115,276,272
|
|
|
$
|
75,665,945
|
|
Currency translation adjustment, net of tax
|
|
|
(22,135,839
|
)
|
|
|
2,217,754
|
|
|
|
4,870,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
26,842,231
|
|
|
$
|
117,494,026
|
|
|
$
|
80,536,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial
statements.
F-7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Common stock, par value $0.01 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, beginning of the year
|
|
$
|
312,322
|
|
|
$
|
310,345
|
|
|
$
|
308,800
|
|
Common stock issued
|
|
|
15,982
|
|
|
|
1,977
|
|
|
|
1,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, end of the year
|
|
|
328,304
|
|
|
|
312,322
|
|
|
|
310,345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock units
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock units, beginning of the year
|
|
|
42,743,802
|
|
|
|
21,205,268
|
|
|
|
8,931,618
|
|
Restricted stock units recognized
|
|
|
32,196,650
|
|
|
|
29,088,080
|
|
|
|
15,834,888
|
|
Restricted stock units delivered
|
|
|
(15,415,095
|
)
|
|
|
(7,549,546
|
)
|
|
|
(3,561,238
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock units, end of the year
|
|
|
59,525,357
|
|
|
|
42,743,802
|
|
|
|
21,205,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital, beginning of the year
|
|
|
126,268,395
|
|
|
|
116,251,930
|
|
|
|
109,961,120
|
|
Common stock issued
|
|
|
85,940,317
|
|
|
|
7,852,109
|
|
|
|
3,704,731
|
|
Tax benefit from the delivery of restricted stock units
|
|
|
1,157,100
|
|
|
|
2,164,356
|
|
|
|
2,586,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital, end of the year
|
|
|
213,365,812
|
|
|
|
126,268,395
|
|
|
|
116,251,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchangeable shares of subsidiary
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchangeable shares of subsidiary, beginning of the year
|
|
|
15,352,213
|
|
|
|
15,352,213
|
|
|
|
|
|
Exchangeable shares of subsidiary issued
|
|
|
|
|
|
|
|
|
|
|
15,352,213
|
|
Exchangeable shares of subsidiary delivered
|
|
|
(2,909,658
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchangeable shares of subsidiary, end of the year
|
|
|
12,442,555
|
|
|
|
15,352,213
|
|
|
|
15,352,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings, beginning of the year
|
|
|
190,416,057
|
|
|
|
112,052,519
|
|
|
|
57,595,530
|
|
Dividends
|
|
|
(50,036,686
|
)
|
|
|
(36,912,734
|
)
|
|
|
(21,208,956
|
)
|
Net income
|
|
|
48,978,070
|
|
|
|
115,276,272
|
|
|
|
75,665,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings, end of the year
|
|
|
189,357,441
|
|
|
|
190,416,057
|
|
|
|
112,052,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss), beginning of the
year
|
|
|
4,727,125
|
|
|
|
2,509,371
|
|
|
|
(2,361,184
|
)
|
Currency translation adjustment, net
|
|
|
(22,135,839
|
)
|
|
|
2,217,754
|
|
|
|
4,870,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss), end of the year
|
|
|
(17,408,714
|
)
|
|
|
4,727,125
|
|
|
|
2,509,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock, at cost, par value $0.01 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock, beginning of the year
|
|
|
(237,529,448
|
)
|
|
|
(112,507,426
|
)
|
|
|
(59,056,548
|
)
|
Repurchased
|
|
|
(21,832,102
|
)
|
|
|
(125,022,022
|
)
|
|
|
(53,450,878
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock, end of the year
|
|
|
(259,361,550
|
)
|
|
|
(237,529,448
|
)
|
|
|
(112,507,426
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
$
|
198,249,205
|
|
|
$
|
142,290,466
|
|
|
$
|
155,174,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial
statements.
F-8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
48,978,070
|
|
|
$
|
115,276,272
|
|
|
$
|
75,665,945
|
|
Adjustments to reconcile net income to net cash (used in)
provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash items included in net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
4,592,176
|
|
|
|
4,228,714
|
|
|
|
3,008,579
|
|
Net investment (gains) losses
|
|
|
19,087,179
|
|
|
|
(11,003,760
|
)
|
|
|
(62,458,927
|
)
|
Restricted stock units recognized and common stock issued
|
|
|
32,554,053
|
|
|
|
29,392,620
|
|
|
|
15,979,922
|
|
Deferred taxes
|
|
|
(19,904,419
|
)
|
|
|
(22,548,696
|
)
|
|
|
(1,934,395
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial advisory fees receivable
|
|
|
497,583
|
|
|
|
(5,309,634
|
)
|
|
|
5,892,261
|
|
Due to (from) affiliates
|
|
|
(378,529
|
)
|
|
|
631,557
|
|
|
|
(448,106
|
)
|
Other receivables and assets
|
|
|
(2,841,866
|
)
|
|
|
(216,523
|
)
|
|
|
(867,943
|
)
|
Compensation payable
|
|
|
(88,612,338
|
)
|
|
|
43,705,711
|
|
|
|
3,135,442
|
|
Accounts payable and accrued expenses
|
|
|
2,487,879
|
|
|
|
843,766
|
|
|
|
(9,701,764
|
)
|
Minority interest in net assets of affiliates
|
|
|
(435,533
|
)
|
|
|
22,225
|
|
|
|
(998,634
|
)
|
Taxes payable
|
|
|
(9,893,486
|
)
|
|
|
(9,165,540
|
)
|
|
|
12,400,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(13,869,231
|
)
|
|
|
145,856,712
|
|
|
|
39,672,984
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of merchant banking investments
|
|
|
(30,197,302
|
)
|
|
|
(31,372,950
|
)
|
|
|
(52,997,539
|
)
|
Purchases of other investments
|
|
|
(33,062,500
|
)
|
|
|
(3,325,000
|
)
|
|
|
(250,000
|
)
|
Proceeds from investments
|
|
|
11,232,727
|
|
|
|
39,141,072
|
|
|
|
|
|
Distributions from investments
|
|
|
17,699,255
|
|
|
|
37,811,302
|
|
|
|
90,410,530
|
|
Purchase of securities
|
|
|
|
|
|
|
(5,000,000
|
)
|
|
|
(49,161,725
|
)
|
Sale or maturity of securities
|
|
|
|
|
|
|
43,753,193
|
|
|
|
10,408,532
|
|
Purchases of property and equipment
|
|
|
(2,848,984
|
)
|
|
|
(4,484,690
|
)
|
|
|
(8,816,594
|
)
|
Acquisition of Beaufort Partners Limited, net of cash acquired
|
|
|
|
|
|
|
|
|
|
|
(2,339,676
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities
|
|
|
(37,176,804
|
)
|
|
|
76,522,927
|
|
|
|
(12,746,472
|
)
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds of revolving bank loan
|
|
|
111,925,000
|
|
|
|
204,600,000
|
|
|
|
56,000,000
|
|
Repayment of revolving bank loan
|
|
|
(171,875,000
|
)
|
|
|
(137,650,000
|
)
|
|
|
(36,500,000
|
)
|
Repayment of notes to U.K. members
|
|
|
(1,445,044
|
)
|
|
|
|
|
|
|
|
|
Proceeds from the issuance of common stock
|
|
|
67,274,143
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
(50,036,686
|
)
|
|
|
(36,912,734
|
)
|
|
|
(21,208,956
|
)
|
Purchase of treasury stock
|
|
|
(21,832,102
|
)
|
|
|
(125,022,022
|
)
|
|
|
(53,450,878
|
)
|
Net tax benefit from the delivery of restricted stock units and
payment of dividend equivalents
|
|
|
1,157,100
|
|
|
|
2,164,356
|
|
|
|
2,586,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) financing activities
|
|
|
(64,832,589
|
)
|
|
|
(92,820,400
|
)
|
|
|
(52,573,755
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(12,943,237
|
)
|
|
|
(275,009
|
)
|
|
|
4,792,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(128,821,861
|
)
|
|
|
129,284,230
|
|
|
|
(20,854,579
|
)
|
Cash and cash equivalents, beginning of year
|
|
|
191,670,516
|
|
|
|
62,386,286
|
|
|
|
83,240,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
62,848,655
|
|
|
$
|
191,670,516
|
|
|
$
|
62,386,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
3,444,615
|
|
|
$
|
2,770,412
|
|
|
$
|
426,173
|
|
Cash paid for taxes, net of refunds
|
|
$
|
54,371,677
|
|
|
$
|
91,699,733
|
|
|
$
|
30,093,182
|
|
See accompanying notes to consolidated financial
statements.
F-9
Greenhill &
Co., Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Greenhill & Co., Inc., a Delaware corporation,
together with its subsidiaries (collectively, the
Company), is an independent investment banking firm.
The Company has clients located throughout the world, with
offices located in New York, London, Frankfurt, Toronto, Tokyo,
Dallas, San Francisco and Chicago.
The Companys activities as an investment banking firm
constitute a single business segment, with two principal sources
of revenue:
|
|
|
|
|
Financial advisory, which includes engagements relating to
mergers and acquisitions, financing advisory and restructuring,
and fund placement advisory; and
|
|
|
|
Merchant banking, which includes the management of outside
capital invested in the Companys merchant banking funds
and other similar vehicles, primarily Greenhill Capital Partners
(GCP I), Greenhill Capital Partners II
(GCP II), Greenhill Capital Partners Europe
(GCP Europe), and Greenhill SAV Partners
(GSAVP together with GCP I, GCP II, and GCP
Europe, the Greenhill Funds), and the Companys
principal investments in the Greenhill Funds and other merchant
banking funds and similar vehicles.
|
The Companys U.S. and international wholly-owned
subsidiaries include Greenhill & Co., LLC
(G&Co), Greenhill Capital Partners, LLC
(GCPLLC), Greenhill Venture Partners, LLC
(GVP), Greenhill Aviation Co., LLC
(GAC), Greenhill & Co. Europe Holdings
Limited (GCE), Greenhill & Co. Holding
Canada Ltd. (GCH) and Greenhill & Co.
Japan Ltd. (GCJ).
G&Co is a registered broker-dealer under the Securities
Exchange Act of 1934, as amended, and is registered with the
Financial Industry Regulation Authority. G&Co is
engaged in investment banking activities principally in North
America.
GCE is a U.K. based holding company. GCE controls
Greenhill & Co. International LLP (GCI),
Greenhill & Co. Europe LLP (GCEI) and
Greenhill Capital Partners Europe LLP (GCPE),
through its controlling membership interests. GCI and GCEI are
engaged in investment banking activities, principally in Europe,
and are subject to regulation by the U.K. Financial Services
Authority (FSA). GCPE is also regulated by the FSA
and provides investment advisory services to GCP Europe, the
Companys UK-based private equity fund that invests in a
diversified portfolio of private equity and equity related
investments in mid-market companies located primarily in the
United Kingdom and Continental Europe. The majority of the
investors in GCP Europe are third parties; however, the Company
and its employees have also made investments in GCP Europe.
The Company, through Greenhill & Co. Canada Ltd., a
wholly-owned Canadian subsidiary of GCH, engages in investment
banking activities in Canada.
The Company, through GCJ, engages in investment banking
activities in Japan.
GCPLLC is an investment adviser, registered under the Investment
Advisers Act of 1940 (IAA). GCPLLC provides
investment advisory services to GCP I and GCP II, our
U.S. based private equity funds that invest in a
diversified portfolio of private equity and equity related
investments. The majority of the investors in GCP I and GCP II
are third parties; however, the Company and its employees have
also made investments in GCP I and GCP II.
GVP is an investment adviser, registered under the IAA. GVP
provides investment advisory services to GSAVP, our venture
funds that invest in early growth stage companies in the
tech-enabled and business information services industries. The
majority of the investors in GSAVP are third parties; however,
the Company and its employees have also made investments in
GSAVP.
F-10
GAC owns and operates an aircraft, which is used for the
exclusive benefit of the Companys employees and their
immediate family members.
On February 21, 2008, the Company completed the initial
public offering of units in its subsidiary, GHL Acquisition
Corp., a blank check company (GHLAC). In the
offering, GHLAC sold 40,000,000 units for an aggregate
purchase price of $400,000,000. Each unit consists of one share
of GHLACs common stock (GHLAC Common Stock)
and one warrant (the Founder Warrants). In addition,
the Company purchased private placement warrants for an
aggregate purchase price of $8,000,000 (the GHLAC Private
Placement Warrants, together with the Founder Warrants,
the GHLAC Warrants). Currently, the Company owns
approximately 8,369,563 (17.3%) of the outstanding common stock
of GHLAC. As a result of its public offering GHLAC is no longer
a wholly-owned subsidiary of the Company.
|
|
Note 2
|
Summary
of Significant Accounting Policies
|
Basis
of Financial Information
These consolidated financial statements are prepared in
conformity with accounting principles generally accepted in the
United States, which require management to make estimates and
assumptions regarding future events that affect the amounts
reported in our financial statements and these footnotes,
including investment valuations, compensation accruals and other
matters. Management believes that the estimates used in
preparing its consolidated financial statements are reasonable
and prudent. Actual results could differ materially from those
estimates. Certain reclassifications have been made in prior
year information to conform to current year presentation.
The consolidated financial statements of the Company include all
consolidated accounts of Greenhill & Co., Inc. and all
other entities in which the Company has a controlling interest,
including GCI, GCEI and GCPE, after eliminations of all
significant inter-company accounts and transactions. In
accordance with FASB Interpretation No. 46,
Consolidation of Variable Interest Entities
(FIN 46-R),
the Company consolidates the general partners of its merchant
banking funds in which it has a majority of the economic
interest. The general partners account for their investments in
their merchant banking funds under the equity method of
accounting pursuant to Accounting Principles Board Opinion
No. 18, The Equity Method of Accounting for
Investments in Common Stock (APB 18). As such,
the general partners record their proportionate shares of income
(loss) from the underlying merchant banking funds. As the
merchant banking funds follow investment company accounting, and
generally record all their assets and liabilities at fair value,
the general partners investment in merchant banking funds
represents an estimation of fair value. The Company does not
consolidate the merchant banking funds since the Company,
through its general partner and limited partner interests, does
not have a majority of the economic interest in such funds and
under EITF
No. 04-5,
Accounting for an Investment in a Limited Partnership When
the Investor Is the Sole General Partner and the Limited
Partners Have Certain
Rights(EITF 04-5),
is subject to removal by a simple majority of unaffiliated
third-party investors.
Minority
Interest
The portion of the consolidated interests in the general
partners of our merchant banking funds, which are held directly
by employees of the Company are represented as minority interest
in the accompanying consolidated financial statements.
Revenue
Recognition
Financial
Advisory Fees
The Company recognizes financial advisory fee revenue for
mergers and acquisitions or financing advisory and restructuring
engagements when the services related to the underlying
transactions are completed in accordance with the terms of the
engagement letter. The Company recognizes fund
F-11
placement advisory fees at the time of the clients
acceptance of capital or capital commitments in accordance with
the terms of the engagement letter. Retainer fees are recognized
as financial advisory fee revenue over the period in which the
related service is rendered.
The Companys clients reimburse certain expenses incurred
by the Company in the conduct of financial advisory engagements.
Expenses are reported net of such client reimbursements. Client
reimbursements totaled $4.5 million, $4.0 million and
$3.8 million for the years ended December 31, 2008,
2007 and 2006, respectively.
Merchant
Banking and Other Revenues
Merchant banking revenues consist of (i) management fees on
the Companys merchant banking activities, (ii) gains
(or losses) from the Companys investments in merchant
banking funds and other principal investment activities, and
(iii) merchant banking profit overrides.
Management fees earned from the Companys merchant banking
activities are recognized over the period of related service.
The Company recognizes revenues on investments in its merchant
banking funds based on its allocable share of realized and
unrealized gains (or losses) reported by such funds. Investments
held by merchant banking funds are recorded at estimated fair
value. The value of merchant banking fund investments in
privately held companies are determined by the general partner
of the fund after giving consideration to the cost of the
security, the pricing of other sales of securities by the
portfolio company, the price of securities of other companies
comparable to the portfolio company, purchase multiples paid in
other comparable third-party transactions, the original purchase
price multiple, market conditions, liquidity, operating results
and other qualitative and quantitative factors. Discounts are
generally applied to the funds privately held investments
to reflect the lack of liquidity and other transfer
restrictions. Investments held by the merchant banking funds as
well as those held by the Company in publicly traded securities
are valued using quoted market prices discounted for any legal
or contractual restrictions on sale. Because of the inherent
uncertainty of valuations as well as the discounts applied, the
estimated fair values of investments in privately held companies
may differ significantly from the values that would have been
used had a ready market for the securities existed. The values
at which the Companys investments are carried on its books
are adjusted to estimated fair value at the end of each quarter
and the volatility in general economic conditions, stock markets
and commodity prices may result in significant changes in the
estimated fair value of the investments.
The Company recognizes merchant banking profit overrides when
certain financial returns are achieved over the life of the
fund. Profit overrides are generally calculated as a percentage
of the profits over a specified threshold earned by each fund on
investments managed on behalf of unaffiliated investors for GCP
I and principally all investors except the Company for GCP II,
GCP Europe and GSAVP. The profit overrides earned by the Company
are recognized on an accrual basis throughout the year in
accordance with Method 2 of EITF Issue
No. D-96,
Accounting for Management Fees Based on a Formula
(EITF D-96). In accordance with Method 2 of EITF
D-96, the Company records as revenue the amount that would be
due pursuant to the fund agreements at each period end as if the
fund agreements were terminated at that date. Overrides are
generally calculated on a
deal-by-deal
basis but are subject to investment performance over the life of
each merchant banking fund. We may be required to repay a
portion of the overrides to the limited partners of the funds in
the event a profit override has been realized and paid to the
general partner and a minimum performance level is not achieved
by the fund as a whole (we refer to these potential repayments
as clawbacks). We would be required to establish a
reserve for potential clawbacks if we were to determine that the
likelihood of a clawback is probable and the amount of the
clawback can be reasonably estimated. As of December 31,
2008, the Company has not reserved for any clawback obligations
under applicable fund agreements. See
Note 3 Investments for further
discussion of the merchant banking revenue recognized.
F-12
Investments
The Companys investments in merchant banking funds are
recorded under the equity method of accounting based upon the
Companys proportionate share of the fair value of the
underlying merchant banking funds net assets. The
Companys holdings of the GHLAC common stock are also
recorded under the equity method of accounting. The
Companys other investments are recorded at estimated fair
value.
Financial
Advisory Fees Receivables
Receivables are stated net of an allowance for doubtful
accounts. The estimate for the allowance for doubtful accounts
is derived by the Company by utilizing past client transaction
history and an assessment of the clients creditworthiness.
The Company recorded bad debt expense of approximately
$0.3 million, $0.4 million and $0.0 million for
the years ended December 31, 2008, 2007 and 2006,
respectively.
Restricted
Stock Units
In accordance with the fair value method prescribed by FASB
Statement No. 123(R), Share-Based
Payment(SFAS 123(R)), which is a revision
of FASB Statement No. 123, Accounting for Stock-Based
Compensation, the fair value of restricted stock units
granted to employees with future service requirements is
recorded as compensation expense and generally is amortized over
a five-year service period following the date of grant.
Compensation expense is determined at the date of grant. As the
Company expenses the awards, the restricted stock units
recognized are recorded within stockholders equity. The
restricted stock units are reclassed into common stock and
additional paid-in capital upon vesting. The Company records
dividend equivalent payments, net of estimated forfeitures, on
outstanding restricted stock units as a charge to
stockholders equity.
Earnings
per Share
The Company calculates earnings per share (EPS) in
accordance with FASB Statement No. 128, Earnings per
Share (SFAS 128). Basic EPS is calculated
by dividing net income by the weighted average number of shares
outstanding for the period. Diluted EPS includes the
determinants of basic EPS plus the dilutive effect of the common
stock deliverable pursuant to restricted stock units for which
future service is required as a condition to the delivery of the
underlying common stock.
Foreign
Currency Translation
Foreign currency assets and liabilities have been translated at
rates of exchange prevailing at the end of the periods presented
in accordance with FASB Statement No. 52 Foreign
Currency Translation (SFAS 52). Income
and expenses transacted in foreign currency have been translated
at average monthly exchange rates during the period. Translation
gains and losses are included in the foreign currency
translation adjustment included as a component of other
comprehensive income in the consolidated statement of changes in
stockholders equity. Foreign currency transaction gains
and losses are included in the consolidated statement of income.
Goodwill
Goodwill is the cost in excess of the fair value of identifiable
net assets at acquisition date. In accordance with FASB
Statement No. 142, Goodwill and Other Intangible
Assets (SFAS 142), goodwill is tested at
least annually for impairment. An impairment loss is triggered
if the estimated fair value of an operating business is less
than estimated net book value. Such loss is calculated as the
difference between the estimated fair value of goodwill and its
carrying value. Goodwill is translated at the rate of exchange
prevailing at the end of the periods presented in accordance
with SFAS 52.
F-13
Property
and Equipment
Property and equipment is stated at cost less accumulated
depreciation and amortization. Depreciation is computed by the
straight-line method over the estimated useful life of the
assets. Amortization of leasehold improvements is computed by
the straight-line method over the lesser of the life of the
asset or the term of the lease. Estimated useful lives of the
assets are generally as follows:
Equipment 5 years
Furniture and fixtures 7 years
Leasehold improvements the lesser of 10 years
or the remaining lease term
Provision
for Taxes
The Company accounts for taxes in accordance with FASB Statement
No. 109, Accounting for Income Taxes
(SFAS 109), which requires the recognition of
tax benefits or expenses on the temporary differences between
the financial reporting and tax bases of its assets and
liabilities.
Effective on January 1, 2007, the Company adopted FASB
Interpretation No. 48, Accounting for Uncertainty in
Income Taxes, an interpretation of FASB Statement
No. 109 (FIN 48), which prescribes a
single, comprehensive model for how a company should recognize,
measure, present and disclose in its financial statements
uncertain tax positions that the company has taken or expects to
take on its tax returns. Income tax expense is based on pre-tax
accounting income, including adjustments made for the
recognition or derecognition related to uncertain tax positions.
The recognition or derecognition of income tax expense related
to uncertain tax positions is determined under the guidance as
prescribed by FIN 48. Deferred tax assets and liabilities
are recognized for the future tax attributable to differences
between the financial statement carrying amounts of existing
assets and liabilities and their respective tax bases. Deferred
tax assets and liabilities are measured using enacted tax rates
expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
earnings in the period that includes the enactment date. The
Companys deferred tax liabilities are presented as a
component of taxes payable on the consolidated statements of
financial condition. Management applies the
more-likely-than-not criteria included in
FIN 48 when determining tax benefits. The implementation of
FIN 48 did not result in any current adjustment or any
cumulative effect and therefore, no adjustment was recorded to
retained earnings upon adoption.
Cash
and Cash Equivalents
The Company considers all highly liquid investments with a
maturity date of three months or less, when purchased, to be
cash equivalents. At December 31, 2008 and 2007, the
carrying value of the Companys cash equivalents
approximated fair value.
Market/Credit
Risks
The Company maintains its cash and cash equivalents with
financial institutions with high credit ratings. At times, the
Company may maintain deposits in federally insured financial
institutions in excess of federally insured (FDIC) limits.
However, management believes that the Company is not exposed to
significant credit risk due to the financial position of the
depository institution in which those deposits are held.
Financial
Instruments and Fair Value
The Company adopted FASB Statement No. 157, Fair
Value Measurements (SFAS 157), as of
January 1, 2008. SFAS 157 establishes a fair value
hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value. The hierarchy gives the highest
priority to unadjusted quoted prices in active markets for
identical assets or liabilities (level 1 measurements) and
the lowest priority
F-14
to unobservable inputs (level 3 measurements). The three
levels of the fair value hierarchy under SFAS 157 are
described below:
Basis of
Fair Value Measurement
Level 1 Unadjusted quoted prices in active
markets that are accessible at the measurement date for
identical, unrestricted assets or liabilities;
Level 2 Quoted prices in markets that are not
active or financial instruments for which all significant inputs
are observable, either directly or indirectly;
Level 3 Prices or valuations that require
inputs that are both significant to the fair value measurement
and unobservable.
