e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 333-142535
Cumberland Pharmaceuticals Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Tennessee
|
|
62-1765329 |
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
2525 West End Avenue, Suite 950, Nashville, Tennessee
|
|
37203 |
(Address of principal executive offices)
|
|
(Zip code) |
(615) 255-0068
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. YES o NO þ
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). YES o NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller
reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer þ
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). YES o NO þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
|
|
|
Class
|
|
Outstanding at November 4, 2009 |
Common stock, no par value
|
|
20,134,791 |
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES
INDEX
PART I FINANCIAL INFORMATION
ITEM 1: FINANCIAL STATEMENTS
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
September 30, |
|
|
|
2008 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
11,829,551 |
|
|
$ |
79,541,274 |
|
Accounts receivable, net of allowances |
|
|
3,129,347 |
|
|
|
7,282,371 |
|
Inventories |
|
|
1,762,776 |
|
|
|
1,687,591 |
|
Prepaid and other current assets |
|
|
481,312 |
|
|
|
2,536,202 |
|
Deferred tax assets |
|
|
507,212 |
|
|
|
505,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
17,710,198 |
|
|
|
91,553,055 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
432,413 |
|
|
|
597,238 |
|
Intangible assets, net |
|
|
8,528,732 |
|
|
|
8,099,612 |
|
Deferred tax assets |
|
|
1,000,031 |
|
|
|
990,661 |
|
Other assets |
|
|
3,447,813 |
|
|
|
415,170 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
31,119,187 |
|
|
$ |
101,655,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
1,250,000 |
|
|
$ |
4,500,000 |
|
Current portion of other long-term obligations |
|
|
457,915 |
|
|
|
204,027 |
|
Accounts payable |
|
|
3,257,164 |
|
|
|
5,797,596 |
|
Other accrued liabilities |
|
|
2,640,855 |
|
|
|
3,056,915 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
7,605,934 |
|
|
|
13,558,538 |
|
Revolving line of credit |
|
|
1,825,951 |
|
|
|
1,825,951 |
|
Long-term debt, excluding current portion |
|
|
3,750,000 |
|
|
|
13,500,000 |
|
Other long-term obligations, excluding current portion |
|
|
382,487 |
|
|
|
180,652 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
13,564,372 |
|
|
|
29,065,141 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable common stock |
|
|
|
|
|
|
1,930,000 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Cumberland Pharmaceuticals Inc. shareholders equity: |
|
|
|
|
|
|
|
|
Convertible preferred stock no par value; 3,000,000 shares
authorized; 812,749 and 0 shares issued and outstanding
as of December 31, 2008 and September 30, 2009, respectively |
|
|
2,604,070 |
|
|
|
|
|
Common stock no par value; 100,000,000 shares authorized;
9,903,047 and 20,129,791(1)shares issued and outstanding
as of December 31, 2008 and September 30, 2009, respectively |
|
|
13,500,034 |
|
|
|
66,434,206 |
|
Retained earnings |
|
|
1,450,711 |
|
|
|
4,252,809 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
17,554,815 |
|
|
|
70,687,015 |
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
|
|
|
|
(26,420 |
) |
|
|
|
|
|
|
|
Total equity |
|
|
17,554,815 |
|
|
|
70,660,595 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
31,119,187 |
|
|
$ |
101,655,736 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Number of shares issued and outstanding represents total shares of common stock regardless of classification on
the consolidated balance sheet. The number of shares of redeemable common stock at September 30, 2009 was 119,209. |
See accompanying notes to unaudited condensed consolidated financial statements.
1
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
Net revenues |
|
$ |
8,602,709 |
|
|
$ |
13,597,760 |
|
|
$ |
25,264,068 |
|
|
$ |
32,822,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold |
|
|
735,492 |
|
|
|
1,761,069 |
|
|
|
2,228,213 |
|
|
|
3,271,363 |
|
Selling and marketing |
|
|
3,620,243 |
|
|
|
6,087,807 |
|
|
|
10,629,045 |
|
|
|
14,611,796 |
|
Research and development |
|
|
730,640 |
|
|
|
640,877 |
|
|
|
2,759,042 |
|
|
|
4,041,719 |
|
General and administrative |
|
|
1,167,687 |
|
|
|
2,537,627 |
|
|
|
3,272,420 |
|
|
|
5,218,925 |
|
Amortization of product license right |
|
|
171,726 |
|
|
|
171,726 |
|
|
|
515,178 |
|
|
|
515,178 |
|
Other |
|
|
26,413 |
|
|
|
26,595 |
|
|
|
77,635 |
|
|
|
80,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
6,452,201 |
|
|
|
11,225,701 |
|
|
|
19,481,533 |
|
|
|
27,739,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
2,150,508 |
|
|
|
2,372,059 |
|
|
|
5,782,535 |
|
|
|
5,083,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
53,257 |
|
|
|
14,285 |
|
|
|
186,276 |
|
|
|
42,041 |
|
Interest expense |
|
|
(48,647 |
) |
|
|
(248,272 |
) |
|
|
(172,628 |
) |
|
|
(430,207 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before income taxes |
|
|
2,155,118 |
|
|
|
2,138,072 |
|
|
|
5,796,183 |
|
|
|
4,695,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(946,109 |
) |
|
|
(855,660 |
) |
|
|
(2,133,501 |
) |
|
|
(1,919,356 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
1,209,009 |
|
|
|
1,282,412 |
|
|
|
3,662,682 |
|
|
|
2,775,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss at subsidiary attributable to
noncontrolling interests |
|
|
|
|
|
|
5,725 |
|
|
|
|
|
|
|
26,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
$ |
1,209,009 |
|
|
$ |
1,288,137 |
|
|
$ |
3,662,682 |
|
|
$ |
2,802,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to common
shareholders basic |
|
$ |
0.12 |
|
|
$ |
0.08 |
|
|
$ |
0.36 |
|
|
$ |
0.23 |
|
Earnings per share attributable to common
shareholders diluted |
|
$ |
0.07 |
|
|
$ |
0.07 |
|
|
$ |
0.22 |
|
|
$ |
0.16 |
|
Weighted-average shares outstanding basic |
|
|
10,165,824 |
|
|
|
15,745,069 |
|
|
|
10,128,238 |
|
|
|
12,197,876 |
|
Weighted-average shares outstanding diluted |
|
|
16,644,395 |
|
|
|
19,183,606 |
|
|
|
16,501,805 |
|
|
|
17,143,348 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
2
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
AND COMPREHENSIVE INCOME
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumberland Pharmaceuticals Inc. Shareholders |
|
|
Non- |
|
|
|
|
|
|
Preferred stock |
|
|
Common stock |
|
|
Retained |
|
|
controlling |
|
|
Total |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
earnings |
|
|
interests |
|
|
equity |
|
Balance, December 31, 2008 |
|
|
812,749 |
|
|
$ |
2,604,070 |
|
|
|
9,903,047 |
|
|
$ |
13,500,034 |
|
|
$ |
1,450,711 |
|
|
$ |
|
|
|
$ |
