e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2009
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-16783
VCA Antech, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
95-4097995 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
12401 West Olympic Boulevard
Los Angeles, California 90064-1022
(Address of principal executive offices)
(310) 571-6500
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o.
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
(Not yet applicable to the registrant)
Yes o No o.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer þ |
|
Accelerated filer o |
|
Non-accelerated filer o
(Do not check if a smaller reporting company) |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ.
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date: common stock, $0.001 par value,
84,711,360 shares as of May 4, 2009.
VCA Antech, Inc.
Form 10-Q
March 31, 2009
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
VCA Antech, Inc. and Subsidiaries
Condensed, Consolidated Balance Sheets
(Unaudited)
(In thousands, except par value)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Assets
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
109,084 |
|
|
$ |
88,959 |
|
Trade accounts receivable, less allowance for uncollectible accounts of $11,540
and $11,025 at March 31, 2009 and December 31, 2008, respectively |
|
|
47,929 |
|
|
|
43,453 |
|
Inventory |
|
|
26,366 |
|
|
|
26,631 |
|
Prepaid expenses and other |
|
|
18,112 |
|
|
|
18,800 |
|
Deferred income taxes |
|
|
16,566 |
|
|
|
15,938 |
|
Prepaid income taxes |
|
|
|
|
|
|
5,287 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
218,057 |
|
|
|
199,068 |
|
Property and equipment, less accumulated depreciation and amortization of $144,722
and $138,431 at March 31, 2009 and December 31, 2008, respectively |
|
|
273,230 |
|
|
|
263,443 |
|
Goodwill |
|
|
940,124 |
|
|
|
922,057 |
|
Other intangible assets, net |
|
|
36,600 |
|
|
|
35,645 |
|
Notes receivable, net |
|
|
4,719 |
|
|
|
12,893 |
|
Deferred financing costs, net |
|
|
947 |
|
|
|
1,067 |
|
Other |
|
|
20,849 |
|
|
|
14,865 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,494,526 |
|
|
$ |
1,449,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of long-term obligations |
|
$ |
8,117 |
|
|
$ |
7,771 |
|
Accounts payable |
|
|
23,704 |
|
|
|
26,087 |
|
Accrued payroll and related liabilities |
|
|
39,795 |
|
|
|
42,840 |
|
Income taxes payable |
|
|
9,370 |
|
|
|
|
|
Other accrued liabilities |
|
|
43,699 |
|
|
|
46,424 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
124,685 |
|
|
|
123,122 |
|
Long-term obligations, less current portion |
|
|
542,670 |
|
|
|
544,860 |
|
Deferred income taxes |
|
|
54,255 |
|
|
|
47,331 |
|
Other liabilities |
|
|
10,174 |
|
|
|
9,890 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
731,784 |
|
|
|
725,203 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Preferred stock, par value $0.001, 11,000 shares authorized, none outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VCA Antech, Inc. stockholders equity: |
|
|
|
|
|
|
|
|
Common stock, par value $0.001, 175,000 shares authorized, 84,704 and 84,633
shares outstanding as of March 31, 2009 and December 31, 2008, respectively |
|
|
85 |
|
|
|
85 |
|
Additional paid-in capital |
|
|
310,782 |
|
|
|
308,674 |
|
Accumulated earnings |
|
|
440,552 |
|
|
|
408,582 |
|
Accumulated other comprehensive loss |
|
|
(4,986 |
) |
|
|
(6,352 |
) |
|
|
|
|
|
|
|
Total VCA Antech, Inc. stockholders equity |
|
|
746,433 |
|
|
|
710,989 |
|
Noncontrolling interest |
|
|
16,309 |
|
|
|
12,846 |
|
|
|
|
|
|
|
|
Total equity |
|
|
762,742 |
|
|
|
723,835 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
1,494,526 |
|
|
$ |
1,449,038 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed, consolidated financial statements.
1
VCA Antech, Inc. and Subsidiaries
Condensed, Consolidated Income Statements
(Unaudited)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2009 |
|
|
2008 |
|
Revenue |
|
$ |
315,850 |
|
|
$ |
307,832 |
|
Direct costs |
|
|
233,409 |
|
|
|
224,801 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
82,441 |
|
|
|
83,031 |
|
Selling, general and administrative expense |
|
|
23,189 |
|
|
|
23,178 |
|
Gain on sale of assets |
|
|
(248 |
) |
|
|
(184 |
) |
|
|
|
|
|
|
|
Operating income |
|
|
59,500 |
|
|
|
60,037 |
|
Interest expense, net |
|
|
6,118 |
|
|
|
7,615 |
|
Other (income) expense |
|
|
(110 |
) |
|
|
177 |
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
53,492 |
|
|
|
52,245 |
|
Provision for income taxes |
|
|
20,611 |
|
|
|
20,086 |
|
|
|
|
|
|
|
|
Net income |
|
|
32,881 |
|
|
|
32,159 |
|
Net income attributable to noncontrolling interests |
|
|
911 |
|
|
|
957 |
|
|
|
|
|
|
|
|
Net income attributable to VCA Antech, Inc. |
|
$ |
31,970 |
|
|
$ |
31,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.38 |
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.37 |
|
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding
for basic earnings per share |
|
|
84,680 |
|
|
|
84,348 |
|
|
|
|
|
|
|
|
Weighted-average shares outstanding
for diluted earnings per share |
|
|
85,386 |
|
|
|
85,865 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed, consolidated financial statements.
2
VCA Antech, Inc. and Subsidiaries
Condensed, Consolidated Statements of Equity
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-In |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Noncontrolling |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Interest |
|
|
Total |
|
Balances, December 31, 2007 |
|
|
84,335 |
|
|
$ |
84 |
|
|
$ |
296,037 |
|
|
$ |
275,598 |
|
|
$ |
(3,335 |
) |
|
$ |
10,207 |
|
|
$ |
578,591 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,202 |
|
|
|
|
|
|
|
957 |
|
|
|
32,159 |
|
Unrealized loss on hedging
instruments, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,323 |
) |
|
|
|
|
|
|
(3,323 |
) |
Losses on hedging instruments
reclassified to income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
420 |
|
|
|
|
|
|
|
420 |
|
Formation of noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,769 |
|
|
|
1,769 |
|
Distribution to noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(760 |
) |
|
|
(760 |
) |
Purchase of noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(158 |
) |
|
|
(158 |
) |
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
1,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,309 |
|
Exercise of stock options |
|
|
15 |
|
|
|
|
|
|
|
214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
214 |
|
Tax benefit from stock options exercised |
|
|
|
|
|
|
|
|
|
|
113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, March 31, 2008 |
|
|
84,350 |
|
|
$ |
84 |
|
|
$ |
297,673 |
|
|
$ |
306,800 |
|
|
$ |
(6,238 |
) |
|
$ |
12,015 |
|
|
$ |
610,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2008 |
|
|
84,633 |
|
|
$ |
85 |
|
|
$ |
308,674 |
|
|
$ |
408,582 |
|
|
$ |
(6,352 |
) |
|
$ |
12,846 |
|
|
$ |
723,835 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,970 |
|
|
|
|
|
|
|
911 |
|
|
|
32,881 |
|
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(178 |
) |
|
|
|
|
|
|
(178 |
) |
Unrealized loss on foreign currency,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(58 |
) |
|
|
|
|
|
|
(58 |
) |
Unrealized loss on hedging
instruments, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(374 |
) |
|
|
|
|
|
|
(374 |
) |
Losses on hedging instruments
reclassified to income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,976 |
|
|
|
|
|
|
|
1,976 |
|
Formation of noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,440 |
|
|
|
3,440 |
|
Distribution to noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(888 |
) |
|
|
(888 |
) |
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
1,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,976 |
|
Exercise of stock options |
|
|
71 |
|
|
|
|
|
|
|
557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
557 |
|
Stock repurchases |
|
|
|
|
|
|
|
|
|
|
(180 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(180 |
) |
Tax shortfall from stock options exercised |
|
|
|
|
|
|
|
|
|
|
(245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, March 31, 2009 |
|
|
84,704 |
|
|
$ |
85 |
|
|
$ |
310,782 |
|
|
$ |
440,552 |
|
|
$ |
(4,986 |
) |
|
$ |
16,309 |
|
|
$ |
762,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed, consolidated financial statements.
3
VCA Antech, Inc. and Subsidiaries
Condensed, Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
32,881 |
|
|
$ |
32,159 |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
9,152 |
|
|
|
7,263 |
|
Amortization of debt issue costs |
|
|
120 |
|
|
|
116 |
|
Provision for uncollectible accounts |
|
|
1,559 |
|
|
|
820 |
|
Gain on sale of assets |
|
|
(248 |
) |
|
|
(184 |
) |
Share-based compensation |
|
|
1,976 |
|
|
|
1,309 |
|
Deferred income taxes |
|
|
5,304 |
|
|
|
2,329 |
|
Excess tax benefit from exercise of stock options |
|
|
|
|
|
|
(133 |
) |
Other |
|
|
(148 |
) |
|
|
86 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(5,455 |
) |
|
|
(6,463 |
) |
Inventory, prepaid expenses and other assets |
|
|
(2,790 |
) |
|
|
(2,351 |
) |
Accounts payable and other accrued liabilities |
|
|
(2,362 |
) |
|
|
2,767 |
|
Accrued payroll and related liabilities |
|
|
(3,204 |
) |
|
|
(5,629 |
) |
Income taxes |
|
|
14,413 |
|
|
|
16,946 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
51,198 |
|
|
|
49,035 |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Business acquisitions, net of cash acquired |
|
|
(14,467 |
) |
|
|
(47,826 |
) |
Real estate acquired in connection with business acquisitions |
|
|
(963 |
) |
|
|
(3,612 |
) |
Property and equipment additions |
|
|
(12,886 |
) |
|
|
(9,463 |
) |
Proceeds from sale of assets |
|
|
74 |
|
|
|
1,747 |
|
Other |
|
|
(373 |
) |
|
|
(12,124 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(28,615 |
) |
|
|
(71,278 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Repayment of long-term obligations |
|
|
(1,946 |
) |
|
|
(1,966 |
) |
Distributions to noncontrolling interest partners |
|
|
(888 |
) |
|
|
(760 |
) |
Proceeds from issuance of common stock under stock option plans |
|
|
557 |
|
|
|
214 |
|
Excess tax benefit from exercise of stock options |
|
|
|
|
|
|
133 |
|
Stock repurchases |
|
|
(180 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(2,457 |
) |
|
|
(2,379 |
) |
|
|
|
|
|
|
|
Effect of currency exchange rate changes on cash and cash equivalents |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
20,125 |
|
|
|
(24,622 |
) |
Cash and cash equivalents at beginning of period |
|
|
88,959 |
|
|
|
110,866 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
109,084 |
|
|
$ |
86,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
6,430 |
|
|
$ |
8,422 |
|
Income taxes paid |
|
$ |
894 |
|
|
$ |
811 |
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of non-cash investing and financing activites: |
|
|
|
|
|
|
|
|
Detail of acquisitions: |
|
|
|
|
|
|
|
|
Fair value of assets acquired |
|
$ |
23,333 |
|
|
$ |
48,183 |
|
Cash paid for acquisitions |
|
|
(13,095 |
) |
|
|
(45,789 |
) |
Non-cash note conversion to equity interest in subsidiary |
|
|
(5,700 |
) |
|
|
|
|
|
|
|
|
|
|
|
Liabilities assumed |
|
$ |
4,538 |
|
|
$ |
2,394 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed, consolidated financial statements.