A financial instruments level within the fair value
hierarchy is based on the lowest level of any input that is
significant to the fair value measurement. In determining the
appropriate levels, the Company performs a detailed analysis of
the assets and liabilities that are subject to SFAS 157. At
each reporting period, all assets and liabilities for which the
fair value measurement is based on significant unobservable
inputs or instruments which trade infrequently and therefore
have little or no price transparency are classified as
Level 3.
Derivative
Instruments
The Company accounts for the GHLAC Warrants, which were obtained
in connection with its investment in the GHLAC, under FASB
Statement No. 133, Accounting for Derivative
Instruments and Hedging Activities
(SFAS 133). SFAS 133 establishes
accounting and reporting standards for derivative instruments
and other hedging activities. In accordance with SFAS 133,
the Company records the GHLAC Warrants in the consolidated
statement of financial condition at estimated fair value, with
changes in estimated fair value recorded in merchant banking
revenue in the consolidated financial statements.
Accounting
Developments
In December 2007, FASB Statement No. 160,
Noncontrolling Interests in Consolidated Financial
Statements an amendment of Accounting Research
Bulletin No. 51 (SFAS 160) was
issued. SFAS 160 requires reporting entities to present
noncontrolling (minority) interests as equity (as opposed to as
a liability or mezzanine equity) and provides guidance on the
accounting for transactions between an entity and noncontrolling
interests. The effective date for SFAS 160 is for annual
periods beginning on or after December 15, 2008. Early
adoption and retroactive application of SFAS 160 to fiscal
years preceding the effective date are not permitted. The
Company is currently evaluating the potential impact of adopting
SFAS 160 on its consolidated financial statements.
In March 2008, FASB Statement No. 161, Disclosures
about Derivative Instruments and Hedging Activities
an amendment of FASB Statement No. 133
(SFAS 161) was issued. SFAS 161 requires
companies to provide enhanced disclosures regarding derivative
instruments and hedging activities. It requires companies to
better convey the purpose of derivative use in terms of the
risks that such company is intending to manage. Disclosures
about (a) how and why an entity uses derivative
instruments, (b) how derivative instruments and related
hedged items affect a companys financial position,
financial performance, and cash flows are required. This
Statement retains the same scope as SFAS 133 and is
effective for fiscal years and interim periods beginning on or
after November 15, 2008. The Company is currently
evaluating the potential impact of adopting SFAS 161 on its
consolidated financial statements.
In June 2008, FSP
EITF 03-6-1,
Determining Whether Instruments Granted in Share-Based
Payments Transactions Are Participating Securities
(FSP
EITF 03-6-1)
was issued. FSP
EITF 03-6-1
addresses whether instruments granted in share-based payment
transactions are participating securities prior to vesting and
therefore need to be included in the earnings allocation in
calculating earning per
F-15
share under the two-class method described in SFAS 128. FSP
EITF 03-06-1
requires companies to treat unvested share-based payment awards
that have non-forfeitable rights to dividend or dividend
equivalents as a separate class of securities in calculating
earnings per share. FSP
EITF 03-06-1
is effective for fiscal years beginning after December 15,
2008; earlier application is not permitted. The Company is
currently evaluating the potential impact of adopting FSP
EITF 03-6-1
on its consolidated financial statements.
Affiliated
Merchant Banking Investments
The Company invests in merchant banking funds for which it also
acts as the managing general partner. In addition to recording
its direct investments in the funds, the Company consolidates
each general partner in which it has a majority of the economic
interest.
The Company recognizes revenue on investments in merchant
banking funds based on its allocable share of realized and
unrealized gains (or losses) reported by such funds on a
quarterly basis. Investments held by merchant banking funds are
recorded at estimated fair value. The value of the merchant
banking funds investments in privately held companies are
determined by the general partner of the fund after giving
consideration to the cost of the security, the pricing of other
sales of securities by the portfolio company, the price of
securities of other companies comparable to the portfolio
company, purchase multiples paid in other comparable third-party
transactions, the original purchase price multiple, market
conditions, liquidity, operating results and other quantitative
and qualitative factors. Discounts are generally applied to the
funds privately held investments to reflect the lack of
liquidity and other transfer restrictions. Investments in
publicly traded securities are valued using quoted market prices
discounted for any legal or contractual restrictions on sale.
Because of the inherent uncertainty of valuations as well as the
discounts applied, the estimated fair values of investment in
privately held companies may differ significantly from the
values that would have been used had a ready market for the
securities existed. The values at which the investments are
carried are adjusted to fair value at the end of each period and
volatility in general economic conditions, stock markets and
commodity prices may result in significant changes in the
estimated fair value of the investments and consequently also
that portion of the revenues attributable to the Companys
merchant banking investments.
The Companys management fee income consists of fees paid
by its merchant banking funds and other transaction fees paid by
the portfolio companies.
Investment gains or losses from the merchant banking activities
are comprised of investment income, realized and unrealized
gains or losses from the Companys investment in the
Greenhill Funds, and the consolidated earnings of the general
partner in which it has a majority economic interest, offset by
allocated expenses of the funds. That portion of the earnings or
losses of the general partner which are held by employees and
former employees of the Company is recorded as minority interest
in net income (loss) of affiliates.
As the managing general partner the Company makes investment
decisions for the Greenhill Funds and is entitled to receive an
override of the profits realized from the funds. The Company
includes in consolidated merchant banking revenue all realized
and unrealized profit overrides it earns from the Greenhill
Funds. This includes profit overrides of the managing general
partner of GCP I with respect to all investments it made after
January 1, 2004 and the profit overrides of the general
partners of GCP II, GCP Europe and GSAVP for all investments.
From an economic perspective, profit overrides in respect of all
merchant banking investments made after January 1, 2004 are
allocated 50% to the Company and 50% to employees of the
Company. In addition, the Company also includes in merchant
banking revenue its portion and certain employees portion
of the profit overrides of GCP I with respect to investments
made prior to January 1, 2004. The economic share of the
profit overrides allocated to the employees of the Company is
recorded as compensation expense.
F-16
The Companys merchant banking revenue, by source, is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(in thousands)
|
|
|
Management fees
|
|
$
|
19,208
|
|
|
$
|
17,301
|
|
|
$
|
15,181
|
|
Net realized and unrealized gains (losses) on investments in
merchant banking
|
|
|
(17,543
|
)
|
|
|
7,023
|
|
|
|
27,093
|
|
Net realized and unrealized merchant banking profit overrides
|
|
|
(2,700
|
)
|
|
|
1,800
|
|
|
|
34,600
|
|
Other realized and unrealized investment income
|
|
|
1,156
|
|
|
|
2,181
|
|
|
|
766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total merchant banking revenue
|
|
$
|
121
|
|
|
$
|
28,305
|
|
|
$
|
77,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The carrying value of the Companys investments in
affiliated merchant banking funds are as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in thousands)
|
|
|
Investment in GCP I
|
|
$
|
8,469
|
|
|
$
|
24,977
|
|
Investment in GCP II
|
|
|
55,852
|
|
|
|
53,240
|
|
Investment in GSAVP
|
|
|
2,730
|
|
|
|
2,982
|
|
Investment in GCPE
|
|
|
6,362
|
|
|
|
8,227
|
|
|
|
|
|
|
|
|
|
|
Total investments in affiliated merchant banking funds
|
|
$
|
73,413
|
|
|
$
|
89,426
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008 and 2007, the investment in GCP I
included $0.5 million and $1.0 million, respectively,
related to the interests in the managing general partner of GCP
I held directly by various employees of the Company. At
December 31, 2008 and 2007, the investment in GCP II
included $1.3 million and $1.2 million, respectively,
related to the interests in the general partner of GCP II held
directly by various employees of the Company. At
December 31, 2008 and 2007, approximately $0.8 million
and $5.3 million, respectively, of the Companys
compensation payable related to profit overrides for unrealized
gains of the Greenhill Funds. This amount may increase or
decrease depending on the change in the fair value of the
Greenhill Funds portfolio and is payable, subject to
clawback, at the time the funds realize cash proceeds.
At December 31, 2008, the Company had unfunded commitments
of $51.3 million to the Greenhill Funds. These commitments
are expected to be drawn on from time to time over a period of
up to five years from the relevant commitment date of each fund.
The commitments to GCP I expired on March 31, 2007. At
December 31, 2007, the Company had unfunded commitments to
GCP II of $17.6 million which may be funded through June
2010, unfunded commitments to GSAVP of $6.5 which may be funded
through September 2011, and unfunded commitments to GCP Europe
of approximately $27.2 million which may be funded through
December 2012.
F-17
Other
Investments
The Companys other investments are as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in thousands)
|
|
|
Barrow Street Capital III, LLC
|
|
$
|
3,736
|
|
|
$
|
1,825
|
|
Tammac Holdings Corp.
|
|
|
|
|
|
|
2,000
|
|
Energy Transfer Equity LP
|
|
|
|
|
|
|
4,764
|
|
Iridium Holdings, L.L.C.
|
|
|
22,900
|
|
|
|
|
|
GHLAC Common Stock and GHLAC Warrants
|
|
|
8,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other investments
|
|
$
|
34,952
|
|
|
$
|
8,589
|
|
|
|
|
|
|
|
|
|
|
The Company committed $5.0 million to Barrow Street Capital
III, LLC (Barrow Street III), a real estate
investment fund, of which $1.0 million remains unfunded at
December 31, 2008. The remaining commitment to Barrow
Street III is expected to be drawn over the remaining
commitment period, which ends in April 2009. The Company
accounts for this investment under the equity method.
The investment in Tammac Holdings Corp, a GCP I portfolio
company, is in the form of a note, which bears interest at 8%
per annum and matures in November 2009. During 2008, the Company
wrote down the value of its investment in Tammac Holdings Corp
and recorded an unrealized loss of $2.0 million.
In 2008, GCP LLC received distributions in kind from GCP I of
marketable securities of Crown Castle International Corp. in the
amount of $5.5 million and Heartland Payment Systems, Inc.
in the amount of $1.6 million. The Company sold these
investments for $5.2 million and $1.7 million,
respectively. In 2007, GCP LLC received distributions in kind of
marketable securities of Energy Transfer Equity, L.P. in the
amount of $4.5 million. This investment was sold in 2008
for $4.3 million.
During 2008, GCE, a subsidiary of the Company, invested
$22.9 million in Iridium Holdings, L.L.C.
(Iridium). GHLAC has agreed to acquire Iridium
subject to stockholder approval, various regulatory approvals
and other customary closing conditions. The GCE investment is in
the form of a convertible subordinated note (the
Note), which is unsecured, accrues interest at the
rate of 5% per annum starting six months after the issuance date
and matures on October 24, 2015. The Note is convertible,
at GCEs option, into Iridium Class A units, subject
to certain conditions.
F-18
Fair
Value Hierarchy
The following tables set forth by level assets and liabilities
measured at fair value on a recurring basis. As required by
SFAS 157, assets and liabilities are classified in their
entirety based on the lowest level of input that is significant
to the fair value measurement.
Assets
Measured at Fair Value on a Recurring Basis as of
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Active Markets
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
for Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
Balance as of
|
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
December 31,
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
2008
|
|
|
|
(in thousands)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iridium Holdings, L.L.C.
|
|
$
|
|
|
|
$
|
|
|
|
$
|
22,900
|
|
|
$
|
22,900
|
|
GHLAC
Warrants(1)
|
|
|
|
|
|
|
|
|
|
|
8,295
|
|
|
|
8,295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
|
|
|
$
|
|
|
|
$
|
31,195
|
|
|
$
|
31,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
Measured at Fair Value on a Recurring Basis as of
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Active Markets
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
for Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
Balance as of
|
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
December 31,
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
2007
|
|
|
|
(in thousands)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tammac Holdings Corp.
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2,000
|
|
|
$
|
2,000
|
|
Energy Transfer Equity LP
|
|
|
4,764
|
|
|
|
|
|
|
|
|
|
|
|
4,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
4,764
|
|
|
$
|
|
|
|
$
|
2,000
|
|
|
$
|
6,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3
Gains and Losses
The following tables set forth a summary of changes in the fair
value of the Companys level 3 investments for the
year ended December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
Net
|
|
|
|
|
|
|
Beginning
|
|
|
Realized
|
|
|
|
|
|
Settlements
|
|
|
Transfers
|
|
|
Ending
|
|
|
|
Balance
|
|
|
Gains
|
|
|
Unrealized
|
|
|
and
|
|
|
in and/or
|
|
|
Balance
|
|
|
|
January 1,
|
|
|
or
|
|
|
Gains or
|
|
|
Issuances,
|
|
|
out of
|
|
|
December 31,
|
|
|
|
2008
|
|
|
(Losses)
|
|
|
(Losses)
|
|
|
net
|
|
|
Level 3
|
|
|
2008
|
|
|
|
(in thousands)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tammac Holdings Corp.
|
|
$
|
2,000
|
|
|
$
|
|
|
|
$
|
(2,000
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Iridium Holdings, L.L.C.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,900
|
|
|
|
|
|
|
|
22,900
|
|
GHLAC
Warrants(1)
|
|
|
|
|
|
|
|
|
|
|
270
|
|
|
|
8,025
|
|
|
|
|
|
|
|
8,295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
2,000
|
|
|
$
|
|
|
|
$
|
(1,730
|
)
|
|
$
|
30,925
|
|
|
$
|
|
|
|
$
|
31,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has used an internally developed model to value the
GHLAC Warrants, which takes into account various standard option
valuation methodologies, including Black Scholes modeling.
Selected inputs for the Companys model include:
(1) the terms of the warrants themselves, including
(1) The
GHLAC Warrants consist of the Founder Warrants and the GHLAC
Private Placement Warrants discussed in Note 1.
F-19
exercise price, exercisability threshold (where applicable) and
expiration date; (2) externally observable factors
including yields on U.S. Treasury obligations and various
equity volatility measures, including historical volatility of
broad market indices; and (3) internal estimates, including
the Companys weighted average cost of capital and the
probability of a GHLAC acquisition closing. The carrying value
of the Iridium note approximates estimated fair value.
On July 6, 2006, the Company acquired through its wholly
owned subsidiary, GCH, 100% of the outstanding share capital of
Beaufort Partners Limited, an independent investment bank based
in Toronto, Canada. The acquisition was accounted for as a
purchase. At the time of the acquisition approximately
$17.7 million of the purchase price was allocated to
goodwill. Goodwill is translated at the rate of exchange
prevailing at the end of the periods presented in accordance
with SFAS 52. Any translation gain or loss is included in
the foreign currency translation adjustment included as a
component of accumulated other comprehensive income (loss) in
the consolidated statement of changes in stockholders
equity and amounted to a loss of $3.6 million in 2008. The
Company has reviewed its goodwill in accordance with
SFAS 142 and determined that the fair value of the
reporting entity to which goodwill is related exceeded the
carrying value of such reporting entity. Accordingly, no
goodwill impairment loss has been recognized for the years ended
December 31, 2008 and 2007.
At December 31, 2008 and 2007, the Company had receivables
of $0.5 million and $0.0 million due from the
Greenhill Funds, respectively, relating to accrued management
fees and expense reimbursements, which are included in due from
affiliates.
Until August 2006, Barrow Street subleased office space from the
Company and reimbursed the Company for the use of other
facilities and participation in the Companys health care
plans. Included in expenses for the year ended December 31,
2006 are reimbursements of $0.3 million by Barrow Street.
During 2008, 2007 and 2006, the Company paid $11,965, $24,067
and $26,414, respectively, for the use of an aircraft owned by
an executive of the Company. Included in occupancy and equipment
rental expense for each of the years ended December 31,
2008, 2007 and 2006 are rent reimbursements of $64,890 for 2008,
$56,800 for 2007 and $46,800 for 2006, for airplane and office
space sublet by a firm owned by an executive of the Company.
Due to affiliates at December 31, 2007 represents
undistributed earnings to the U.K. members of GCI from the
period prior to the Companys reorganization. In April
2008, the Company repaid the principal amount of the
undistributed earnings to the U.K. members of GCI. Included in
accounts payable and accrued expenses are $0.3 million and
$0.2 million in interest payable on the undistributed
earnings to the U.K. members of GCI at December 31, 2008
and 2007, respectively.
F-20
|
|
Note 6
|
Property
and Equipment
|
Property and Equipment consist of the following:
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in thousands)
|
|
|
Aircraft.
|
|
$
|
17,037
|
|
|
$
|
16,482
|
|
Equipment
|
|
|
9,506
|
|
|
|
8,282
|
|
Furniture and fixtures
|
|
|
4,682
|
|
|
|
4,620
|
|
Leasehold improvements
|
|
|
16,348
|
|
|
|
16,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,573
|
|
|
|
46,034
|
|
Less accumulated depreciation and amortization
|
|
|
(35,499
|
)
|
|
|
(31,507
|
)
|
|
|
|
|
|
|
|
|
|
Total property and equipment, net
|
|
$
|
12,074
|
|
|
$
|
14,527
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 7
|
Revolving
Bank Loan Facility
|
At December 31, 2008, the Company had a $90.0 million
revolving loan facility from a U.S. banking institution to
provide for working capital needs, facilitate the funding of
investments and other general corporate purposes. The revolving
loan facility is secured by all management fees earned by GCPLLC
and GVP and any cash distributed to GCPLLC or GVP in respect of
its partnership interests in GCPI and GCPII or GSAVP,
respectively. Interest on borrowings is based on the higher of
Bank of America Prime Rate or 4 percent and is payable
monthly. The revolving bank loan facility matures on
December 31, 2009. In addition, the Company must comply
with certain financial and liquidity covenants. The weighted
average daily borrowings outstanding under the loan facility was
approximately $69.2 million and $43.8 million for the
years ended December 31, 2008 and December 31, 2007,
respectively. The weighted average interest rates were 4.47% to
6.80% for the years ended December 31, 2008 and 2007,
respectively.
|
|
Note 8
|
Stockholders
Equity
|
Dividends declared per common share were $1.80 in 2008, $1.26 in
2007 and $0.70 in 2006. Dividend equivalents of
$3.4 million, $2.2 million and $1.0 million were
recorded in 2008, 2007 and 2006, respectively, on the restricted
stock units that are expected to vest.
On July 6, 2006, in connection with the acquisition of
Beaufort Partners Limited, GCH issued 257,156 shares of
non-voting exchangeable shares valued at $15.4 million
which are exchangeable into the same number of shares of common
stock of the Company subject to certain conditions and are
entitled to receive the same dividends (if any) as paid in
respect of the common stock. The non-voting exchangeable shares
are exchangeable at the option of the holders thereof at any
time except in limited circumstances in connection with a
liquidation of the Company or where the Company has exercised
its rights to redeem the exchangeable shares. On
November 13, 2008, 48,738 shares were converted into
common stock. As of December 31, 2008, the total value of
the remaining 208,418 shares amounted to $12.4 million.
In November 2008, the Company completed its primary stock
offering (the Primary Offering) of 1,250,000 common
shares. The offering price was $56.00 per share, and the Company
received proceeds, net of underwriting commissions and expenses,
of $67.3 million.
During 2008, the Company repurchased in open market transactions
240,880 shares of its common stock at an average price of
$62.27. Additionally, the Company is deemed to have repurchased
106,043 shares of its common stock at an average price of
$64.43 per share in conjunction with the payment of tax
liabilities in respect of stock delivered to its employees in
settlement of restricted stock units.
F-21
During 2007, the Company repurchased 1,917,451 shares of
its common stock in open market purchases at an average price of
$62.61 per share. Additionally, the Company is deemed to have
repurchased 72,462 shares of its common stock at an average
of $68.60 per share in conjunction with the payment of tax
liabilities in respect of stock delivered to its employees in
settlement of restricted stock units.
During 2006, the Company repurchased 757,050 shares of its
common stock in open market purchases at an average price of
$62.43 per share. Also during 2006, the Company completed the
purchase at a discount to market of 244,028 shares (of
which 195,222 shares were contracted for purchase at
December 31, 2005) at an average price of $47.19 per
share from a former employee. Additionally, the Company is
deemed to have repurchased 56,085 shares of its common
stock at an average of $67.96 per share in conjunction with the
payment of tax liabilities in respect of stock delivered to its
employees in settlement of restricted stock units.
|
|
Note 9
|
Earnings
Per Share
|
The computations of basic and diluted EPS are set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(in thousands, except per share amounts)
|
|
|
Numerator for basic and diluted EPS net income
available to common stockholders
|
|
$
|
48,978
|
|
|
$
|
115,276
|
|
|
$
|
75,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic EPS weighted average number of
common shares
|
|
|
28,167
|
|
|
|
28,635
|
|
|
|
29,518
|
|
Add dilutive effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of incremental shares issuable from
restricted stock units
|
|
|
47
|
|
|
|
93
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted EPS weighted average number
of common shares and dilutive potential common shares
|
|
|
28,214
|
|
|
|
28,728
|
|
|
|
29,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.74
|
|
|
$
|
4.03
|
|
|
$
|
2.56
|
|
Diluted
|
|
$
|
1.74
|
|
|
$
|
4.01
|
|
|
$
|
2.55
|
|
Under the treasury method, as defined by SFAS 128, the
number of shares issuable upon the vesting of restricted stock
units included in the calculation of diluted earnings per share
is the excess, if any, of the number of shares expected to be
issued, less the number of shares that could be purchased by the
Company with the proceeds to be received upon settlement at the
average market closing price during the reporting period. The
denominator for basic EPS includes the number of shares deemed
issuable due to the vesting of restricted stock units for
accounting purposes.
Common shares outstanding consist of (i) the
25,000,000 shares issued in connection with the
reorganization, which preceded our initial public offering in
May 2004, (ii) the 5,750,000 shares issued in
conjunction with the initial public offering, (iii) the
257,156 exchangeable shares issued in connection with the
acquisition of Beaufort Partners Limited (48,378 of which were
exchanged in November 2008), (iv) the restricted stock
units for which no future service is required as a condition to
the delivery of the underlying common stock and (v) the
1,250,000 shares issued in the Primary Offering in November
2008, less the treasury stock purchased by the Company.
|
|
Note 10
|
Retirement
Plan
|
In the U.S., the Company sponsors a qualified defined
contribution plan (the Retirement Plan) covering all
eligible employees of G&Co, GCPLLC and GVP. Employees must
be 21 years old to be eligible to participate. The
Retirement Plan provides for both employee contributions in
accordance
F-22
with Section 401(k) of the Internal Revenue Code, and
employer discretionary profit sharing contributions, subject to
statutory limits. Participants may contribute up to 50% of
eligible compensation, as defined. The Company provides matching
contributions up to $1,000 per employee. The Company incurred
costs of $0.6 million, $0.5 million and
$0.5 million for contributions to the Retirement Plan for
the years ended December 31, 2008, 2007 and 2006,
respectively. At December 31, 2008 and 2007, compensation
payable included $0.5 million and $0.5 million,
respectively, related to contributions due to the Retirement
Plan.
GCI also operates a defined contribution pension fund for its
employees as well as employees of GCPE. The assets of the
pension fund are held separately in an independently
administered fund. For the year ended December 31, 2008,
GCI incurred costs of approximately $0.7 million and GCPE
incurred costs of approximately $0.1 million. For the years
ended December 31, 2007 and 2006, GCI incurred costs of
approximately $0.8 million and $0.6 million,
respectively.
|
|
Note 11
|
Restricted
Stock Units
|
The Company has adopted an equity incentive plan to motivate its
employees and allow them to participate in the ownership of its
stock. Under the Companys plan restricted stock units,
which represent a right to a future payment equal to one share
of common stock, may be awarded to employees, directors and
certain other non-employees as selected by the Compensation
Committee. Awards granted under the plan generally vest ratably
over a period of five years beginning on the first anniversary
of the grant date or in full on the fifth anniversary of the
grant date. To the extent the restricted stock units are
outstanding at the time a dividend is paid on the common stock,
a dividend equivalent amount is paid to the holders of the
restricted stock units.