17,554,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial public offering of
common
stock, net of offering costs |
|
|
|
|
|
|
|
|
|
|
5,000,000 |
|
|
|
74,801,596 |
|
|
|
|
|
|
|
|
|
|
|
74,801,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock
into common stock |
|
|
(812,749 |
) |
|
|
(2,604,070 |
) |
|
|
1,625,498 |
|
|
|
2,604,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock
for services received |
|
|
|
|
|
|
|
|
|
|
20,250 |
|
|
|
333,193 |
|
|
|
|
|
|
|
|
|
|
|
333,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation -
nonemployee stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
840,499 |
|
|
|
|
|
|
|
|
|
|
|
840,499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options and
related tax benefit, net of
mature shares redeemed
for the exercise price and
statutory tax withholdings |
|
|
|
|
|
|
|
|
|
|
3,585,014 |
|
|
|
(24,216,029 |
) |
|
|
|
|
|
|
|
|
|
|
(24,216,029 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation -
employee stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
455,502 |
|
|
|
|
|
|
|
|
|
|
|
455,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock
warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,575 |
|
|
|
|
|
|
|
|
|
|
|
97,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of common shares |
|
|
|
|
|
|
|
|
|
|
(4,018 |
) |
|
|
(52,234 |
) |
|
|
|
|
|
|
|
|
|
|
(52,234 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net and comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,802,098 |
|
|
|
(26,420 |
) |
|
|
2,775,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclass of redeemable
common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,930,000 |
) |
|
|
|
|
|
|
|
|
|
|
(1,930,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2009 |
|
|
|
|
|
$ |
|
|
|
|
20,129,791 |
|
|
$ |
66,434,206 |
|
|
$ |
4,252,809 |
|
|
$ |
(26,420 |
) |
|
$ |
70,660,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited condensed consolidated financial statements.
3
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2008 |
|
|
2009 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,662,682 |
|
|
$ |
2,775,678 |
|
Adjustments to reconcile net income to net cash
flows from operating activities: |
|
|
|
|
|
|
|
|
Gain on early extinguishment of other long-term obligations |
|
|
(38,577 |
) |
|
|
|
|
Depreciation and amortization expense |
|
|
589,721 |
|
|
|
605,514 |
|
Nonemployee stock granted for services received |
|
|
104,716 |
|
|
|
205,693 |
|
Nonemployee stock option grant expense |
|
|
|
|
|
|
840,499 |
|
Stock-based compensation employee stock options |
|
|
274,584 |
|
|
|
455,502 |
|
Excess tax benefit derived from exercise of stock options |
|
|
(254,681 |
) |
|
|
(2,842,825 |
) |
Noncash interest expense |
|
|
67,523 |
|
|
|
83,420 |
|
Net changes in assets and liabilities affecting operating activities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(828,880 |
) |
|
|
(4,054,710 |
) |
Inventory |
|
|
(849,460 |
) |
|
|
75,185 |
|
Prepaid, other current assets and other assets |
|
|
849,062 |
|
|
|
936,286 |
|
Accounts payable and other accrued liabilities |
|
|
613,983 |
|
|
|
3,299,235 |
|
Other long-term obligations |
|
|
48,681 |
|
|
|
(455,723 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
4,239,354 |
|
|
|
1,923,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Additions to property and equipment |
|
|
(60,996 |
) |
|
|
(199,312 |
) |
Additions to patents |
|
|
(62,671 |
) |
|
|
(71,358 |
) |
|
|
|
|
|
|
|
Net cash used in investment activities |
|
|
(123,667 |
) |
|
|
(270,670 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from initial public offering of common stock |
|
|
|
|
|
|
85,000,000 |
|
Costs of initial public offering |
|
|
(445,562 |
) |
|
|
(7,385,124 |
) |
Proceeds from borrowings on long-term debt |
|
|
|
|
|
|
18,000,000 |
|
Principal payments on note payable |
|
|
(1,375,002 |
) |
|
|
(5,000,000 |
) |
Net borrowings on line of credit |
|
|
500,000 |
|
|
|
|
|
Payment of other long-term obligations |
|
|
(2,760,000 |
) |
|
|
|
|
Costs of financing for long-term debt and credit facility |
|
|
|
|
|
|
(189,660 |
) |
Proceeds from exercise of stock options |
|
|
59,097 |
|
|
|
64,275 |
|
Excess tax benefit derived from exercise of stock options |
|
|
254,681 |
|
|
|
2,842,825 |
|
Payments made in connection with repurchase of common shares |
|
|
|
|
|
|
(27,273,677 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(3,766,786 |
) |
|
|
66,058,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
348,901 |
|
|
|
67,711,723 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
10,814,518 |
|
|
|
11,829,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
11,163,419 |
|
|
$ |
79,541,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
173,690 |
|
|
$ |
350,552 |
|
Income taxes |
|
|
794,597 |
|
|
|
125,400 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Increase in incurred but unpaid costs of initial public offering |
|
|
59,306 |
|
|
|
|
|
Deferred financing costs |
|
|
|
|
|
|
335,075 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
4
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(1) BASIS OF PRESENTATION
In the opinion of management, the accompanying unaudited condensed consolidated financial
statements (condensed consolidated financial statements) of Cumberland Pharmaceuticals Inc. and
its subsidiaries (collectively, the Company or Cumberland) have been prepared on a basis
consistent with the December 31, 2008 audited consolidated financial statements and include all
adjustments, consisting of only normal recurring adjustments, necessary to fairly present the
information set forth herein. All significant intercompany accounts and transactions have been
eliminated in consolidation. The condensed consolidated financial statements have been prepared in
accordance with the regulations of the Securities and Exchange Commission (SEC), and omit certain
information and footnote disclosures necessary to present the statements in accordance with U.S.
generally accepted accounting principles. These condensed consolidated financial statements should
be read in conjunction with the audited consolidated financial statements and notes thereto for the
year ended December 31, 2008 included on pages F-3 through F-27 in the Companys Prospectus filed
pursuant to Rule 424(b) under the Securities Act of 1933, as amended (the Securities Act), filed
with the SEC on August 12, 2009. The results of operations for the three and nine months ended
September 30, 2009 are not necessarily indicative of the results to be expected for the entire
fiscal year or any future period.
Total comprehensive income was comprised solely of net income for the three and nine months ended
September 30, 2008 and 2009.