4
VCA Antech, Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements
March 31, 2009
(Unaudited)
1. Nature of Operations
Our company, VCA Antech, Inc. (VCA) is a Delaware corporation formed in 1986 and is based in
Los Angeles, California. We are an animal healthcare company with three strategic segments: animal
hospitals (Animal Hospital), veterinary diagnostic laboratories (Laboratory) and veterinary
medical technology (Medical Technology).
Our animal hospitals offer a full range of general medical and surgical services for companion
animals. Our animal hospitals treat diseases and injuries, provide pharmaceutical products and
perform a variety of pet-wellness programs, including health examinations, diagnostic testing,
vaccinations, spaying, neutering and dental care. At March 31, 2009, we operated 478 animal
hospitals throughout 39 states.
We operate a full-service veterinary diagnostic laboratory network serving all 50 states and
certain areas in Canada. Our laboratory network provides sophisticated testing and consulting
services used by veterinarians in the detection, diagnosis, evaluation, monitoring, treatment and
prevention of diseases and other conditions affecting animals. At March 31, 2009, we operated 46
laboratories of various sizes located strategically throughout the United States and Canada.
Our Medical Technology segment sells digital radiography and ultrasound imaging equipment,
provides education and training on the use of that equipment, and provides consulting and mobile
imaging services.
2. Basis of Presentation
Our accompanying unaudited, condensed, consolidated financial statements have been prepared in
accordance with generally accepted accounting principles (GAAP) in the United States for interim
financial information and in accordance with the rules and regulations of the United States
Securities and Exchange Commission. Accordingly, they do not include all of the information and
notes required by GAAP in the United States for annual financial statements as permitted under
applicable rules and regulations. In the opinion of management, all normal recurring adjustments
considered necessary for a fair presentation have been included. Certain reclassifications have
been made herein to 2008 amounts to conform to the current year presentation. These include the
adoption of Statement of Financial Accounting Standards (SFAS) No. 160, Noncontrolling Interests
in Consolidated Financial Statements an amendment of Accounting Research Bulletins (ARB) No. 51
(SFAS No. 160). The results of operations for the three months ended March 31, 2009, are not
necessarily indicative of the results to be expected for the full year ending December 31, 2009.
For further information, refer to our consolidated financial statements and notes thereto included
in our 2008 Annual Report on Form 10-K.
The preparation of our condensed, consolidated financial statements in accordance with GAAP in
the United States requires management to make estimates and assumptions that affect the amounts
reported in our condensed, consolidated financial statements and notes thereto. Actual results
could differ from those estimates.
3. Acquisitions
Effective January 1, 2009, we adopted the provisions of SFAS 141(R), Business Combinations
(revised 2007) (SFAS 141(R)). SFAS 141(R) retains the underlying concepts of SFAS 141,
Business Combinations (SFAS 141) in that all business combinations continue to be accounted for
at fair value under the acquisition method of accounting. SFAS 141(R) changes the application of
the acquisition method in a number of significant respects. Acquisition costs will generally be
expensed as incurred; non-controlling interests will be valued at fair value at the acquisition
date; restructuring costs associated with a business combination will generally be expensed
subsequent to the acquisition date; and changes in deferred tax asset valuation allowances and
income tax uncertainties after the acquisition date generally will affect income tax expense.
SFAS 141(R) is effective on a prospective basis for all of our business combinations for which
the acquisition date is on or after January 1, 2009, with the exception of the accounting for
valuation allowances on deferred taxes and acquired tax contingencies. SFAS 141(R) amends SFAS
No. 109, Accounting for Income Taxes (SFAS 109) such that adjustments made to valuation
allowances on deferred taxes and acquired tax contingencies associated with acquisitions that
closed prior to the effective date of SFAS 141(R) would also apply the provisions of SFAS 141(R).
5
VCA Antech, Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
3. Acquisitions, continued
We acquired the following animal hospitals during the three months ended March 31, 2009:
|
|
|
|
|
Animal Hospitals: |
|
|
|
|
Acquisitions |
|
|
9 |
|
Acquisitions relocated into our existing
animal hospitals |
|
|
(2 |
) |
|
|
|
|
|
Total |
|
|
7 |
|
|
|
|
|
|
During the three months ended March 31, 2009 we acquired one pathology office. Pathology
offices are not included in our laboratory count.
Animal Hospital and Laboratory Acquisitions
The following table summarizes the preliminary purchase price paid by us for the nine animal
hospitals and one pathology office we acquired during the three months ended March 31, 2009, and
the preliminary allocation of the purchase price (in thousands):
|
|
|
|
|
Preliminary Purchase Price: |
|
|
|
|
Cash |
|
$ |
13,095 |
|
Non-cash note conversion to equity interest in subsidiary |
|
|
5,700 |
|
Other liabilities assumed |
|
|
4,538 |
|
|
|
|
|
Total |
|
$ |
23,333 |
|
|
|
|
|
|
|
|
|
|
Preliminary Allocation of the Purchase Price: |
|
|
|
|
Tangible assets |
|
$ |
6,134 |
|
Identifiable intangible assets |
|
|
3,063 |
|
Goodwill (1) |
|
|
14,136 |
|
|
|
|
|
Total |
|
$ |
23,333 |
|
|
|
|
|
|
|
|
(1) |
|
We expect that $7.0 million of the goodwill recorded for these acquisitions as of March 31,
2009 will be fully deductible for income tax purposes. |
In addition to the purchase price listed above we made cash payments for real estate acquired
in connection with our purchase of animal hospitals totaling $963,000 for the three months ended
March 31, 2009. We did not recognize any material assets or liabilities arising from contingencies
at the acquisition date in connection with any of our acquisitions.
Other Acquisition Payments
In connection with substantially all of our acquisitions, we withheld a portion of the
purchase price (holdback) as security for indemnification obligations of the sellers under the
acquisition agreement. We paid $1.4 million to sellers for the unused portion of holdbacks during
the three months ended March 31, 2009. The total outstanding holdbacks at March 31, 2009 and
December 31, 2008 were $3.9 million and $4.9 million, respectively.
We made no earn-out payments during the three months ended March 31, 2009.
6
VCA Antech, Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
4. Goodwill and Other Intangible Assets
In April 2008, the Financial Accounting Standards Board (FASB) issued FASB Staff Position
(FSP) Financial Accounting Standards (FAS) 142-3, Determination of the Useful Life of
Intangible Assets (FSP FAS 142-3). FSP FAS 142-3 amends SFAS No. 142, Goodwill and Other
Intangible Assets (SFAS No. 142), to improve the consistency between the useful life of a
recognized intangible asset under SFAS No. 142 and the period of expected cash flows used to
measure the fair value of the asset under SFAS No. 141(R), and other U.S. GAAP. We adopted FSP FAS
142-3 on January 1, 2009. The adoption of FSP FAS 142-3 did not have a material impact on our
consolidated financial statements.
Goodwill
Goodwill represents the excess of the aggregate of the consideration transferred, the fair
value of any non-controlling interest in the acquiree and for a business combination achieved in
stages, the acquisition-date fair value of any previously held equity interest over the net of the
fair value of identifiable assets acquired and liabilities assumed. The following table presents
the changes in the carrying amount of our goodwill for the three months ended March 31, 2009 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal |
|
|
|
|
|
|
Medical |
|
|
|
|
|
|
Hospital |
|
|
Laboratory |
|
|
Technology |
|
|
Total |
|
Balance as of December 31, 2008 |
|
$ |
807,203 |
|
|
$ |
95,694 |
|
|
$ |
19,160 |
|
|
$ |
922,057 |
|
Goodwill acquired |
|
|
14,044 |
|
|
|
92 |
|
|
|
|
|
|
|
14,136 |
|
Goodwill related to noncontrolling interests |
|
|
3,440 |
|
|
|
|
|
|
|
|
|
|
|
3,440 |
|
Other (1) |
|
|
507 |
|
|
|
(16 |
) |
|
|
|
|
|
|
491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2009 |
|
$ |
825,194 |
|
|
$ |
95,770 |
|
|
$ |
19,160 |
|
|
$ |
940,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Other includes purchase price adjustments, buy-outs and currency translation adjustments. |
Other Intangible Assets
In addition to goodwill, we have amortizable intangible assets at March 31, 2009 and December
31, 2008 as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2009 |
|
|
As of December 31, 2008 |
|
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
Non-contractual customer
relationships |
|
$ |
28,674 |
|
|
$ |
(4,611 |
) |
|
$ |
24,063 |
|
|
$ |
26,412 |
|
|
$ |
(3,689 |
) |
|
$ |
22,723 |
|
Covenants not-to-compete |
|
|
16,033 |
|
|
|
(8,087 |
) |
|
|
7,946 |
|
|
|
16,195 |
|
|
|
(8,001 |
) |
|
|
8,194 |
|
Favorable lease asset |
|
|
4,119 |
|
|
|
(153 |
) |
|
|
3,966 |
|
|
|
4,689 |
|
|
|
(629 |
) |
|
|
4,060 |
|
Technology |
|
|
1,270 |
|
|
|
(1,139 |
) |
|
|
131 |
|
|
|
1,270 |
|
|
|
(1,076 |
) |
|
|
194 |
|
Trademarks |
|
|
748 |
|
|
|
(273 |
) |
|
|
475 |
|
|
|
699 |
|
|
|
(251 |
) |
|
|
448 |
|
Client lists |
|
|
76 |
|
|
|
(57 |
) |
|
|
19 |
|
|
|
84 |
|
|
|
(58 |
) |
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
50,920 |
|
|
$ |
(14,320 |
) |
|
$ |
36,600 |
|
|
$ |
49,349 |
|
|
$ |
(13,704 |
) |
|
$ |
35,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
VCA Antech, Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
4. Goodwill and Other Intangible Assets, continued
The following table summarizes our aggregate amortization expense related to other intangible
assets (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2009 |
|
|
2008 |
|
Aggregate amortization expense |
|
$ |
1,807 |
|
|
$ |
1,204 |
|
|
|
|
|
|
|
|
The estimated amortization expense related to intangible assets for the remainder of fiscal
2009 and each of the succeeding years thereafter as of March 31, 2009 is as follows (in thousands):
|
|
|
|
|
Remainder of 2009 |
|
$ |
5,524 |
|
2010 |
|
|
6,713 |
|
2011 |
|
|
5,895 |
|
2012 |
|
|
5,011 |
|
2013 |
|
|
2,963 |
|
Thereafter |
|
|
10,494 |
|
|
|
|
|
Total |
|
$ |
36,600 |
|
|
|
|
|
5. Noncontrolling Interests
Effective January 1, 2009, we adopted the provisions of SFAS No. 160 on a retrospective basis.
SFAS No. 160 changes the accounting and reporting for minority interests which have been
re-characterized as noncontrolling interests and are now classified as a component of equity in our
Condensed, Consolidated Balance Sheets. The adoption of SFAS No. 160 also resulted in new
presentation and disclosure requirements for noncontrolling interests within our Condensed,
Consolidated Income Statements, Statements of Equity and Statements of Cash Flows.