The Company issues restricted stock units to employees under the
equity incentive plan, primarily in connection with its annual
bonus awards and compensation agreements for new hires. It is
the Companys policy to settle restricted stock unit awards
in shares at the time of vesting of such awards. The Company
will generally use newly issued shares to settle such awards.
The Companys Board of Directors, in consultation with
management consider from time to time whether it would be in the
best interests of the Company to repurchase shares of the
Companys common stock, and depending on a number of
factors, may authorize such repurchases.
As of December 31, 2008, 2007 and 2006, there were
restricted stock units outstanding of 2,014,686, 1,746,363 and
1,401,767, respectively, which were legally unvested and require
future service as a condition for the delivery of the underlying
shares of common stock. For the years ended December 31,
2008, 2007 and 2006, the Company recognized compensation
expense, net of forfeitures, of $32.2 million,
$29.1 million and $15.8 million, respectively.
The weighted-average grant date fair value for restricted stock
units granted during 2008, 2007 and 2006 was $64.93, $74.15 and
$55.97, respectively. As of December 31, 2008, unrecognized
restricted stock units compensation expense was approximately
$52.5 million, with such unrecognized compensation expense
expected to be recognized over a weighted average period of
approximately 1.82 years.
F-23
The activity related to the restricted stock units is set forth
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock Units Outstanding
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Grant Date
|
|
|
|
|
|
Grant Date
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average Fair
|
|
|
|
|
|
Average Fair
|
|
|
|
Units
|
|
|
Value
|
|
|
Units
|
|
|
Value
|
|
|
Outstanding, January 1,
|
|
|
1,746,363
|
|
|
$
|
53.02
|
|
|
|
1,401,767
|
|
|
$
|
40.61
|
|
Granted(1)
|
|
|
655,111
|
|
|
$
|
64.93
|
|
|
|
622,904
|
|
|
$
|
74.15
|
|
Delivered
|
|
|
(293,950
|
)
|
|
$
|
52.44
|
|
|
|
(192,795
|
)
|
|
$
|
39.16
|
|
Forfeited
|
|
|
(92,838
|
)
|
|
$
|
53.91
|
|
|
|
(85,513
|
)
|
|
$
|
39.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31,
|
|
|
2,014,686
|
|
|
$
|
56.94
|
|
|
|
1,746,363
|
|
|
$
|
53.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes 697,254 restricted stock units granted to employees
subsequent to December 31, 2008 as part of the long term
incentive awards program. |
|
|
Note 12
|
Commitments
and Contingencies
|
The Company has entered into certain leases for office space
under non-cancelable operating lease agreements that expire on
various dates through 2015. The Company has also entered into
various operating leases, which are used to obtain office
equipment. Under an operating lease for office space, a third
party owes the Company a portion of the monthly lease payment.
Over the remaining life of this lease, the third party owes the
Company approximately $0.5 million. This receivable is
secured with a letter of credit issued on behalf of the third
party in the amount of $1.0 million.
As of December 31, 2008, the approximate aggregate minimum
future rental payments required were as follows:
|
|
|
|
|
2009
|
|
$
|
8,285,000
|
|
2010
|
|
|
5,980,000
|
|
2011
|
|
|
3,170,000
|
|
2012
|
|
|
3,107,000
|
|
2013
|
|
|
1,937,000
|
|
Thereafter
|
|
|
1,374,000
|
|
|
|
|
|
|
Total
|
|
$
|
23,853,000
|
|
|
|
|
|
|
Net rent expense for the years ended December 31, 2008,
2007 and 2006 was approximately $8.3 million,
$7.7 million and $7.1 million, respectively.
Diversified U.S. financial institutions issued three
unsecured letters of credit on behalf of the Company in the
amounts totaling of $4.2 million at December 31, 2008
and 2007, respectively, for the benefit of a lessor. At
December 31, 2008 and 2007, no amounts had been drawn under
any of the letters of credit.
At December 31, 2008, the Company had unfunded commitments
for future investments in GCP II, GSAVP, GCPE and other merchant
banking activities of $52.3 million. Of the remaining
unfunded commitments, $1.0 million will be funded as
required until 2009, $17.6 million will be funded as
required until 2010, $6.5 million will be funded as
required until 2011 and $27.2 million will be funded as
required until 2012.
In the normal course of its business, the Company indemnifies
certain managing directors, directors, officers and certain
other person against specified potential losses arising at a
time when they are or were members or partners, directors or
officers of the Company, its predecessors, or any of their
respective affiliates. The Company is unable to estimate the
maximum payout under these indemnities.
F-24
However, management believes that it is unlikely the Company
will have to make any material payments under these
arrangements, and no liabilities related to these indemnities
have been recognized in the consolidated statements of financial
condition.
From time to time, the Company may be involved in litigation
arising out of the ordinary course of its business. The Company
is unable to estimate any maximum payout which may be required
to be made in respect of such litigation. However, management
believes it is unlikely that the Company will have to make any
material payments in connection with any such litigation.
As a C corporation, the Company is subject to federal, foreign,
state and local corporate income taxes.
The components of the provision for income taxes reflected on
the consolidated statements of earnings are set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(in thousands)
|
|
|
Current taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal
|
|
$
|
28,691
|
|
|
$
|
41,102
|
|
|
$
|
24,444
|
|
State and local
|
|
|
7,376
|
|
|
|
7,287
|
|
|
|
2,430
|
|
Non-U.S
|
|
|
13,229
|
|
|
|
35,993
|
|
|
|
16,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current tax expense
|
|
|
49,296
|
|
|
|
84,382
|
|
|
|
43,567
|
|
Deferred taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal
|
|
|
(13,797
|
)
|
|
|
(17,489
|
)
|
|
|
515
|
|
State and local
|
|
|
(3,601
|
)
|
|
|
(1,089
|
)
|
|
|
(1,070
|
)
|
Non-U.S
|
|
|
(2,506
|
)
|
|
|
(3,971
|
)
|
|
|
(1,379
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax (benefit) expense
|
|
|
(19,904
|
)
|
|
|
(22,549
|
)
|
|
|
(1,934
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tax expense
|
|
$
|
29,392
|
|
|
$
|
61,833
|
|
|
$
|
41,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company plans to permanently reinvest 50% of eligible
earnings from its foreign affiliates, and provides
U.S. income tax on the foreign earnings in excess of this
planned reinvestment amount. As of December 31, 2008, the
Company has provided U.S. income tax on approximately
$93.8 million of eligible earnings of its foreign
affiliates since it became a C Corp in 2004 of which it has
repatriated $87.2 million. If the Company had not
permanently reinvested 50% of its eligible earnings from foreign
affiliates it would have incurred additional deferred tax
liabilities of $2.9 million from temporary differences
related to such earnings as of December 31, 2008.
F-25
Deferred income taxes reflect the net tax effects of temporary
differences between the financial reporting and tax bases of
assets and liabilities and are measured using the enacted tax
rates and laws that will be in effect when such differences are
expected to reverse. Significant components of the
Companys net deferred tax assets and liabilities are set
forth below:
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(in thousands)
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
$
|
22,292
|
|
|
$
|
17,645
|
|
Depreciation and amortization
|
|
|
2,898
|
|
|
|
2,066
|
|
Unrealized loss on investments
|
|
|
3,133
|
|
|
|
|
|
Cumulative translation adjustment
|
|
|
4,253
|
|
|
|
|
|
Other financial accruals
|
|
|
1,421
|
|
|
|
925
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
33,997
|
|
|
|
20,636
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Unrealized gain on investments
|
|
|
|
|
|
|
8,592
|
|
Depreciation and amortization
|
|
|
|
|
|
|
75
|
|
Cumulative translation adjustment
|
|
|
|
|
|
|
856
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
|
|
|
|
9,523
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
33,997
|
|
|
$
|
11,113
|
|
|
|
|
|
|
|
|
|
|
Based on the Companys historical taxable income and its
expectation for the future, management expects that the deferred
tax asset will be realized as offsets to deferred tax
liabilities and as offsets to the tax consequences of future
taxable income.
Deferred taxes for the foreign affiliates are translated in
accordance with SFAS 52. Any translation gain or loss is
included in the foreign currency translation adjustment included
as a component of other comprehensive income, net of tax, in
the consolidated statement of changes in stockholders
equity.
The implementation of FIN 48 did not result in any current
adjustment or any cumulative effect, and therefore, no
adjustment was recorded to retained earnings upon adoption. For
the years ended December 31, 2008 and 2007, the Company
performed a tax analysis in accordance with FIN 48. Based
upon such analysis the Company was not required to accrue any
liabilities pursuant to FIN 48 for the years ended
December 31, 2008 and 2007, respectively.
A reconciliation of the statutory U.S. federal income tax
rate of 35.0% to the Companys effective income tax rate is
set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
U.S. statutory tax rate
|
|
|
35.0
|
%
|
|
|
35.0
|
%
|
|
|
35.0
|
%
|
Increase related to state and local taxes, net of U.S. income tax
|
|
|
3.1
|
|
|
|
2.2
|
|
|
|
0.8
|
|
Foreign taxes
|
|
|
(2.2
|
)
|
|
|
(3.6
|
)
|
|
|
|
|
Other
|
|
|
1.6
|
|
|
|
1.3
|
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate
|
|
|
37.5
|
%
|
|
|
34.9
|
%
|
|
|
35.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-26
|
|
Note 14
|
Regulatory
Requirements
|
Certain subsidiaries of the Company are subject to various
regulatory requirements in the United States and United Kingdom,
which specify, among other requirements, minimum net capital
requirements for registered broker-dealers.
G&Co is subject to the Securities and Exchange
Commissions Uniform Net Capital requirements under
Rule 15c3-1
(the Rule), which specifies, among other
requirements, minimum net capital requirements for registered
broker-dealers. The Rule requires G&Co to maintain a
minimum net capital of the greater of $5,000 or
1/15
of aggregate indebtedness, as defined in the Rule. As of
December 31, 2008 and 2007, G&Cos net capital
was $8.6 million and $5.9 million, respectively, which
exceeded its requirement by $7.7 million and
$2.4 million, respectively. G&Cos aggregate
indebtedness to net capital ratio was 1.60 to 1 and 8.91 to 1 at
December 31, 2008 and 2007, respectively. Certain advances,
distributions and other capital withdrawals of G&Co are
subject to certain notifications and restrictive provisions of
the Rule.
GCI, GCEI and GCPE are subject to capital requirements of the
FSA. As of December 31, 2008 and 2007, GCI, GCEI and GCPE
were in compliance with their local capital adequacy
requirements.
|
|
Note 15
|
Business
Information
|
The Companys activities as an investment banking firm
constitute a single business segment, with two principal sources
of revenue:
|
|
|
|
|
Financial advisory, which includes engagements relating to
mergers and acquisitions, financing advisory and restructuring,
and fund placement services; and
|
|
|
|
Merchant banking, which includes the management of outside
capital invested in the Greenhill Funds and the Companys
principal investments in such funds and similar vehicles.
|
The Company has principally earned its revenues from financial
advisory fees earned from clients in large part upon the
successful completion of the clients transaction or
restructuring. Financial advisory revenues represented
approximately 98%, 92% and 72% of the Companys total
revenues for the years ended December 31, 2008, 2007 and
2006, respectively.
One financial advisory client represented more than 10% of
revenues in 2008, and one client (a different client)
represented more than 12% of revenues in 2007. The
Companys revenues attributable to these clients related to
engagements similar in nature to all of the Companys other
financial advisory engagements. The Company did not have any
single investments in merchant banking that contributed more
than 10% to total revenues in 2008, 2007 and 2006.
The Companys financial advisory and merchant banking
activities are closely aligned and have similar economic
characteristics. A similar network of business and other
relationships upon which the Company relies for financial
advisory opportunities also generate merchant banking
opportunities. Generally, the Companys professionals and
employees are treated as a common pool of available resources
and the related compensation and other Company costs are not
directly attributable to either particular revenue source. In
reporting to management, the Company distinguishes the sources
of its investment banking revenues between financial advisory
and merchant banking. However, management does not evaluate
other financial data or operating results such as operating
expenses, profit and loss or assets by its financial advisory
and merchant banking activities.
Since the financial markets are global in nature, the Company
generally manages its business based on the operating results of
the enterprise taken as whole, not by geographic region. The
Companys investment banking activities are conducted out
of its offices in New York, London, Frankfurt, Toronto, Tokyo,
Dallas, San Francisco and Chicago. For reporting purposes,
the geographic regions are North America and Europe, locations
in which the Company retains substantially all of its employees,.
F-27
The following table presents information about the Company by
geographic region, after elimination of all significant
inter-company accounts and transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or For the Years Ended
|
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(in thousands)
|
|
|
Total revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
135,038
|
|
|
$
|
191,827
|
|
|
$
|
182,496
|
|
Europe
|
|
|
86,835
|
|
|
|
208,595
|
|
|
|
108,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
221,873
|
|
|
$
|
400,422
|
|
|
$
|
290,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest and taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
45,429
|
|
|
$
|
65,961
|
|
|
$
|
75,665
|
|
Europe
|
|
|
32,429
|
|
|
|
111,240
|
|
|
|
43,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
77,858
|
|
|
$
|
177,201
|
|
|
$
|
119,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
185,798
|
|
|
$
|
218,906
|
|
|
$
|
202,288
|
|
Europe
|
|
|
79,981
|
|
|
|
155,307
|
|
|
|
95,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
265,779
|
|
|
$
|
374,213
|
|
|
$
|
297,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 16
|
Subsequent
Event
|
On January 29, 2009, the Board of Directors of the Company
declared a quarterly dividend of $0.45 per share. The dividend
will be payable on March 18, 2009 to the common
stockholders of record on March 3, 2009.
Supplemental
Financial Information
Quarterly Results (unaudited)
The following represents the Companys unaudited quarterly
results for the years ended December 31, 2008 and 2007.
These quarterly results were prepared in accordance with
U.S. generally accepted accounting principles and reflect
all adjustments that are, in the opinion of management,
necessary for a fair statement of the results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
Sept. 30,
|
|
|
Dec. 31,
|
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
|
(in millions, expect per share data)
|
|
|
Total revenues
|
|
$
|
75.3
|
|
|
$
|
108.7
|
|
|
$
|
(14.9
|
)
|
|
$
|
52.8
|
|
Operating expenses
|
|
|
45.3
|
|
|
|
61.6
|
|
|
|
4.0
|
|
|
|
33.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before tax and minority interest
|
|
|
30.0
|
|
|
|
47.1
|
|
|
|
(18.9
|
)
|
|
|
19.7
|
|
Minority interest in net income (loss) of affiliates
|
|
|
(0.1
|
)
|
|
|
0.4
|
|
|
|
(0.5
|
)
|
|
|
(0.3
|
)
|
Provision for taxes
|
|
|
10.9
|
|
|
|
17.7
|
|
|
|
(6.7
|
)
|
|
|
7.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
19.2
|
|
|
$
|
29.0
|
|
|
$
|
(11.7
|
)
|
|
$
|
12.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.68
|
|
|
$
|
1.04
|
|
|
$
|
(0.42
|
)
|
|
$
|
0.44
|
|
Diluted
|
|
$
|
0.68
|
|
|
$
|
1.04
|
|
|
$
|
(0.42
|
)
|
|
$
|
0.44
|
|
Dividends declared per share
|
|
$
|
0.45
|
|
|
$
|
0.45
|
|
|
$
|
0.45
|
|
|
$
|
0.45
|
|
F-28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
Sept. 30,
|
|
|
Dec. 31,
|
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
|
(in millions, expect per share data)
|
|
|
Total revenues
|
|
$
|
43.5
|
|
|
$
|
140.6
|
|
|
$
|
119.3
|
|
|
$
|
97.0
|
|
Operating expenses
|
|
|
29.4
|
|
|
|
75.0
|
|
|
|
65.1
|
|
|
|
53.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before tax and minority interest
|
|
|
14.1
|
|
|
|
65.6
|
|
|
|
54.2
|
|
|
|
43.3
|
|
Minority interest in net income (loss) of affiliates
|
|
|
0.0
|
|
|
|
0.1
|
|
|
|
(0.1
|
)
|
|
|
0.1
|
|
Provision for taxes
|
|
|
5.3
|
|
|
|
22.8
|
|
|
|
19.0
|
|
|
|
14.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8.8
|
|
|
$
|
42.7
|
|
|
$
|
35.3
|
|
|
$
|
28.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.30
|
|
|
$
|
1.47
|
|
|
$
|
1.26
|
|
|
$
|
1.02
|
|
Diluted
|
|
$
|
0.29
|
|
|
$
|
1.47
|
|
|
$
|
1.25
|
|
|
$
|
1.02
|
|
Dividends declared per share
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.38
|
|
|
$
|
0.38
|
|
F-29
|
|
2.
|
Financial
Statement Schedules Index
|
Combined
Financial Statements of Greenhill Capital Partners, L.P.,
Greenhill Capital Partners
(Cayman), L.P., Greenhill Capital Partners (Executives), L.P.
and Greenhill Capital, L.P.
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
S-2
|
|
Combined Statements of Assets, Liabilities and Partners
Capital
|
|
|
S-3
|
|
Combined Statements of Operations
|
|
|
S-4
|
|
Combined Statements of Changes in Partners Capital
|
|
|
S-5
|
|
Combined Statements of Cash Flows
|
|
|
S-6
|
|
Combined Schedules of Investments
|
|
|
S-7
|
|
Notes to Combined Financial Statements
|
|
|
S-9
|
|
Combined
Financial Statements of Greenhill Capital Partners II, L.P.,
Greenhill Capital Partners
(Cayman) II, L.P., Greenhill Capital Partners (Executives) II,
L.P. and Greenhill Capital Partners (Employees) II,
L.P.
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
S-24
|
|
Combined Statements of Assets, Liabilities and Partners
Capital
|
|
|
S-25
|
|
Combined Statements of Operations
|
|
|
S-26
|
|
Combined Statements of Changes in Partners Capital
|
|
|
S-27
|
|
Combined Statements of Cash Flows
|
|
|
S-28
|
|
Combined Schedules of Investments
|
|
|
S-29
|
|
Notes to Combined Financial Statements
|
|
|
S-31
|
|
F-30
(THIS PAGE
INTENTIONALLY LEFT BLANK)
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
1
|
.1
|
|
Form of Underwriting Agreement.
|
|
2
|
.1
|
|
Reorganization Agreement and Plan of Merger of
Greenhill & Co. Holdings, LLC (incorporated by
reference to Exhibit 2.1 to the Registrants
registration statement on
Form S-1/A
(No. 333-113526)
filed on April 30, 2004).
|
|
3
|
.1
|
|
Amended and Restated Certificate of Incorporation (incorporated
by reference to Exhibit 3.1 to the Registrants
registration statement on
Form S-1/A
(No. 333-113526)
filed May 5, 2004).
|
|
3
|
.2
|
|
Amended and Restated By-Laws (incorporated by reference to
Exhibit 3.2 to the Registrants Current Report on
Form 8-K
filed on January 30, 2009).
|
|
4
|
.1
|
|
Form of Common Stock Certificate (incorporated by reference to
Exhibit 4.1 to the Registrants registration statement
on
Form S-1/A
(No. 333-113526)
filed on April 30, 2004).
|
|
10
|
.1
|
|
Form of Greenhill & Co, Inc. Transfer Rights Agreement
(incorporated by reference to Exhibit 10.1 to the
Registrants registration statement on
Form S-1/A
(No. 333-113526)
filed on April 30, 2004).
|
|
10
|
.2
|
|
Form of Greenhill & Co., Inc. Employment,
Non-Competition and Pledge Agreement (incorporated by reference
to Exhibit 10.2 to the Registrants registration
statement on
Form S-1/A
(No. 333-113526)
filed on April 20, 2004).
|
|
10
|
.4
|
|
Form of U.K. Non-Competition and Pledge Agreement (incorporated
by reference to Exhibit 10.4 to the Registrants
registration statement on
Form S-1/A
(No. 333-113526)
filed on April 20, 2004).
|
|
10
|
.5
|
|
Equity Incentive Plan (incorporated by reference to
Exhibit 10.5 to the Registrants registration
statement on
Form S-1/A
(No. 333-113526)
filed on April 20, 2004).
|
|
10
|
.6
|
|
Form of Indemnification Agreement (incorporated by reference to
Exhibit 10.6 to the Registrants registration
statement on
Form S-1/A
(No. 333-113526)
filed on April 30, 2004).
|
|
10
|
.7
|
|
Tax Indemnification Agreement (incorporated by reference to
Exhibit 10.7 to the Registrants registration
statement on
Form S-1/A
(No. 333-113526)
filed on April 20, 2004).
|
|
10
|
.8
|
|
Loan Agreement (Line of Credit) dated as of December 31,
2003 between First Republic Bank and Greenhill & Co.