Accounting Policies
In preparing the condensed consolidated financial statements in conformity with U.S. generally
accepted accounting principles, management must make decisions that impact the reported amounts and
the related disclosures. Such decisions include the selection of the appropriate accounting
principles to be applied and the assumptions on which to base accounting estimates. In reaching
such decisions, management applies judgments based on its understanding and analysis of the
relevant circumstances, historical experience, and other available information. Actual amounts
could differ from those estimated at the time the consolidated financial statements are prepared.
Note 2 in the Companys consolidated financial statements for the year ended December 31, 2008
provides a summary of significant accounting policies followed in the preparation of the condensed
consolidated financial statements. Other footnotes in the Companys 2008 consolidated financial
statements describe various elements of the condensed consolidated financial statements and the
assumptions made in determining specific amounts.
Fair Value of Financial Instruments
The Companys financial instruments include cash and cash equivalents, accounts receivable,
accounts payable, accrued liabilities, revolving line of credit, long-term debt and other long-term
obligations. The carrying values for cash and cash equivalents, accounts receivable, accounts
payable and accrued liabilities approximate fair value due to their short-term nature. The terms of
the revolving line of credit and term debt include variable interest rates, which approximate
current market rates. The current portion of other long-term liabilities is primarily related to
the milestone payments due to a third party as a result of the FDA approval of Caldolor in June
2009, and approximates fair value due to its short-term nature. The long-term portion of other
long-term liabilities is primarily related to the difference between the straight-line rent expense
recognized during the course of our operating leases and the amount paid to the lessor, and is not
subject to changes in fair value.
5
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Concentration of Credit Risk
The Companys cash equivalents consist primarily of money market funds. Certain bank deposits are
in excess of the Federal Deposit Insurance Corporation (FDIC) limits.
(2) NEW ACCOUNTING PRONOUNCEMENTS
Recently Adopted Accounting Pronouncements
In June 2009, the Financial Accounting Standards Board (FASB) issued the FASB Accounting Standards
Codification (Codification). The Codification has become the single source of authoritative
generally accepted accounting principles (GAAP) recognized by the FASB to be applied by
nongovernmental entities. Rules and interpretive releases of the SEC under authority of federal
securities laws are also sources of authoritative U.S. GAAP for SEC registrants. The Codification
was effective for the quarter ended September 30, 2009. The Codification superseded all existing
non-SEC accounting and reporting standards. The adoption of the Codification did not have any
impact on the Companys consolidated financial statements
Effective January 1, 2009, the Company adopted a new accounting standard that requires
noncontrolling interests in a subsidiary be classified as a component of equity in the consolidated
balance sheet. In addition, the consolidated results of operations must include amounts
attributable to both the parent and the noncontrolling interests. As of the date of adoption, the
equity balance of the noncontrolling interests in Cumberland Emerging Technologies, Inc. (CET), the
Companys 85%-owned subsidiary, had been reduced to zero. In accordance with the new standard, the
operating loss at CET for the three and nine months ended September 30, 2009 was allocated between
the Company and the noncontrolling interests.
Effective April 1, 2009, the Company adopted a new accounting standard that established accounting
and reporting standards for events that occur after the balance sheet date but before financial
statements are issued or are available to be issued. In addition, entities must disclose the date
through which subsequent events have been evaluated and the basis for selecting that date, that is,
whether that date represents the date the financial statements were issued or were available to be
issued. This guidance was effective for the second quarter ended June 30, 2009. The adoption of
this guidance did not have any impact on the Companys consolidated financial statements. The
Company has performed an evaluation of subsequent events through November 12 2009, which is the day
the financial statements were issued. During this period, no material recognizable subsequent
events were identified that required adjustment to, or disclosure in, these consolidated financial
statements.
Recently Issued but Not Yet Adopted Accounting Pronouncements
In October 2009, the FASB issued guidance setting forth requirements that must be met for an entity
to recognize revenue from the sale of a delivered item that is part of a multiple-element
arrangement when other items have not yet been delivered. The overall arrangement fee will be
allocated to each element based on their relative selling prices. If an entity does not have a
selling price for an element, then management must estimate the selling price. This guidance is
effective for the Company for all revenue arrangements entered into or materially modified after
January 1, 2011. Early adoption is permitted. The Company does not believe this standard will have
a material impact on our consolidated financial statements.
6
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(3) INITIAL PUBLIC OFFERING
On August 10, 2009, the Company completed its initial public offering of 5,000,000 shares of common
stock at a price of $17.00 per share, raising gross proceeds of $85.0 million. After deducting
underwriting discounts of approximately $6.0 million and offering costs incurred by us of
approximately $4.2 million, the net proceeds to the Company were approximately $74.8 million.
Contemporaneously with the offering, each outstanding share of preferred stock was automatically
converted into two shares of common stock.
(4) DEBT
In July 2009, the Company amended its debt agreement to provide for $18.0 million in term debt and
a $4.0 million revolving credit facility, both with an interest rate of LIBOR plus an applicable
margin based on the Companys leverage ratio, as defined in the agreement. The interest rate at
September 30, 2009 was 5.75% per annum. The term debt is payable in quarterly installments of $1.5
million beginning on March 31, 2010 and continuing until December 31, 2012. The revolving credit
facility is due on December 31, 2012. The Company may be required to make additional principal
payments on the term debt if the leverage ratio, as defined, exceeds 1.75 to 1.0 on an annual
basis. The borrowings are collateralized by a first lien against all of the Companys assets. The
proceeds from the term debt were restricted for the payment, in part, of the minimum statutory tax
withholding requirements of approximately $24.6 million due from option holders who exercised
options to purchase shares of our common stock at the pricing of the Companys initial public
offering. The consideration for that payment was the transfer to the Company of shares acquired
upon exercise at the then-current fair market value of the Companys common stock. In connection
with the amendment of the debt agreement, the Company capitalized approximately $0.5 million of
debt issue costs, of which $0.2 million related to the fair value of equity instruments issued to
the lender.
(5) INCOME TAXES
In the third quarter of 2009, nonqualified stock options were exercised which resulted in a tax
benefit to the Company of approximately $26.7 million. U.S. generally accepted accounting
principles preclude the recognition of these tax benefits until the benefit can be used to offset
income taxes payable. The Company does not believe the tax benefit generated from the exercise of
these options will be utilized in 2009 to offset its tax liability. As a result, the Company has
not recognized the tax benefit from the exercise of options in the third quarter. The tax benefit,
with a corresponding increase to common stock, will be recognized in future periods when they are
used to offset the income tax liability generated in those periods.
The Company was notified by the Internal Revenue Service that its 2007 consolidated tax returns
have been selected for examination. The examination is scheduled to begin in the fourth quarter of
2009.