6. Other Accrued Liabilities
Other accrued liabilities consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Accrued workers compensation insurance |
|
$ |
4,302 |
|
|
$ |
4,436 |
|
Deferred revenue |
|
|
6,937 |
|
|
|
7,303 |
|
Interest rate swap liability |
|
|
6,218 |
|
|
|
8,899 |
|
Other |
|
|
26,242 |
|
|
|
25,786 |
|
|
|
|
|
|
|
|
|
|
$ |
43,699 |
|
|
$ |
46,424 |
|
|
|
|
|
|
|
|
7. Interest Rate Swap Agreements
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities an amendment of FASB Statement No. 133 (SFAS No. 161). SFAS No. 161
changed the disclosure requirements for derivative instruments and hedging activities to enhance
the current disclosure framework in SFAS No. 133, Accounting for Derivative Instruments and Hedging
Activities. The additional disclosures require information about how our interest rate swap
agreements and hedging activities affect our financial position,
financial performance, and cash flows. We adopted SFAS No. 161 on January 1, 2009 and have
included the applicable disclosures below and in Note 8.
8
VCA Antech, Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
7. Interest Rate Swap Agreements, continued
In accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities,
all investments in derivatives are recorded at fair value. A derivative is typically defined as an
instrument whose value is derived from an underlying instrument, index or rate, has a notional
amount, requires little or no initial investment and can be net settled. Our derivatives are
reported as current assets and liabilities or other non-current assets or liabilities as
appropriate.
We use interest rate swap agreements to mitigate our exposure to increasing interest rates as
well as to maintain an appropriate mix of fixed-rate and variable-rate debt.
If we determine that contracts are effective at meeting our risk reduction and correlation
criteria, we account for them using hedge accounting. Under hedge accounting, we recognize the
effective portion of changes in the fair value of the contracts in other comprehensive income and
the ineffective portion in earnings. If we determine that contracts do not, or no longer meet our
risk reduction and correlation criteria, we account for them under a fair-value method recognizing
changes in the fair value in earnings in the period of change. If we determine that a contract no
longer meets our risk reduction and correlation criteria or if the derivative expires, we recognize
in earnings any accumulated balance in other comprehensive income related to this contract in the
period of determination. For interest rate swap agreements accounted for under hedge accounting,
we assess the effectiveness based on changes in their intrinsic value with changes in the time
value portion of the contract reflected in earnings. All cash payments made or received under the
contracts are recognized in interest expense.
Credit exposure associated with non-performance by the counterparties to derivative
instruments is generally limited to the uncollateralized fair value of the asset related to
instruments recognized in the consolidated balance sheets. We attempt to mitigate the risk of
non-performance by selecting counterparties with high credit ratings and monitoring their
creditworthiness and by diversifying derivative amounts with multiple counterparties.
The contractual or notional amounts for derivatives are used to calculate the exchange of
contractual payments under the agreements and are not representative of the potential for gain or
loss on these instruments. Interest rates affect the fair value of derivatives. The fair values
generally represent the estimated amounts that we would expect to receive or pay upon termination
of the contracts at the reporting date. The fair values are based upon dealer quotes when
available or an estimate using values obtained from independent pricing services, costs to settle
or quoted market prices of comparable instruments.
We have entered into interest rate swap agreements whereby we pay to the counterparties
amounts based on fixed interest rates and set notional principal amounts in exchange for the
receipt of payments from counterparties based on current London Interbank Offer Rates (LIBOR) and
the same set notional principal amounts. The purpose of these hedges is to offset the variability
of cash flows due to our outstanding variable rate debt under our senior term notes. A summary of
these agreements is as follows:
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swap Agreements |
Fixed interest rate |
|
5.51% |
|
4.95% |
|
5.34% |
|
2.64% |
Notional amount (in millions) |
|
$50.0 |
|
$75.0 |
|
$100.0 |
|
$100.0 |
Effective date |
|
6/20/2006 |
|
4/30/2007 |
|
6/11/2007 |
|
2/12/2008 |
Expiration date |
|
6/30/2009 |
|
4/30/2009 |
|
12/31/2009 |
|
2/26/2010 |
Counterparty |
|
Goldman Sachs |
|
Wells Fargo |
|
Goldman Sachs |
|
Wells Fargo |
Qualifies for hedge accounting |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
9
VCA Antech, Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
7. Interest Rate Swap Agreements, continued
The following table summarizes cash received or cash paid and ineffectiveness reported in
earnings as a result of our interest rate swap agreements (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2009 |
|
2008 |
Cash paid (1) |
|
$ |
3,245 |
|
|
$ |
688 |
|
Recognized (gain) loss from ineffectiveness (2) |
|
$ |
(49 |
) |
|
$ |
177 |
|
|
|
|
(1) |
|
Our interest rate swap agreements effectively convert a certain amount of our variable-rate
debt under our senior credit facility to fixed-rate debt for purposes of controlling cash paid
for interest. The above table depicts both cash payments to and receipts from the
counterparties on our swap agreements. These payments and receipts are offset by a
corresponding decrease or increase in interest paid on our variable-rate debt under our senior
credit facility. |
|
(2) |
|
These recognized losses are included in other (income) expense in our Condensed, Consolidated
Income Statements. |
8. Fair Value Measurements
On January 1, 2008, we adopted the applicable provisions of SFAS No. 157, Fair Value
Measurements (SFAS No. 157), which defines fair value, establishes a framework for measuring fair
value and expands disclosures about fair value measurements related to financial instruments. On
January 1, 2009 we adopted SFAS No. 157 for our non-financial assets and non-financial liabilities
measured on a non-recurring basis. As of March 31, 2009, we do not have any applicable
non-recurring measurements of non-financial assets and non-financial liabilities.
SFAS No. 157 includes a fair value hierarchy that is intended to increase consistency and
comparability in fair value measurements and related disclosures. The fair value hierarchy is
based on inputs to valuation techniques that are used to measure fair value that are either
observable or unobservable. Observable inputs reflect assumptions market participants would use in
pricing an asset or liability based on market data obtained from independent sources while
unobservable inputs reflect a reporting entitys pricing based upon their own market assumptions.
SFAS No. 157 establishes a three-tiered fair value hierarchy which prioritizes the inputs used in
measuring fair value as follows:
|
|
|
Level 1. Observable inputs such as quoted prices in active markets; |
|
|
|
|
Level 2. Inputs, other than quoted prices, that are observable for the asset or
liability, either directly or indirectly. These include quoted prices for similar assets
or liabilities in active markets and quoted prices for identical or similar assets or
liabilities in markets that are not active; and |
|
|
|
|
Level 3. Unobservable inputs in which there is little or no market data, which require
the reporting entity to develop its own assumptions. |
10
VCA Antech, Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
8. Fair Value Measurements, continued
Fair Value of Financial Instruments
In April 2009, the FASB issued FSP 107-1, which amends FASB Statement No. 107, Disclosures
about Fair Value of Financial Instruments, to require disclosures about fair value of financial
instruments for interim reporting periods of publicly traded companies as well as in annual
financial statements. This FSP also amends Accounting Principles Board Opinions (APB) No. 28,
Interim Financial Reporting, to require those disclosures in summarized financial information at
interim reporting periods. The FSP is effective for interim periods ending after June 15, 2009.
We early adopted the provisions of this FSP and all other related guidance for the quarter ended
March 31, 2009.
SFAS No. 107 requires disclosure of fair value information about financial instruments,
whether or not recognized in the accompanying consolidated balance sheets. Fair value as defined
by SFAS No. 157 is the price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at the measurement date. The fair
value estimates of financial instruments are not necessarily indicative of the amounts we might pay
or receive in actual market transactions. The use of different market assumptions and/or
estimation methodologies may have a material effect on the estimated fair value amounts.
Cash and Cash Equivalents. These balances include cash and cash equivalents with maturities
of less than three months. The carrying amount approximates fair value due to the short-term
maturities of these instruments.
Receivables, Less Allowance for Doubtful Accounts and Accounts Payable. Due to their
short-term nature, fair value approximates carrying value.
Long-Term Debt. We believe the carrying values of our variable-rate debt at March 31, 2009
are not reasonable estimates of fair value due to changes in the credit markets during 2008 and
2009. We have estimated the fair value of our variable-rate debt using discounted cash flow
techniques utilizing current market rates.
The following table reflects the carrying value and fair values of our long-term debt (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2009 |
|
|
As of December 31, 2008 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Value |
|
|
Value |
|
|
Value |
|
|
Value |
|
|
Variable-rate long-term debt |
|
$ |
520,934 |
|
|
$ |
474,085 |
|
|
$ |
522,282 |
|
|
$ |
499,025 |
|
Interest Rate Swap Agreements. We use the market approach to measure fair value for our
interest rate swap agreements. The market approach uses prices and other relevant information
generated by market transactions involving comparable assets or liabilities.
The following table reflects the fair value as defined by SFAS No. 157, of our interest rate
swap agreements which are measured on a recurring basis (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis of Fair Value Measurement |
|
|
|
|
|
|
|
Quoted Prices |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
|
|
|
In Active Markets |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
|
for Identical Items |
|
|
Inputs |
|
|
Inputs |
|
|
|
Balance |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
At March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other accrued liabilities |
|
$ |
(6,218 |
) |
|
$ |
|
|
|
$ |
(6,218 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other accrued liabilities |
|
$ |
(8,899 |
) |
|
$ |
|
|
|
$ |
(8,899 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
VCA Antech, Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
9. Share-Based Compensation
Stock Option Activity
There were no stock options granted during the three months ended March 31, 2009. The
aggregate intrinsic value of our stock options exercised during the three months ended March 31,
2009 was $126,000 and the actual tax benefit realized on options exercised during the period was
$49,000.
At March 31, 2009 there was $5.5 million of total unrecognized compensation cost related to
our stock options. This cost is expected to be recognized over a weighted-average period of 3.1
years.
The compensation cost that has been charged against income for stock options for the three
months ended March 31, 2009 and 2008 was $507,000 and $437,000, respectively. The corresponding
income tax benefit recognized was $198,000 and $170,000 for the three months ended March 31, 2009
and 2008, respectively.
Non-vested Stock Activity
There were no shares of non-vested common stock issued during the three months ended March 31,
2009.
Total compensation cost charged against income related to non-vested stock awards was $1.5
million and $872,000 for the three months ended March 31, 2009 and 2008, respectively. The
corresponding income tax benefit recognized in the income statement was $574,000 and $339,000 for
the three months ended March 31, 2009 and 2008, respectively.