Holdings, LLC (incorporated by reference to Exhibit 10.8 to
the Registrants registration statement on
Form S-1/A
(No. 333-113526)
filed on April 20, 2004).
|
|
10
|
.9
|
|
Security Agreement dated as of December 31, 2003 between
Greenhill Fund Management Co., LLC and First Republic Bank
(incorporated by reference to Exhibit 10.9 to the
Registrants registration statement on
Form S-1/A
(No. 333-113526)
filed on April 20, 2004).
|
|
10
|
.10
|
|
Agreement for Lease dated February 18, 2000 between TST 300
Park, L.P. and Greenhill & Co., LLC (incorporated by
reference to Exhibit 10.10 to the Registrants
registration statement on
Form S-1/A
(No. 333-113526)
filed on April 30, 2004).
|
|
10
|
.11
|
|
First Amendment of Lease dated June 15, 2000 between TST
300 Park, L.P. and Greenhill & Co., LLC (incorporated
by reference to Exhibit 10.11 to the Registrants
registration statement on
Form S-1/A
(No. 333-113526)
filed on April 30, 2004).
|
|
10
|
.12
|
|
Agreement for Lease dated April 21, 2000 between TST 300
Park, L.P. and McCarter & English, LLP (incorporated
by reference to Exhibit 10.12 to the Registrants
registration statement on
Form S-1/A
(No. 333-113526)
filed on April 30, 2004).
|
|
10
|
.13
|
|
Assignment and Assumption of Lease dated October 3, 2003
between McCarter & English, LLP and
Greenhill & Co., LLC (incorporated by reference to
Exhibit 10.13 to the Registrants registration
statement on
Form S-1/A
(No. 333-113526)
filed on April 30, 2004).
|
|
10
|
.14
|
|
Sublease Agreement dated January 1, 2004 between Greenhill
Aviation Co., LLC and Riversville Aircraft Corporation
(incorporated by reference to Exhibit 10.14 to the
Registrants registration statement on
Form S-1/A
(No. 333-113526)
filed on April 30, 2004).
|
|
10
|
.15
|
|
Agreement of Limited Partnership of GCP, L.P. dated as of
June 29, 2000 (incorporated by reference to
Exhibit 10.15 to the Registrants registration
statement on
Form S-1/A
(No. 333-113526)
filed on April 30, 2004).
|
F-31
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.16
|
|
GCP, LLC Limited Liability Company Agreement dated as of
June 27, 2000 (incorporated by reference to
Exhibit 10.16 to the Registrants registration
statement on
Form S-1/A
(No. 333-113526)
filed on April 30, 2004).
|
|
10
|
.17
|
|
Amended and Restated Agreement of Limited Partnership of
Greenhill Capital, L.P., dated as of June 30, 2000
(incorporated by reference to Exhibit 10.17 to the
Registrants registration statement on
Form S-1/A
(No. 333-113526)
filed on April 30, 2004).
|
|
10
|
.18
|
|
Amendment to the Amended and Restated Agreement of Limited
Partnership of Greenhill Capital, L.P. dated as of May 31,
2004 (incorporated by reference to Exhibit 10.18 to the
Registrants registration statement on
Form S-1/A
(No. 333-113526)
filed on April 30, 2004).
|
|
10
|
.19
|
|
Amended and Restated Agreement of Limited Partnership of GCP
Managing Partner, L.P. dated as of May 31, 2004
(incorporated by reference to Exhibit 10.19 to the
Registrants registration statement on
Form S-1/A
(No. 333-113526)
filed on April 30, 2004).
|
|
10
|
.20
|
|
Form of Assignment and Subscription Agreement dated as of
January 1, 2004 (incorporated by reference to
Exhibit 10.20 to the Registrants registration
statement on
Form S-1/A
(No. 333-113526)
filed on April 30, 2004).
|
|
10
|
.21
|
|
Form of Greenhill & Co., Inc Equity Incentive Plan
Restricted Stock Unit Award Notification Five Year
Ratable Vesting (incorporated by reference to Exhibit 10.21
to the Registrants Quarterly Report on
Form 10-Q
for the period ended September 30, 2004).
|
|
10
|
.22
|
|
Form of Greenhill & Co., Inc Equity Incentive Plan
Restricted Stock Unit Award Notification Five Year
Cliff Vesting (incorporated by reference to Exhibit 10.22
to the Registrants Quarterly Report on
Form 10-Q
for the period ended September 30, 2004).
|
|
10
|
.23
|
|
Form of Greenhill & Co., Inc. Equity Incentive Plan
Restricted Stock Unit Award Notification Five Year
Ratable Vesting (incorporated by reference to Exhibit 10.23
to the Registrants registration statement on
Form S-1/A
(No. 333-112526)
filed on April 30, 2004).
|
|
10
|
.24
|
|
Form of Greenhill & Co., Inc. Equity Incentive Plan
Restricted Stock Unit Award Notification Five Year
Cliff Vesting (incorporated by reference to Exhibit 10.24
to the Registrants registration statement on
Form S-1/A
(No. 333-112526)
filed on April 30, 2004).
|
|
10
|
.25
|
|
Amended and Restated Agreement of Limited Partnership of
Greenhill Capital Partners (Employees) II, L.P. dated as of
March 31, 2005 (incorporated by reference to
Exhibit 99.2 of the Registrants report on
Form 8-K
filed on April 5, 2005).
|
|
10
|
.26
|
|
Amended and Restated Agreement of Limited Partnership of GCP
Managing Partner II, L.P. dated as of March 31, 2005
(incorporated by reference to Exhibit 99.3 of the
Registrants Current Report on
Form 8-K
filed on April 5, 2005).
|
|
10
|
.27
|
|
Form of Agreement for Sublease by and between Wilmer, Cutler,
Pickering, Hale & Dorr LLP and Greenhill &
Co., Inc. (incorporated by reference to Exhibit 10.27 to
the Registrants Quarterly Report on
Form 10-Q
for the period ended June 30, 2005).
|
|
10
|
.28
|
|
Form of Greenhill & Co. Equity Incentive Plan
Restricted Stock Award Notification Five Year
Ratable Vesting (incorporated by reference to Exhibit 10.28
to the Registrants Quarterly Report on
Form 10-Q
for the period ended September 30, 2005).
|
|
10
|
.29
|
|
Form of Senior Advisor Employment and Non-Competition Agreement
(incorporated by reference to Exhibit 10.29 to the
Registrants Quarterly Report on
Form 10-Q
for the period ended September 30, 2005).
|
|
10
|
.30
|
|
Form of Agreement for the Sale of the 7th Floor, Lansdowne
House, Berkeley Square, London, among Pillar Property Group
Limited, Greenhill & Co. International LLP,
Greenhill & Co., Inc. and Union Property Holdings
(London) Limited (incorporated by reference to
Exhibit 10.30 to the Registrants Annual Report on
Form 10-K
for the fiscal year ended December 31, 2005).
|
|
10
|
.31
|
|
Loan Agreement dated as of January 31, 2006 by and between
First Republic Bank and Greenhill & Co., Inc.
(incorporated by reference to Exhibit 10.31 to the
Registrants Annual Report on
Form 10-K
for the fiscal year ended December 31, 2005).
|
F-32
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.32
|
|
Form of Agreement of Limited Partnership of GSAV (Associates),
L.P. (incorporated by reference to Exhibit 10.35 to the
Registrants Quarterly Report on
Form 10-Q
for the period ended March 31, 2006).
|
|
10
|
.33
|
|
Form of Agreement of Limited Partnership of GSAV GP, L.P.
(incorporated by reference to Exhibit 10.35 to the
Registrants Quarterly Report on
Form 10-Q
for the period ended March 31, 2006).
|
|
10
|
.34
|
|
Form of First modification agreement by and between First
Republic Bank and Greenhill & Co., Inc. (incorporated
by reference to Exhibit 10.34 to the Registrants
Annual Report on
Form 10-K
for the fiscal year ended December 31, 2006).
|
|
10
|
.35
|
|
Form of Second Modification Agreement by and between First
Republic Bank and Greenhill & Co., Inc. (incorporated
by reference to Exhibit 10.35 to the Registrants
Quarterly Report on
Form 10-Q
for the period ended March 31, 2007).
|
|
10
|
.36
|
|
Form of Third Modification Agreement by and between First
Republic Bank and Greenhill & Co., Inc. (incorporated
by reference to Exhibit 10.36 to the Registrants
Quarterly Report on
Form 10-Q
for the period ended June 30, 2007).
|
|
10
|
.37
|
|
Form of Third-Party Security Agreement (Management and Advisory
Fees) by and between Greenhill Capital Partners, LLC and First
Republic Bank (incorporated by reference to Exhibit 10.37
to the Registrants Quarterly Report on
Form 10-Q
for the period ended June 30, 2007).
|
|
10
|
.38
|
|
Form of Amended and Restated Limited Partnership Agreement for
Greenhill Capital Partners Europe (Employees), L.P.
(incorporated by reference to Exhibit 10.38 to the
Registrants Quarterly Report on
Form 10-Q
for the period ended June 30, 2007).
|
|
10
|
.39
|
|
Form of Amended and Restated Limited Partnership Agreement for
GCP Europe General Partnership L.P. (incorporated by reference
to Exhibit 10.39 to the Registrants Quarterly Report
on
Form 10-Q
for the period ended June 30, 2007).
|
|
10
|
.40
|
|
Form of Fourth Modification Agreement by and between First
Republic Bank and Greenhill & Co., Inc. (incorporated
by reference to Exhibit 10.40 to the Registrants
Annual Report on
Form 10-K
for the year ended December 31, 2007).
|
|
10
|
.41
|
|
Form of Third-Party Security Agreement (Management and Advisory
Fees) by and between Greenhill Venture Partners, LLC and First
Republic Bank (incorporated by reference to Exhibit 10.41
to the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2007).
|
|
10
|
.42
|
|
Form of Reaffirmation of and Amendment to Form of Third-Party
Security Agreement (Management and Advisory Fees) by and between
Greenhill Capital Partners, LLC and First Republic Bank
(incorporated by reference to Exhibit 10.42 to the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2007).
|
|
10
|
.43
|
|
Amended and Restated Equity Incentive Plan (incorporated by
reference to Exhibit 10.43 to the Registrants
Quarterly Report on
Form 10-Q
for the period ended March 31, 2008).
|
|
10
|
.44*
|
|
Form of Fifth Modification Agreement by and between First and
Republic Bank and Greenhill & Co., Inc.
|
|
21
|
.1*
|
|
List of Subsidiaries of the Registrant.
|
|
23
|
.1*
|
|
Consent of Ernst & Young LLP.
|
|
31
|
.1*
|
|
Certification of Co-Chief Executive Officer Pursuant to
Rule 13a-14(a)
or 15d-14(a) of the Securities Exchange Act of 1934, as Adopted
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2*
|
|
Certification of Co-Chief Executive Officer Pursuant to
Rule 13a-14(a)
or 15d-14(a) of the Securities Exchange Act of 1934, as Adopted
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.3*
|
|
Certification of Chief Financial Officer Pursuant to
Rule 13a-14(a)
or 15d-14(a) of the Securities Exchange Act of 1934, as Adopted
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
F-33
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
32
|
.1*
|
|
Certification of Co-Chief Executive Officer Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.2*
|
|
Certification of Co-Chief Executive Officer Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.3*
|
|
Certification of Chief Financial Officer Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
F-34
(THIS PAGE
INTENTIONALLY LEFT BLANK)
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, as amended, the Registrant has
duly caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.
Dated: February 26, 2009
GREENHILL & CO., INC.
Scott L. Bok
Co-Chief Executive Officer
II-1
Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, this Report has been signed below by the
following persons on behalf of the Registrant in the capacities
and on the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
/s/ ROBERT
F. GREENHILL
Robert
F. Greenhill
|
|
Chairman and Director
|
|
February 26, 2009
|
|
|
|
|
|
/s/ SCOTT
L. BOK
Scott
L. Bok
|
|
Co-Chief Executive Officer and Director (Principal
Co-Executive Officer)
|
|
February 26, 2009
|
|
|
|
|
|
/s/ SIMON
A. BORROWS
Simon
A. Borrows
|
|
Co-Chief Executive Officer and Director (Principal
Co-Executive Officer)
|
|
February 26, 2009
|
|
|
|
|
|
/s/ RICHARD
J. LIEB
Richard
J. Lieb
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
February 26, 2009
|
|
|
|
|
|
/s/ HAROLD
J. RODRIGUEZ, JR.
Harold
J. Rodriguez, Jr.
|
|
Chief Administrative Officer
(Principal Accounting Officer)
|
|
February 26, 2009
|
|
|
|
|
|
/s/ JOHN
C. DANFORTH
John
C. Danforth
|
|
Director
|
|
February 26, 2009
|
|
|
|
|
|
/s/ STEVEN
F. GOLDSTONE
Steven
F. Goldstone
|
|
Director
|
|
February 26, 2009
|
|
|
|
|
|
/s/ STEPHEN
L. KEY
Stephen
L. Key
|
|
Director
|
|
February 26, 2009
|
|
|
|
|
|
/s/ ISABEL
V. SAWHILL
Isabel
V. Sawhill
|
|
Director
|
|
February 26, 2009
|
II-2
(THIS PAGE
INTENTIONALLY LEFT BLANK)
|
|
Item 15C.
|
Financial
Statement Schedules
|
Combined Financial Statements of Greenhill Capital Partners,
L.P., Greenhill Capital Partners (Cayman), L.P., Greenhill
Capital Partners (Executives), L.P. and Greenhill Capital,
L.P.
S-1
Report of
Independent Registered Public Accounting Firm
To the Partners of Greenhill Capital Partners Private Equity
Fund I:
We have audited the accompanying combined statements of assets,
liabilities and partners capital of Greenhill Capital
Partners Private Equity Fund I (comprised of Greenhill
Capital Partners, L.P., Greenhill Capital Partners (Cayman),
L.P., Greenhill Capital Partners (Executives), L.P. and
Greenhill Capital, L.P.) (the Partnerships),
including the combined schedules of investments, as of
December 31, 2008 and 2007, and the related combined
statements of operations, changes in partners capital, and
cash flows for each of the three years in the period ended
December 31, 2008. These combined financial statements are
the responsibility of the Partnerships General Partner.
Our responsibility is to express an opinion on these combined
financial statements based on our audits.
We conducted our audits in accordance with auditing standards
generally accepted in the United States of America. Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the combined financial
statements are free of material misstatement. We were not
engaged to perform an audit of the Partnerships internal
control over financial reporting. Our audits included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Partnerships internal control
over financial reporting. Accordingly, we express no such
opinion. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting
principles used and significant estimates made by the General
Partner, as well as evaluating the overall combined financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the combined financial statements referred to
above present fairly, in all material respects, the combined
financial position of Greenhill Capital Partners Private Equity
Fund I at December 31, 2008 and 2007, and the results
of its operations, changes in its partners capital, and
its cash flows for each of the three years in the period ended
December 31, 2008, in conformity with U.S. generally
accepted accounting principles.
Our audit was conducted for the purpose of forming an opinion on
the basic combined financial statements taken as a whole. The
accompanying supplemental schedules are presented for purposes
of additional analysis and are not a required part of the basic
combined financial statements. Such additional information has
been subjected to the auditing procedures applied in the audit
of the basic combined financial statements and, in our opinion,
is fairly stated in all material respects in relation to the
basic combined financial statements taken as a whole.
/s/ Ernst & Young LLP
New York, New York
February 25, 2009
S-2
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Investments, at estimated fair value as determined by the
General Partner
(cost of $57,894,833 in 2008 and $95,184,409 in 2007,
respectively)
|
|
$
|
55,970,247
|
|
|
$
|
263,890,411
|
|
Cash and cash equivalents
|
|
|
14,735,666
|
|
|
|
17,725,810
|
|
Interest and dividend receivable
|
|
|
10,208
|
|
|
|
79,980
|
|
Other assets
|
|
|
10
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
70,716,131
|
|
|
$
|
281,696,211
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Partners Capital
|
|
|
|
|
|
|
|
|
Due to affiliates
|
|
$
|
471,659
|
|
|
$
|
492,838
|
|
Accrued expenses and other liabilities
|
|
|
1,838,130
|
|
|
|
2,167,284
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
2,309,789
|
|
|
|
2,660,122
|
|
Partners capital:
|
|
|
|
|
|
|
|
|
Limited partners
|
|
|
62,976,771
|
|
|
|
242,884,437
|
|
General partners
|
|
|
5,429,571
|
|
|
|
36,151,652
|
|
|
|
|
|
|
|
|
|
|
Total partners capital
|
|
|
68,406,342
|
|
|
|
279,036,089
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and partners capital
|
|
$
|
70,716,131
|
|
|
$
|
281,696,211
|
|
|
|
|
|
|
|
|
|
|
Analysis of partners capital:
|
|
|
|
|
|
|
|
|
Net capital contributions, distributions, accumulated net
investment income and net realized gains
|
|
$
|
71,924,297
|
|
|
$
|
111,923,458
|
|
Accumulated net unrealized gain (loss)
|
|
|
(3,517,955
|
)
|
|
|
167,112,631
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
68,406,342
|
|
|
$
|
279,036,089
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the combined
financial statements.
S-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Investment Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income
|
|
$
|
395,309
|
|
|
$
|
7,738,847
|
|
|
$
|
30,699,585
|
|
Interest income
|
|
|
360,075
|
|
|
|
1,577,692
|
|
|
|
1,929,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
755,384
|
|
|
|
9,316,539
|
|
|
|
32,628,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fee
|
|
|
376,210
|
|
|
|
870,297
|
|
|
|
1,346,619
|
|
Interest expense
|
|
|
|
|
|
|
2,206,620
|
|
|
|
12,055,390
|
|
Other expenses
|
|
|
260,947
|
|
|
|
375,364
|
|
|
|
793,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
637,157
|
|
|
|
3,452,281
|
|
|
|
14,195,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
118,227
|
|
|
|
5,864,258
|
|
|
|
18,433,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Realized and Unrealized Gain (Loss) on Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gain on investments
|
|
|
114,267,197
|
|
|
|
651,997,359
|
|
|
|
474,105,315
|
|
Net change in unrealized gain (loss) on investments
|
|
|
(170,630,586
|
)
|
|
|
(549,471,405
|
)
|
|
|
51,532,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(56,363,389
|
)
|
|
|
102,525,954
|
|
|
|
525,637,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(56,245,162
|
)
|
|
$
|
108,390,212
|
|
|
$
|
544,071,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the combined
financial statements.
S-4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited
|
|
|
General
|
|
|
|
|
|
|
Partners
|
|
|
Partners
|
|
|
Total
|
|
|
Partners capital, January 1, 2006
|
|
$
|
723,411,868
|
|
|
$
|
115,527,703
|
|
|
$
|
838,939,571
|
|
Contributed capital
|
|
|
8,228,142
|
|
|
|
84,844
|
|
|
|
8,312,986
|
|
Distributions
|
|
|
(521,887,523
|
)
|
|
|
(90,824,516
|
)
|
|
|
(612,712,039
|
)
|
Net income
|
|
|
452,728,089
|
|
|
|
91,343,118
|
|
|
|
544,071,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners capital, December 31, 2006
|
|
|
662,480,576
|
|
|
|
116,131,149
|
|
|
|
778,611,725
|
|
Contributed capital
|
|
|
5,971,468
|
|
|
|
86,182
|
|
|
|
6,057,650
|
|
Distributions
|
|
|
(515,650,320
|
)
|
|
|
(98,373,178
|
)
|
|
|
(614,023,498
|
)
|
Net income
|
|
|
90,082,713
|
|
|
|
18,307,499
|
|
|
|
108,390,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners capital, December 31, 2007
|
|
|
242,884,437
|
|
|
|
36,151,652
|
|
|
|
279,036,089
|
|
Distributions
|
|
|
(133,198,240
|
)
|
|
|
(21,186,345
|
)
|
|
|
(154,384,585
|
)
|
Net loss
|
|
|
(46,709,426
|
)
|
|
|
(9,535,736
|
)
|
|
|
(56,245,162
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners capital, December 31, 2008
|
|
$
|
62,976,771
|
|
|
$
|
5,429,571
|
|
|
$
|
68,406,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the combined
financial statements.
S-5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(56,245,162
|
)
|
|
$
|
108,390,212
|
|
|
$
|
544,071,207
|
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized loss (gain) on investments
|
|
|
56,363,389
|
|
|
|
(102,525,954
|
)
|
|
|
(525,637,608
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of investments
|
|
|
|
|
|
|
(1,418,178
|
)
|
|
|
(10,632,167
|
)
|
Proceeds from sale of investments
|
|
|
18,918,712
|
|
|
|
592,815,398
|
|
|
|
408,953,843
|
|
Distributions from investments
|
|
|
|
|
|
|
|
|
|
|
731,911
|
|
Interest and dividend receivable
|
|
|
69,772
|
|
|
|
(57,280
|
)
|
|
|
327,501
|
|
Other assets
|
|
|
|
|
|
|
2,523,968
|
|
|
|
(1,856,136
|
)
|
Accrued expenses and other liabilities
|
|
|
(329,184
|
)
|
|
|
(1,259,342
|
)
|
|
|
1,346,984
|
|
Due to affiliates
|
|
|
(21,178
|
)
|
|
|
395,090
|
|
|
|
(58,094
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
18,756,349
|
|
|
|
598,863,914
|
|
|
|
417,247,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from note payable
|
|
|
|
|
|
|
|
|
|
|
155,639,400
|
|
Repayment of note payable
|
|
|
|
|
|
|
(101,753,757
|
)
|
|
|
(123,885,643
|
)
|
Contributions from partners
|
|
|
|
|
|
|
6,057,650
|
|
|
|
8,312,986
|
|
Distributions to partners
|
|
|
(21,746,493
|
)
|
|
|
(503,581,910
|
)
|
|
|
(484,890,217
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(21,746,493
|
)
|
|
|
(599,278,017
|
)
|
|
|
(444,823,474
|
)
|
Net change in cash and cash equivalents
|
|
|
(2,990,144
|
)
|
|
|
(414,103
|
)
|
|
|
(27,576,033
|
)
|
Cash and cash equivalents, beginning of year
|
|
|
17,725,810
|
|
|
|
18,139,913
|
|
|
|
45,715,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
14,735,666
|
|
|
$
|
17,725,810
|
|
|
$
|
18,139,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
|
|
|
$
|
1,510,394
|
|
|
$
|
10,308,014
|
|
In-kind distribution
|
|
|
132,638,092
|
|
|
|
110,441,588
|
|
|
|
127,821,822
|
|
The accompanying notes are an integral part of the combined
financial statements.
S-6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Estimated
|
|
|
% of Partners
|
|
|
|
|
|
Estimated
|
|
|
% of Partners
|
|
Industry/Security Description
|
|
Cost
|
|
|
Fair Value
|
|
|
Capital
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Capital
|
|
|
Energy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exco Holdings,
Inc.(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,344,482 shares of common stock
|
|
$
|
5,175,000
|
|
|
$
|
21,241,007
|
|
|
|
31.0
|
%
|
|
$
|
5,175,000
|
|
|
$
|
36,292,581
|
|
|
|
13.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MxEnergy, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,097 shares of common stock
|
|
|
305,167
|
|
|
|
305,167
|
|
|
|
|
|
|
|
305,167
|
|
|
|
305,167
|
|
|
|
|
|
234,082 Series A convertible preferred stock
|
|
|
5,000,000
|
|
|
|
5,000,000
|
|
|
|
|
|
|
|
5,000,000
|
|
|
|
5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,305,167
|
|
|
|
5,305,167
|
|
|
|
7.8
|
%
|
|
|
5,305,167
|
|
|
|
5,305,167
|
|
|
|
1.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LMP Exploration Holdings, L.P.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62.3% capital sharing percentage interest
|
|
|
8,898,885
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
16,830,081
|
|
|
|
6,930,081
|
|
|
|
2.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LMP Exploration Holdings GP, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63.0% capital sharing percentage interest
|
|
|
89,887
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
170,001
|
|
|
|
70,001
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peregrine Oil & Gas, LP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.1% capital sharing percentage interest
|
|
|
11,745,666
|
|
|
|
14,850,000
|
|
|
|
21.7
|
%
|
|
|
16,146,000
|
|
|
|
16,146,000
|
|
|
|
5.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peregrine GP. LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.8% capital sharing percentage interest
|
|
|
118,644
|
|
|
|
150,000
|
|
|
|
0.2
|
%
|
|
|
163,091
|
|
|
|
163,091
|
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Double D Energy, Ltd.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,881 shares of Class A preferred units
|
|
|
294,873
|
|
|
|
540,817
|
|
|
|
0.8
|
%
|
|
|
294,873
|
|
|
|
540,817
|
|
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Energy
|
|
|
31,628,122
|
|
|
|
42,086,991
|
|
|
|
61.5
|
%
|
|
|
44,084,213
|
|
|
|
65,447,738
|
|
|
|
23.50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heartland Payment Systems,
Inc.(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,688,214 shares of common stock in 2007
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
5,092,137
|
|
|
|
45,244,140
|
|
|
|
16.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orchard Acquisition Company (formerly, Peach Holdings LLC)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208,917 shares of common stock
|
|
|
4,312,276
|
|
|
|
11,644,972
|
|
|
|
17.0
|
%
|
|
|
4,312,276
|
|
|
|
20,891,719
|
|
|
|
7.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tammac Holdings Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,000,000 Series A shares
|
|
|
15,000,000
|
|
|
|
|
|
|
|
|
|
|
|
15,000,000
|
|
|
|
15,000,000
|
|
|
|
|
|
Bridge Loan (8% through March 31, 2006; 12% thereafter
until maturity
date of March 31, 2008)
|
|
|
4,285,714
|
|
|
|
|
|
|
|
|
|
|
|
4,285,714
|
|
|
|
4,285,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,285,714
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
19,285,714
|
|
|
|
19,285,714
|
|
|
|
6.9
|
%
|
Total Financial Services
|
|
|
23,597,990
|
|
|
|
11,644,972
|
|
|
|
17.0
|
%
|
|
|
28,690,127
|
|
|
|
85,421,573
|
|
|
|
30.6
|
%
|
(1) Publicly traded investments.
The accompanying notes are an integral part of the combined
financial statements.
S-7
Greenhill
Capital Partners Private Equity Fund I
Combined Schedules of Investments
As of December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Estimated
|
|
|
% of Partners
|
|
|
|
|
|
Estimated
|
|
|
% of Partners
|
|
Industry/Security Description
|
|
Cost
|
|
|
Fair Value
|
|
|
Capital
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Capital
|
|
|
Telecommunications
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crown Castle International Corp.
