e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
(Mark One)
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
March 31, 2009
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number:
001-13498
Assisted Living Concepts,
Inc.
(Exact name of registrant as
specified in its charter)
|
|
|
Nevada
|
|
93-1148702
|
(State or other jurisdiction
of
|
|
(I.R.S. Employer
|
incorporation or
organization)
|
|
Identification No.)
|
|
|
|
W140 N8981 Lilly Road
|
|
53051
|
Menomonee Falls, Wisconsin
|
|
(Zip Code)
|
(Address of principal executive
offices)
|
|
|
Registrants telephone number, including area code:
(262) 257-8888
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such
files). Yes o No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
Smaller
reporting
company o
|
(Do not check if a smaller reporting company)
Indicate by a check mark whether the registrant is a shell
company (as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of May 7, 2009, after the one-for-five reverse stock
split effected on March 16, 2009, the Company had
10,284,573 shares of its Class A Common Stock,
$0.01 par value per share, outstanding and
1,560,419 shares of its Class B Common Stock,
$0.01 par value per share, outstanding.
ASSISTED
LIVING CONCEPTS, INC.
INDEX
Explanatory
Note:
Effective March 16, 2009, Assisted Living Concepts, Inc.
implemented a one-for-five reverse stock split of its
Class A common stock, par value $0.01 per share, and
Class B common stock, par value $0.01 per share. All share
amounts and per share data in this quarterly report on
Form 10-Q
have been adjusted to reflect this reverse stock split.
2
ASSISTED
LIVING CONCEPTS, INC.
|
|
Item 1.
|
FINANCIAL
STATEMENTS
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
(In thousands, except share and per share data)
|
|
|
ASSETS
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
10,626
|
|
|
$
|
19,905
|
|
Investments
|
|
|
2,759
|
|
|
|
3,139
|
|
Accounts receivable, less allowances of $719 and $689,
respectively
|
|
|
2,476
|
|
|
|
2,696
|
|
Prepaid expenses, supplies and other receivables
|
|
|
5,746
|
|
|
|
3,463
|
|
Deposits in escrow
|
|
|
1,777
|
|
|
|
2,343
|
|
Income tax receivable
|
|
|
3,355
|
|
|
|
3,147
|
|
Deferred income taxes
|
|
|
4,354
|
|
|
|
4,614
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
31,093
|
|
|
|
39,307
|
|
Property and equipment, net
|
|
|
427,456
|
|
|
|
422,791
|
|
Goodwill
|
|
|
|
|
|
|
16,315
|
|
Intangible assets, net
|
|
|
13,035
|
|
|
|
13,443
|
|
Restricted cash
|
|
|
5,434
|
|
|
|
4,534
|
|
Other assets
|
|
|
2,322
|
|
|
|
2,231
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
479,340
|
|
|
$
|
498,621
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
9,029
|
|
|
$
|
13,574
|
|
Accrued liabilities
|
|
|
17,293
|
|
|
|
17,898
|
|
Deferred revenue
|
|
|
8,330
|
|
|
|
6,739
|
|
Current maturities of long-term debt
|
|
|
12,136
|
|
|
|
19,392
|
|
Current portion of self-insured liabilities
|
|
|
300
|
|
|
|
300
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
47,088
|
|
|
|
57,903
|
|
Accrual for self-insured liabilities
|
|
|
1,089
|
|
|
|
1,176
|
|
Long-term debt
|
|
|
142,531
|
|
|
|
136,890
|
|
Deferred income taxes
|
|
|
11,486
|
|
|
|
11,811
|
|
Other long-term liabilities
|
|
|
11,524
|
|
|
|
11,102
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
213,718
|
|
|
|
218,882
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value $0.01 per share,
25,000,000 shares authorized, no shares issued and
outstanding, respectively
|
|
|
|
|
|
|
|
|
Class A Common Stock, par value $0.01 per share, 80,000,000
authorized, 10,315,680 and 10,443,313 issued and outstanding,
respectively
|
|
|
124
|
|
|
|
124
|
|
Class B Common Stock, par value $0.01 per share, 15,000,000
authorized, 1,560,453 and 1,562,101 issued and outstanding,
respectively
|
|
|
16
|
|
|
|
16
|
|
Additional paid-in capital
|
|
|
314,261
|
|
|
|
314,202
|
|
Accumulated other comprehensive loss
|
|
|
(2,421
|
)
|
|
|
(1,989
|
)
|
Retained earnings
|
|
|
21,866
|
|
|
|
33,641
|
|
Treasury stock at cost, 2,047,802 and 1,918,398 shares,
respectively
|
|
|
(68,224
|
)
|
|
|
(66,255
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
265,622
|
|
|
|
279,739