At March 31, 2009, there was $13.0 million of unrecognized compensation cost related to these
non-vested shares, which will be recognized over a weighted-average period of 2.5 years, assuming
the performance conditions are met. A summary of our non-vested stock activity for the three
months ended March 31, 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Average Fair |
|
|
|
|
|
|
Value |
|
|
Shares |
|
Per Share |
Outstanding at December 31, 2008 |
|
|
724,235 |
|
|
$ |
31.52 |
|
Granted |
|
|
|
|
|
$ |
|
|
Vested |
|
|
(44,873 |
) |
|
$ |
32.77 |
|
Forfeited/Canceled |
|
|
(5,625 |
) |
|
$ |
35.78 |
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2009 |
|
|
673,737 |
|
|
$ |
31.40 |
|
|
|
|
|
|
|
|
|
|
12
VCA Antech, Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
10. Calculation of Earnings per Share
Basic earnings per share is calculated by dividing net income by the weighted-average number
of shares outstanding during the period. Diluted earnings per share is calculated by dividing net
income by the weighted-average number of common shares outstanding, after giving effect to all
dilutive potential common shares outstanding during the period. Basic and diluted earnings per
share were calculated as follows (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2009 |
|
|
2008 |
|
Net income attributable to VCA Antech, Inc. |
|
$ |
31,970 |
|
|
$ |
31,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
84,680 |
|
|
|
84,348 |
|
Effect of dilutive potential common shares: |
|
|
|
|
|
|
|
|
Stock options |
|
|
568 |
|
|
|
1,414 |
|
Non-vested shares |
|
|
138 |
|
|
|
103 |
|
|
|
|
|
|
|
|
Diluted |
|
|
85,386 |
|
|
|
85,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.38 |
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.37 |
|
|
$ |
0.36 |
|
|
|
|
|
|
|
|
For the three months ended March 31, 2009 and 2008, potential common shares of 2,417,761 and
39,997, respectively, were excluded from the computation of diluted earnings per share because
their inclusion would have had an anti-dilutive effect.
11. Comprehensive Income
Total comprehensive income consists of net income and the other comprehensive gain (loss)
during the three months ended March 31, 2009 and 2008. The following table provides a summary of
comprehensive income (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2009 |
|
|
2008 |
|
Net income |
|
$ |
32,881 |
|
|
$ |
32,159 |
|
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(178 |
) |
|
|
|
|
Unrealized loss on foreign currency |
|
|
(95 |
) |
|
|
|
|
Tax benefit |
|
|
37 |
|
|
|
|
|
Unrealized loss on hedging instruments |
|
|
(614 |
) |
|
|
(5,440 |
) |
Tax benefit |
|
|
240 |
|
|
|
2,117 |
|
Losses on hedging instruments reclassified to income |
|
|
3,245 |
|
|
|
688 |
|
Tax benefit |
|
|
(1,269 |
) |
|
|
(268 |
) |
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
1,366 |
|
|
|
(2,903 |
) |
|
|
|
|
|
|
|
Total comprehensive income |
|
|
34,247 |
|
|
|
29,256 |
|
Comprehensive income attributable to noncontrolling interests |
|
|
(911 |
) |
|
|
(957 |
) |
|
|
|
|
|
|
|
Comprehensive income attributable to VCA Antech, Inc. |
|
$ |
33,336 |
|
|
$ |
28,299 |
|
|
|
|
|
|
|
|
13
VCA Antech, Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
12. Lines of Business
Our reportable segments are Animal Hospital, Laboratory and Medical Technology. These
segments are strategic business units that have different services, products and/or functions. The
segments are managed separately because each is a distinct and different business venture with
unique challenges, risks and rewards. Our Animal Hospital segment provides veterinary services for
companion animals and sells related retail and pharmaceutical products. Our Laboratory segment
provides diagnostic laboratory testing services for veterinarians, both associated with our animal
hospitals and those independent of us. Our Medical Technology segment sells digital radiography
and ultrasound imaging equipment, related computer hardware, software and ancillary services to the
veterinary market. We also operate a corporate office that provides general and administrative
support services for our other segments.
The accounting policies of our segments are the same as those described in the summary of
significant accounting policies included in our 2008 Annual Report on Form 10-K. We evaluate the
performance of our segments based on gross profit and operating income. For purposes of reviewing
the operating performance of our segments, all intercompany sales and purchases are accounted for
as if they were transactions with independent third parties at current market prices.
The following is a summary of certain financial data for each of our segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal |
|
|
|
|
|
|
Medical |
|
|
|
|
|
|
Intercompany |
|
|
|
|
|
|
Hospital |
|
|
Laboratory |
|
|
Technology |
|
|
Corporate |
|
|
Eliminations |
|
|
Total |
|
Three Months Ended March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenue |
|
$ |
238,358 |
|
|
$ |
69,492 |
|
|
$ |
8,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
315,850 |
|
Intercompany revenue |
|
|
|
|
|
|
7,997 |
|
|
|
1,158 |
|
|
|
|
|
|
|
(9,155 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
238,358 |
|
|
|
77,489 |
|
|
|
9,158 |
|
|
|
|
|
|
|
(9,155 |
) |
|
|
315,850 |
|
Direct costs |
|
|
195,194 |
|
|
|
41,483 |
|
|
|
5,633 |
|
|
|
|
|
|
|
(8,901 |
) |
|
|
233,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
43,164 |
|
|
|
36,006 |
|
|
|
3,525 |
|
|
|
|
|
|
|
(254 |
) |
|
|
82,441 |
|
Selling, general and administrative expense |
|
|
5,384 |
|
|
|
5,567 |
|
|
|
3,084 |
|
|
|
9,154 |
|
|
|
|
|
|
|
23,189 |
|
(Gain) loss on sale of assets |
|
|
(259 |
) |
|
|
2 |
|
|
|
1 |
|
|
|
8 |
|
|
|
|
|
|
|
(248 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
$ |
38,039 |
|
|
$ |
30,437 |
|
|
$ |
440 |
|
|
$ |
(9,162 |
) |
|
$ |
(254 |
) |
|
$ |
59,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
6,299 |
|
|
$ |
2,183 |
|
|
$ |
369 |
|
|
$ |
488 |
|
|
$ |
(187 |
) |
|
$ |
9,152 |
|
Capital expenditures |
|
$ |
9,123 |
|
|
$ |
2,129 |
|
|
$ |
1,121 |
|
|
$ |
885 |
|
|
$ |
(372 |
) |
|
$ |
12,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenue |
|
$ |
226,100 |
|
|
$ |
69,058 |
|
|
$ |
12,674 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
307,832 |
|
Intercompany revenue |
|
|
|
|
|
|
7,671 |
|
|
|
1,175 |
|
|
|
|
|
|
|
(8,846 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
226,100 |
|
|
|
76,729 |
|
|
|
13,849 |
|
|
|
|
|
|
|
(8,846 |
) |
|
|
307,832 |
|
Direct costs |
|
|
184,963 |
|
|
|
39,387 |
|
|
|
8,936 |
|
|
|
|
|
|
|
(8,485 |
) |
|
|
224,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
41,137 |
|
|
|
37,342 |
|
|
|
4,913 |
|
|
|
|
|
|
|
(361 |
) |
|
|
83,031 |
|
Selling, general and administrative expense |
|
|
5,478 |
|
|
|
4,951 |
|
|
|
3,434 |
|
|
|
9,315 |
|
|
|
|
|
|
|
23,178 |
|
(Gain) loss on sale of assets |
|
|
(193 |
) |
|
|
(11 |
) |
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
(184 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
$ |
35,852 |
|
|
$ |
32,402 |
|
|
$ |
1,459 |
|
|
$ |
(9,315 |
) |
|
$ |
(361 |
) |
|
$ |
60,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
4,883 |
|
|
$ |
1,647 |
|
|
$ |
397 |
|
|
$ |
459 |
|
|
$ |
(123 |
) |
|
$ |
7,263 |
|
Capital expenditures |
|
$ |
7,055 |
|
|
$ |
1,778 |
|
|
$ |
82 |
|
|
$ |
825 |
|
|
$ |
(277 |
) |
|
$ |
9,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,096,347 |
|
|
$ |
202,582 |
|
|
$ |
42,245 |
|
|
$ |
163,034 |
|
|
$ |
(9,682 |
) |
|
$ |
1,494,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,069,963 |
|
|
$ |
194,164 |
|
|
$ |
42,839 |
|
|
$ |
150,891 |
|
|
$ |
(8,819 |
) |
|
$ |
1,449,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
VCA Antech, Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
13. Commitments and Contingencies
We have certain commitments, including operating leases and purchase agreements. These items
are discussed in detail in our consolidated financial statements and notes thereto included in our
2008 Annual Report on Form 10-K. We also have contingencies as follows:
a. Earn-out Payments
We have contractual arrangements in connection with certain acquisitions, whereby additional
cash may be paid to former owners of acquired companies upon attainment of specified financial
criteria as set forth in the respective agreements. The amount to be paid cannot be determined
until the earn-out periods expire and the attainment of criteria is established. If the specified
financial criteria are attained, at March 31, 2009, we will be obligated to pay an additional $1.7
million.
b. Officers Compensation
Each of our Chief Executive Officer (CEO), Chief Operating Officer (COO) and Chief
Financial Officer (CFO) has entered into an employment agreement with our company. The
agreements provide for a base salary and annual bonuses set by our Compensation Committee of the
Board of Directors. As of any given date, under their contracts, each officer has the following
remaining term: five years for the CEO, three years for the COO and two years for the CFO. Our
Senior Vice President (SVP) has entered into a letter agreement with the Company pursuant to
which certain payments will be made to our SVP in the event his employment is terminated.
In the event any of these officers employment is terminated due to death or disability, each
officer, or each officers estate, is entitled to receive the remaining base salary during the
remaining scheduled term of his employment agreement (and in the case of our SVP, for two years),
the continued vesting of his non-vested stock, the acceleration of the vesting of his options that
would have vested during the 24 months following the date of termination, which options shall
remain exercisable for the full term, and the right to continue receiving specified benefits and
perquisites.
In the event any of these officers terminate their employment agreements for cause (or, in the
case of our SVP, he terminates his employment for good reason), we terminate any of their
employment agreements (or, in the case of our SVP, we terminate his employment) without cause or a
change of control occurs (in which case such employment agreements, and our SVPs employment with
us, terminate automatically), each officer is entitled to receive the remaining base salary during
the remaining scheduled term of his employment agreement (and in the case of our SVP, for two
years), a bonus based on past bonuses, the continued vesting of his non-vested stock, the
acceleration of the vesting of his options, which options shall remain exercisable for the full
term, and the right to continue receiving specified benefits and perquisites. Notwithstanding the
foregoing, if the CFOs employment agreement or our SVPs employment is terminated by us without
cause, accelerated vesting of their respective options will be limited to those options that would
have vested during the 24 months following the date of termination.
In the event of a change of control, the cash value of all benefits due under their employment
contracts (or, in the case of our SVP, his letter agreement) as a result of the termination would
be immediately payable to the officers. In addition, if any of the amounts payable to these
officers under these provisions constitute excess parachute payments under the Internal Revenue
Code, each officer is entitled to an additional payment to cover the tax consequences associated
with the excess parachute payment.
c. Other Contingencies
We have certain contingent liabilities resulting from litigation and claims incident to the
ordinary course of our business. We believe that the probable resolution of such contingencies
will not have a material adverse effect on our consolidated financial position, results of
operations or cash flows.
15
VCA Antech, Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
14. Recent Accounting Pronouncements
In April 2009, the FASB issued FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair
Value of Financial Instruments (FSP FAS 107-1 and APB 28-1). FSP FAS 107-1 and APB 28-1 require
disclosures about fair value of financial instruments in interim and annual financial statements.
FSP FAS 107-1 and APB 28-1 is effective for periods ending after June 15, 2009, with early adoption
permitted for periods ending after March 15, 2009. We elected to adopt FSP FAS 107-1 and APB 28-1
effective March 31, 2009 and we have included the required disclosures in Note 7.