(formerly, Global Signal Inc.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,498,328 shares of common stock in 2007
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
5,771,886
|
|
|
$
|
103,930,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
5,771,886
|
|
|
|
103,930,446
|
|
|
|
37.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Old Berliner, Inc.
(formerly, Berliner Communications, Inc.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,615,632 shares of common stock in 2007
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
7,350,338
|
|
|
|
|
|
|
|
|
|
eTel Group Limited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
511,641 shares of common stock in 2008;
1,639,875 shares of common stock in 2007
|
|
|
1,867,489
|
|
|
|
238,284
|
|
|
|
|
|
|
|
5,985,541
|
|
|
|
700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,867,489
|
|
|
|
238,284
|
|
|
|
0.4
|
%
|
|
|
5,985,541
|
|
|
|
700,000
|
|
|
|
0.3
|
%
|
Total Telecommunications
|
|
|
1,867,489
|
|
|
|
238,284
|
|
|
|
0.4
|
%
|
|
|
19,107,765
|
|
|
|
104,630,446
|
|
|
|
37.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MedAssets,
Inc.(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
309,415 shares of common stock in 2007
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
2,501,072
|
|
|
|
6,666,651
|
|
|
|
2.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Axiom Legal Systems, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,644,099 shares of preferred stock
Series A
|
|
|
801,232
|
|
|
|
2,000,000
|
|
|
|
2.9
|
%
|
|
|
801,232
|
|
|
|
1,724,003
|
|
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Business Services
|
|
|
801,232
|
|
|
|
2,000,000
|
|
|
|
2.9
|
%
|
|
|
3,302,304
|
|
|
|
8,390,654
|
|
|
|
3.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments
|
|
$
|
57,894,833
|
|
|
$
|
55,970,247
|
|
|
|
81.8
|
%
|
|
$
|
95,184,409
|
|
|
$
|
263,890,411
|
|
|
|
94.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Publicly traded investments.
The accompanying notes are an integral part of the combined
financial statements.
S-8
|
|
Note 1
|
Organization
and Basis of Presentation
|
Greenhill Capital Partners, L.P. (the Delaware Fund)
was formed as a Delaware limited partnership on May 2, 2000
and commenced operations on June 30, 2000. The primary
business objective of the partnership is to achieve superior
medium to long-term capital growth principally through a
diversified portfolio of private equity and equity related
investments.
The combined financial statements include the accounts of the
Delaware Fund, Greenhill Capital Partners (Cayman), L.P. (the
Off-Shore Fund), Greenhill Capital Partners
(Executives), L.P. (the Executive Fund), and
Greenhill Capital, L.P. (the Employee Fund). The
Delaware Fund, the Off-Shore Fund, the Executive Fund and the
Employee Fund are collectively referred to as Greenhill
Capital Partners Private Equity Fund I or the
Partnerships and have ownership interests
representing 60.5%, 10.1%, 9.6% and 19.8% respectively, of the
combined net assets shown on the combined financial statements
at December 31, 2008. Such ownership interests may vary due
to defaulting partners, differing management fee arrangements,
and profit override allocations. The Partnerships purchase an
interest in each portfolio company on a pro-rata basis based on
their respective ownership interests. The Off-Shore Fund, the
Executive Fund and the Employee Fund were organized as limited
partnerships with substantially the same terms as the Delaware
Fund and are also under the common management of the General
Partner.
The managing general partner of the Partnerships is GCP Managing
Partner, L.P. GCP Managing Partner, L.P. is responsible for
managing the Partnerships investments, subject to the
approval of GCP, L.P., the other general partner of the
Partnerships, with respect to investments made prior to
December 31, 2003. GCP Managing Partner, L.P. and GCP, L.P.
are subject to removal by a simple majority of unaffiliated
third-party investors of the Partnerships. GCP Managing Partner,
L.P. and GCP, L.P. are collectively known as the General
Partner. The general partner of the General Partner is
referred to herein as the Manager.
The Partnerships will terminate on June 30, 2010, unless
extended at the option of the General Partner for one year, and
thereafter with Advisory Committee approval for an additional
one-year period.
The combined financial statements are prepared in conformity
with U.S. generally accepted accounting principles and
requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities at the
date of the combined financial statements and the reported
amounts of revenues and expenses during the reporting period.
Investments are stated at estimated fair value, and any
unrealized appreciation or depreciation is included in combined
statement of operations. Actual results could differ from those
estimates.
Capitalized terms used but not defined herein shall have the
meaning assigned to them in the respective Partnership
Agreements.
Certain amounts in the 2007 combined financial statements and
notes have been restated due to the reclassification of loss on
investment from unrealized to realized related to the allocation
of the cost basis attributed to the partial sale of an
investment. As a result of this reclassification the
Partnerships decreased net realized gains and cost and increased
net unrealized gains by $3.7 million. This restatement had
no impact on either Partners Capital or Net income (loss).
|
|
Note 2
|
Summary
of Significant Accounting Policies
|
Cash
and Cash Equivalents
Cash and cash equivalents consist of cash, money market funds
and liquid debt instruments such as commercial paper with
maturities of three months or less from the date of purchase.
Cash and cash
S-9
equivalents are stated at cost, which approximates fair value.
The Partnerships practice is to invest cash with financial
institutions and lenders that have acceptable credit ratings and
to limit the amount of credit exposure to any one financial
institution or lender. All highly liquid investments with a
maturity of less than ninety days at the time of purchase are
considered to be cash equivalents.
Market/Credit
Risks
The Partnerships maintain their cash and cash equivalents with
financial institutions with high credit ratings. At times, the
Partnerships may maintain deposits in federally insured
financial institutions in excess of federally insured (FDIC)
limits. However, the Manager believes that the Partnerships are
not exposed to significant credit risk due to the financial
position of the depository institution in which those deposits
are held.
Investment
Income
Investment income is comprised of interest and dividend income.
Interest income on cash and cash equivalents is recognized when
earned. Interest income on debt securities of portfolio
companies is recognized on the accrual basis, unless
collectibility is uncertain. Dividends on publicly traded
securities are recorded on the ex-dividend date.
Income
Taxes
Since the Partnerships are not subject to income taxes, there is
no provision for income taxes in the combined financial
statements. The partners include their allocable share of
partnership income and loss in their respective tax returns.
In June 2006, the Financial Accounting Standards Board
(FASB) released FASB Interpretation No. 48
Accounting for Uncertainty in Income Taxes
(FIN 48). FIN 48 clarifies the accounting
on how uncertain income tax positions are recognized, measured,
presented and disclosed in the combined financial statements in
accordance with FASB No. 109, Accounting for Income
Taxes (SFAS 109). FIN 48 requires
the evaluation of tax positions taken or expected to be taken in
the course of preparing the Partnerships tax returns to
determine whether the tax positions are
more-likely-than-not of being sustained by the
applicable tax authority. Tax positions not deemed to meet the
more-likely-than-not threshold would be recorded as a tax
benefit or expense in the current year. In May 2007, the FASB
issued Staff Position
FIN 48-1,
Definition of Settlement in FASB Interpretation
No. 48 (FSP
FIN 48-1),
which provides guidance on how an enterprise should determine
whether a tax position is effectively settled for the purpose of
recognizing previously unrecognized tax benefits. FSP
FIN 48-1
is effective with the initial adoption of FIN 48.
FIN 48 was initially effective for fiscal years beginning
after December 15, 2006 and is applied to all open tax
years as of the effective date. On December 30, 2008, the
FASB issued FSP
FIN 48-3,
Effective Date of FASB Interpretation No. 48 for
Certain Nonpublic Enterprises, which provided additional
deferral of FIN 48 for certain non public entities until
annual statements for the fiscal years beginning after
December 15, 2008. The Partnerships have elected to defer
the adoption of FIN 48 pursuant to this FSP. As of
December 31, 2008, the Partnerships are evaluating the
implications of FIN 48 and its impact on the financial
statements has not yet been determined.
Investment
Valuations
Investments consist primarily of preferred and common equity
interests and partnership interests in publicly and non-publicly
traded companies. Investments held by the Partnerships are
recorded at estimated fair value as determined by the General
Partner. The fair value of investments in privately held
companies are estimated by the General Partner after giving
consideration to the cost of the security, the pricing of other
sales of securities by the portfolio company, the price of
securities of other companies comparable to the portfolio
company, purchase multiples paid in other comparable third-party
transactions, the original purchase price multiple, market
conditions, liquidity, operating results
S-10
and other qualitative and quantitative factors. Discounts are
generally applied to the Partnerships privately held
investments to reflect the lack of liquidity and other transfer
restrictions. Because of the inherent uncertainty of valuations
as well as the discounts applied, the estimated fair values of
investment in privately held companies may differ significantly
from the values that would have been used had a ready market for
the securities existed. Investments in publicly traded
securities are valued using quoted market prices discounted for
any legal or contractual restrictions on sale. The values at
which the investments are carried are adjusted to estimated fair
value at the end of each quarter and volatility in general
economic conditions, stock markets and commodity prices may
result in significant changes in the estimated fair value of the
investments. Investment transactions are accounted for on a
trade date basis. When investments are sold or distributed, the
gain or loss is classified as realized. Unrealized appreciation
or depreciation resulting from changes in fair value of
investments (including reversals of unrealized gains or losses
when investments are sold or distributed) is included in the
combined statement of operations.
The Partnerships adopted SFAS No. 157
(SFAS 157), Fair Value
Measurements, on January 1, 2008. SFAS 157
defines fair value, establishes a framework for measuring fair
value, establishes a fair value hierarchy based on the quality
of inputs used to measure fair value, and enhances disclosure
requirements for fair value measurements. The hierarchy gives
the highest priority to unadjusted quoted prices in active
markets for identical assets or liabilities (level 1
measurements) and the lowest priority to unobservable inputs
(level 3 measurements).
The three broad levels of fair value hierarchy defined by
SFAS 157 are as follows:
Basis of
Fair Value Measurement
Level 1 Unadjusted quoted prices in active
markets are available for identical assets or liabilities as of
the reported date.
Level 2 Quoted prices in markets that are not
active, or pricing inputs that are either directly or indirectly
observable, are available as of the reported date.
Level 3 Prices or valuation techniques that are
both significant to the fair value measurement and unobservable
as of the reported date. These financial instruments do not have
two-way markets and are measured using managements best
estimate of fair value, where the inputs into the determination
of fair value require significant management judgment or
estimation.
A financial instruments level within the fair value
hierarchy is based on the lowest level of any input that is
significant to the fair value measurement. In determining the
appropriate levels, the Company performs a detailed analysis of
the assets and liabilities that are subject to SFAS 157. At
each reporting period, all assets and liabilities for which the
fair value measurement is based on significant unobservable
inputs or instruments which trade infrequently and therefore
have little or no price transparency are classified as
Level 3.
The following table summarizes the valuation of our investments
by the above SFAS 157 pricing observability levels as of
December 31, 2008:
Fair Value Measurements at Reporting Date Using:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for
|
|
|
Significant Other
|
|
|
Significant
|
|
|
Ending Balance
|
|
|
|
Identical Assets
|
|
|
Observable Inputs
|
|
|
Unobservable Inputs
|
|
|
as of
|
|
Description
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
December 31, 2008
|
|
|
Investments
|
|
$
|
21,241,007
|
|
|
|
|
|
|
$
|
34,729,240
|
|
|
$
|
55,970,247
|
|
S-11
The following table summarizes the fair value of Level 3
investments for the year ended 2008:
|
|
|
|
|
Balance as of December 31, 2007
|
|
$
|
71,756,593
|
|
|
|
|
|
|
Purchases (sales), net
|
|
|
(13,917,809
|
)
|
Realized gain (loss), net
|
|
|
(10,006,672
|
)
|
Unrealized gain (loss), net
|
|
|
(13,102,872
|
)
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2008
|
|
$
|
34,729,240
|
|
|
|
|
|
|
In-kind
Distributions
Marketable securities distributed to limited partners are valued
at the closing price of the security on the principal securities
exchange on which such securities were traded at the close of
the trading day immediately prior to the distribution date.
Use of
Estimates
The combined financial statements include estimates and
assumptions made by the General Partner that affect the reported
amounts of assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from
those estimates.
Purchases
During 2007, the Partnerships made a follow-on investment in
Peregrine Oil and Gas, LP and Peregrine GP, LLC (collectively
Peregrine) for $1.4 million.
During 2006, the Partnerships made a follow-on investment in
Peregrine for $8.0 million and exercised their 128,800
options in Crown Castle International Corp. (formerly, Global
Signal Inc. (GSL)) (CCI) for additional
shares of common stock for $2.6 million.
Changes
in Unrealized Investment Valuations
During 2008, the Partnerships recorded an unrealized gain
$0.3 million in Axiom Legal Systems, Inc.
(Axiom) related to the
write-up of
the value of the investment. In addition, the Partnerships
recorded an unrealized loss of $15.1 million in Exco
Resources, Inc. (EXCO) due to the change in the fair
value of the remaining securities and recorded unrealized losses
of $19.3 million in Tammac Holdings Corporation
(Tammac) and $9.2 million in Orchard
Acquisition Company (Orchard) related to the
write-down of these investments. The Partnerships also reversed
previously recognized net unrealized gains from various
investments sold or distributed of $127.3 million.
During 2007, the Partnerships recorded unrealized gains due to
the change in the fair value of remaining securities of
$22.2 million in CCI and $1.7 million in MedAssets
Inc. (MedAssets). In addition, the Partnerships
recorded unrealized losses due to the change in the fair value
of the investments during the period of $2.3 million in
Heartland Payment Systems, Inc. (Heartland),
$1.4 million in EXCO and $10.0 million in LMP
Exploration Holdings, L.P. and LMP Exploration Holdings GP, LLC
(collectively LMP). The Partnerships also reversed
previously recognized net unrealized gains from various
investments sold or distributed of $559.7 million.
During 2006, the Partnerships recorded unrealized gains due to
the change in the fair value of securities of $41.9 million
in Energy Transfer Equity, L.P. (ETE),
$87.8 million in CCI, $12.5 million in Orchard,
$33.8 million in Heartland, and $25.3 million in EXCO.
The Partnerships also reversed previously recognized net
unrealized gains from various investments sold or distributed of
$149.8 million.
S-12
Sale
Proceeds, Realizations and other Distributions
During 2008, the Partnerships received $8.0 million from
the sale of a portion of its investment in LMP (recorded as a
return of capital), $0.5 million from the sale of a portion
of its investment in Etel Group Limited (eTel)
($3.6 million recorded as realized loss and
$0.5 million recorded as a return of capital),
$1.0 million from the sale of its investment in Berliner
Communications Inc. (Berliner) ($6.4 million
recorded as realized loss and $1.0 million recorded as
return of capital), $5.0 million from its sale of
investment in MedAssets ($2.5 million recorded as realized
gain and $2.5 million as return of capital), and received
$4.4 million from the sale of Peregrine (recorded as return
of capital). In addition, the Partnerships made an in-kind
distribution of CCI, which was valued at $90.3 million
($84.5 million recorded as realized gain and
$5.8 million recorded as a return of capital) and an
in-kind distribution of Heartland valued at $42.4 million
($37.3 million recorded as realized gain and
$5.1 million recorded as return of capital).
During 2008, the Partnerships also received dividend
distributions of $0.1 million and $0.3 million from
Double D Energy, Ltd. (Double D) and from Heartland,
respectively (recorded as dividend income).
During 2007, the Partnerships received proceeds of
$17.7 million from the sale of its investment in Hercules
Offshore, Inc. (Hercules) ($15.8 million
recorded as realized gain and $1.9 million recorded as a
return of capital). In addition, during 2007, the Partnerships
received payments from amounts held in escrow by United States
Exploration, Inc. (UXP) of $3.4 million
(recorded as realized gain). The estimated value of the escrow
amount received was reflected in other assets as of
December 31, 2006 (see below).
During 2007, the Partnerships also received $95.6 million
from the sale of a portion of its investment in Heartland
($84.9 million recorded as realized gain and
$10.7 million recorded as a return of capital),
$4.6 million from the sale of a portion of its investment
in MedAssets ($2.1 million recorded as realized gain and
$2.5 million recorded as a return of capital),
$1.0 million from the sale of a portion of its investment
in eTel ($3.7 million recorded as a realized loss and
$1.0 million recorded as a return of capital),
$200.1 million from the CCI merger with GSL
($187.1 million recorded as realized gain and
$13.0 million recorded as a return of capital) (See
Note 7), $173.9 million through a registered secondary
offering of CCI shares ($161.9 million recorded as realized
gain and $12.0 million recorded as a return of capital) and
an additional $96.6 million through a block trade of CCI
($90.1 million recorded as realized gain and
$6.5 million recorded as a return of capital). In addition,
the Partnerships made an in-kind distribution of ETE, which was
valued at $110.4 million (recorded as a realized gain).
During 2007, the Partnerships also received dividend
distributions from investments of $4.8 million from ETE,
$1.5 million from MedAssets, $1.1 million from
Heartland, $0.3 million from Double D and interest income
of $0.3 million from Tammac.
During 2006, the Partnerships received proceeds of
$132.9 million from the sale of its investment in UXP
($113.2 million recorded as realized gain and
$19.7 million recorded as a return of capital) and
$57.5 million from the sale of its investment in Republic
Insurance Group (Republic) ($41.0 million
recorded as realized gain and $16.5 million recorded as a
return of capital). In addition, UXP continues to retain in
escrow $1.6 million in cash proceeds to cover expenses and
unforeseen liabilities, which was received in 2007, and was
reflected in other assets as of December 31, 2006 (see
above).
During 2006, the Partnerships also received proceeds of
$159.3 million from the sale of a portion of its investment
in two secondary stock offerings of Hercules
($145.5 million recorded as realized gain and
$13.8 million recorded as return of capital),
$39.6 million from the sale of a portion of its investment
in the initial public offering of Orchard ($29.9 million
recorded as realized gain and $9.7 million recorded as
return of capital), $7.9 million from the sale of a portion
of its investments in Heartland ($4.7 million recorded as
realized gain and $3.2 million recorded as a return of
capital), $6.4 million from the sale of a portion of its
interest in ETE (recorded as a realized gain), and
$0.4 million from the sale of the interest rate cap
agreement on the GSL margin loan ($0.2 million
S-13
recorded as realized gain and $0.2 million recorded as
return of capital) (See Note 7). In addition, the
Partnerships made in-kind distributions of ETE, which were
valued at $127.8 million (recorded as a realized gain).
In addition, during 2006, the Partnerships received payments
from amounts held in escrow by Everlast Energy LLP
(Everlast) and Triana Energy Holdings, LLC
(Triana) of $4.1 million and $1.3 million
($5.4 million recorded as realized gain), respectively.
During 2006, the Partnerships also received dividend
distributions from investments of $20.1 million from CCI,
$6.2 million from ETE, $1.7 million from MedAssets,
$1.0 million from Hercules, $1.0 million from
Republic, $0.3 million from Heartland, $0.4 million
from Orchard, a distribution of $0.3 million from Berliner
recorded as return of capital, and $0.3 million from Tammac
recorded as interest income.
|
|
Note 4
|
Allocation
of Profit and Loss
|
Each item of income, gain, loss deduction or expenses included
in the determination of net income or loss is allocated among
each of the partners in a manner consistent with the
corresponding method of distribution for each partner.
Distributions will be made to each partner in accordance with
its respective partnership agreement. In general, a limited
partners share of current income from dividends and
interest (net of expenses) and net proceeds attributable to the
disposition of investments by the partnership will be
distributed first, 100% to such limited partner until such
limited partner has received on a cumulative basis distributions
equal to his share of the sum of (i) invested capital in
the investment giving rise to the distribution;
(ii) aggregate invested capital in all previously realized
investments; (iii) aggregate write-downs, if any, for
unrealized investments, (iv) management fees and
partnership expenses paid prior to such distributions that are
allocable to all realized investments in which such limited
partner participated, and (v) a priority return of 8% on
each of the foregoing compounded annually for the period of the
investment. Remaining current income and net proceeds will then
be distributed 100% to the General Partner until the General
Partner has received as a catch up adjustment an
amount equal to 20% of the amount distributed to such limited
partner as a priority return referred to above and 20% of the
amount distributed per this provision. Thereafter, current
income and net proceeds will be distributed 80% to such limited
partners and 20% to the General Partner (profit
override also referred to as carried interest).
Since inception the Partnerships allocation of profit
override to the General Partner representing both its unrealized
and realized profit override was approximately
$224.3 million as of December 31, 2008. As of
December 31, 2008, the General Partner has realized
$220.5 million in distributions of its allocated profit
override. Future losses in the value of the Partnerships
investments may require a reduction in the allocation of profit
override to the General Partner and upon liquidation of the
Partnerships, the General Partner would be obligated to
contribute to the Partnerships the amount, if any, by
which cumulative profit override distributions received exceed
its cumulative allocable profit override. The General Partner
would be required to establish a reserve for potential clawbacks
if the General Partner determined that the likelihood of a
clawback is probable and the amount of the clawback can be
reasonably estimated. As of December 31, 2008, the General
Partner has not reserved for any clawback obligations.
Cash distributions of net proceeds from dispositions of
investments will be made as soon as practicable after their
receipt by the Partnership. Other cash receipts of the
Partnership shall be distributed at least annually or more
frequently if deemed appropriate by the General Partner.
Distributions in-kind will be made at the discretion of the
General Partner.
S-14
During 2008, 2007, and 2006 the Partnerships made cash and stock
distributions to its partners of $154.4 million (including
$90.3 million of in-kind distributions of CCI and
$42.4 million of in-kind distributions of HPY),
$614.0 million (including $110.4 million of in-kind
distributions of ETE), and $612.7 million (including
$127.8 million of in-kind distributions of ETE),
respectively. These distributions were comprised of portfolio
company dividends, capital proceeds, realized gains, return of
invested capital and other proceeds from refinancings.
Included in accrued expenses and other liabilities at
December 31, 2008 is $1.8 million related to foreign
tax amounts withheld on behalf of certain limited partners.
|
|
Note 6
|
Capital
Commitments
|
Each partner admitted to one of the Partnerships committed a
specific dollar amount (Capital Commitment) to be
drawn down according to the terms of the partnership agreement
applicable to such partner. Capital contributions by a partner
for the purpose of acquiring partnership investments or payment
of certain partnership expenses and management fees reduce such
partners remaining capital commitment.
On March 31, 2005, the General Partner terminated the
commitment period for the Partnerships, except for
(1) commitments made to invest prior to the termination of
the commitment period, (2) an investment in convertible
securities in connection with the exercise, exchange or
conversion of those securities, or (3) follow-on
investments made before March 31, 2007, as long as such
investment amount does not exceed 15% of the aggregate Capital
Commitment or the Available Capital Commitments of the partners.
At March 31, 2007, the Partnerships capacity to
drawdown capital expired and there have been no further
draw-downs. As of March 31, 2007, two partners were in
default of their capital call obligations including amounts
related to interim financings and expenses in the amount of
$5.1 million. Such amounts are not reflected in contributed
capital in the combined statements of changes in partners
capital. These partners continue to share pro rata in the
investments made prior to their default, however do not
participate in any subsequent investments.
|
|
Note 7
|
Borrowings
and Credit Facility
|
In 2004, the Partnerships entered into a $15 million Credit
Facility (the Facility) with a commercial bank (the
Bank) secured by interests in the Partnerships
capital call rights. The Facility and the Banks security
interest expired on January 31, 2007 and no amounts were
outstanding under the facility at that time. The purpose of this
Facility was to provide the Partnership with short-term revolver
borrowings to fund portfolio company investments in advance of
the receipt by the Partnerships of capital contributions from
the partners. Interest on outstanding borrowings was based on
LIBOR plus 125 basis points. There was no interest expense
related to the Facility in 2007 and 2006.