7
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(6) EARNINGS PER SHARE
The following tables reconcile the numerator and the denominator used to calculate diluted earnings
per share for the three and nine months ended September 30, 2008 and 2009:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
Numerator: |
|
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
$ |
1,209,009 |
|
|
$ |
1,288,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted-average shares outstanding basic |
|
|
10,165,824 |
|
|
|
15,745,069 |
|
Convertible preferred shares |
|
|
1,710,990 |
|
|
|
714,505 |
|
Dilutive effect of other securities |
|
|
4,767,581 |
|
|
|
2,724,032 |
|
|
|
|
|
|
|
|
Weighted-average shares outstanding diluted |
|
|
16,644,395 |
|
|
|
19,183,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
Numerator: |
|
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
$ |
3,662,682 |
|
|
$ |
2,802,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted-average shares outstanding basic |
|
|
10,128,238 |
|
|
|
12,197,876 |
|
Convertible preferred shares |
|
|
1,710,990 |
|
|
|
1,320,717 |
|
Dilutive effect of other securities |
|
|
4,662,577 |
|
|
|
3,624,755 |
|
|
|
|
|
|
|
|
Weighted-average shares outstanding diluted |
|
|
16,501,805 |
|
|
|
17,143,348 |
|
|
|
|
|
|
|
|
The calculation of diluted earnings per share excludes 206,670 and 231,185 outstanding options and
warrants as of September 30, 2008 and 2009, respectively, because the effect would be antidilutive.
(7) SEGMENT REPORTING
We operate in one segment, specialty pharmaceutical products. Management has chosen to organize the
Company based on the type of products sold. All of the Companys assets are located in the United
States. The Company did not have sales to non-U.S. customers during the three month periods ended
September 30, 2008 and 2009. Sales of $0 and $0.7 million were to non-U.S. customers during the
nine month periods ended September 30, 2008 and 2009, respectively.
The Companys net revenues consisted of the following for the three and nine months ended September
30, 2008 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
Products: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acetadote |
|
$ |
6,256,190 |
|
|
$ |
7,686,250 |
|
|
$ |
18,013,525 |
|
|
$ |
22,059,455 |
|
Caldolor |
|
|
|
|
|
|
3,246,370 |
|
|
|
|
|
|
|
3,246,370 |
|
Kristalose |
|
|
2,296,718 |
|
|
|
2,476,400 |
|
|
|
7,127,988 |
|
|
|
7,223,744 |
|
Other |
|
|
49,801 |
|
|
|
188,740 |
|
|
|
122,555 |
|
|
|
293,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
$ |
8,602,709 |
|
|
$ |
13,597,760 |
|
|
$ |
25,264,068 |
|
|
$ |
32,822,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(8) MILESTONE OBLIGATIONS
In June 2009, the Company received marketing approval for Caldolor, an injectable form of
ibuprofen, from the Food and Drug Administration (FDA). The approval triggered a milestone
obligation of approximately $1.0 million to a third party who assisted in a variety of development
efforts related to Caldolor and is payable as follows: approximately $0.8 million was paid in the
third quarter of 2009 and the remaining $0.2 million is due in ten equal monthly installments
through July 2010 and is included in the current portion of other long-term obligations in the
condensed consolidated balance sheet. The milestone expense is included in research and development
expenses in the condensed consolidated statement of income for the nine months ended September 30,
2009.
In addition to the milestone obligation discussed above, the third party immediately vested in
performance-based options to acquire 60,000 common shares with an exercise price of $1.63 per
share. The Company calculated the fair value of this award to be $13.41 per
share using the Black-Scholes methodology and the following assumptions: expected term of 2.3
years, risk-free interest rate of 1.1%, volatility of 51% and an expected dividend yield of 0%. For
the nine months ended September 30, 2009, the Company recognized approximately $0.8 million of
research and development expense associated with this award.
As a result of the FDAs approval of Caldolor, a third-party research institution from which the
Company obtained the license rights to Caldolor vested in 10,000 shares of common stock valued at
$150,000 at the time of issuance. The expense associated with the grant of stock is included in
research and development expense for the nine months ended September 30, 2009.
(9) STOCK OPTIONS
In
January 2009, options to purchase 773,556 shares of common stock were exercised with a
weighted-average exercise price of $0.11 per share. A portion of the options were exercised using a
net-share settlement feature that provided for an option holder to use 204,245 shares acquired upon
exercise to settle the minimum statutory tax withholding requirements of approximately $2.7
million.
During the third quarter of 2009, options to purchase 4,605,962 shares of common stock were
exercised with a weighted-average exercise price of $0.55 per share. A portion of the options were
exercised using a net-share settlement feature that provided for an option holder to use 1,445,074
shares acquired upon exercise to settle the minimum statutory tax withholding requirements of
approximately $24.6 million. The payment of the exercise price for these options of approximately
$2.6 million was settled by cash and the tendering of 140,788 shares of common stock by the
optionees. Please see additional discussion on the tax benefit associated with the exercise of
these options in footnote 5.
In connection with these exercises, the Company agreed to repurchase up to $1.9 million in common
stock during the first quarter of 2010 to provide for the settlement of the remaining tax
liabilities associated with the exercise. The estimated repurchase amount is presented as
redeemable common stock in the condensed consolidated balance sheet
(10) COLLABORATIVE AGREEMENTS
The Company is a party to several collaborative arrangements with certain research institutions to
identify and pursue promising pre-clinical pharmaceutical product candidates. The Company has
determined these collaborative agreements do not meet the criteria for accounting under Accounting
Standards Codification 808, Collaborative Agreements. The agreements do not specifically designate
each partys rights and obligations to each other under the collaborative arrangements. Except for
patent defense costs, expenses incurred by one party are not required to be reimbursed by the other
party. The funding for these programs is generally provided through private sector investments or
federal Small Business
9
CUMBERLAND PHARMACEUTICALS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(SBIR/STTR) grant programs. Expenses incurred under these collaborative agreements are included in
research and development expenses in the consolidated statements of income. Funding received from
private sector investments and grants are recorded as net revenue in the consolidated statements of
income.
(11) CONTINGENCIES
During the second quarter of 2006, the Companys Chief Executive, a Vice President and the Company
were named as co-defendants in Parniani v. Cardinal Health, Inc. et al., Case No.
0:06-cv-02514-PJS-JJG in the U.S. District Court in the District of Minnesota for unspecified
damages based on workers compensation and related claims. In July 2007, the federal district court
dismissed the case against us and our officers. The U.S. Court of Appeals for the Eighth Circuit
(Eighth Circuit) affirmed this ruling in December 2008. The plaintiff filed a petition for
rehearing en banc with the Eighth Circuit in February 2009. After this petition was denied in March
2009, the plaintiff filed a motion for stay of mandate with the Eighth Circuit in April 2009. The
Eighth Circuit denied plaintiffs motion for stay of mandate as well as the plaintiffs subsequent
motion appealing that denial in April 2009. The plaintiff requested an extension of time to file a
petition for writ of certiorari with the U.S. Supreme Court in May 2009. The U.S. Supreme Court
granted the plaintiffs extension request until July 14, 2009. The plaintiff did not file a
petition for writ of certiorari with the U.S. Supreme Court by the Supreme Courts July 14, 2009
deadline. The plaintiff is a former employee of a third-party service provider to us. The service
provider, which was also named as a co-defendant, agreed to assume control of our defense at its
cost pursuant to a contract between the service provider and us. Based upon the information
available to us to date, we believe that all asserted claims against us and the individual
defendants are without merit. However, if any of the plaintiffs claims are deemed to be
meritorious upon rehearing, we expect to be indemnified by the service provider so that resolution
of this matter is not expected to have a material adverse effect on our future financial results or
financial condition.