In April 2009, the FASB issued FSP FAS 141R-1, Accounting for Assets Acquired and Liabilities
Assumed in a Business Combination That Arise from Contingencies (FSP FAS 141R-1). FSP FAS 141R-1
amends SFAS No. 141R regarding the initial recognition and measurement of contingencies acquired or
assumed in a business combination. FSP FAS 141R-1 requires recognition at fair value of such
contingencies if the acquisition-date fair value can be determined during the measurement period.
FSP FAS 141R-1 became effective for us for contingent assets and liabilities arising from business
combinations with acquisition dates on or after January 1, 2009. Our adoption of FSP FAS 141R-1
did not have a material impact on our consolidated financial statements.
15. Subsequent Events
On
April 17, 2009, we granted 84,757 restricted stock units under the 2006 Equity Incentive
Plan to each of our four senior executive officers for services performed in fiscal year 2008. The
restricted stock units were fully vested on the grant date. The fair value of the units is $22.90
per share resulting in a total value of $1.9 million.
16
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
|
|
|
Page |
|
|
Number |
|
|
|
18 |
|
|
|
|
|
18 |
|
|
|
|
|
19 |
|
|
|
|
|
20 |
|
|
|
|
|
21 |
|
|
|
|
|
26 |
|
|
|
|
|
30 |
|
17
Introduction
The following discussion should be read in conjunction with our condensed, consolidated
financial statements provided under Part I, Item I of this Quarterly report on Form 10-Q. We have
included herein statements that constitute forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. We generally identify forward-looking statements
in this report using words like believe, intend, expect, estimate, may, plan, should
plan, project, contemplate, anticipate, predict, potential, continue, or similar
expressions. You may find some of these statements below and elsewhere in this report. These
forward-looking statements are not historical facts and are inherently uncertain and outside of our
control. Any or all of our forward-looking statements in this report may turn out to be wrong.
They can be affected by inaccurate assumptions we might make or by known or unknown risks and
uncertainties. Many factors mentioned in our discussion in this report will be important in
determining future results. Consequently, no forward-looking statement can be guaranteed. Actual
future results may vary materially. Factors that may cause our plans, expectations, future
financial condition and results to change are described throughout this report and in our Annual
Report on Form 10-K, particularly in Risk Factors, Part I, Item 1A of that report.
The forward-looking information set forth in this Quarterly report on Form 10-Q is as of May
8, 2009, and we undertake no duty to update this information. Shareholders and prospective
investors can find information filed with the SEC after May 8, 2009 at our website at
http://investor.vcaantech.com or at the SECs website at www.sec.gov.
We are a leading national animal healthcare company. We provide veterinary services and
diagnostic testing to support veterinary care and we sell diagnostic imaging equipment, other
medical technology products and related services to veterinarians. Our reportable segments are as
follows:
|
|
|
Our Animal Hospital segment operates the largest network of freestanding, full-service
animal hospitals in the nation. Our animal hospitals offer a full range of general medical
and surgical services for companion animals. We treat diseases and injuries, offer
pharmaceutical and retail products and perform a variety of pet wellness programs,
including health examinations, diagnostic testing, routine vaccinations, spaying, neutering
and dental care. At March 31, 2009, our animal hospital network consisted of 478 animal
hospitals in 39 states. |
|
|
|
|
Our Laboratory segment operates the largest network of veterinary diagnostic
laboratories in the nation. Our laboratories provide sophisticated testing and consulting
services used by veterinarians in the detection, diagnosis, evaluation, monitoring,
treatment and prevention of diseases and other conditions affecting animals. At March 31,
2009, our Laboratory network consisted of 46 laboratories serving all 50 states and certain
areas in Canada. |
|
|
|
|
Our Medical Technology segment sells digital radiography and ultrasound imaging
equipment, related computer hardware, software and ancillary services. |
The practice of veterinary medicine is subject to seasonal fluctuation. In particular, demand
for veterinary services is significantly higher during the warmer months because pets spend a
greater amount of time outdoors where they are more likely to be injured and are more susceptible
to disease and parasites. In addition, use of veterinary services may be affected by levels of
flea infestation, heartworm and ticks, and the number of daylight hours.
Executive Overview
During the three months ended March 31, 2009 our Laboratory internal revenue growth was 1.7%
while our Animal Hospital same-store growth was negative 2.7%. Although our organic revenue growth
rates have been impacted by the economic crisis, we have continued our long history of earnings
growth as a result of our continued focus on our core business strategy and by maintaining a strong
emphasis on expense management.
18
Acquisitions and Facilities
Our growth strategy includes the acquisition of independent animal hospitals. We currently
anticipate that we will acquire $60.0 million to $70.0 million of annualized Animal Hospital
revenue by the end of 2009. In addition, we also evaluate the acquisition of animal hospital
chains, laboratories or related businesses if favorable opportunities are presented. The following
table summarizes the changes in the number of facilities operated by our Animal Hospital and
Laboratory segments during the three months ended March 31, 2009:
|
|
|
|
|
Animal Hospitals: |
|
|
|
|
Beginning of period |
|
|
471 |
|
Acquisitions |
|
|
9 |
|
Acquisitions relocated into our existing animal hospitals |
|
|
(2 |
) |
|
|
|
|
|
End of period |
|
|
478 |
|
|
|
|
|
|
|
|
|
|
|
Laboratories: |
|
|
|
|
Beginning of period |
|
|
44 |
|
Acquisitions (1) |
|
|
|
|
Created |
|
|
2 |
|
|
|
|
|
|
End of period |
|
|
46 |
|
|
|
|
|
|
|
|
|
(1) |
|
During the three months ended March 31, 2009 we acquired one pathology office, bringing the
total number of pathology offices to four. Pathology offices are not included in our
laboratory count. |
Critical Accounting Policies
Our consolidated financial statements have been prepared in accordance with generally accepted
accounting principles in the United States, which require management to make estimates and
assumptions that affect reported amounts. The estimates and assumptions are based on historical
experience and on other factors that management believes to be reasonable. Actual results may
differ from those estimates. Critical accounting policies represent the areas where more
significant judgments and estimates are used in the preparation of our consolidated financial
statements. A discussion of such critical accounting policies, which include revenue recognition,
valuation of goodwill and other intangible assets, income taxes, and self-insured liabilities can
be found in our 2008 Annual Report on Form 10-K. There have been no material changes to those
policies as of this Quarterly Report on Form 10-Q for the period ended March 31, 2009.
Valuation of Goodwill
In
accordance with Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and
Other Intangible Assets (SFAS No. 142), we are required to test our goodwill for impairment
annually, or sooner if circumstances indicate an impairment may exist. During the quarter ended
March 31, 2009, as a result of a decline in the sales volume at our Medical Technology reporting
unit we evaluated the related goodwill for impairment. We calculated an estimate of the fair value
of the Medical Technology reporting unit which indicated that currently there was no impairment.
However, the fair value did not significantly exceed its respective book value. It is considered
at least reasonably possible that our determination that goodwill is not impaired could change in
the near term should the current economic crisis continue or worsen. We will continue to monitor
the results of all of our business segments and perform additional valuations as necessary.
Otherwise we will perform our regularly scheduled annual impairment analysis of all our reporting
units in October 2009 which will include both discounted cash flow techniques and market
comparables.
19
Consolidated Results of Operations
The following table sets forth components of our condensed, consolidated income statements
expressed as a percentage of revenue:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2009 |
|
2008 |
Revenue: |
|
|
|
|
|
|
|
|
Animal Hospital |
|
|
75.5 |
% |
|
|
73.4 |
% |
Laboratory |
|
|
24.5 |
|
|
|
24.9 |
|
Medical Technology |
|
|
2.9 |
|
|
|
4.5 |
|
Intercompany |
|
|
(2.9 |
) |
|
|
(2.8 |
) |
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
100.0 |
|
|
|
100.0 |
|
Direct costs |
|
|
73.9 |
|
|
|
73.0 |
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
26.1 |
|
|
|
27.0 |
|
Selling, general and administrative expense |
|
|
7.3 |
|
|
|
7.5 |
|
Gain on sale of assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
18.8 |
|
|
|
19.5 |
|
Interest expense, net |
|
|
1.9 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
16.9 |
|
|
|
17.0 |
|
Provision for income taxes |
|
|
6.5 |
|
|
|
6.6 |
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
10.4 |
|
|
|
10.4 |
|
Net income
attributable to noncontrolling interests |
|
|
0.3 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
Net income attributable to VCA Antech, Inc. |
|
|
10.1 |
% |
|
|
10.1 |
% |
|
|
|
|
|
|
|
|
|
Revenue
The following table summarizes our revenue (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
% |
|
|
|
$ |
|
|
Total |
|
|
$ |
|
|
Total |
|
|
Change |
|
Animal Hospital |
|
$ |
238,358 |
|
|
|
75.5 |
% |
|
$ |
226,100 |
|
|
|
73.4 |
% |
|
|
5.4 |
% |
Laboratory |
|
|
77,489 |
|
|
|
24.5 |
% |
|
|
76,729 |
|
|
|
24.9 |
% |
|
|
1.0 |
% |
Medical Technology |
|
|
9,158 |
|
|
|
2.9 |
% |
|
|
13,849 |
|
|
|
4.5 |
% |
|
|
(33.9 |
)% |
Intercompany |
|
|
(9,155 |
) |
|
|
(2.9 |
)% |
|
|
(8,846 |
) |
|
|
(2.8 |
)% |
|
|
3.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
315,850 |
|
|
|
100.0 |
% |
|
$ |
307,832 |
|
|
|
100.0 |
% |
|
|
2.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated revenue increased $8.0 million for the three months ended March 31, 2009 as
compared to the same period in the prior year. The increase in consolidated revenue was
attributable to revenue from acquired animal hospitals and, to a lesser extent, internal growth in
our Laboratory segment. Our Animal Hospital same-store revenue growth, adjusted for one fewer
business day in the current period, was negative 2.7% for the three months ended March 31, 2009.
Our Laboratory internal revenue growth was 1.7% for the three months ended March 31, 2009. The
decline in our revenue growth rates is due primarily to the aforementioned changes in our economic
environment.
20
Gross Profit
The following table summarizes our gross profit in both dollars and as a percentage of
applicable revenue, or gross margin (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
% |
|
|
|
$ |
|
|
Margin |
|
|
$ |
|
|
Margin |
|
|
Change |
|
Animal Hospital |
|
$ |
43,164 |
|
|
|
18.1 |
% |
|
$ |
41,137 |
|
|
|
18.2 |
% |
|
|
4.9 |
% |
Laboratory |
|
|
36,006 |
|
|
|
46.5 |
% |
|
|
37,342 |
|
|
|
48.7 |
% |
|
|
(3.6 |
)% |
Medical Technology |
|
|
3,525 |
|
|
|
38.5 |
% |
|
|
4,913 |
|
|
|
35.5 |
% |
|
|
(28.3 |
)% |
Intercompany |
|
|
(254 |
) |
|
|
|
|
|
|
(361 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit |
|
$ |
82,441 |
|
|
|
26.1 |
% |
|
$ |
83,031 |
|
|
|
27.0 |
% |
|
|
(0.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated gross profit decreased $590,000 for the three months ended March 31, 2009. The
decrease was primarily due to a decline in Medical Technology revenue and a decline in Laboratory
gross margins. The decline was partially offset by an increase in Animal Hospital gross profit
attributable to the acquisition of additional animal hospitals and, to a lesser extent, internal
revenue growth in the Laboratory segment.