In April 2006, GCP SPV1, LLC (the Borrower) amended
the February 17, 2005 credit agreement, with Morgan Stanley
Mortgage Capital, Inc., as administrative agent, and certain
other lenders named therein. Under the terms of the amended
credit agreement the Borrower borrowed $155.6 million,
secured by 9,727,464 shares of GSL common stock owned by
it. In January 2007, the Partnerships applied cash received from
both the previously announced CCI merger with GSL and the
subsequent CCI share repurchase towards the repayment of the
entire outstanding balance on the credit agreement borrowings of
$155.6 million ($53.8 million of which was repaid in
December 2006). As a result of the credit agreement repayment,
the lender relinquished its security interest in the
Partnerships remaining shares of CCI. There was no interest
expense related to the credit agreement borrowings for the year
ended December 31, 2008, and interest expense related to
the credit agreement borrowings was $2.2 million (including
$1.6 million for the write-off of unamortized loan
origination fees and $0.3 million for the write-off of the
interest rate cap arrangement (noted below)) and
$12.1 million (including $1.3 million of amortization
of loan origination fees) for the years ended December 31,
2007 and 2006, respectively. The Borrower entered into an
interest rate cap arrangement
S-15
effective April 18, 2006 (which expired on
September 28, 2007) with Morgan Stanley Capital
Services, Inc and terminated early the existing interest rate
cap arrangement dated February 17, 2005. Under the
arrangement the interest rate for a notional amount of
borrowings of $155.6 million was capped at one month LIBOR
of 5.5% (or 8.5% including the applicable spread of
300 basis points). During 2006, the Borrower received
$0.1 million in cap payments and received $0.3 million
in proceeds from the termination of the original interest rate
cap arrangement in April 2006.
There were no borrowings outstanding under the facility and
credit agreement during the year ended December 31, 2008,
and the Partnerships weighted average amount of borrowings
outstanding under the facility and credit agreement during the
year ended December 31, 2007 was approximately
$5.3 million, with a related weighted average annualized
rate of 8.2%.
|
|
Note 8
|
Related
Party Transactions
|
The Manager, an affiliate of the General Partner, committed
$30.3 million to the Partnerships. At March 31, 2007,
the Partnerships capacity to drawdown capital expired and
the General Partners Available Capital Commitment is zero.
The Manager has an interest of approximately 12% in all
investments made on or after February 1, 2004 and
approximately 4% in all investments made prior to
February 1, 2004. The carrying value of the Managers
investment in the Partnerships including profit override was
approximately $8.0 million and $25.0 million at
December 31, 2008 and 2007, respectively.
The Manager provides day-to-day managerial and administrative
services to the Partnerships. Under the terms of their
respective limited partnership agreements, the Delaware Fund,
the Off-Shore Fund and the Executive Fund each pay a management
fee for services rendered by the Manager in an amount equal to
the aggregate management fees payable by all limited partners.
During the commitment period, which was terminated on
March 31, 2005, each limited partner (excluding the General
Partner and the Employee Fund) paid an amount based upon a
specified percentage ranging from 1% to 1.5% per annum of such
partners capital commitment. Subsequent to March 31,
2005 (termination of the commitment period), the management fee
is 1% of such partners aggregate Invested Capital, as
defined in each limited partnership agreement. The management
fee is payable semi-annually in advance. Management fees paid by
the Partnerships to the Manager for the years ended
December 31, 2008, 2007, and 2006 were $0.4 million,
$0.9 million, and $1.3 million, respectively.
The Manager shall pay all General Partner Expenses. General
Partner Expenses include:
|
|
|
|
(i)
|
all compensation and employee benefit expenses of employees of
the General Partner and related overhead (including rent,
utilities, and other similar items) resulting from the
activities of such employees on behalf of the Partnerships;
|
|
|
|
|
(ii)
|
all Partnership Organizational Expenses in excess of
$2.0 million in the aggregate for the Partnerships; and
|
|
|
|
|
(iii)
|
all Placement Fees payable by the Partnerships, the General
Partner or the Manager in connection with the offering of
limited partnership interests in the Partnerships.
|
The Partnerships will incur all other Partnership Expenses and
Partnership Administrative Expenses (collectively,
Partnership Expenses). The allocation of such
Partnership Expenses will be made on a pro rata basis based on
committed capital, unless any such expense is solely or
disproportionately attributable to any single Partnership, in
which case the Manager may allocate such expense differently.
The Manager pays the Partnership Expenses on behalf of the
Partnerships, for which the Manager is reimbursed on regular
intervals. At December 31, 2008 the Partnerships owed
$0.1 million to the Manager for the reimbursement of such
expenses. At December 31, 2007, the Partnership owed no
amounts to the Manager.
Affiliates of the General Partner may provide investment-banking
services to certain portfolio companies from time to time. These
fees are not subject to management fee offset.
S-16
The Partnerships shall distribute to the General Partner, and
the General Partner or its affiliates may retain, all
break-up
fees, commitment fees and other Transaction
Fees, as defined in each limited partnership agreement. Eighty
percent of each Partnerships proportionate share of the
amount of any such Transaction Fees received by the General
Partner or its affiliates shall be credited ratably to reduce
the management fees payable by the limited partners of such
Partnerships. Management fee reductions for 2008 and 2007 were
$0.1 million and $0.2 million, respectively.
|
|
Note 9
|
Investment
Portfolio
|
As of December 31, 2008 and 2007 the portfolio of
investments by type of security are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Estimated Fair
|
|
|
% of Partners
|
|
|
Estimated Fair
|
|
|
% of Partners
|
|
Type of Security
|
|
Value
|
|
|
Capital
|
|
|
Value
|
|
|
Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
$
|
7,238,284
|
|
|
|
10.6
|
%
|
|
$
|
7,424,002
|
|
|
|
2.6
|
%
|
Common Stock
|
|
|
32,885,979
|
|
|
|
48.1
|
%
|
|
|
228,025,620
|
|
|
|
81.7
|
%
|
LP Equity Units and Capital
Sharing Interests
|
|
|
15,845,984
|
|
|
|
23.1
|
%
|
|
|
24,155,074
|
|
|
|
8.7
|
%
|
Promissory Note and Bridge Loan
|
|
|
|
|
|
|
0.0
|
%
|
|
|
4,285,714
|
|
|
|
1.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
55,970,247
|
|
|
|
81.8
|
%
|
|
$
|
263,890,411
|
|
|
|
94.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007 and 2006 the portfolio of
investments by geographic location are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Estimated Fair
|
|
|
% of Partners
|
|
|
Estimated Fair
|
|
|
% of Partners
|
|
Geographic Location
|
|
Value
|
|
|
Capital
|
|
|
Value
|
|
|
Capital
|
|
|
North America
|
|
$
|
55,731,963
|
|
|
|
81.5
|
%
|
|
$
|
263,190,411
|
|
|
|
94.3
|
%
|
Europe
|
|
|
238,284
|
|
|
|
0.3
|
%
|
|
|
700,000
|
|
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
55,970,247
|
|
|
|
81.8
|
%
|
|
$
|
263,890,411
|
|
|
|
94.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 10
|
Partners
Capital
|
As of December 31, 2008, 2007 and 2006, the capital balance
of each Partnership is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
|
Off-Shore
|
|
|
Executive
|
|
|
Employee
|
|
|
Total
|
|
|
Committed capital
|
|
$
|
257.7
|
|
|
$
|
43.0
|
|
|
$
|
41.3
|
|
|
$
|
81.2
|
|
|
$
|
423.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners capital, January 1, 2006
|
|
|
515.5
|
|
|
|
77.9
|
|
|
|
81.2
|
|
|
|
164.3
|
|
|
|
838.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributed capital
|
|
|
5.1
|
|
|
|
0.8
|
|
|
|
0.8
|
|
|
|
1.6
|
|
|
|
8.3
|
|
Distributions
|
|
|
(376.8
|
)
|
|
|
(54.9
|
)
|
|
|
(59.2
|
)
|
|
|
(121.8
|
)
|
|
|
(612.7
|
)
|
Net Income
|
|
|
336.0
|
|
|
|
48.8
|
|
|
|
52.9
|
|
|
|
106.4
|
|
|
|
544.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total partners capital December 31, 2006
|
|
|
479.8
|
|
|
|
72.6
|
|
|
|
75.7
|
|
|
|
150.5
|
|
|
|
778.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributed capital
|
|
|
3.8
|
|
|
|
0.4
|
|
|
|
0.6
|
|
|
|
1.2
|
|
|
|
6.0
|
|
Distributions
|
|
|
(380.3
|
)
|
|
|
(54.8
|
)
|
|
|
(59.9
|
)
|
|
|
(119.0
|
)
|
|
|
(614.0
|
)
|
Net Income
|
|
|
66.9
|
|
|
|
10.0
|
|
|
|
10.5
|
|
|
|
21.0
|
|
|
|
108.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total partners capital December 31, 2007
|
|
|
170.2
|
|
|
|
28.2
|
|
|
|
26.9
|
|
|
|
53.7
|
|
|
|
279.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions
|
|
|
(94.0
|
)
|
|
|
(16.3
|
)
|
|
|
(14.9
|
)
|
|
|
(29.2
|
)
|
|
|
(154.4
|
)
|
Net Income
|
|
|
(34.8
|
)
|
|
|
(5.0
|
)
|
|
|
(5.4
|
)
|
|
|
(11.0
|
)
|
|
|
(56.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total partners capital December 31, 2008
|
|
$
|
41.4
|
|
|
$
|
6.9
|
|
|
$
|
6.6
|
|
|
$
|
13.5
|
|
|
$
|
68.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-17
|
|
Note 11
|
Market
and Other Risk Factors
|
The Partnerships portfolio investments were comprised
primarily of companies which operate in the energy, financial
services and telecommunications industries. Multiple market risk
factors exist which could cause the Partnerships to lose some or
all of their invested capital. These risks include:
General economic risk the Partnerships
portfolio investments can be impacted by changes caused by
global and domestic market conditions, including energy,
financial services and telecommunications industry specific
economic conditions.
Changes in the market for public offerings could also have an
effect on the Partnership and their ability to realize their
investment objectives. In addition, the portfolio is subject to
equity price risk and other market risk.
Concentration risk The Partnerships invested in
securities in a limited number of companies, primarily within
the energy, financial services and telecommunications business
sectors and these investments may not be a balanced or fully
diversified portfolio.
Investee risk Partnership investees may include
smaller entrepreneurial companies which may have limited
business histories, product or service lines, markets, financial
resources and management depth. Such companies also may not have
achieved profitable operations or positive cash flows.
Liquidity risk the Partnerships portfolio of
investments includes illiquid, non-publicly traded securities
and restricted publicly traded securities. Accordingly, there is
the risk that the Partnerships may not be able to realize their
investment objectives by sale or other disposition of portfolio
investments at prices reflective of the Partnerships
current carrying value. As a result, the Partnerships may
sustain losses with respect to some or all of their investments.
Contractual Obligations The Partnerships enter into
contracts that contain a variety of idemnity obligations. The
Partnerships maximum exposure under these arrangements is
unknown. However, the Partnerships have not had prior claims or
losses pursuant to these contracts and expect the risk of loss
to be remote.
Note 12
Financial Highlights
The following financial highlights are being presented as
required for non-registered investment companies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Ratios to average limited partners capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
0.55
|
%
|
|
|
0.66
|
%
|
|
|
1.71
|
%
|
Profit override allocation
|
|
|
(8.36
|
)%
|
|
|
3.28
|
%
|
|
|
10.42
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses and profit override allocation
|
|
|
(7.81
|
)%
|
|
|
3.94
|
%
|
|
|
12.13
|
%
|
Net investment income
|
|
|
0.10
|
%
|
|
|
1.11
|
%
|
|
|
2.21
|
%
|
Ratio of expenses to total committed capital
|
|
|
0.15
|
%
|
|
|
0.82
|
%
|
|
|
3.36
|
%
|
Ratio of contributed capital to total committed capital
|
|
|
99.55
|
%
|
|
|
99.55
|
%
|
|
|
98.13
|
%
|
S-18
The net internal rate of return, since inception of the
Partnerships through December 31, 2006 was 46.14%, 44.57%
through December 31, 2007, and 43.62% through
December 31, 2008. The net internal rate of return, since
inception of the Partnerships, is net of allocations (including
profit override) to the General Partner, and was computed based
on the actual dates of capital contributions and distributions,
and the aggregate net assets at the end of the period of the
limited partners capital as of each measurement date.
Ratios are calculated for the limited partners taken as a whole.
An individual limited partners ratios may vary depending on the
Partnership with which they are invested due to differing
management fee arrangements, profit override allocations and the
timing of capital transactions.
The net investment income ratio, as defined, excludes realized
and unrealized gains (losses). The ratio of contributed capital
to total committed capital includes the General Partner.
S-19
Supplemental
Schedules
S-20
Supplemental
Schedule
Greenhill Capital Partners Private Equity Fund I
Combining Statement of Assets, Liabilities and Partners
Capital
As of December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greenhill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
Greenhill
|
|
|
|
|
|
|
|
|
|
Greenhill
|
|
|
Partners,
|
|
|
Capital
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
(Cayman),
|
|
|
Partners,
|
|
|
Greenhill
|
|
|
|
|
|
|
Partners, L.P.
|
|
|
L.P.
|
|
|
(Executive), L.P.
|
|
|
Capital, L.P.
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments, at estimated fair value
|
|
$
|
34,667,285
|
|
|
$
|
4,929,794
|
|
|
$
|
5,408,131
|
|
|
$
|
10,965,037
|
|
|
$
|
55,970,247
|
|
Cash and cash equivalents
|
|
|
7,340,652
|
|
|
|
3,294,611
|
|
|
|
1,149,116
|
|
|
|
2,951,287
|
|
|
|
14,735,666
|
|
Interest and dividend receivable
|
|
|
4,719
|
|
|
|
2,667
|
|
|
|
610
|
|
|
|
2,212
|
|
|
|
10,208
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
42,012,656
|
|
|
$
|
8,227,072
|
|
|
$
|
6,557,857
|
|
|
$
|
13,918,546
|
|
|
$
|
70,716,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Partners Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to affiliates
|
|
$
|
53,806
|
|
|
$
|
414,821
|
|
|
$
|
4,123
|
|
|
$
|
(1,091
|
)
|
|
$
|
471,659
|
|
Accrued expenses and other liabilities
|
|
|
470,577
|
|
|
|
962,567
|
|
|
|
44,237
|
|
|
|
360,749
|
|
|
|
1,838,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
524,383
|
|
|
|
1,377,388
|
|
|
|
48,360
|
|
|
|
359,658
|
|
|
|
2,309,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited partners
|
|
|
37,614,673
|
|
|
|
6,336,336
|
|
|
|
5,602,310
|
|
|
|
13,423,452
|
|
|
|
62,976,771
|
|
General partners
|
|
|
3,873,600
|
|
|
|
513,348
|
|
|
|
907,187
|
|
|
|
135,436
|
|
|
|
5,429,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total partners capital
|
|
|
41,488,273
|
|
|
|
6,849,684
|
|
|
|
6,509,497
|
|
|
|
13,558,888
|
|
|
|
68,406,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and partners capital
|
|
$
|
42,012,656
|
|
|
$
|
8,227,072
|
|
|
$
|
6,557,857
|
|
|
$
|
13,918,546
|
|
|
$
|
70,716,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-21
Supplemental
Schedule
Greenhill Capital Partners Private Equity Fund I
Combining Statement of Operations
Year ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greenhill
|
|
|
Greenhill
|
|
|
|
|
|
|
|
|
|
Greenhill
|
|
|
Capital
|
|
|
Capital
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
Partners,
|
|
|
Partners,
|
|
|
Greenhill
|
|
|
|
|
|
|
Partners, L.P.
|
|
|
(Cayman), L.P.
|
|
|
(Executive), L.P.
|
|
|
Capital, L.P.
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income
|
|
$
|
250,921
|
|
|
$
|
31,024
|
|
|
$
|
39,970
|
|
|
$
|
73,394
|
|
|
$
|
395,309
|
|
Interest income
|
|
|
175,332
|
|
|
|
103,423
|
|
|
|
18,947
|
|
|
|
62,373
|
|
|
|
360,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
426,253
|
|
|
|
134,447
|
|
|
|
58,917
|
|
|
|
135,767
|
|
|
|
755,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fee
|
|
|
280,406
|
|
|
|
46,606
|
|
|
|
49,198
|
|
|
|
|
|
|
|
376,210
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses
|
|
|
102,893
|
|
|
|
27,130
|
|
|
|
16,693
|
|
|
|
114,231
|
|
|
|
260,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
383,299
|
|
|
|
73,736
|
|
|
|
65,891
|
|
|
|
114,231
|
|
|
|
637,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (loss)
|
|
|
42,954
|
|
|
|
60,711
|
|
|
|
(6,974
|
)
|
|
|
21,536
|
|
|
|
118,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Realized and Unrealized Gain (Loss) on Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gain on investments
|
|
|
70,427,701
|
|
|
|
10,788,375
|
|
|
|
11,172,388
|
|
|
|
21,878,733
|
|
|
|
114,267,197
|
|
Net change in unrealized loss on investments
|
|
|
(105,264,117
|
)
|
|
|
(15,860,660
|
)
|
|
|
(16,615,990
|
)
|
|
|
(32,889,819
|
)
|
|
|
(170,630,586
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34,836,416
|
)
|
|
|
(5,072,285
|
)
|
|
|
(5,443,602
|
)
|
|
|
(11,011,086
|
)
|
|
|
(56,363,389
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(34,793,462
|
)
|
|
$
|
(5,011,574
|
)
|
|
$
|
(5,450,576
|
)
|
|
$
|
(10,989,550
|
)
|
|
$
|
(56,245,162
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-22
|
|
Item 15C.
|
Financial
Statements Schedules (continued)
|
Combined Financial Statements of Greenhill Capital
Partners II, L.P., Greenhill Capital Partners
(Cayman) II, L.P., Greenhill Capital Partners
(Executives) II, L.P. and Greenhill Capital Partners
(Employees) II, L.P.
S-23
Report of
Independent Registered Public Accounting Firm
To the Partners of Greenhill Capital Partners Private Equity
Fund II:
We have audited the accompanying combined statement of assets,
liabilities and partners capital of Greenhill Capital
Partners Private Equity Fund II (comprised of Greenhill
Capital Partners II, L.P., Greenhill Capital Partners (Cayman)
II, L.P., Greenhill Capital Partners (Executives) II, L.P. and
Greenhill Capital Partners (Employees) II, L.P.) (the
Partnerships), including the combined schedule of
investments, as of December 31, 2008 and 2007, and the
related combined statements of operations, changes in
partners capital, and cash flows for each of the three
years ended in the period ended December 31, 2008. These
combined financial statements are the responsibility of the
Partnerships General Partner. Our responsibility is to
express an opinion on these combined financial statements based
on our audit.
We conducted our audits in accordance with auditing standards
generally accepted in the United States of America. Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the combined financial
statements are free of material misstatement. We were not
engaged to perform an audit of the Partnerships internal
control over financial reporting. Our audits included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Partnerships internal control
over financial reporting. Accordingly, we express no such
opinion. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting
principles used and significant estimates made by the General
Partner, as well as evaluating the overall combined financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the combined financial statements referred to
above present fairly, in all material respects, the combined
financial position of Greenhill Capital Partners Private Equity
Fund II at December 31, 2008 and 2007, and the results
of its operations, changes in its partners capital and its
cash flows for each of the three years in the period ended
December 31, 2008, in conformity with U.S. generally
accepted accounting principles.
Our audit was conducted for the purpose of forming an opinion on
the basic combined financial statements taken as a whole. The
accompanying supplemental schedules are presented for purposes
of additional analysis and are not a required part of the basic
combined financial statements. Such additional information has
been subjected to the auditing procedures applied in the audit
of the basic combined financial statements and, in our opinion,
is fairly stated in all material respects in relation to the
basic combined financial statements taken as a whole.
New York, New York
February 25, 2009
S-24
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Investments, at estimated fair value as determined by the
General Partner (cost of $588,088,180 in 2008, and $480,365,537
in 2007, respectively)
|
|
$
|
528,178,337
|
|
|
$
|
516,162,410
|
|
Cash and cash equivalents
|
|
|
4,393,351
|
|
|
|
14,040,351
|
|
Due from affiliates
|
|
|
219,865
|
|
|
|
550,541
|
|
Other assets
|
|
|
331,796
|
|
|
|
55,168
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
533,123,349
|
|
|
$
|
530,808,470
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Partners Capital
|
|
|
|
|
|
|
|
|
Revolving loan
|
|
$
|
|
|
|
$
|
10,252,932
|
|
Accrued expenses
|
|
|
643,328
|
|
|
|
130,885
|
|
Due to affiliates
|
|
|
212,567
|
|
|
|
41,472
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
855,895
|
|
|
|
10,425,289
|
|
Partners capital:
|
|
|
|
|
|
|
|
|
Limited partners
|
|
|
476,641,378
|
|
|
|
467,241,625
|
|
General partner
|
|
|
55,626,076
|
|
|
|
53,141,556
|
|
|
|
|
|
|
|
|
|
|
Total partners capital
|
|
|
532,267,454
|
|
|
|
520,383,181
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and partners capital
|
|
$
|
533,123,349
|
|
|
$
|
530,808,470
|
|
|
|
|
|
|
|
|
|
|
Analysis of partners capital:
|
|
|
|
|
|
|
|
|
Net capital contributions, distributions, accumulated net
investment income and net realized gain
|
|
$
|
592,177,285
|
|
|
$
|
484,586,308
|
|
Accumulated net unrealized gain (loss)
|
|
|
(59,909,831
|
)
|
|
|
35,796,873
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
532,267,454
|
|
|
$
|
520,383,181
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the combined
financial statements.
S-25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Investment Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income
|
|
$
|
12,575,575
|
|
|
$
|
6,132,936
|
|
|
$
|
1,627,452
|
|
Interest income
|
|
|
311,968
|
|
|
|
188,905
|
|
|
|
149,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,887,543
|
|
|
|
6,321,841
|
|
|
|
1,777,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fee
|
|
|
11,816,808
|
|
|
|
11,818,927
|
|
|
|
11,808,733
|
|
Interest and amortization expense
|
|
|
877,199
|
|
|
|
1,347,404
|
|
|
|
2,018,063
|
|
Other expenses
|
|
|
862,319
|
|
|
|
448,263
|
|
|
|
1,985,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,556,326
|
|
|
|
13,614,594
|
|
|
|
15,811,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment loss
|
|
|
(668,783
|
)
|
|
|
(7,292,753
|
)
|
|
|
(14,034,436
|
)
|
Net Realized and Unrealized Gain (Loss) on Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gain on investments
|
|
|
|
|
|
|
7,211,772
|
|
|
|
|
|
Net change in unrealized gain (loss) on investments
|
|
|
(95,706,716
|
)
|
|
|
23,262,854
|
|
|
|
375,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(95,706,716
|
)
|
|
|
30,474,626
|
|
|
|
375,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(96,375,499
|
)
|
|
$
|
23,181,873
|
|
|
$
|
(13,658,853
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the combined
financial statements.