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$
|
479,340
|
|
|
$
|
498,621
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
3
ASSISTED
LIVING CONCEPTS, INC.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands, except per share data)
|
|
|
Revenues
|
|
$
|
57,634
|
|
|
$
|
60,247
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Residence operations (exclusive of depreciation and amortization
and residence lease expense shown below)
|
|
|
37,819
|
|
|
|
38,925
|
|
General and administrative
|
|
|
3,434
|
|
|
|
3,090
|
|
Residence lease expense
|
|
|
4,927
|
|
|
|
4,898
|
|
Depreciation and amortization
|
|
|
5,028
|
|
|
|
4,896
|
|
Goodwill impairment
|
|
|
16,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
67,523
|
|
|
|
51,809
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from operations
|
|
|
(9,889
|
)
|
|
|
8,438
|
|
Other expense:
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
13
|
|
|
|
179
|
|
Interest expense
|
|
|
(1,843
|
)
|
|
|
(2,083
|
)
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes
|
|
|
(11,719
|
)
|
|
|
6,534
|
|
Income tax expense
|
|
|
(56
|
)
|
|
|
(2,483
|
)
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(11,775
|
)
|
|
$
|
4,051
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
11,956
|
|
|
|
12,909
|
|
Diluted
|
|
|
11,956
|
|
|
|
13,040
|
|
Per share data:
|
|
|
|
|
|
|
|
|
Basic (loss) earnings per common share
|
|
$
|
(0.98
|
)
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) earnings per common share
|
|
$
|
(0.98
|
)
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
4
ASSISTED
LIVING CONCEPTS, INC.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(11,775
|
)
|
|
$
|
4,051
|
|
Adjustments to reconcile net (loss) income to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
5,028
|
|
|
|
4,896
|
|
Goodwill impairment
|
|
|
16,315
|
|
|
|
|
|
Amortization of purchase accounting adjustments for leases and
debt
|
|
|
(99
|
)
|
|
|
(215
|
)
|
Provision for bad debts
|
|
|
(30
|
)
|
|
|
21
|
|
Provision for self-insured liabilities
|
|
|
259
|
|
|
|
224
|
|
Loss on sale or disposal of fixed assets
|
|
|
29
|
|
|
|
|
|
Equity-based compensation expense
|
|
|
65
|
|
|
|
3
|
|
Change in fair value of derivatives
|
|
|
(172
|
)
|
|
|
|
|
Deferred income taxes
|
|
|
(65
|
)
|
|
|
2,101
|
|
Unrealized loss on investments
|
|
|
120
|
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
250
|
|
|
|
170
|
|
Supplies, prepaid expenses and other receivables
|
|
|
(2,283
|
)
|
|
|
(291
|
)
|
Deposits in escrow
|
|
|
566
|
|
|
|
(301
|
)
|
Accounts payable
|
|
|
(1,423
|
)
|
|
|
42
|
|
Accrued liabilities
|
|
|
(605
|
)
|
|
|
(464
|
)
|
Deferred revenue
|
|
|
1,591
|
|
|
|
643
|
|
Payments of self-insured liabilities
|
|
|
(89
|
)
|
|
|
(126
|
)
|
Income taxes payable/receivable
|
|
|
(208
|
)
|
|
|
290
|
|
Changes in other non-current assets
|
|
|
(991
|
)
|
|
|
5,039
|
|
Other long-term liabilities
|
|
|
267
|
|
|
|
176
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
|
|
6,750
|
|
|
|
16,259
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Payment for acquisitions
|
|
|
|
|
|
|
(14,524
|
)
|
Cash designated for acquisition
|
|
|
|
|
|
|
14,864
|
|
Payments for new construction projects
|
|
|
(8,359
|
)
|
|
|
(249
|
)
|
Payments for purchases of property and equipment
|
|
|
(4,077
|
)
|
|
|
(3,557
|
)
|
|
|
|
|
|
|
|
|
|
Cash used in investing activities
|
|
|
(12,436
|
)
|
|
|
(3,466
|
)
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
(1,969
|
)
|
|
|
(9,100
|
)
|
Proceeds on borrowings on revolving credit facility
|
|
|
6,000
|
|
|
|
|
|
Repayment of revolving credit facility
|
|
|
|
|
|
|
(3,000
|
)
|
Repayment of mortgage debt
|
|
|
(7,624
|
)
|
|
|
(617
|
)
|
|
|
|
|
|
|
|
|
|
Cash used by financing activities
|
|
|
(3,593
|
)
|
|
|
(12,717
|
)
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
(9,279
|
)
|
|
|
76
|
|
Cash and cash equivalents, beginning of year
|
|
|
19,905
|
|
|
|
14,066
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
10,626
|
|
|
$
|
14,142
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
1,807
|
|
|
$
|
2,172
|
|
Income tax payments, net of refunds
|
|
|
62
|
|
|
|
96
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
5
ASSISTED
LIVING CONCEPTS, INC.