Segment Results
Animal Hospital Segment
The following table summarizes revenue and gross profit for the Animal Hospital segment (in
thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2009 |
|
2008 |
|
% Change |
Revenue |
|
$ |
238,358 |
|
|
$ |
226,100 |
|
|
|
5.4 |
% |
Gross profit |
|
$ |
43,164 |
|
|
$ |
41,137 |
|
|
|
4.9 |
% |
Gross margin |
|
|
18.1 |
% |
|
|
18.2 |
% |
|
|
|
|
Animal Hospital revenue increased $12.3 million for the three months ended March 31, 2009 as
compared to the same period in the prior year. The components of the increase are summarized in
the following table (in thousands, except percentages and average price per order):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2009 |
|
|
2008 |
|
|
% Change |
|
Same-store facilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Orders (1)(2) |
|
|
1,391 |
|
|
|
1,491 |
|
|
|
(6.7 |
)% |
Average revenue per order (3) |
|
$ |
150.75 |
|
|
$ |
144.49 |
|
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
Same-store revenue (1) |
|
$ |
209,652 |
|
|
$ |
215,370 |
|
|
|
(2.7 |
)% |
Business day adjustment (4) |
|
|
|
|
|
|
2,709 |
|
|
|
|
|
Net acquired revenue (5) |
|
|
28,706 |
|
|
|
8,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
238,358 |
|
|
$ |
226,100 |
|
|
|
5.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
(1) |
|
Same-store revenue and orders were calculated using Animal Hospital operating results,
adjusted to exclude the operating results for newly acquired animal hospitals that we did not
own as of the beginning of the comparable
period in the prior period and adjusted for the impact resulting from any differences in the
number of business days in the comparable period. Same-store revenue also includes revenue
generated by customers referred from our relocated or combined animal hospitals, including those
merged upon acquisition. |
|
(2) |
|
The change in orders may not calculate exactly due to rounding. |
|
(3) |
|
Computed by dividing same-store revenue by same-store orders. The average revenue per order
may not calculate exactly due to rounding. |
|
(4) |
|
The 2008 business day adjustment reflects the impact of one fewer business day in 2009 as
compared to 2008. |
|
(5) |
|
Net acquired revenue represents the revenue from those animal hospitals acquired, net of
revenue from those animal hospitals sold or closed, on or after the beginning of the
comparable period, which was January 1, 2008. Fluctuations in net acquired revenue occur due
to the volume, size, and timing of acquisitions and dispositions during the periods from this
date through the end of the applicable period. |
During the three months ended March 31, 2009, our volume of same-store orders declined
primarily as a result of current economic conditions and changes in our overall business
environment. Over the last few years, some pet-related products traditionally sold in our animal
hospitals are now widely available in retail stores and other distribution channels such as the
Internet. There has also been a decline in the number of vaccinations as some recent professional
literature and research has suggested that vaccinations can be given to pets less frequently.
Our average revenue per order increased however during the three months ended March 31, 2009.
Our business strategy is to place a greater emphasis on comprehensive wellness visits and advanced
medical procedures, which typically generate higher-priced orders. The migration of lower-priced
orders from our animal hospitals to other distribution channels mentioned above and our emphasis on
comprehensive wellness visits has resulted in a decrease in lower-priced orders and an increase in
higher-priced orders.
Price increases also contributed to the increase in the average revenue per order. Prices at
each of our hospitals are reviewed regularly and adjustments are made based on market
considerations, demographics and our costs. These adjustments historically have approximated 3% to
6% on most services at the majority of our hospitals and are typically implemented in February of
each year.
Animal Hospital gross profit is calculated as Animal Hospital revenue less Animal Hospital
direct costs. Animal Hospital direct costs are comprised of all costs of services and products at
the animal hospitals, including, but not limited to, salaries of veterinarians, technicians and all
other animal hospital-based personnel, facilities rent, occupancy costs, supply costs, depreciation
and amortization, certain marketing and promotional expenses incurred by each individual animal
hospital and costs of goods sold associated with the retail sales of pet food and pet supplies.
Our Animal Hospital gross margin remained essentially unchanged totaling 18.1% for the three
months ended March 31, 2009 as compared to 18.2% in the prior year. Our Animal Hospital same-store
gross margin increased to 18.8% for the three months ended March 31, 2009 as compared to 18.5% in
the prior year. The increase in the same-store gross margin is primarily attributable to the
implementation of cost controls. The increase in same-store gross margins has been largely offset
by lower gross margins from our acquired hospitals.
Over the last several years we have acquired a significant number of animal hospitals. Many
of these newly acquired animal hospitals had lower gross margins at the time of acquisition than
those previously operated by us. We have improved these lower gross margins, in the aggregate,
subsequent to the acquisition by improving animal hospital revenue, reducing costs, and increasing
operating leverage.
22
Laboratory Segment
The following table summarizes revenue and gross profit for our Laboratory segment (in
thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2009 |
|
2008 |
|
% Change |
Revenue |
|
$ |
77,489 |
|
|
$ |
76,729 |
|
|
|
1.0 |
% |
Gross profit |
|
$ |
36,006 |
|
|
$ |
37,342 |
|
|
|
(3.6 |
)% |
Gross margin |
|
|
46.5 |
% |
|
|
48.7 |
% |
|
|
|
|
Laboratory revenue increased $760,000 for the three months ended March 31, 2009 as compared to
the same period in the prior year. The components of the increase in Laboratory revenue are
detailed below (in thousands, except percentages and average price per requisition):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2009 |
|
|
2008 |
|
|
% Change |
|
Internal growth: |
|
|
|
|
|
|
|
|
|
|
|
|
Number of requisitions (1) |
|
|
3,279 |
|
|
|
3,198 |
|
|
|
2.5 |
% |
Average revenue per reqisition (2) |
|
$ |
23.48 |
|
|
$ |
23.68 |
|
|
|
(0.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
Total internal revenue (1) |
|
$ |
77,001 |
|
|
$ |
75,732 |
|
|
|
1.7 |
% |
Billing day adjustment (3) |
|
|
|
|
|
|
997 |
|
|
|
|
|
Acquired revenue (4) |
|
|
488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
77,489 |
|
|
$ |
76,729 |
|
|
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Internal revenue and requisitions were calculated using Laboratory operating results,
adjusted to exclude the operating results of acquired laboratories for the comparable periods
that we did not own them in the prior year and adjusted for the impact resulting from any
differences in the number of billing days in comparable periods. |
|
(2) |
|
Computed by dividing internal revenue by the number of requisitions. |
|
(3) |
|
The billing day adjustment reflects the impact of differences in the number of billing days
in 2009 as compared to 2008. |
|
(4) |
|
Acquired revenue represents the revenue of the laboratories acquired subsequent to April 1,
2008. |
The increase in requisitions from internal growth is the result of a continued trend in
veterinary medicine to focus on the importance of laboratory diagnostic testing in the diagnosis,
early detection and treatment of diseases, and the migration of certain tests to outside
laboratories that have historically been performed in veterinary hospitals. This trend is driven
by an increase in the number of specialists in the veterinary industry relying on diagnostic
testing, the increased focus on diagnostic testing in veterinary schools and general increased
awareness through ongoing marketing and continuing education programs provided by us,
pharmaceutical companies and other service providers in the industry.
We derive our Laboratory revenue from services provided to over 16,000 clients and shifts in
the purchasing habits of any individual animal hospital or small group of animal hospitals is not
material to our Laboratory revenue. Other companies are developing networks of animal hospitals,
however, and shifts in the purchasing habits of these networks have the potential of a greater
impact on our Laboratory revenue.
The decline in the average revenue per requisition is attributable to many factors including
changes in the mix, performing lower-priced tests historically performed at the veterinary
hospitals, and a decrease in higher-priced tests
which have resulted from the current economic environment. The decline in the average revenue
per requisition was partially offset by price increases which ranged from 3% to 4% in both February
2009 and February 2008.
23
Laboratory gross profit is calculated as Laboratory revenue less Laboratory direct costs.
Laboratory direct costs are comprised of all costs of laboratory services, including but not
limited to, salaries of veterinarians, specialists, technicians and other laboratory-based
personnel, transportation and delivery costs, facilities rent, occupancy costs, depreciation and
amortization and supply costs.
The decrease in Laboratory margins experienced during the three months ended March 31, 2009
was primarily due to costs incurred in advance of projected revenue related to our expansion into
Canada, in addition to increased depreciation and amortization expense and repairs and maintenance
expense related to new equipment purchases and leasehold improvements.
Medical Technology Segment
The following table summarizes revenue and gross profit for the Medical Technology segment (in
thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
|
|
|
|
% |
|
|
2009 |
|
2008 |
|
Change |
Revenue |
|
$ |
9,158 |
|
|
$ |
13,849 |
|
|
|
(33.9 |
)% |
Gross profit |
|
$ |
3,525 |
|
|
$ |
4,913 |
|
|
|
(28.3 |
)% |
Gross margin |
|
|
38.5 |
% |
|
|
35.5 |
% |
|
|
|
|
As a result of current economic trends, many members of the veterinary community have delayed
their expenditures for capital assets such as digital radiography and ultrasound equipment.
Accordingly, Medical Technology revenue decreased $4.7 million for the three months ended March 31,
2009. The decline in digital radiography and ultrasound equipment was partially offset by an
increase in customer support revenues related to an increase in the base of installed digital
radiography units and an overall increase in renewal rates. As we have stated previously we
believe the business life cycle for ultrasound equipment is maturing, however the decline in
revenues experienced during the quarter ended March 31, 2009 was predominately due to current
economic conditions.
Medical Technology gross profit is calculated as Medical Technology revenue less Medical
Technology direct costs. Medical Technology direct costs are comprised of all product and service
costs, including, but not limited to, all costs of equipment, related products and services,
salaries of technicians, support personnel, trainers, consultants and other non-administrative
personnel, depreciation and amortization and supply costs.
Medical Technology gross profit decreased $1.4 million for the three months ended March 31,
2009 as compared to the prior year primarily due to the decrease in revenue as discussed above
offset by increases in small animal digital radiography and warranty margins.
Intercompany Revenue
Laboratory revenue for the three months ended March 31, 2009 included intercompany revenue of
$8.0 million that was generated by providing laboratory services to our animal hospitals. Medical
Technology revenue for the three months ended March 31, 2009 included intercompany revenue of $1.2
million that was generated by providing products and services to our animal hospitals and
laboratories. For purposes of reviewing the operating performance of our business segments, all
intercompany transactions are accounted for as if the transaction was with an independent third
party at current market prices. For financial reporting purposes, intercompany transactions are
eliminated as part of our consolidation.
24
Selling, General and Administrative Expense
The following table summarizes our selling, general and administrative expense (SG&A) in
both dollars and as a percentage of applicable revenue (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
% |
|
|
|
$ |
|
|
Revenue |
|
|
$ |
|
|
Revenue |
|
|
Change |
|
Animal Hospital |
|
$ |
5,384 |
|
|
|
2.3 |
% |
|
$ |
5,478 |
|
|
|
2.4 |
% |
|
|
(1.7 |
)% |
Laboratory |
|
|
5,567 |
|
|
|
7.2 |
% |
|
|
4,951 |
|
|
|
6.5 |
% |
|
|
12.4 |
% |
Medical Technology |
|
|
3,084 |
|
|
|
33.7 |
% |
|
|
3,434 |
|
|
|
24.8 |
% |
|
|
(10.2 |
)% |
Corporate |
|
|
9,154 |
|
|
|
2.9 |
% |
|
|
9,315 |
|
|
|
3.0 |
% |
|
|
(1.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total SG&A |
|
$ |
23,189 |
|
|
|
7.3 |
% |
|
$ |
23,178 |
|
|
|
7.5 |
% |
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated SG&A remained essentially unchanged for the three months ended March 31, 2009.