S-26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited
|
|
|
General
|
|
|
|
|
|
|
Partners
|
|
|
Partner
|
|
|
Total
|
|
|
Partners capital, January 1, 2006
|
|
$
|
141,752,131
|
|
|
$
|
17,272,793
|
|
|
$
|
159,024,924
|
|
Contributed capital
|
|
|
180,027,047
|
|
|
|
20,374,936
|
|
|
|
200,401,983
|
|
Distributions
|
|
|
(11,878,858
|
)
|
|
|
(3,004,533
|
)
|
|
|
(14,883,391
|
)
|
Net loss
|
|
|
(13,445,867
|
)
|
|
|
(212,986
|
)
|
|
|
(13,658,853
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners capital, December 31, 2006
|
|
|
296,454,453
|
|
|
|
34,430,210
|
|
|
|
330,884,663
|
|
Contributed capital
|
|
|
188,617,864
|
|
|
|
19,423,625
|
|
|
|
208,041,489
|
|
Distributions
|
|
|
(37,440,291
|
)
|
|
|
(4,284,553
|
)
|
|
|
(41,724,844
|
)
|
Net income
|
|
|
19,609,599
|
|
|
|
3,572,274
|
|
|
|
23,181,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners capital, December 31, 2007
|
|
|
467,241,625
|
|
|
|
53,141,556
|
|
|
|
520,383,181
|
|
Contributed capital
|
|
|
117,775,682
|
|
|
|
13,474,318
|
|
|
|
131,250,000
|
|
Distributions
|
|
|
(20,609,237
|
)
|
|
|
(2,380,991
|
)
|
|
|
(22,990,228
|
)
|
Net loss
|
|
|
(87,766,692
|
)
|
|
|
(8,608,807
|
)
|
|
|
(96,375,499
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners capital, December 31, 2008
|
|
$
|
476,641,378
|
|
|
$
|
55,626,076
|
|
|
$
|
532,267,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the combined
financial statements.
S-27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(96,375,499
|
)
|
|
$
|
23,181,873
|
|
|
$
|
(13,658,853
|
)
|
Adjustments to reconcile net income (loss) to net cash used in
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized (gain) loss on investments
|
|
|
95,706,716
|
|
|
|
(30,474,626
|
)
|
|
|
(375,583
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of investments
|
|
|
(107,722,643
|
)
|
|
|
(185,443,716
|
)
|
|
|
(206,888,025
|
)
|
Proceeds received from investments
|
|
|
|
|
|
|
59,385,165
|
|
|
|
|
|
Due from affiliates
|
|
|
330,676
|
|
|
|
(330,676
|
)
|
|
|
|
|
Other assets
|
|
|
(276,628
|
)
|
|
|
302,715
|
|
|
|
(101,935
|
)
|
Accrued expenses and interest payable
|
|
|
512,443
|
|
|
|
36,635
|
|
|
|
94,250
|
|
Due to affiliates
|
|
|
171,095
|
|
|
|
(223,188
|
)
|
|
|
26,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(107,653,840
|
)
|
|
|
(133,565,818
|
)
|
|
|
(220,904,125
|
)
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions from partners
|
|
|
131,250,000
|
|
|
|
208,041,489
|
|
|
|
200,401,983
|
|
Distributions to partners
|
|
|
(22,990,228
|
)
|
|
|
(41,724,844
|
)
|
|
|
(14,883,391
|
)
|
Proceeds from note payable
|
|
|
|
|
|
|
|
|
|
|
12,549,000
|
|
Repayment of note payable
|
|
|
|
|
|
|
(12,549,000
|
)
|
|
|
|
|
Borrowings from revolving loan
|
|
|
39,068,735
|
|
|
|
115,914,642
|
|
|
|
120,874,535
|
|
Repayment of revolving loan
|
|
|
(49,321,667
|
)
|
|
|
(130,161,710
|
)
|
|
|
(99,699,535
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
98,006,840
|
|
|
|
139,520,577
|
|
|
|
219,242,592
|
|
Net change in cash and cash equivalents
|
|
|
(9,647,000
|
)
|
|
|
5,954,759
|
|
|
|
(1,661,533
|
)
|
Cash and cash equivalents, beginning of year
|
|
|
14,040,351
|
|
|
|
8,085,592
|
|
|
|
9,747,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
4,393,351
|
|
|
$
|
14,040,351
|
|
|
$
|
8,085,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
759,570
|
|
|
$
|
1,213,276
|
|
|
$
|
1,641,580
|
|
The accompanying notes are an integral part of the combined
financial statements.
S-28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Estimated
|
|
|
% of Partners
|
|
|
|
|
|
Estimated
|
|
|
% of Partners
|
|
Industry/Security Description
|
|
Cost
|
|
|
Fair Value
|
|
|
Capital
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Capital
|
|
|
Energy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pearl Exploration and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
Ltd.(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(formerly, Watch Resources Ltd.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,438,878 common shares
|
|
$
|
14,655,192
|
|
|
$
|
2,200,790
|
|
|
|
0.4
|
%
|
|
$
|
14,655,192
|
|
|
$
|
8,507,639
|
|
|
|
1.7
|
%
|
BreitBurn Energy Holdings LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,500,000 Class A units in 2008
|
|
|
75,000,000
|
|
|
|
75,000,000
|
|
|
|
14.1
|
%
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
CLK Energy Partners, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$1,500,000 Promissory note due December 31, 2009
|
|
|
1,500,000
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
1,500,000
|
|
|
|
|
|
|
|
0.0
|
%
|
Exco Resources,
Inc.(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,947,365 Common Shares in 2008, 6,037 7% Hybrid Preferred
Shares and 1,463 7% Convertible Perpetual Shares in 2007
|
|
|
75,000,000
|
|
|
|
35,763,158
|
|
|
|
6.7
|
%
|
|
|
75,000,000
|
|
|
|
75,000,000
|
|
|
|
14.4
|
%
|
Crusader Energy
Group(1)
(formerly, Knight Energy Group, LLC)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000,000 shares in 2008, 40% sharing percentage in 2007
|
|
|
70,016,554
|
|
|
|
44,521,015
|
|
|
|
8.4
|
%
|
|
|
70,016,554
|
|
|
|
70,016,554
|
|
|
|
13.5
|
%
|
Augustus Energy Partners LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,920 Class A units in 2008,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,565 Class A units in 2007
|
|
|
7,092,105
|
|
|
|
5,000,000
|
|
|
|
0.9
|
%
|
|
|
2,256,579
|
|
|
|
2,256,579
|
|
|
|
0.4
|
%
|
Coronado Resources LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.9% sharing percentage
|
|
|
34,576,122
|
|
|
|
25,000,000
|
|
|
|
4.7
|
%
|
|
|
13,691,217
|
|
|
|
13,691,217
|
|
|
|
2.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Energy
|
|
|
277,839,973
|
|
|
|
187,484,963
|
|
|
|
35.2
|
%
|
|
|
177,119,542
|
|
|
|
169,471,989
|
|
|
|
32.6
|
%
|
Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Healthcare Finance Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,665,384 Shares of Series B Senior Convertible
Participating Preferred Stock
|
|
|
16,259,899
|
|
|
|
20,009,899
|
|
|
|
3.8
|
%
|
|
|
16,250,000
|
|
|
|
16,250,000
|
|
|
|
3.1
|
%
|
First Equity Card Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142,000 Series A Preferred shares, 437,424 Series B
Preferred shares, 1,352,394 Series C Preferred shares,
480,509 Series D Preferred shares
|
|
|
15,952,812
|
|
|
|
|
|
|
|
|
|
|
|
15,952,812
|
|
|
|
15,952,812
|
|
|
|
|
|
33,924 Common shares
|
|
|
196,912
|
|
|
|
|
|
|
|
|
|
|
|
196,912
|
|
|
|
196,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,149,724
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
16,149,724
|
|
|
|
16,149,724
|
|
|
|
3.1
|
%
|
|
|
|
(1) |
|
Publicly traded investment. |
The accompanying notes are an integral part of the combined
financial statements.
S-29
Greenhill
Capital Partners Private Equity Fund II
Combined Schedule of Investments
As of December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Estimated
|
|
|
% of Partners
|
|
|
|
|
|
Estimated
|
|
|
% of Partners
|
|
Industry/Security Description
|
|
Cost
|
|
|
Fair Value
|
|
|
Capital
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Capital
|
|
|
Financial Services (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trans-Fast Remittance LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87.4% sharing percentage
|
|
$
|
37,000,000
|
|
|
$
|
16,300,001
|
|
|
|
3.1
|
%
|
|
$
|
37,000,000
|
|
|
$
|
37,000,000
|
|
|
|
7.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Financial Services
|
|
|
69,409,623
|
|
|
|
36,309,900
|
|
|
|
6.9
|
%
|
|
|
69,399,724
|
|
|
|
69,399,724
|
|
|
|
13.3
|
%
|
Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paris Re Holdings
Limited(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,147,322 Common Shares
|
|
|
22,946,440
|
|
|
|
15,965,113
|
|
|
|
3.0
|
%
|
|
|
22,946,440
|
|
|
|
21,242,331
|
|
|
|
4.1
|
%
|
Harbor Point Limited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000 Class A voting common shares
|
|
|
30,000,000
|
|
|
|
28,250,000
|
|
|
|
5.3
|
%
|
|
|
30,000,000
|
|
|
|
30,000,000
|
|
|
|
5.8
|
%
|
Ironshore Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,500,000 Common shares
|
|
|
45,000,923
|
|
|
|
48,000,923
|
|
|
|
9.0
|
%
|
|
|
45,000,923
|
|
|
|
45,000,923
|
|
|
|
8.6
|
%
|
Validus Holdings,
Ltd.(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,571,427 Voting Common shares
|
|
|
45,000,000
|
|
|
|
67,268,530
|
|
|
|
12.6
|
%
|
|
|
45,000,000
|
|
|
|
60,148,535
|
|
|
|
11.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Insurance
|
|
|
142,947,363
|
|
|
|
159,484,566
|
|
|
|
29.9
|
%
|
|
|
142,947,363
|
|
|
|
156,391,789
|
|
|
|
30.1
|
%
|
Services & Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FCC Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,179,000 Common Stock
|
|
|
60,895,000
|
|
|
|
60,895,000
|
|
|
|
11.4
|
%
|
|
|
60,895,000
|
|
|
|
60,895,000
|
|
|
|
11.7
|
%
|
Stroz Friedberg Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,496 Shares of Series A Convertible Preferred stock
in 2008, 30,000 Shares of Series A Convertible
Preferred stock in 2007
|
|
|
36,996,221
|
|
|
|
84,003,908
|
|
|
|
15.8
|
%
|
|
|
30,003,908
|
|
|
|
60,003,908
|
|
|
|
11.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Services & Other
|
|
|
97,891,221
|
|
|
|
144,898,908
|
|
|
|
27.2
|
%
|
|
|
90,898,908
|
|
|
|
120,898,908
|
|
|
|
23.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Investments(2)
|
|
$
|
588,088,180
|
|
|
$
|
528,178,337
|
|
|
|
99.2
|
%
|
|
$
|
480,365,537
|
|
|
$
|
516,162,410
|
|
|
|
99.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Publicly traded investment. |
|
(2) |
|
At December 31, 2008, the portfolio of investments was
comprised of companies located in or conducting their principal
business in North America. |
The accompanying notes are an integral part of the combined
financial statements.
S-30
Greenhill
Capital Partners Private Equity Fund II
|
|
Note 1
|
Organization
and Basis of Presentation
|
Greenhill Capital Partners II, L.P. (the Delaware
Partnership II) was formed as a Delaware limited
partnership on January 13, 2005 and commenced operations on
March 31, 2005. The primary business objective of the
partnership is to achieve superior medium to long-term capital
growth principally through a diversified portfolio of private
equity and equity related investments.
The combined financial statements include the accounts of the
Delaware Partnership II, Greenhill Capital Partners (Cayman) II,
L.P. (the Off-Shore Partnership II), Greenhill
Capital Partners (Executives) II, L.P. (the Executive
Partnership II), and Greenhill Capital Partners
(Employees) II, L.P. (the Employee Partnership II).
The Delaware Partnership II, the Off-Shore Partnership II, the
Executive Partnership II and the Employee
Partnership II are collectively referred to as
Greenhill Capital Partners Private Equity
Fund II or the Partnerships and have
ownership interests representing 51.3%, 20.2%, 3.5% and 25.0%
respectively, of the combined net assets shown on the combined
financial statements at December 31, 2008. Such ownership
interests may vary due to differing management fee arrangements
and profit override allocations. The Partnerships will generally
purchase an interest in each portfolio company on a pro-rata
basis based on their respective ownership interests and on
equivalent economic terms. The Off-Shore Partnership II, the
Executive Partnership II and the Employee
Partnership II were organized as limited partnerships with
substantially the same terms as the Delaware Partnership II
and are also under the common management of the General Partner.
The managing general partner of the Partnerships is GCP Managing
Partner II, L.P. (the General Partner) and is
responsible for managing the Partnerships investments. The
General Partner is subject to removal by a simple majority of
unaffiliated third-party investors of the Partnership.
The Partnerships will terminate on March 31, 2015, unless
extended at the option of the General Partner for up to two
additional successive one-year terms following the expiration of
such initial term.
The combined financial statements are prepared in conformity
with U.S. generally accepted accounting principles and
requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities at the
date of the combined financial statements and the reported
amounts of revenues and expenses during the reporting period.
Investments are stated at estimated fair value, and any
unrealized appreciation or depreciation is included in combined
statement of operations. Actual results could differ from those
estimates.
Capitalized terms used but not defined herein shall have the
meaning assigned to them in the respective Partnership
Agreements.
|
|
Note 2
|
Summary
of Significant Accounting Policies
|
Cash
and Cash Equivalents
Cash and cash equivalents consist of cash and money market
funds. Cash and cash equivalents are stated at cost, which
approximates fair value. The Partnerships practice is to
invest cash with financial institutions and lenders that have
acceptable credit ratings and to limit the amount of credit
exposure to any one financial institution or lender. All highly
liquid investments with a maturity of less than ninety days at
the time of purchase are considered to be cash equivalents.
Market/Credit
Risks
The Partnerships maintain their cash and cash equivalents with
financial institutions with high credit ratings. At times, the
Partnerships may maintain deposits in federally insured
financial institutions in excess of federally insured (FDIC)
limits. However, the Manager believes that the Partnerships
S-31
are not exposed to significant credit risk due to the financial
position of the depository institution in which those deposits
are held.
Investment
Income
Investment income is comprised of interest and dividend income.
Interest income on cash and cash equivalents is recognized when
earned. Interest income on debt securities of portfolio
companies is recognized on the accrual basis, unless
collectibility is uncertain. Dividends on publicly traded
securities are recorded on the ex-dividend date.
Income
Taxes
Since the Partnerships are not subject to income taxes, there is
no provision for income taxes in the combined financial
statements. The partners include their allocable share of
partnership income and loss in their respective tax returns.
In June 2006, the Financial Accounting Standards Board
(FASB) released FASB Interpretation No. 48
Accounting for Uncertainty in Income Taxes
(FIN 48). FIN 48 clarifies the accounting
on how uncertain income tax positions are recognized, measured,
presented and disclosed in the combined financial statements in
accordance with FASB No. 109, Accounting for Income
Taxes (SFAS 109). FIN 48 requires
the evaluation of tax positions taken or expected to be taken in
the course of preparing the Partnerships tax returns to
determine whether the tax positions are
more-likely-than-not of being sustained by the
applicable tax authority. Tax positions not deemed to meet the
more-likely-than-not threshold would be recorded as a tax
benefit or expense in the current year. In May 2007, the FASB
issued Staff Position
FIN 48-1,
Definition of Settlement in FASB Interpretation
No. 48 (FSP
FIN 48-1),
which provides guidance on how an enterprise should determine
whether a tax position is effectively settled for the purpose of
recognizing previously unrecognized tax benefits. FSP
FIN 48-1
is effective with the initial adoption of FIN 48.
FIN 48 was initially effective for fiscal years beginning
after December 15, 2006 and is applied to all open tax
years as of the effective date. On December 30, 2008, the
FASB issued FSP
FIN 48-3,
Effective Date of FASB Interpretation No. 48 for
Certain Nonpublic Enterprises, which provided additional
deferral of FIN 48 for certain non public entities until
annual statements for the fiscal years beginning after
December 15, 2008. The Partnerships have elected to defer
the adoption of FIN 48 pursuant to this FSP. As of
December 31, 2008, the Partnerships are evaluating the
implications of FIN 48 and its impact on the financial
statements has not yet been determined.
Investment
Valuations
Investments consist primarily of preferred and common equity
interests and partnership interests in publicly and non-publicly
traded companies. Investments held by the Partnerships are
recorded at estimated fair value as determined by the General
Partner. The fair value of investments in privately held
companies are estimated by the General Partner after giving
consideration to the cost of the security, the pricing of other
sales of securities by the portfolio company, the price of
securities of other companies comparable to the portfolio
company, purchase multiples paid in other comparable third-party
transactions, the original purchase price multiple, market
conditions, liquidity, operating results and other qualitative
and quantitative factors. Discounts are generally applied to the
Partnerships privately held investments to reflect the
lack of liquidity and other transfer restrictions. Because of
the inherent uncertainty of valuations as well as the discounts
applied, the estimated fair values of investment in privately
held companies may differ significantly from the values that
would have been used had a ready market for the securities
existed. Investments in publicly traded securities are valued
using quoted market prices discounted for any legal or
contractual restrictions on sale. The values at which the
investments are carried are adjusted to estimated fair value at
the end of each quarter and volatility in general economic
conditions, stock markets and commodity prices may result in
significant changes in the estimated fair value of the
investments. Investment transactions are accounted for on a
trade date basis. When investments are sold or distributed, the
gain or loss is classified as realized.
S-32
Unrealized appreciation or depreciation resulting from changes
in fair value of investments (including reversals of unrealized
gains or losses when investments are sold or distributed) is
included in the combined statement of operations.
The Partnerships adopted SFAS No. 157
(SFAS 157), Fair Value
Measurements, on January 1, 2008. SFAS 157
defines fair value, establishes a framework for measuring fair
value, establishes a fair value hierarchy based on the quality
of inputs used to measure fair value, and enhances disclosure
requirements for fair value measurements. The hierarchy gives
the highest priority to unadjusted quoted prices in active
markets for identical assets or liabilities (level 1
measurements) and the lowest priority to unobservable inputs
(level 3 measurements). The three broad levels of fair
value hierarchy defined by SFAS 157 are as follows:
Basis of
Fair Value Measurement
Level 1 Unadjusted quoted prices in active
markets are available for identical assets or liabilities as of
the reported date.
Level 2 Quoted prices in markets that are not
active, or pricing inputs that are either directly or indirectly
observable, are available as of the reported date.
Level 3 Prices or valuation techniques that are
both significant to the fair value measurement and unobservable
as of the reported date. These financial instruments do not have
two-way markets and are measured using managements best
estimate of fair value, where the inputs into the determination
of fair value require significant management judgment or
estimation.
A financial instruments level within the fair value
hierarchy is based on the lowest level of any input that is
significant to the fair value measurement. In determining the
appropriate levels, the Company performs a detailed analysis of
the assets and liabilities that are subject to SFAS 157. At
each reporting period, all assets and liabilities for which the
fair value measurement is based on significant unobservable
inputs or instruments which trade infrequently and therefore
have little or no price transparency are classified as
Level 3.
The following table summarizes the valuation of our investments
by the above SFAS 157 pricing observability levels as of
December 31, 2008:
Fair Value Measurements at Reporting Date Using:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
|
|
Active Markets for
|
|
|
Significant Other
|
|
|
Significant
|
|
|
as of
|
|
|
|
Identical Assets
|
|
|
Observable Inputs
|
|
|
Unobservable Inputs
|
|
|
December 31,
|
|
Description
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
2008
|
|
|
Investments
|
|
$
|
121,197,591
|
|
|
$
|
44,521,015
|
|
|
$
|
362,459,731
|
|
|
$
|
528,178,337
|
|
The following table summarizes the fair value of Level 3
investments for the year ended 2008:
|
|
|
|
|
Balance as of December 31, 2007
|
|
$
|
426,263,905
|
|
Purchases (sales), net
|
|
|
107,722,643
|
|
Transfers out of Level 3
|
|
|
(145,016,554
|
)
|
Net unrealized gain (loss), net
|
|
|
(26,510,263
|
)
|
|
|
|
|
|
Balance as of December 31, 2008
|
|
$
|
362,459,731
|
|
|
|
|
|
|
Use of
Estimates
The combined financial statements include estimates and
assumptions made by the General Partner that affect the reported
amounts of assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from
those estimates.
S-33
Purchases
During 2008, the Partnerships made an investment of
$75.0 million in BreitBurn Energy Holdings LLC
(BreitBurn). In addition, the Partnerships completed
follow-on investments of $7.0 million in Stroz Friedberg
Inc. (Stroz), $4.8 million in Augustus Energy
Partners, LLC (Augustus), and $20.9 million in
Coronado Resources LLC (Coronado).
During 2007, the Partnerships made investments of
$75.0 million in Exco Resources, Inc. (Exco),
$37.0 million in Trans-Fast Remittance LLC
(Trans-Fast), and $60.9 million in FCC
Holdings, Inc. (FCC). Additionally, the Partnerships
completed follow-on investments of $9.0 million in
Coronado, $1.9 million in First Equity Card Corp
(FECC), and $1.6 million in Augustus.
During 2006, the Partnerships completed new investments of
$70.0 million in Crusader Energy Group
(Crusader) (formerly, Knight Energy Group, LLC),
$0.6 million in Augustus, $14.3 million in FECC,
$45.0 million in Ironshore Inc. (Ironshore),
$30.0 million in Stroz and $25.0 million in Paris Re
Holdings Limited (Paris Re). Additionally, the
Partnerships made follow-on investments of $14.1 million in
Genesis Gas & Oil LLC (Genesis),
$5.5 million in Pearl Exploration and Production Ltd.
(Pearl), (formerly, Watch Resources Ltd.) and
$2.3 million in Coronado.
Changes
in Unrealized Investment Valuations
During 2008, the Partnerships recorded an unrealized gain due to
the change in the fair value of securities during the year of
$7.1 million in Validus Holdings, Ltd.
(Validus). The Partnerships also recorded unrealized
gains of $17.0 million in Stroz, $3.8 million in
Healthcare Finance Group, Inc. (HFG), and
$3.0 million in Ironshore, due to the
write-up of
the value of the investment.
During 2008, the Partnerships recorded unrealized losses due to
the change in the fair value of securities of $6.3 million
in Pearl, $5.3 million in Paris Re, $25.5 million in
Crusader, and $39.2 million in Exco. The Partnerships also
recorded unrealized losses of $16.1 million in FECC,
$20.7 million in Trans-Fast, $9.7 million in Coronado,
$1.7 million in Harbor Point Limited (Harbor
Point) and $2.1 million in Augustus, due to the
write-down of the value of the investments.
During 2007, the Partnerships recorded unrealized gains due to
the change in the fair value of the remaining securities during
the year of $15.1 million in Validus and $30.0 million
in Stroz. The Partnerships recorded unrealized losses of
$7.9 million in Pearl and $1.7 million in Paris Re.
The Partnerships also reversed previously recognized net
unrealized gains from various investments of $12.2 million.
During 2006, the Partnerships recorded an unrealized gain of
$7.1 million in Crown Castle International Corp.
(CCI) (formerly, Global Signal, Inc.
(GSL)) and $1.8 million in Pearl, due to the
change in the fair value of the investment during the period. In
addition, the Partnerships recorded an unrealized loss of
$8.5 million in CLK Energy Partners, LLC (CLK)
related to the write-down of the investment.
Realizations
and other Distributions
During 2008, the Partnerships received dividend distributions of
$2.1 million from Validus, $3.0 million from Exco,
$2.3 million from Harbor Point, $1.6 million from
Stroz, and $3.6 million from Paris Re. In addition, the
Partnerships received interest income of $0.1 million from
BreitBurn.
During 2007, the Partnerships received proceeds of
$16.1 million from the CCI merger with GSL
($8.6 million recorded as realized gain and
$7.5 million recorded as a return of capital),
$14.0 million through a registered secondary offering of
CCI shares ($7.0 million recorded as realized gain and
$7.0 million recorded as a return of capital), and
$15.9 million from the block trade of CCI
($10.4 million recorded as realized gain and
$5.5 million recorded as a return of capital). The
Partnerships also received proceeds of $2.7 million from a
partial sale of its shareholdings in the initial public offering
of
S-34
Paris Re ($0.6 million recorded as realized gain and
$2.1 million recorded as return of capital). The
partnerships recorded a realized loss of $7.0 million in
CLK related to the write-off of the investment. In addition, the
partnerships recorded proceeds of $10.7 million from the
sale of their membership interests in Genesis
($12.4 million recorded as realized loss and
$10.9 million recorded as return of capital). Included in
due from affiliates is $0.2 million of additional proceeds
withheld for US income tax withholding, which was received in
February of 2009.