Assisted Living Concepts, Inc. and its subsidiaries
(ALC or the Company) operate 216
assisted and independent living residences in 20 states in
the United States totaling 9,287 units as of March 31,
2009. ALCs residences typically range from approximately
40 to 60 units and offer residents a supportive, home-like
setting and assistance with the activities of daily living.
ALC became an independent, publicly traded company listed on the
New York Stock Exchange on November 10, 2006, (the
Separation Date) when shares of ALC Class A and
Class B Common Stock were distributed to Extendicare Inc.,
now known as Extendicare Real Estate Investment Trust
(Extendicare), stockholders (the
Separation).
ALC operates in a single business segment with all revenues
generated from properties located within the United States.
The accompanying unaudited condensed consolidated financial
statements reflect all adjustments which are, in the opinion of
management, necessary for a fair presentation of the results for
the three month periods ended March 31, 2009 and 2008
pursuant to the instructions to
Form 10-Q
and Article 10 of
Regulation S-X.
All such adjustments are of a normal recurring nature except for
the impairment charge related to goodwill recorded in the three
month period ended March 31, 2009. Certain information and
footnote disclosures normally included in financial statements
prepared in accordance with accounting principles generally
accepted in the United States (GAAP) have been
condensed or omitted pursuant to such rules and regulations.
These financial statements should be read in conjunction with
the consolidated financial statements and the notes thereto
included in the Companys Annual Report on
Form 10-K
for the year ended December 31, 2008. Operating results are
not necessarily indicative of results that may be expected for
the entire year ending December 31, 2009.
Effective March 16, 2009, ALC implemented a one-for-five
reverse stock split of its Class A and Class B common
stock. All share and per share data in this report have been
adjusted to reflect this reverse stock split.
ALCs transfer agent informed ALC of an immaterial error in
the share count that related to 2008 conversions of Class B
Common Stock to Class A Common Stock. The error did not
change any previously reported weighted average shares or
earnings per share numbers. ALC has adjusted the share count as
of December 31, 2008 to reflect the correct share count at
that time.
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
(a)
|
Principles
of Presentation and Consolidation
|
ALCs condensed consolidated financial statements have been
prepared in accordance with GAAP. The preparation of financial
statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amount of
assets and liabilities and the disclosure of contingent assets
and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period. Managements most significant estimates include
revenue recognition and valuation of accounts receivable,
measurement of acquired assets and liabilities in business
combinations, valuation of assets and determination of asset
impairment, estimates of self-insured liabilities for general
and professional liability, workers compensation and
health and dental claims, valuation of conditional asset
retirement obligations, and valuation of deferred tax assets.
Actual results could differ from those estimates.
The accompanying condensed consolidated financial statements
include the financial statements of ALC and its majority-owned
subsidiaries. All significant inter-company accounts and
transactions with subsidiaries have been eliminated from the
condensed consolidated financial statements.