Our Laboratory segment SG&A increased due to costs incurred related to our expansion into Canada
and the development of new products. This increase was almost fully offset by decreases in our
Animal Hospital, Medical Technology and corporate SG&A. These decreases are due to reductions in
marketing expense, reductions in workers compensation insurance rates, and decreased bonuses and
commissions as a result of the current economic environment. These decreases were partially offset
by increases in share-based compensation due to additional grants.
Operating Income
The following table summarizes our operating income in both dollars and as a percentage of
applicable revenue (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
% |
|
|
|
$ |
|
|
Revenue |
|
|
$ |
|
|
Revenue |
|
|
Change |
|
Animal Hospital |
|
$ |
38,039 |
|
|
|
16.0 |
% |
|
$ |
35,852 |
|
|
|
15.9 |
% |
|
|
6.1 |
% |
Laboratory |
|
|
30,437 |
|
|
|
39.3 |
% |
|
|
32,402 |
|
|
|
42.2 |
% |
|
|
(6.1 |
)% |
Medical Technology |
|
|
440 |
|
|
|
4.8 |
% |
|
|
1,459 |
|
|
|
10.5 |
% |
|
|
(69.8 |
)% |
Corporate |
|
|
(9,162 |
) |
|
|
(2.9 |
)% |
|
|
(9,315 |
) |
|
|
(3.0 |
)% |
|
|
(1.6 |
)% |
Intercompany |
|
|
(254 |
) |
|
|
2.8 |
% |
|
|
(361 |
) |
|
|
4.1 |
% |
|
|
(29.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
|
$ |
59,500 |
|
|
|
18.8 |
% |
|
$ |
60,037 |
|
|
|
19.5 |
% |
|
|
(0.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in our consolidated operating income was primarily due to the aforementioned
decrease in gross profit.
25
Interest Expense, Net
The following table summarizes our interest expense, net of interest income (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2009 |
|
|
2008 |
|
Interest expense (income): |
|
|
|
|
|
|
|
|
Senior term notes |
|
$ |
2,587 |
|
|
$ |
7,013 |
|
Interest rate hedging agreements |
|
|
3,245 |
|
|
|
782 |
|
Capital leases and other |
|
|
580 |
|
|
|
641 |
|
Amortization of debt costs |
|
|
120 |
|
|
|
116 |
|
|
|
|
|
|
|
|
|
|
|
6,532 |
|
|
|
8,552 |
|
Interest income |
|
|
(414 |
) |
|
|
(937 |
) |
|
|
|
|
|
|
|
Total interest expense, net of interest income |
|
$ |
6,118 |
|
|
$ |
7,615 |
|
|
|
|
|
|
|
|
The decrease in net interest expense for the three months ended March 31, 2009 was primarily
attributable to a decrease in the weighted average interest rate in comparison to the prior year.
Provision for Income Taxes
Our effective tax rate was 39.2% for both the three months ended March 31, 2009 and the three
months ended March 31, 2008. The effective tax rate is subject to ongoing review and evaluation by
management and could change in future quarters.
Liquidity and Capital Resources
Introduction
We generate cash primarily from payments made by customers for our veterinary services,
payments from animal hospitals and other clients for our laboratory services, and from proceeds
received from the sale of our imaging equipment and other related services. Our business
historically has experienced strong liquidity, as fees for services provided in our animal
hospitals are due at the time of service and fees for laboratory services are collected under
standard industry terms. Our cash disbursements are primarily for payments related to the
compensation of our employees, supplies and inventory purchases for our operating segments,
occupancy and other administrative costs, interest expense, payments on long-term borrowings,
capital expenditures and animal hospital acquisitions. Cash outflows fluctuate with the amount and
timing of the settlement of these transactions.
We manage our cash, investments and capital structure so we are able to meet the short-term
and long-term obligations of our business while maintaining financial flexibility and liquidity.
We forecast, analyze and monitor our cash flows to enable investment and financing within the
overall constraints of our financial strategy.
At March 31, 2009, our consolidated cash and cash equivalents totaled $109.1 million,
representing an increase of $20.1 million as compared to December 31, 2008. In addition, cash
flows generated from operating activities totaled $51.2 million in 2009, representing an increase
of $2.2 million as compared to the three months ended March 31, 2008.
We have historically funded our working capital requirements, capital expenditures and
investment in animal hospital acquisitions from internally generated cash flows and we expect to do
so in the future. As of March 31, 2009, we have access to an unused $75.0 million revolving credit
facility, which allows us to maintain further operating and financial flexibility. Historically,
we have been able to obtain cash from other additional borrowings. The availability of financing
in the form of debt or equity however is influenced by many factors including our profitability,
operating cash flows, debt levels, debt ratings, contractual restrictions, and market conditions.
Although in the past we have been able to obtain financing for material transactions on terms
that we believe to be reasonable, there is a possibility that we may not be able to obtain
financing on favorable terms in the future.
26
Future Cash Flows
Short-term
Other than our acquisitions of hospital chains, we historically have funded our working
capital requirements, capital expenditures and investments in animal hospital acquisitions from
internally generated cash flow. We anticipate that our cash on hand and net cash provided by
operations will be sufficient to meet our anticipated cash requirements for the next 12 months. If
we consummate one or more significant acquisitions of animal hospital chains during this period, we
may seek additional debt or equity financing.
For the year ended December 31, 2009, we expect to spend $60.0 million to $70.0 million,
excluding real estate, related to the acquisition of independent animal hospitals. The ultimate
number of acquisitions and cash used is largely dependent upon the attractiveness of the candidates
and the strategic fit within our operations. From January 1, 2009 through March 31, 2009, we spent
$13.1 million in connection with the acquisition of eight animal hospitals and one pathology
office, as well as $963,000 for the related real estate. In addition, we expect to spend
approximately $80.0 million in 2009 for both property and equipment additions and capital costs
necessary to maintain our existing facilities.
Long-term
Our long-term liquidity needs, other than those related to the day-to-day operations of our
business, including commitments for operating leases, generally are comprised of scheduled
principal and interest payments for our outstanding long-term indebtedness, capital expenditures
related to the expansion of our business and acquisitions in accordance with our growth strategy.
In addition to the scheduled payments on our senior term notes, we are required to make mandatory
prepayments in the event we have excess cash flow. Pursuant to the terms of our senior credit
facility, mandatory prepayments are due on our senior term notes equal to 75% of any excess cash
flow at the end of 2009 and 2010. Excess cash flow is defined as earnings before interest,
taxes, depreciation and amortization less voluntary and scheduled debt repayments, capital
expenditures, interest payable in cash, taxes payable in cash and cash paid for acquisitions.
These payments reduce on a pro rata basis the remaining scheduled principal payments.
We expect that our long-term cash flow from operations will not be sufficient to repay our
long-term debt when it comes due in May 2011. We anticipate that we will refinance such
indebtedness, amend its terms to extend the maturity dates, or issue common stock in our company.
Our management cannot make any assurances that such refinancing or amendments, if necessary, will
be available on attractive terms, if at all.
Debt Related Covenants
Our senior credit facility contains certain financial covenants pertaining to fixed charge
coverage and leverage ratios. In addition, the senior credit facility has restrictions pertaining
to capital expenditures, acquisitions and the payment of cash dividends. As of March 31, 2009, we
were in compliance with these covenants.
At March 31, 2009, we had a fixed charge coverage ratio of 1.60 to 1.00, which was in
compliance with the required ratio of no less than 1.20 to 1.00. The senior credit facility
defines the fixed charge coverage ratio as that ratio that is calculated on a last 12-month basis
by dividing pro forma earnings before interest, taxes, depreciation and amortization, as defined by
the senior credit facility (pro forma earnings), by fixed charges. Fixed charges are defined as
cash interest expense, scheduled principal payments on debt obligations, capital expenditures, and
provision for income taxes. Pro forma earnings include 12 months of operating results for
businesses acquired during the period.
At March 31, 2009, we had a leverage ratio of 1.85 to 1.00, which was in compliance with the
required ratio of no more than 2.75 to 1.00. The senior credit facility defines the leverage ratio
as that ratio which is calculated as total debt divided by pro forma earnings.
27
Historical Cash Flows
The following table summarizes our cash flows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2009 |
|
|
2008 |
|
Cash provided by (used in): |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
51,198 |
|
|
$ |
49,035 |
|
Investing activities |
|
|
(28,615 |
) |
|
|
(71,278 |
) |
Financing activities |
|
|
(2,457 |
) |
|
|
(2,379 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
20,125 |
|
|
|
(24,622 |
) |
Cash and cash equivalents at beginning of period |
|
|
88,959 |
|
|
|
110,866 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
109,084 |
|
|
$ |
86,244 |
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities
Net cash provided by operating activities increased $2.2 million in the three months ended
March 31, 2009 as compared to the same period in the prior year. This increase was due primarily
to additional cash generated from acquired businesses, improved operating performance and a
decrease in cash paid for interest.
Cash Flows from Investing Activities
The table below presents the components of the changes in investing cash flows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
Variance |
|
Investing Cash Flows: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of independent animal
hospitals and laboratories |
|
$ |
(13,095 |
) |
|
$ |
(45,789 |
) |
|
$ |
32,694 |
(1) |
Other |
|
|
(1,372 |
) |
|
|
(2,037 |
) |
|
|
665 |
|
|
|
|
|
|
|
|
|
|
|
Total cash used for acquisitions |
|
|
(14,467 |
) |
|
|
(47,826 |
) |
|
|
33,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment additions |
|
|
(12,886 |
) |
|
|
(9,463 |
) |
|
|
(3,423) |
(2) |
Real estate acquired with acquisitions |
|
|
(963 |
) |
|
|
(3,612 |
) |
|
|
2,649 |
(3) |
Proceeds from sale of assets |
|
|
74 |
|
|
|
1,747 |
|
|
|
(1,673) |
(4) |
Other |
|
|
(373 |
) |
|
|
(12,124 |
) |
|
|
11,751 |
(5) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
$ |
(28,615 |
) |
|
$ |
(71,278 |
) |
|
$ |
42,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The number of acquisitions will vary from year to year based upon the available pool of
suitable candidates. A discussion of our acquisitions is provided above in the Executive
Overview. |
|
(2) |
|
The increase in cash used to acquire property and equipment was primarily due to costs
related to maintaining the quality or expanding our existing animal hospital and laboratory
facilities. |
|
(3) |
|
Due to the lower return on investment realized on acquired real estate we are highly
selective in our decision to acquire real estate. The decrease in cash used to acquire real
estate is due to a decrease in opportunities that met our selective criteria. |
|
(4) |
|
The decrease in proceeds from sale of assets is primarily due to a significant land sale in
2008. |
|
(5) |
|
The decrease in other investing cash flows was primarily due to investments made in 2008
related to our expansion into other markets. |
28
Cash Flows from Financing Activities
The table below presents the components of the changes in financing cash flows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
Variance |
|
Financing Cash Flows: |
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of long-term obligations |
|
$ |
(1,946 |
) |
|
$ |
(1,966 |
) |
|
$ |
20 |
|
Distributions to noncontrolling interest partners |
|
|
(888 |
) |
|
|
(760 |
) |
|
|
(128) |
(1) |
Proceeds from stock options exercises |
|
|
557 |
|
|
|
214 |
|
|
|
343 |
(2) |
Excess tax benefits from stock options |
|
|
|
|
|
|
133 |
|
|
|
(133) |
(2) |
Stock repurchases |
|
|
(180 |
) |
|
|
|
|
|
|
(180) |
(3) |
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
$ |
(2,457 |
) |
|
$ |
(2,379 |
) |
|
$ |
(78 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The distributions to noncontrolling interest partners represents cash payments to
noncontrolling interest partners for their portion of partnership income. As mentioned in
Note 6 in our March 31, 2009 Notes to Condensed, Consolidated Financial Statements, we adopted
SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements an amendment of
Accounting Research Bulletins (ARB) No. 51 (SFAS No. 160) effective January 1, 2009, which
resulted in a reclassification of these distributions from operating activities to financing
activities. |
|
(2) |
|
The number of stock option exercises has increased in comparison to the prior year. Although
there was an increase, we had a tax shortfall on the exercise of stock options. This
shortfall was caused by the decline in current market prices. |
|
(3) |
|
The stock repurchases in fiscal 2009 represent cash paid for taxes by VCA on behalf of
employees who elected to settle their income tax withholdings on vested stock awards with
stock. |
Off-Balance Sheet Arrangements
Other than operating leases as of March 31, 2009, we do not have any off-balance sheet
financing arrangements.