10
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion contains certain forward-looking statements which reflect managements
current views of future events and operations. These statements involve certain risks and
uncertainties, and actual results may differ materially from them. Forward-looking statements are
made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of
1995. We caution you that our actual results may differ significantly from the results we discuss
in these forward looking statements. Some important factors which may cause results to differ from
expectations include: availability of additional debt and equity capital required to finance the
business model; market conditions at the time additional capital is required; significant leverage
and debt service requirements of the Company; our ability to continue to acquire branded products;
product sales; and management of our growth and integration of our acquisitions. Other important
factors that may cause actual results to differ materially from forward-looking statements are
discussed in Risk Factors on pages 7 through 22 and Special note regarding forward-looking
statements on page 23 of our Prospectus filed pursuant to Rule 424(b) under the Securities Act
filed with the SEC on August 12, 2009. The Company does not undertake to publicly update or revise
any of its forward-looking statements, even in the event that experience or future changes indicate
that the anticipated results will not be realized. The following presentation of managements
discussion and analysis of financial condition and results of operations should be read in
conjunction with the Companys unaudited consolidated financial statements and related notes
thereto.
OVERVIEW
Our Business
We are a profitable and growing specialty pharmaceutical company focused on the acquisition,
development and commercialization of branded prescription products. Cumberland is dedicated to
providing innovative products which improve quality of care for patients. Our primary target
markets are hospital acute care and gastroenterology, which are characterized by relatively
concentrated physician prescriber bases that we believe can be penetrated effectively by relatively
small, targeted sales forces.
Our product portfolio includes Caldolor® (ibuprofen) Injection, the first injectable treatment for
pain and fever available in the United States, Acetadote® (acetylcysteine) Injection for
the treatment of acetaminophen poisoning and Kristalose® (lactulose) for Oral Solution,
a prescription laxative. We market our products through our dedicated hospital and gastroenterology
sales forces in the United States, and work to partner our products to reach international markets.
We have both product development and commercial capabilities, and believe we can leverage our
existing infrastructure to support our expected growth. Our management team consists of
pharmaceutical industry veterans experienced in business development, clinical and regulatory
affairs, and sales and marketing. Our internal product development and regulatory executives
develop proprietary product formulations, design and manage our clinical trials, prepare all
regulatory submissions and manage our medical call center. Our products are manufactured by third
parties, which are overseen and managed by Cumberlands quality control and manufacturing group.
All aspects of commercialization are handled by our sales and marketing professionals, and we work
closely with our distribution partner to make our products available across the United States.
Our strategy to grow our company includes maximizing the potential of our existing products and
continuing to build a portfolio of differentiated products. Our current products are approved for
sale in the United States, and we are working to bring them to select international markets. We
also look for opportunities to expand into additional patient populations through new product
indications, whether through our own studies or by supporting investigator-initiated studies at
reputable research institutions. We actively pursue opportunities to acquire additional late-stage
development product candidates as well as marketed products in our target medical specialties.
Further, we are supplementing the aforementioned
11
growth strategies with the early-stage drug development activities of Cumberland Emerging
Technologies (CET), our majority-owned subsidiary. CET partners with universities and other
research organizations to cost-effectively develop promising, early-stage product candidates, which
Cumberland has the opportunity to commercialize.
We were incorporated in 1999 and have been headquartered in Nashville, Tennessee since inception.
Recent Developments
Caldolor®
In June 2009, the U.S. Food and Drug Administration (FDA) approved Caldolor, an intravenous
formulation of ibuprofen, for marketing in the United States through a priority review. Caldolor is
the first and only injectable product approved for sale in the United States for the treatment of
both pain and fever. Following FDA approval, in preparation for the product launch, Cumberland
conducted comprehensive market research, prepared a full package of educational materials,
optimized territory design and launched the product website. We expanded our hospital sales force
to 77 representatives and managers to prepare for the launch, and enlisted the services of our
field sales force of 36 representatives and managers to promote the product. We also expanded our
internal professional affairs group to support the product.
In September 2009, we successfully implemented the U.S. launch of Caldolor, with our 113
experienced sales professionals promoting the product across the country. Caldolor is fully stocked
at the wholesalers serving hospitals nationwide, available in both 400mg and 800mg vials. We are
working to secure formulary approval nationally for Caldolor, and the product is already stocked in
a number of medical facilities.
We also filed the first of several expected new patent applications for Caldolor in September. A
part of an ongoing initiative to protect the value of our intellectual property, this new
application addresses our proprietary method of dosing intravenous ibuprofen.
In October 2009, we announced that we entered into an exclusive agreement with Phebra Pty Ltd., an
Australian-based specialty pharmaceutical company, for the commercialization of Caldolor in
Australia and New Zealand. Phebra has responsibility for obtaining any regulatory approval for the
product, and for handling all ongoing regulatory requirements, product marketing, distribution and
sales in the territories. We will maintain responsibility for product formulation, development and
manufacturing. Under the terms of the agreement, Cumberland will receive upfront and milestone
payments as well as a transfer price, and we will receive royalties on any future sales of Caldolor
in those territories.
Initial Public Offering
In August 2009, we completed our initial public offering of 5,000,000 shares of common stock at a
price to the public of $17.00 per share, raising $85.0 million in gross proceeds. After deducting
underwriting discounts and offering costs, the net proceeds to us were approximately $74.8 million.
The proceeds from this offering are primarily for potential acquisitions, the launch of Caldolor,
expansion of our hospital sales force, product development, debt repayment and general corporate
purposes. Our common stock began trading on the NASDAQ Global Select Market on August 11, 2009,
under the trading symbol CPIX.
Following our initial public offering and the completion of the quarter ended September 30, 2009,
we notified Mellon Investor Services LLC that we will be retaining Continental Stock Transfer &
Trust Company as our transfer agent and registrar, effective December 2009.
12
CRITICAL ACCOUNTING POLICIES AND SIGNIFICANT JUDGMENTS AND ESTIMATES
Please see a discussion of our critical accounting policies and significant judgments and estimates
in Managements Discussion and Analysis for the year ended December 31, 2008 on pages 33 through 38
in the Prospectus filed pursuant to Rule 424(b) under the Securities Act filed with the SEC on
August 12, 2009. There have been no changes to these policies or estimates as of September 30,
2009, except as noted below.