6
ASSISTED
LIVING CONCEPTS, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Accounts receivable are recorded at the net realizable value
expected to be received from individual residents or their
responsible parties (private payers) and government
assistance programs such as Medicaid.
At March 31, 2009 and December 31, 2008, the Company
had approximately 68% and 73%, respectively, of its accounts
receivable derived from private payer sources, with the balance
owing under various state Medicaid programs. Although management
believes there are no credit risks associated with government
agencies other than possible funding delays, claims filed under
the Medicaid program can be denied if not properly filed prior
to a statute of limitations.
The Company periodically evaluates the adequacy of its allowance
for doubtful accounts by conducting a specific account review of
amounts in excess of predefined target amounts and aging
thresholds, which vary by payer type. Allowances for
uncollectibility are considered based upon the evaluation of the
circumstances for each of these specific accounts. In addition,
the Company has developed internally-determined percentages for
establishing an allowance for doubtful accounts, which are based
upon historical collection trends for each payer type and age of
the receivables. Accounts receivable that the Company
specifically estimates to be uncollectible, based upon the above
process, are fully reserved in the allowance for doubtful
accounts until they are written off or collected. The Company
wrote off accounts receivable of $0.2 million in each of
the three month periods ended March 31, 2009 and 2008. Bad
debt expense was $0.3 million and $0.2 million for the
three month periods ended March 31, 2009 and 2008,
respectively.
Goodwill represents the cost of acquired net assets in excess of
their fair market values. Goodwill and intangible assets with
indefinite useful lives are not amortized but are tested for
impairment at least annually in accordance with the provisions
of Statement of Financial Accounting Standards
(SFAS) No. 142, Goodwill and Other
Intangible Assets
(SFAS No. 142). Intangible assets with
estimable useful lives are amortized over their respective
estimated useful lives and also reviewed at least annually for
impairment.
In accordance with SFAS No. 142, a two-step impairment
test is required to identify potential goodwill impairment and
measure the amount of the goodwill impairment loss to be
recognized. In the first step, the fair value of each reporting
unit is compared to its carrying value to determine if the
goodwill is impaired. If the fair value of the reporting unit
exceeds the carrying value of the net assets assigned to that
unit, then goodwill is not impaired and the second step is not
required. If the carrying value of the net assets assigned to
the reporting unit exceeds its fair value, then the second step
is performed in order to determine the implied fair value of the
reporting units goodwill and an impairment loss is
recorded for an amount equal to the difference between the
implied fair value and the carrying value of the goodwill.
ALC adopted SFAS No. 142, on October 1, 2002 and
tests goodwill for impairment annually or whenever indicators of
impairment arise. During the first quarter of 2009, the Company
experienced adverse economic conditions, which were reflected in
declining equity prices. ALCs stock price declined along
with the overall market. The Company determined that a
significant change in its market capitalization warranted an
interim review of goodwill.
The Company operates as one reporting unit and has assessed its
fair value using its stock price as well as applying an implied
control premium. Due to the volatility of the market value of
its stock price, the use of the average stock price over a range
of dates around the valuation date was used. ALC compared the
implied control premium to premiums paid in observable recent
transactions of comparable companies.
At March 31, 2009, the market capitalization of ALC, using
the average stock price from the five trading days prior to and
through the five days after March 31, 2009 along with an
implied control premium, resulted in a fair value estimate below
its carrying value. In step two of the analysis, the Company
completed a valuation of its assets
7
ASSISTED
LIVING CONCEPTS, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
and liabilities by estimating cash flows and recent market
capitalization rates which were applied to income producing
assets.
Based on the interim review described above, ALC recorded a
goodwill impairment charge of $16.3 million. The impairment
charge is included as a component of operating results in the
accompanying condensed consolidated statement of operations. The
impairment charge is non-cash in nature. The impairment charge
was offset by future income tax benefits of $1.6 million
for the portion of tax deductible goodwill.