Interest Rate Swap Agreements
We have interest rate swap agreements whereby we pay counterparties amounts based on fixed
interest rates and set notional principal amounts in exchange for the receipt of payments from the
counterparties based on London Interbank Offer Rates (LIBOR) and the same set notional principal
amounts. We entered into these interest rate swap agreements to hedge against the risk of
increasing interest rates. The contracts effectively convert a certain amount of our variable-rate
debt under our senior credit facility to fixed-rate debt for purposes of controlling cash paid for
interest. That amount is equal to the notional principal amount of the interest rate swap
agreements, and the fixed-rate conversion period is equal to the terms of the contract. All of our
interest rate swap agreements qualify for hedge accounting and are summarized as follows:
|
|
|
|
|
|
|
|
|
Interest Rate Swap Agreements |
Fixed interest rate |
|
5.51% |
|
5.34% |
|
2.64% |
Notional amount (in millions) |
|
$50.0 |
|
$100.0 |
|
$100.0 |
Effective date |
|
6/20/2006 |
|
6/11/2007 |
|
2/12/2008 |
Expiration date |
|
6/30/2009 |
|
12/31/2009 |
|
2/26/2010 |
Counterparty |
|
Goldman Sachs |
|
Goldman Sachs |
|
Wells Fargo |
Qualifies for hedge accounting |
|
Yes |
|
Yes |
|
Yes |
In the future, we may enter into additional interest rate strategies. However, we have not
yet determined what those strategies will be or their possible impact.
29
Description of Indebtedness
Senior Credit Facility
At March 31, 2009, we had $520.9 million principal amount outstanding under our senior term
notes and no borrowings outstanding under our revolving credit facility.
We pay interest on our senior term notes based on the interest rate offered to our
administrative agent on LIBOR plus a margin of 1.50% per annum. We pay interest on our revolving
credit facility based upon Wells Fargos prime rate plus the margin of 0.50%.
The senior term notes mature in May 2011 and the revolving credit facility matures in May
2010.
Other Debt and Capital Lease Obligations
At March 31, 2009, we had seller notes secured by assets of certain animal hospitals,
unsecured debt and capital leases that totaled $29.9 million.
Recent Accounting Pronouncements
In April 2009, the Financial Accounting Standards Board (FASB) issued FASB Staff Position
(FSP) Financial Accounting Standards (FAS) 107-1 and Accounting Principles Board Opinions
(APB) 28-1, Interim Disclosures about Fair Value of Financial Instruments (FSP FAS 107-1 and APB
28-1). FSP FAS 107-1 and APB 28-1 require disclosures about fair value of financial instruments
in interim and annual financial statements. FSP FAS 107-1 and APB 28-1 is effective for periods
ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009.
We early adopted the provisions of this FSP and all other related guidance for the quarter ended
March 31, 2009 and we have included the required disclosures in Note 8 in our March 31, 2009 Notes
to Condensed, Consolidated Financial Statements.
In April 2008, the FASB issued FSP FAS 142-3, Determination of the Useful Life of Intangible
Assets (FSP FAS 142-3). FSP FAS 142-3 amends SFAS No. 142 to improve the consistency between the
useful life of a recognized intangible asset under SFAS No. 142 and the period of expected cash
flows used to measure the fair value of the asset under SFAS No. 141, Business Combinations, and
other U.S. generally accepted accounting principals (GAAP). We adopted FSP FAS 142-3 on January
1, 2009. The adoption of FSP FAS 142-3 did not have a material impact on our consolidated
financial statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities an amendment of FASB Statement No. 133 (SFAS No. 161). SFAS No. 161 changed
the disclosure requirements for derivative instruments and hedging activities to enhance the
current disclosure framework in SFAS No. 133, Accounting for Derivative Instruments and Hedging
Activities. The additional disclosures require information about how our interest rate swap
agreements and hedging activities affect our financial position, financial performance, and cash
flows. We adopted SFAS No. 161 on January 1, 2009 and have included the applicable disclosures in
Note 7 and Note 8 in our March 31, 2009 Notes to Condensed, Consolidated Financial Statements .
The adoption of SFAS No. 161 did not have a material impact on our consolidated financial
statements.
In April 2009, the FASB issued FSP FAS 141R-1, Accounting for Assets Acquired and Liabilities
Assumed in a Business Combination That Arise from Contingencies (FSP FAS 141R-1). FSP FAS 141R-1
amends FAS 141R regarding the initial recognition and measurement of contingencies acquired or
assumed in a business combination. FSP FAS 141R-1 requires recognition at fair value of such
contingencies if the acquisition-date fair value can be determined during the measurement period.
FSP FAS 141R-1 became effective for us for contingent assets and liabilities arising from business
combinations with acquisition dates on or after January 1, 2009. Our adoption of FSP FAS 141R-1
did not have a material impact on our consolidated financial statements.
In December 2007, the FASB issued SFAS No. 160. SFAS No. 160 changes the accounting and
reporting for minority interests, which are re-characterized as noncontrolling interests and
classified as a component of equity. We adopted SFAS No. 160 on January 1, 2009. The adoption of
SFAS No. 160 did not have a material impact on our consolidated financial statements.
30
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS No. 157),
which defines fair value, establishes a framework for measuring fair value and expands disclosures
about fair value measurements. SFAS No. 157 does not require any new fair value measurements.
However, it eliminates inconsistencies in the guidance provided in previous accounting
pronouncements. In December 2007, the FASB provided a one-year deferral of SFAS No. 157 for
non-financial assets and non-financial liabilities, except those that are recognized or disclosed
at fair value on a recurring basis, at least annually. Accordingly, we adopted SFAS No. 157 on
January 1, 2008, as required for our financial assets and financial liabilities, which did not have
a material impact on our consolidated financial statements. We adopted SFAS No. 157 on January 1,
2009 for our non-financial assets and non-financial liabilities, which did not have a material
impact on our consolidated financial statements. We have included the applicable disclosures in
Note 8 in our March 31, 2009 Notes to Condensed, Consolidated Financial Statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
At March 31, 2009, we had borrowings of $520.9 million under our senior credit facility with
fluctuating interest rates based on market benchmarks such as LIBOR. For our variable-rate debt,
changes in interest rates generally do not affect the fair market value, but do impact earnings and
cash flow. To reduce the risk of increasing interest rates, we entered into the following interest
rate swap agreements:
|
|
|
|
|
|
|
|
|
Interest Rate Swap Agreements |
Fixed interest rate |
|
5.51% |
|
5.34% |
|
2.64% |
Notional amount (in millions) |
|
$50.0 |
|
$100.0 |
|
$100.0 |
Effective date |
|
6/20/2006 |
|
6/11/2007 |
|
2/12/2008 |
Expiration date |
|
6/30/2009 |
|
12/31/2009 |
|
2/26/2010 |
Counterparty |
|
Goldman Sachs |
|
Goldman Sachs |
|
Wells Fargo |
Qualifies for hedge accounting |
|
Yes |
|
Yes |
|
Yes |
These interest rate swap agreements have the effect of reducing the amount of our debt exposed
to variable interest rates. For every 1.0% increase in LIBOR we will pay an additional $3.3
million in pre-tax interest expense on an annualized basis for the unhedged portion of our senior
term notes. Conversely for every 1.0% decrease in LIBOR we will save $3.3 million in pre-tax
interest expense on an annualized basis. This represents an increase of $600,000 in both
additional interest payments and interest savings, in comparison to our estimate included in Item
7A of our 2008 Annual Report on Form 10-K, due to the expiration of all of our swaps in the next 12
months.
In the future, we may enter into additional interest rate strategies. However, we have not
yet determined what those strategies may be or their possible impact.
ITEM 4. CONTROLS AND PROCEDURES
We carried out an evaluation required by the Exchange Act, under the supervision and with the
participation of our principal executive officer and principal financial officer, of the
effectiveness of the design and operation of our disclosure controls and procedures, as defined in
Rule 13a-15(e) of the Exchange Act, as of the end of the period covered by this report. Based on
this evaluation, our principal executive officer and principal financial officer concluded that our
disclosure controls and procedures were effective to provide reasonable assurance that information
required to be disclosed by us in the reports that we file or submit under the Exchange Act is
recorded, processed, summarized and reported within the time periods specified in the SECs rules
and forms and to provide reasonable assurance that such information is accumulated and communicated
to our management, including our principal executive officer and principal financial officer, as
appropriate to allow timely decisions regarding required disclosure.
During our most recent fiscal quarter, there were no changes in our internal control over
financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange
Act) that has materially affected, or is reasonably likely to materially affect, our internal
control over financial reporting.
31
Our disclosure controls and procedures are designed to provide reasonable assurance of
achieving their objectives as specified above. Management does not expect, however, that our
disclosure controls and procedures will prevent or detect all error and fraud. Any control system,
no matter how well designed and operated, is based upon certain assumptions and can provide only
reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of
controls can provide absolute assurance that misstatements due to error or fraud will not occur, or
that all control issues and instances of fraud, if any, within the company have been detected.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are not subject to any legal proceedings other than ordinarily routine litigation
incidental to the conduct of our business.
ITEM 1A. RISK FACTORS
There have been no material changes in our risk factors from those disclosed in our 2008
Annual Report on Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None
ITEM 5. OTHER INFORMATION
None
ITEM 6. EXHIBITS
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. |
|
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. |
|
|
32.1 |
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
32
SIGNATURE
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized on May 8, 2009.
|
|
|
|
|
|
|
|
Date: May 8, 2009 |
By: |
/s/ Tomas W. Fuller
|
|
|
Tomas W. Fuller |
|
|
Chief Financial Officer |
|
|
33
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
|
|
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002. |
34