Accounting Estimates and Judgments
The preparation of consolidated financial statements in conformity with U.S. generally accepted
accounting principles requires management to make estimates, judgments and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date
of the financial statements and the reported amounts of revenues and expenses during the period. We
base our estimates on past experience and on other factors we deem reasonable given the
circumstances. Past results help form the basis of our judgments about the carrying value of assets
and liabilities that are not determined from other sources. Actual results could differ from these
estimates. These estimates, judgments and assumptions are most critical with respect to our
accounting for revenue recognition, provision for income taxes, stock-based compensation, research
and development expenses and intangible assets.
Revenue Recognition
Our revenue is derived primarily from the product sales of Acetadote, Kristalose and Caldolor.
Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the
fee is fixed and determinable and collectability is probable. Delivery is considered to have
occurred upon either shipment of the product or arrival at its destination based on the shipping
terms of the transaction. When these conditions are satisfied, we recognize gross product revenue,
which is the price we charge generally to our wholesalers for a particular product.
Our return policy is to accept returns from wholesalers for expired product within six months of
the designated expiration date on the product label and no more than six months beyond that date.
In addition to accepting returns for expired product, we also accept returns for damaged products
that are deemed to be our fault. Prior to recognizing revenue when a right of return exists,
companies must be able to estimate the amount of future returns. Our estimates of future returns
are based on relevant, historical return data, estimated inventory levels in the distribution
channel, estimated remaining shelf life and projected demand for our product. Although Caldolor is
a new product, it represents a new formulation of ibuprofen, a compound that is widely used in
todays marketplace.
Our net product revenue reflects the reduction of gross product revenue at the time of initial
sales recognition for estimated accounts receivable allowances for chargebacks, discounts and
damaged product, as well as provisions for sales related accruals of rebates, product returns and
administrative fees and fee-for-services.
The following table reflects our sales-related accrual activity:
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
Sales related accruals |
|
2008 |
|
|
2009 |
|
|
Balance at beginning of period |
|
$ |
738,362 |
|
|
$ |
1,040,203 |
|
Current provision |
|
|
1,139,834 |
|
|
|
2,436,064 |
|
Current provision for prior period sales |
|
|
(73,960 |
) |
|
|
75,589 |
|
Actual returns/credits |
|
|
(927,015 |
) |
|
|
(1,916,834 |
) |
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
877,221 |
|
|
$ |
1,635,022 |
|
|
|
|
|
|
|
|
13
RESULTS OF OPERATIONS
Three months ended September 30, 2009 compared to the three months ended September 30, 2008
Net revenues. Net revenues for the three months ended September 30, 2009 totaled approximately
$13.6 million, representing an increase of approximately $5.0 million, or 58%, over the same period
in 2008. The increase was primarily due to (1) increased net revenue of $1.4 million for Acetadote
and (2) net revenue associated with the launch of Caldolor of $3.2 million. Acetadote volume
increased 19% as we continued to gain market share in our target market. The remainder of the
increase in net revenue of Acetadote was due to an increase in the selling price.
For the three months ended September 30, 2009, gross sales were reduced by approximately $1.6
million, of which approximately $1.0 million related to product returns and fee-for-service. The
remaining deductions included rebates, cash discounts and similar items. For the three months ended
September 30, 2008, gross sales were reduced by approximately $0.8 million, consisting of
deductions for product returns, cash discounts, fee-for-services and rebates.
Cost of products sold. Cost of products sold for the three months ended September 30, 2009 totaled
approximately $1.8 million, representing an increase of approximately $1.0 million, or 139%, over
the same period in 2008. As a percentage of net revenues, cost of products sold increased from 8.5%
of net revenues for the three months ended September 30, 2008 to 13.0% of net revenues for the
three months ended September 30, 2009. The increase in cost of products sold as a percentage of net
revenues was primarily due to a change in the sales mix between the periods.
Selling and marketing. Selling and marketing expense for the three months ended September 30, 2009
totaled approximately $6.1 million, representing an increase of approximately $2.5 million, or 68%,
over the same period in 2008. The increase was primarily due to additional expenses associated with
the launch of Caldolor, including the expansion of our sales force in the third quarter of 2009.
General and administrative. General and administrative expense for the three months ended September
30, 2009 totaled approximately $2.5 million, representing an increase of approximately $1.4
million, or 117%, over the same period in 2008. The increase is primarily due to (1) increased
payroll tax expense of approximately $1.0 million associated with the exercise of nonqualified
options in the third quarter of 2009 and (2) increased personnel and related expenses of $0.2
million.
Income tax expense. As a percentage of net income before income taxes, the tax rate decreased from
43.9% for the three months ended September 30, 2008 to 40.0% for the same period in 2009. The
decrease in the tax rate was primarily due to the inclusion in 2009 of research and development tax
credits that were not in effect during the three months ended September 30, 2008. The research and
development tax credits were enacted by Congress in the fourth quarter of 2008.
In the third quarter of 2009, nonqualified stock options were exercised which resulted in a tax
benefit of approximately $26.7 million to us. In recognizing tax benefits, we follow the tax-law
ordering of deductions, which preclude the recognition of tax benefits until those benefits are
used to offset income taxes payable. We do not believe the tax benefit generated in the third
quarter of 2009 will be used in 2009. As a result, we have not recognized the tax benefit from the
exercise of those options. The tax benefit, with a corresponding increase to common stock, will be
recognized in future periods when they are used to offset the income tax liability generated in
those periods.
14
Nine months ended September 30, 2009 compared to the nine months ended September 30, 2008
Net revenues. Net revenues for the nine months ended September 30, 2009 totaled approximately $32.8
million, representing an increase of approximately $7.6 million, or 30%, over the same period in
2008. The increase in net revenues was primarily due to (1) approximately $3.2 million associated
with the launch of Caldolor in September 2009 and (2) an increase in net revenues of Acetadote.
Acetadote volume increased 17% as we continued to gain market share in our target market. The
remainder of the increase in net revenues of Acetadote was due to an increase in the selling price.
For the nine months ended September 30, 2009, gross sales were reduced by approximately $3.8
million, of which approximately $2.4 million related to product returns and fee-for-service. The
remaining deductions included cash discounts, rebates and similar items. For the nine months ended
September 30, 2008, gross sales were reduced by approximately $1.9 million, consisting of
deductions for product returns, cash discounts, fee-for-services and rebates.
Cost of products sold. Cost of products sold for the nine months ended September 30, 2009 totaled
approximately $3.3 million, representing an increase of approximately $1.0 million, or 47%, over
the same period in 2008. As a percentage of net revenues, cost of products sold increased from 8.8%
for the nine months ended September 30, 2008 to 10.0% for the nine months ended September 30, 2009.