The following is a summary of the changes in the carrying amount
of goodwill for the three months ended March 31, 2009 (in
thousands):
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
16,315
|
|
Additions
|
|
|
|
|
Adjustments
|
|
|
(16,315
|
)
|
|
|
|
|
|
Balance at March 31, 2009
|
|
$
|
|
|
|
|
|
|
|
|
|
(d)
|
Comprehensive
(Loss) Income
|
Comprehensive (loss) income consists of net (loss) income and
other gains and losses affecting stockholders equity which
under GAAP are excluded from results of operations. For the
three months ended March 31, 2009 and 2008, this consists
of unrealized losses on available for sale investment
securities, net of tax, and unrealized losses on interest rate
swap derivatives, net of tax.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Net (loss) income
|
|
$
|
(11,775
|
)
|
|
$
|
4,051
|
|
Unrealized losses on investments, net of tax benefit of $160 and
$355, respectively
|
|
|
(260
|
)
|
|
|
(627
|
)
|
Unrealized loss on derivatives, net of tax benefit of $106
|
|
|
(172
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss) income
|
|
$
|
(12,207
|
)
|
|
$
|
3,424
|
|
|
|
|
|
|
|
|
|
|
The components of accumulated other comprehensive loss, net of
tax, are as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Unrealized losses on investments
|
|
$
|
(1,594
|
)
|
|
$
|
(1,334
|
)
|
Net unrealized loss on derivatives
|
|
|
(827
|
)
|
|
|
(655
|
)
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss
|
|
$
|
(2,421
|
)
|
|
$
|
(1,989
|
)
|
|
|
|
|
|
|
|
|
|
Prior to the Separation Date, the Companys results of
operations were included in the consolidated federal tax return
of the Companys most senior U.S. parent company,
Extendicare Holdings, Inc. (EHI). Federal current
and deferred income taxes payable (or receivable) were
determined as if the Company had filed its own income tax
returns. As of the Separation Date, the Company became
responsible for filing its own income tax returns. In all
periods presented, income taxes are accounted for under the
asset and liability method. Deferred tax assets and liabilities
are recognized for the expected future tax consequences
attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their
respective tax bases and operating loss and tax
8
ASSISTED
LIVING CONCEPTS, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
credit carryforwards. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date.
In June 2006, the Financial Accounting Standards Board
(FASB) issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109
(FIN 48), which became effective for the
Company on January 1, 2007. FIN 48 clarifies the
accounting for uncertainty in income taxes recognized in an
enterprises financial statements in accordance with FASB
Statement No. 109, Accounting for Income Taxes.
FIN 48 prescribes a recognition threshold and measurement
attribute for the financial statement recognition and
measurement of a tax position taken or expected to be taken.
Additionally, FIN 48 provides guidance on de-recognition,
classification, interest and penalties, accounting in interim
periods, disclosure and transition. For the benefits of a tax
position to be recognized, a tax position must be
more-likely-than-not to be sustained upon examination by taxing
authorities. The amount recognized is measured as the largest
amount of benefit that is greater than fifty percent likely of
being realized upon ultimate settlement. The adoption of
FIN 48 has not resulted in a transition adjustment to
retained earnings for the Company.
As of March 31, 2009 and December 31, 2008, ALC had
total gross unrecognized tax benefits of approximately
$0.7 million. Of the total gross unrecognized tax benefits,
$0.4 million, if recognized, would reduce our effective tax
rate in the period of recognition. At March 31, 2009 and
December 31, 2008, we had accrued interest and penalties
related to unrecognized tax benefits of $0.2 million.
ALC and its subsidiaries file income tax returns in the
U.S. and in various state and local jurisdictions. Tax
returns for all periods after January 31, 2005 are open for
examination by tax authorities. For the tax periods between
February 1, 2005 and November 10, 2006, ALC was
included in the joint returns of EHI. At March 31, 2009,
the joint federal tax returns for the partial tax year ended
December 31, 2005 and the partial tax year ended
November 10, 2006 were under examination by the Internal
Revenue Service. Tax issues between ALC and Extendicare are
governed by a Tax Allocation Agreement entered into by ALC and
Extendicare at the time of the Separation. Our gross
unrecognized tax benefits balance is not expected to change upon
completion of the exam.
|
|
(f)
|
New
Accounting Pronouncements
|
In December 2007, the FASB issued SFAS No. 141
(revised 2007), Business Combinations
(SFAS 141R). SFAS 141R was issued to
improve the relevance, representational faithfulness, and
comparability of the information that a reporting entity
provides in its financial reports about a business combination
and its effects. SFAS 141R establishes principles and
requirements for how the acquirer recognizes and measures in its
financial statements the identifiable assets acquired, the
liabilities assumed, and any noncontrolling interest in the
acquiree, recognizes and measures the goodwill acquired in the
business combination or a gain from a bargain purchase and
determines what information to disclose to enable users of the
financial statements to evaluate the nature and financial
effects of the business combination. SFAS 141R is to be
applied prospectively to business combinations for which the
acquisition date is on or after the beginning of the first
annual reporting period beginning on or after December 15,
2008.