During 2007, the Partnerships received dividend distributions of
$1.5 million from Harbor Point, (recorded as dividend
income) and $4.6 million from Exco (recorded as dividend
income).
During 2006, the Partnerships received distributions from CCI of
$1.6 million (recorded as dividend income).
|
|
Note 4
|
Allocation
of Profit and Loss
|
Each item of income, gain, loss deduction or expenses included
in the determination of net income or loss is allocated among
each of the partners in a manner consistent with the
corresponding method of distribution for each partner.
Distributions will be made to each partner in accordance with
their respective partnership agreement. In general, a limited
partners share of current income from dividends and
interest (net of expenses) and net proceeds attributable to the
disposition of investments by the partnership will be
distributed first, 100% to such limited partner until such
limited partner has received on a cumulative basis distributions
equal to such limited partners share of the sum of
(i) invested capital in the investment giving rise to the
distribution; (ii) aggregate invested capital in all
previously realized investments; (iii) aggregate
write-downs, if any, for unrealized investments,
(iv) management fees and partnership expenses paid prior to
such distributions that are allocable to all realized
investments in which such limited partner participated, and
(v) a priority return of 8% on each of the foregoing
compounded annually for the period of the investment. Remaining
current income and net proceeds will then be distributed 100% to
the General Partner until the General Partner has received as a
catch up adjustment an amount equal to 20% of the
amount distributed to such limited partner as a priority return
referred to above and 20% of the amount distributed per this
provision. Thereafter, current income and net proceeds will be
distributed 80% to such limited partners and 20% to the General
Partner (profit override generally referred to as
carried interest)
The General Partner has not received from the Partnerships
an allocation of unrealized or realized profit override as of
December 31, 2008. In the event that the General Partner
had been allocated profit override, future losses in the value
of the Partnerships investments may require a reduction in
such allocation of profit override to the General Partner and
upon liquidation of the Partnerships, the General Partner would
be obligated to contribute to the Partnerships the amount,
if any, by which cumulative profit override distributions
received exceed its cumulative allocable profit override.
Cash distributions of net proceeds from dispositions of
investments will be made as soon as practicable after their
receipt by the Partnerships. Other cash receipts of the
Partnership shall be distributed at least annually or more
frequently if deemed appropriate by the General Partner.
During 2008, 2007 and 2006, the Partnerships made distributions
to its partners of $23.0 million, $41.7 million, and
$14.9 million, respectively. These distributions were
comprised of portfolio company dividends and return of invested
capital.
|
|
Note 6
|
Capital
Commitments
|
Each partner admitted to one of the Partnerships committed a
specific dollar amount (Capital Commitment) to be
drawn down according to the terms of the partnership agreement
applicable to
S-35
such partner. Capital contributions by a partner for the purpose
of acquiring partnership investments or payment of certain
partnership expenses and management fees reduce such
partners remaining capital commitment. However, amounts
repaid to a partner as a return of capital in respect to
management fees will be added back to such partners
remaining capital commitment.
In accordance with the terms of the partnership agreement, each
partner will make Capital Contributions to fund investments
through the end of the Commitment Period, which is generally the
fifth anniversary of the last Closing Date of the Partnerships.
The partners will also fund Capital Contributions post the
termination of the Commitment Period for (1) commitments
made to invest prior to the termination of the Commitment
Period, (2) an investment in convertible securities in
connection with the exercise, exchange or conversion of those
securities, or (3) follow-on investments made by the end of
two years from the termination of the Commitment Period, as long
as such investment amount does not exceed 15% of the aggregate
Capital Commitment or the Available Capital Commitments of the
partners.
The partnerships have $875 million in total aggregate
capital commitments. At December 31, 2008, 2007, and 2006
the Partnerships had remaining outstanding aggregate capital
commitments of $175.9 million, $307.1 million, and
$517.1 million from its partners, respectively.
The Partnerships have a $100 million Credit Facility (the
Facility) (amended to $50 million, See
Note 13) with a commercial bank (the
Bank), subject to a borrowing base limitation. At
December 31, 2008 the borrowing base exceeded the facility
size and therefore there was no limitation on the borrowing
amount. The purpose of the Facility is to provide the
Partnerships with short-term revolver borrowings to fund
portfolio company investments and certain other general purposes
in advance of the receipt by the Partnerships of capital
contributions from the partners. The Bank has a security
interest in the Partnerships capital call rights and the
Bank could require the General Partner to make a subsequent
capital call to meet the debt obligation if necessary. The
Facility expires on January 28, 2009 (extended through
January 27, 2011, See Note 13) and interest on
outstanding borrowings is based on LIBOR plus 125 basis
points (amended to 250 basis points, See Note 13). At
December 31, 2008 there were no debt financing costs
related to the Facility included in Other Assets and $34,296 of
debt financing costs included in Other Assets at
December 31, 2007. Debt financing costs are amortized over
the life of the Facility.
At December 31, 2008 there were no revolver borrowings
outstanding and there were $10.3 million of revolver
borrowings outstanding at December 31, 2007. Additional
amounts may be borrowed at any time to fund portfolio company
investments and certain other general purposes. Interest expense
related to the Facility was $0.9 million (including
$0.1 million of amortization of the debt financing costs),
$1.1 million (including $0.1 million of amortization
of the debt financing costs), and $1.2 million (including
$0.2 million of amortization of the debt financing costs)
for the years ended December 31, 2008, 2007 and 2006,
respectively.
In April 2006, the Partnerships transferred all of the shares of
common stock of GSL owned by it to a new, wholly-owned
subsidiary, GCP SPV2, LLC (the Borrower). The
Borrower entered into a credit agreement at that time, with
Morgan Stanley Mortgage Capital, Inc., as administrative agent,
and certain other lenders named therein. Under the terms of the
credit agreement the Borrower borrowed $12.5 million,
secured by 784,314 shares of GSL common stock owned by it.
In January 2007, the Partnerships applied cash proceeds received
at the time of the CCI merger with GSL and the subsequent CCI
share repurchase towards the repayment of the entire outstanding
balance on the credit agreement borrowings of
$12.5 million. As a result of the credit agreement
repayment, the lender relinquished its security interest in the
Partnerships remaining shares of CCI. Interest expense
related to the credit agreement borrowing was $0.2 million
(including $0.1 million for the write-off of
un-amortized
loan origination fees) and $0.8 million (including
$0.1 million of amortization of loan origination fees), for
the years ended December 31, 2007 and 2006, respectively.
S-36
The Partnerships weighted average amount of borrowings
outstanding under the Facility and credit agreement during the
year ended December 31, 2008, 2007 and 2006, was
approximately $19.1 million, $16.6 million and
$24.4 million, respectively. The related weighted average
annualized rate on the borrowings was 3.9%, 6.5%, 6.9% for the
years ended December 31, 2008, 2007 and 2006, respectively.
|
|
Note 8
|
Related
Party Transactions
|
Greenhill Capital Partners, LLC, (the Manager), the
parent and an affiliate of the General Partner, committed
approximately $87.4 million, or 10.0% of committed capital,
to the Partnerships of which $17.6 million remains
outstanding at December 31, 2008 to fund future investments
through the end of the Commitment Period. In accordance with the
terms of the partnership agreement, the Manager will also
fund Capital Contributions post the termination of the
Commitment Period for (1) commitments made to invest prior
to the termination of the Commitment Period, (2) an
investment in convertible securities in connection with the
exercise, exchange or conversion of those securities, or
(3) follow-on investments made by the end of two years from
the termination of the Commitment Period, as long as such
investment amount does not exceed 15% of the aggregate Capital
Commitment or the Available Capital Commitments of all partners.
Through its interest in the Partnerships, the Manager has an
interest of approximately 10.1% in all investments. The carrying
value of the Managers investment in the Partnerships was
approximately $55.6 million and $53.2 million at
December 31, 2008 and 2007, respectively.
The Manager provides day-to-day managerial and administrative
services to the Partnerships. Under the terms of their
respective limited partnership agreements, the Delaware
Partnership II, the Off-Shore Partnership II, the Executive
Partnership II and the Employee Partnership II each
pay a management fee for services rendered by the Manager in an
amount equal to the aggregate management fees payable by all
limited partners. The Managers commitment through the
General Partner is not subject to a management fee. During the
commitment period, each limited partner pays an amount based
upon 1.5% per annum of such partners capital commitment.
Subsequent to the commitment period, the management fee will be
1% of such partners aggregate Invested Capital, as defined
in each limited partnership agreement. The management fee is
payable semi-annually in advance. A management fee of
$11.8 million was paid by the Partnerships to the Manager
for each year ended December 31, 2008, 2007 and 2006.
The Manager shall pay all General Partner Expenses. General
Partner Expenses include:
(i) all compensation and employee benefit expenses of
employees of the General Partner and related overhead (including
rent, utilities, and other similar items) resulting from the
activities of such employees on behalf of the Partnerships;
(ii) all Partnership Organizational Expenses in excess of
$2.0 million in the aggregate for the Partnerships; and
(iii) all Placement Fees payable by the Partnerships, the
General Partner or the Manager in connection with the offering
of limited partnership interests in the Partnerships.
The Partnerships will incur all other Partnership Expenses and
Partnership Administrative Expenses (collectively,
Partnership Expenses). The allocation of such
Partnership Expenses will be made on a pro rata basis based on
committed capital, unless any such expense is solely or
disproportionately attributable to any single Partnership, in
which case the Manager may allocate such expense differently.
The Manager pays the Partnership Expenses on behalf of the
Partnerships, for which the Manager is reimbursed on regular
intervals. At December 31, 2008 and 2007 the Partnerships
owe approximately $0.1 million and $0.1 million,
respectively to the Manager for reimbursement of such expenses.
Affiliates of the General Partner may provide investment-banking
services to certain portfolio companies from time to time. These
fees are not subject to management fee offset.
S-37
The Partnerships shall distribute to the General Partner, and
the General Partner or its affiliates may retain, all
break-up
fees, commitment fees and other Transaction
Fees, as defined in each limited partnership agreement. Eighty
percent of each Partnerships proportionate share of the amount
of any such Transaction Fees received by the General Partner or
its affiliates shall be credited ratably to reduce the
management fees payable by the limited partners of such
Partnerships. For the year ended December 31, 2008, the
portfolio companies paid $2.0 million in transaction fees
to the Manager, of which eighty percent will reduce the
management fees payable by the limited partners of such
Partnerships for the first six months of 2009.
|
|
Note 9
|
Investment
Portfolio
|
As of December 31, 2008 and 2007 the portfolio of
investments by type of security is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Estimated Fair
|
|
|
% of Partners
|
|
|
Estimated Fair
|
|
|
% of Partners
|
|
Type of Security
|
|
Value
|
|
|
Capital
|
|
|
Value
|
|
|
Capital
|
|
|
Common Stock
|
|
$
|
302,864,529
|
|
|
|
56.9
|
%
|
|
$
|
225,991,340
|
|
|
|
43.5
|
%
|
LP Equity Units and Capital Sharing Interests
|
|
|
121,300,001
|
|
|
|
22.8
|
%
|
|
|
122,964,350
|
|
|
|
23.6
|
%
|
Participating Preferred Stock
|
|
|
104,013,807
|
|
|
|
19.5
|
%
|
|
|
167,206,720
|
|
|
|
32.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
528,178,337
|
|
|
|
99.2
|
%
|
|
$
|
516,162,410
|
|
|
|
99.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008 and 2007 the portfolio of
investments by geographic location is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Estimated Fair
|
|
|
% of Partners
|
|
|
Estimated Fair
|
|
|
% of Partners
|
|
Geographic Location
|
|
Value
|
|
|
Capital
|
|
|
Value
|
|
|
Capital
|
|
|
North America
|
|
$
|
528,178,337
|
|
|
|
99.2
|
%
|
|
$
|
516,162,410
|
|
|
|
99.2
|
%
|
Other
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
528,178,337
|
|
|
|
99.2
|
%
|
|
$
|
516,162,410
|
|
|
|
99.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-38
|
|
Note 10
|
Partners
Capital
|
As of December 31, 2008, 2007 and 2006, the capital balance
of each Partnership is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
|
Off-Shore
|
|
|
Executive
|
|
|
Employee
|
|
|
Total
|
|
|
Committed capital
|
|
$
|
450.3
|
|
|
$
|
176.5
|
|
|
$
|
31.1
|
|
|
$
|
217.1
|
|
|
$
|
875.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners capital, January 1, 2006
|
|
|
81.2
|
|
|
|
32.1
|
|
|
|
5.6
|
|
|
|
40.1
|
|
|
|
159.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributed capital
|
|
|
103.2
|
|
|
|
40.4
|
|
|
|
7.1
|
|
|
|
49.7
|
|
|
|
200.4
|
|
Distributions
|
|
|
(6.9
|
)
|
|
|
(2.7
|
)
|
|
|
(0.5
|
)
|
|
|
(4.8
|
)
|
|
|
(14.9
|
)
|
Net loss
|
|
|
(7.5
|
)
|
|
|
(3.1
|
)
|
|
|
(0.5
|
)
|
|
|
(2.5
|
)
|
|
|
(13.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total partners capital December 31, 2006
|
|
|
170.0
|
|
|
|
66.7
|
|
|
|
11.7
|
|
|
|
82.5
|
|
|
|
330.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributed capital
|
|
|
108.0
|
|
|
|
42.3
|
|
|
|
7.4
|
|
|
|
50.3
|
|
|
|
208.0
|
|
Distributions
|
|
|
(21.6
|
)
|
|
|
(8.3
|
)
|
|
|
(1.5
|
)
|
|
|
(10.3
|
)
|
|
|
(41.7
|
)
|
Net income
|
|
|
11.4
|
|
|
|
4.3
|
|
|
|
0.8
|
|
|
|
6.7
|
|
|
|
23.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total partners capital December 31, 2007
|
|
|
267.8
|
|
|
|
105.0
|
|
|
|
18.4
|
|
|
|
129.2
|
|
|
|
520.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributed capital
|
|
|
67.5
|
|
|
|
26.5
|
|
|
|
4.7
|
|
|
|
32.6
|
|
|
|
131.3
|
|
Distributions
|
|
|
(12.0
|
)
|
|
|
(4.4
|
)
|
|
|
(0.8
|
)
|
|
|
(5.8
|
)
|
|
|
(23.0
|
)
|
Net loss
|
|
|
(50.1
|
)
|
|
|
(19.8
|
)
|
|
|
(3.5
|
)
|
|
|
(23.0
|
)
|
|
|
(96.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total partners capital December 31, 2008
|
|
$
|
273.2
|
|
|
$
|
107.3
|
|
|
$
|
18.8
|
|
|
$
|
133.0
|
|
|
$
|
532.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 11
|
Market
and Other Risk Factors
|
The Partnerships portfolio investments were comprised
primarily of companies which operate in the energy, financial
services, and certain other industry specific business sectors.
Multiple market risk factors exist which could cause the
Partnerships to lose some or all of their invested capital.
These risks include:
General economic risk the Partnerships
portfolio investments can be impacted by changes caused by
global and domestic market conditions, including energy,
financial services, and certain other industry specific business
sectors economic conditions.
Changes in the market for public offerings could also have an
effect on the Partnership and their ability to realize their
investment objectives. In addition, the portfolio is subject to
equity price risk and other market risk.
Concentration risk The Partnerships invested in
transactions in a limited number of companies, primarily within
the energy, financial services, and certain other industry
specific business sectors and these investments may not be a
balanced or fully diversified portfolio.
Investee risk Partnership investees may include
smaller entrepreneurial companies which may have limited
business histories, product or service lines, markets, financial
resources and management depth. Such companies also may not have
achieved profitable operations or positive cash flows.
Liquidity risk the Partnerships portfolio of
investments includes illiquid, non-publicly traded securities
and restricted publicly traded securities. Accordingly, there is
the risk that the Partnerships may not be able to realize their
investment objectives by sale or other disposition of portfolio
investments at prices reflective of the Partnerships
current carrying value. As a result, the Partnerships may
sustain losses with respect to some or all of their investments.
Contractual Obligations The Partnerships enter into
contracts that contain a variety of indemnity obligations. The
Partnerships maximum exposure under these arrangements is
unknown. However, the
S-39
Partnerships have not had prior claims or losses pursuant to
these contracts and expect the risk of loss to be remote.
|
|
Note 12
|
Financial
Highlights
|
The following financial highlights are being presented as
required for non-registered investment companies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Ratios to average limited partners capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
2.50
|
%
|
|
|
3.23
|
%
|
|
|
9.63
|
%
|
Profit override allocation
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses and profit override allocation
|
|
|
2.50
|
%
|
|
|
3.23
|
%
|
|
|
9.63
|
%
|
Net investment loss
|
|
|
0.33
|
%
|
|
|
1.87
|
%
|
|
|
8.63
|
%
|
Ratio of expenses to total committed capital
|
|
|
1.70
|
%
|
|
|
1.71
|
%
|
|
|
1.96
|
%
|
Ratio of contributed capital to total committed capital
|
|
|
79.68
|
%
|
|
|
64.67
|
%
|
|
|
40.90
|
%
|
The net internal rate of return since inception of the
Partnerships through December 31, 2006 was (6.7)%, 1.1%
through December 31, 2007, and (7.7)% through
December 31, 2008. The net internal rate of return, since
inception of the Partnerships, is net of allocations (including
profit override if applicable) to the General Partner, and was
computed based on the actual dates of capital contributions and
distributions and the aggregate net assets at the end of the
period of the limited partners capital as of each
measurement date. Ratios are calculated for the limited partners
taken as a whole. An individual limited partners ratios may vary
depending on the Partnership with which they are invested due to
differing management fee arrangements, profit override
allocations and the timing of capital transactions.
The net investment loss ratio, as defined, excludes realized and
unrealized gains (losses). The ratio of contributed capital to
total committed capital includes the General Partner.
|
|
Note 13
|
Subsequent
Events
|
On January 28, 2009, the Partnerships amended their
existing Facility from $100 million (See
Note 7) to $50 million. The amended facility
expires on January 27, 2010 and interest on outstanding
borrowings is based on LIBOR plus 250 basis points. In
addition, for the duration of the Facility the Partnerships pay
a 35 basis points per annum charge on the average
unutilized portion of the facility and the Partnerships paid
$0.2 million in debt financing costs that will be amortized
over the life of the Facility.
S-40
Supplemental
Schedules
S-41
Supplemental
Schedule
Greenhill
Capital Partners Private Equity Fund II
Combining Statement of Assets, Liabilities and Partners
Capital
As of
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greenhill
|
|
|
Greenhill
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
Capital
|
|
|
Greenhill
|
|
|
|
|
|
|
Greenhill
|
|
|
Partners,
|
|
|
Partners,
|
|
|
Capital Partners
|
|
|
|
|
|
|
Capital Partners
|
|
|
(Cayman) II,
|
|
|
(Executive) II,
|
|
|
(Employees) II,
|
|
|
|
|
|
|
II, L.P.
|
|
|
L.P.
|
|
|
L.P.
|
|
|
L.P.
|
|
|
Total
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments, at estimated fair value
|
|
$
|
271,840,941
|
|
|
$
|
106,543,503
|
|
|
$
|
18,747,018
|
|
|
$
|
131,046,875
|
|
|
$
|
528,178,337
|
|
Cash and cash equivalents
|
|
|
1,402,335
|
|
|
|
973,028
|
|
|
|
103,864
|
|
|
|
1,914,124
|
|
|
|
4,393,351
|
|
Due from affiliates
|
|
|
|
|
|
|
219,865
|
|
|
|
|
|
|
|
|
|
|
|
219,865
|
|
Other assets
|
|
|
170,218
|
|
|
|
66,822
|
|
|
|
11,817
|
|
|
|
82,939
|
|
|
|
331,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
273,413,494
|
|
|
$
|
107,803,218
|
|
|
$
|
18,862,699
|
|
|
$
|
133,043,938
|
|
|
$
|
533,123,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Partners Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to affiliates
|
|
$
|
122,065
|
|
|
$
|
37,997
|
|
|
$
|
13,773
|
|
|
$
|
38,732
|
|
|
$
|
212,567
|
|
Accrued expenses
|
|
|
86,845
|
|
|
|
486,534
|
|
|
|
6,685
|
|
|
|
63,264
|
|
|
|
643,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
208,910
|
|
|
|
524,531
|
|
|
|
20,458
|
|
|
|
101,996
|
|
|
|
855,895
|
|
Partners capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited partners
|
|
|
269,915,197
|
|
|
|
106,177,862
|
|
|
|
18,648,879
|
|
|
|
81,899,440
|
|
|
|
476,641,378
|
|
General partner
|
|
|
3,289,387
|
|
|
|
1,100,825
|
|
|
|
193,362
|
|
|
|
51,042,502
|
|
|
|
55,626,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total partners capital
|
|
|
273,204,584
|
|
|
|
107,278,687
|
|
|
|
18,842,241
|
|
|
|
132,941,942
|
|
|
|
532,267,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and partners capital
|
|
$
|
273,413,494
|
|
|
$
|
107,803,218
|
|
|
$
|
18,862,699
|
|
|
$
|
133,043,938
|
|
|
$
|
533,123,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greenhill
|
|
|
Greenhill
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
Capital
|
|
|
Greenhill
|
|
|
|
|
|
|
Greenhill
|
|
|
Partners,
|
|
|
Partners,
|
|
|
Capital Partners
|
|
|
|
|
|
|
Capital Partners
|
|
|
(Cayman) II,
|
|
|
(Executive) II,
|
|
|
(Employees) II,
|
|
|
|
|
|
|
II, L.P.
|
|
|
L.P.
|
|
|
L.P.
|
|
|
L.P.
|
|
|
Total
|
|
|
Investment Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income
|
|
$
|
157,535
|
|
|
$
|
63,540
|
|
|
$
|
9,780
|
|
|
$
|
81,113
|
|
|
$
|
311,968
|
|
Interest income
|
|
|
6,516,835
|
|
|
|
2,467,688
|
|
|
|
449,411
|
|
|
|
3,141,641
|
|
|
|
12,575,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,674,370
|
|
|
|
2,531,228
|
|
|
|
459,191
|
|
|
|
3,222,754
|
|
|
|
12,887,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fee
|
|
|
6,675,450
|
|
|
|
2,621,010
|
|
|
|
461,250
|
|
|
|
2,059,098
|
|
|
|
11,816,808
|
|
Interest expense
|
|
|
451,470
|
|
|
|
176,946
|
|
|
|
31,141
|
|
|
|
217,642
|
|
|
|
877,199
|
|
Other expenses
|
|
|
434,273
|
|
|
|
184,288
|
|
|
|
32,814
|
|
|
|
210,944
|
|
|
|
862,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,561,193
|
|
|
|
2,982,244
|
|
|
|
525,205
|
|
|
|
2,487,684
|
|
|
|
13,556,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment loss
|
|
|
(886,823
|
)
|
|
|
(451,016
|
)
|
|
|
(66,014
|
)
|
|
|
735,070
|
|
|
|
(668,783
|
)
|
Net Realized and Unrealized Gain (Loss) on Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gain on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gain (loss) on investments
|
|
|
(49,258,887
|
)
|
|
|
(19,304,314
|
)
|
|
|
(3,397,327
|
)
|
|
|
(23,746,188
|
)
|
|
|
(95,706,716
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(49,258,887
|
)
|
|
|
(19,304,314
|
)
|
|
|
(3,397,327
|
)
|
|
|
(23,746,188
|
)
|
|
|
(95,706,716
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(50,145,710
|
)
|
|
$
|
(19,755,330
|
)
|
|
$
|
(3,463,341
|
)
|
|
$
|
(23,011,118
|
)
|
|
$
|
(96,375,499
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-43