The increase in cost of products sold as a percentage of net revenues was primarily due to a change
in the sales mix between the periods.
Selling and marketing. Selling and marketing expense for the nine months ended September 30, 2009
totaled approximately $14.6 million, representing an increase of approximately $4.0 million, or
38%, over the same period in 2008. The increase was primarily due to (1) increased marketing,
advertising and market research for Caldolor and Acetadote, (2) increased payroll and related costs
due to the expansion of our sales force, (3) increased royalty expense as a result of our increase
in sales and (4) increased freight and distribution costs.
Research and development. Research and development expense for the nine months ended September 30,
2009 totaled approximately $4.0 million, representing an increase of approximately $1.3 million, or
47%, over the same period in 2008. The increase was primarily due to the recognition of
approximately $2.0 million of milestone obligations due upon FDA approval of Caldolor in June 2009.
The milestone payments include approximately $1.0 million of cash payments to a third-party who
assisted in early development efforts. We have paid approximately $0.8 million of the liability,
with the remaining due in equal monthly installments through July 2010. In addition to the cash
payments, the third party immediately vested in 60,000 stock options with a fair value of
approximately $0.8 million at the time of approval, calculated using the Black-Scholes methodology.
A separate third-party research institution immediately vested in 10,000 shares of common stock
valued at $150,000 upon FDA approval.
The increase in research and development expense resulting from the milestone obligations was
offset by a decrease in supplies expense in 2009 as compared to 2008. In 2008, we incurred setup
and validation costs associated with entering into a new supplier agreement for two of our products
that did not reoccur in 2009.
General and administrative. General and administrative expense for the nine months ended September
30, 2009 totaled approximately $5.2 million, representing an increase of approximately $1.9
million, or 60%, over the same period in 2008. The increase is primarily due to (1) increased
payroll-related taxes associated with the exercise of nonqualified options in 2009, (2) increased
stock compensation expense due to the timing of when stock options were issued in 2009 as compared
to 2008 and (3) increased personnel and related expenses primarily due to personnel additions.
15
Income tax expense. Income tax expense for the nine months ended September 30, 2009 totaled
approximately $1.9 million, representing a decrease of approximately $0.2 million, or 10%, over the
same period in 2008. As a percentage of net income before income taxes, income tax expense
increased from 36.8% for the nine months ended September 30, 2008 to 40.9% for the same period in
2009. The increase in the tax rate was primarily due to (1) the recognition in the first quarter of
2008 of approximately $0.4 million of previously unrecognized tax benefits and (2) an increase in
incentive stock options expense in 2009 for which we do not receive a tax benefit.
In the third quarter of 2009, nonqualified stock options were exercised which resulted in a tax
benefit of approximately $26.7 million to us. In recognizing tax benefits, we follow the tax-law
ordering of deductions, which preclude the recognition of tax benefits until those benefits are
used to offset income taxes payable. We do not believe the tax benefit generated in the third
quarter of 2009 will be used to offset the tax liability created from the results of operations in
2009. As a result, we have not recognized the tax benefit from the exercise of those options. The
tax benefit, with a corresponding increase to common stock, will be recognized in future periods
when they are used to offset the income tax liability generated in those periods.
LIQUIDITY AND CAPITAL RESOURCES
Working Capital
Our primary sources of liquidity are cash flows provided by our operations, our borrowings and the
cash proceeds from our initial public offering of common stock. We believe that our internally
generated cash flows and amounts available under our credit facilities will be adequate to service
existing debt, finance internal growth and fund capital expenditures. As of December 31, 2008 and
September 30, 2009, cash and cash equivalents was $11.8 million and $79.5 million, respectively,
working capital (current assets minus current liabilities) was $10.1 million and $78.0 million,
respectively, and our current ratio (current assets to current liabilities) was 2.3x and 6.8x,
respectively. As of September 30, 2009, we had an additional $2.2 million available to us on our
line of credit.
On August 10, 2009, we completed our initial public offering of 5,000,000 shares of common stock at
$17.00 per share, raising gross proceeds of $85.0 million. After deducting underwriting discounts
of approximately $6.0 million and offering costs of approximately $4.2 million, the net proceeds
were approximately $74.8 million.
In July 2009, we amended our debt agreement to provide for $18.0 million in term debt and a $4.0
million revolving credit facility. We used $4.2 million of the proceeds from our initial public
offering to repay the outstanding balance from our previous term debt agreement. Further, we used
the proceeds from the new term debt to pay, in part, the minimum statutory tax withholding
requirements of approximately $24.6 million due from the exercise of options to purchase shares of
our common stock at the pricing of our initial public offering on August 10, 2009. The remaining
balance due of approximately $6.6 million related to the minimum statutory tax withholding
requirements was funded by our existing cash balances. The exercise of stock options generated a
tax benefit of approximately $26.7 million to us. We will recognize this benefit as a reduction in
income taxes payable when those benefits are realized.
16
The following table summarizes our net changes in cash and cash equivalents for the nine months
ended September 30, 2008 and 2009:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
|
(in thousands) |
|
Net cash provided by (used in): |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
4,239 |
|
|
$ |
1,924 |
|
Investing activities |
|
|
(124 |
) |
|
|
(271 |
) |
Financing activities |
|
|
(3,767 |
) |
|
|
66,059 |
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents (1) |
|
$ |
349 |
|
|
$ |
67,712 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The sum of the individual amounts may not agree due to rounding. |
Cash provided by operating activities for the nine months ended September 30, 2009 of
approximately $1.9 million was primarily due to net income of approximately $2.8 million adjusted
for (1) noncash expenses of approximately $2.2 million and (2) a decrease in working capital of
$0.2 million. Also impacting cash provided by operating activities is the requirement that the tax
benefit recognized from the exercise of nonqualified options be reflected as a cash outflow in
operations and a cash inflow in financing activities.
Cash used by investing activities for the nine months ended September 30, 2009 of approximately
$0.3 million was primarily due to the purchase of property and equipment.
Cash provided by financing activities for the nine months ended September 30, 2009 of approximately
$66.1 million was primarily due to (1) proceeds from our initial public offering of $85.0 million,
net of offering costs paid of approximately $7.4 million, (2) additional borrowings of $18.0
million of term debt, (3) principal payments of $5.0 million related to the payoff of our old term
debt balance, (4) the excess tax benefit derived from the exercise of stock options that is
required to be reflected as a cash inflow from financing activities and (5) payments made in
connection with the repurchase of common shares that were tendered to settle the minimum statutory
withholding requirements associated with the exercise of stock options in 2009.
OFF-BALANCE SHEET ARRANGEMENTS
During the nine months ended September 30, 2009, we did not engage in any off-balance sheet
arrangements.
|
|
|
ITEM 3: |
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Interest Rate Risk
We are exposed to market risk related to changes in interest rates on our revolving credit facility
and our term note payable. We do not utilize derivative financial instruments or other market
risk-sensitive instruments to manage exposure to interest rate changes. The main objective of our
cash investment activities is to preserve principal while maximizing interest income through
low-risk investments.
The interest rate related to borrowings under our revolving credit facility and term debt is a
variable rate of LIBOR plus an applicable margin, as defined in the debt agreement (5.75% at
September 30, 2009). As of September 30, 2009, we had outstanding borrowings of approximately $19.8
million under our revolving credit facility and term debt combined. If interest rates increased by
1.0%, our annual interest expense on our borrowings would increase by approximately $0.2 million.
17
Exchange Rate Risk
While we operate primarily in the U.S., we are exposed to foreign currency risk. Acetadote is
manufactured by a supplier that denominates supply prices in Canadian dollars. One of our supply
agreements for Caldolor is denominated in Australian dollars. Additionally, some of our research
and development is performed abroad. As of September 30, 2009, our outstanding payables denominated
in a foreign currency totaled $1.0 million.
Currently, we do not utilize financial instruments to hedge exposure to foreign currency
fluctuations. We believe our exposure to foreign currency fluctuation is minimal as our purchases
in foreign currency have a maximum exposure of 90 days based on invoice terms, with much of the
exposure being limited to 30 days based on the due date of the invoice. Foreign currency exchange
gains and losses were not significant for the three and nine months ended September 30, 2009.
Neither a 10% increase nor decrease from current exchange rates would have a significant effect on
our operating results or financial condition.
|
|
|
ITEM 4T: |
|
CONTROLS AND PROCEDURES |
We have established disclosure controls and procedures designed to ensure that material information
required to be disclosed in our reports filed under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified by the Securities and Exchange Commission
and that any material information relating to us is accumulated and communicated to our management,
including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely
decisions regarding required disclosures. In designing and evaluating our disclosure controls and
procedures, our management recognizes that controls and procedures, no matter how well designed and
operated, can provide only reasonable assurance of achieving desired control objectives. In
reaching a reasonable level of assurance, our management necessarily was required to apply its
judgment in evaluating the cost-benefit relationship of possible controls and procedures.
As required by Exchange Act Rule 13a-15(b), we performed an evaluation, under the supervision and
with the participation of our management, including our Chief Executive Officer and Chief Financial
Officer, of the effectiveness of the design and operation of our disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by
this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have
each concluded that as of September 30, 2009 our disclosure controls and procedures are effective
to ensure that information we are required to disclose in reports filed or submitted under the
Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the Securities and Exchange Commissions rules and forms, and that our controls and procedures
designed to ensure that information required to be disclosed by us in such reports is accumulated
and communicated to our management, including our Chief Executive Officer and Chief Financial
Officer, as appropriate to allow timely decisions regarding required disclosure.
PART II OTHER INFORMATION
|
|
|
ITEM 1: |
|
LEGAL PROCEEDINGS |
Information regarding legal proceedings appears in footnote 11, Contingencies, under Notes to
Unaudited Condensed Consolidated Financial Statements on page 10 of this Form 10-Q.
Information regarding risk factors appears under Risk Factors on pages 7 through 22 and Special
note regarding forward-looking statements on page 23 of our Prospectus filed pursuant to Rule
424(b) under the Securities Act filed with the SEC on August 12, 2009. There have been no material
changes in these risk factors.
18
|
|
|
ITEM 2: |
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
On August 10, 2009, our Registration Statement on Form S-1 (File No. 333-142535) was declared
effective for the Companys initial public offering. On August 10, 2009 and pursuant to the
Registration Statement, we sold 5,000,000 shares of Common Stock at a public offering price of
$17.00 per share. The managing underwriters were UBS Investment Bank, Jefferies & Company, Wells
Fargo Securities and Morgan
Joseph.
As a result of the initial public offering, we received gross proceeds of $85.0 million. After
deducting underwriting discounts and commissions of approximately $6.0 million and offering costs
of approximately $4.2 million, we received net proceeds of approximately $74.8 million. None of
such payments were direct or indirect payments to directors, officers, general partners of the
Company or their associations, to persons owning 10 percent or more of any class of equity
securities of the Company or to affiliates of the Company.
As of September 30, 2009, we have used approximately $4.2 million of the net proceeds to pay off
the existing term debt with Bank of America, approximately $3.5 million for the commercialization
of Caldolor, approximately $1.2 million for the expansion of our sales force and approximately $1.2
million for ongoing clinical work, product development and other costs related to Caldolor. The
remaining proceeds have been invested in money market accounts. There have been no material changes
in the planned expected use of the net proceeds from the offering.
In August 2009, we issued 8,000 options to employees with an exercise price of $17.00 per share. In
addition, we issued 8,500 shares of common stock in exchange for services received. The fair value
of the stock at the time of issuance was $17.00 per share. The securities were issued pursuant to
the exemption offered by Rule 701 of the Securities Act.
|
|
|
ITEM 3: |
|
DEFAULTS UPON SENIOR SECURITIES |
None
|
|
|
ITEM 4: |
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
A special meeting of shareholders of the Company was held on July 10, 2009 in Nashville, Tennessee.
At the meeting, the holders of the majority of the outstanding common and preferred shares of the
Company, present in person or by proxy, voted to approve the Third Amended and Restated Charter
(6,647,132 votes for, 359,916 votes against and 26,509 votes abstained) and Second Amended and
Restated Bylaws (6,635,266 votes for, 359,916 votes against and 38,375 votes abstained).
|
|
|
ITEM 5: |
|
OTHER INFORMATION |
None
31.1 |
|
Certification of Chief Executive Officer Pursuant to Rule 13-14(a) of the Securities Exchange
Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 |
|
Certification of Chief Financial Officer Pursuant to Rule 13-14(a) of the Securities Exchange
Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 |
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C.
Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
19
SIGNATURES
Pursuant to the requirements of the Securities Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Cumberland Pharmaceuticals Inc.
|
|
Dated: November 12, 2009 |
By: |
/s/ A. J. Kazimi
|
|
|
|
A. J. Kazimi |
|
|
|
Chairman of the Board and
Chief Executive Officer |
|
|
|
|
Dated: November 12, 2009 |
By: |
/s/ David L. Lowrance
|
|
|
|
David L. Lowrance |
|
|
|
Vice President and
Chief Financial Officer |
|
20
Index to Exhibits
31.1 |
|
Certification of Chief Executive Officer Pursuant to Rule 13-14(a) of the Securities Exchange
Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 |
|
Certification of Chief Financial Officer Pursuant to Rule 13-14(a) of the Securities Exchange
Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 |
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C.
Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
21