In April 2008, the FASB issued FASB Staff Position
(FSP)
No. 142-3,
Determination of the Useful Life of Intangible
Assets
(FSP 142-3).
FSP 142-3
amends the factors an entity should consider in developing
renewal or extension assumptions used in determining the useful
life of recognized intangible assets under
SFAS No. 142 and applies prospectively to intangible
assets that are acquired individually or with a group of other
assets in business combinations and asset acquisitions.
FSP 142-3
is effective for financial statements issued for fiscal years
and interim periods beginning after December 15, 2008.
Early adoption is prohibited. ALC adopted
FSP 142-3
as of January 1, 2009 and the adoption did not have a
material effect on the current periods Condensed
Consolidated Financial Statements.
9
ASSISTED
LIVING CONCEPTS, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In April 2009, the FASB issued FSP
No. FAS 107-1
and Accounting Principles Board (APB)
28-1,
Interim Disclosures about Fair Value of Financial
Instruments, which amends FSP No. 107,
Disclosures about Fair Value of Financial
Instruments, to require disclosures about fair value
of financial instruments for interim reporting periods of
publicly traded companies as well as in annual financial
statements. FSP 107 1 also amends APB Opinion
No. 28, Interim Financial Reporting, to
require those disclosures in summarized financial information at
interim reporting periods.
In June 2008, the FASB issued FSP Emerging Issues Task Force
03-6-1,
Determining Whether Instruments Granted in Share-Based
Payment Transactions Are Participating Securities
(FSP
EITF 03-6-1).
FSP
EITF 03-6-1
clarifies that share-based payment awards that entitle their
holders to receive nonforfeitable dividends or dividend
equivalents before vesting should be considered participating
securities. FSP
EITF 03-6-1
is effective for fiscal years beginning after December 15,
2008 on a retrospective basis. ALC is currently evaluating the
potential impact, if any, the adoption of FSP
EITF 03-6-1
could have on its calculation of earnings per share. Since the
Separation Date, ALC has never declared a cash dividend.
In January 2008, ALC adopted SFAS No. 157, Fair
Value Measurements (SFAS 157), for
financial assets and liabilities. This pronouncement defines
fair value, establishes a framework for measuring fair value,
and expands disclosures about fair value measurements.
ALCs adoption of SFAS 157 did not have a material
effect on ALCs consolidated financial statements for
financial assets and liabilities and any other assets and
liabilities carried at fair value.
In October 2008, the FASB issued
FSP 157-3,
Determining the Fair Value of a Financial Asset When
the Market for That Asset Is Not Active
(FSP 157-3).
FSP 157-3
clarifies the application of SFAS 157 in a market that is
not active and addresses application issues such as the use of
internal assumptions when relevant observable data does not
exist, the use of observable market information when the market
is not active, and the use of market quotes when assessing the
relevance of observable and unobservable data.
FSP 157-3
is effective for all periods presented in accordance with
SFAS No. 157. The guidance in
FSP 157-3
is effective immediately and did not have an impact on
ALCs financial statements upon adoption. See Note 7
in the Notes to Condensed Consolidated Financial Statements in
this report for information and related disclosures regarding
ALCs fair value measurements.
In December 2007, the FASB issued SFAS 160,
Noncontrolling Interests in Consolidated Financial Statements
(SFAS 160). SFAS 160 amends Accounting
Research Bulletin 51 to establish accounting and reporting
standards for the noncontrolling interest (or minority
interests) in a subsidiary and for the deconsolidation of a
subsidiary by requiring all noncontrolling interests in
subsidiaries be reported in the same way, as equity in the
consolidated financial statements, and eliminates the diversity
in accounting for transactions between an entity and
noncontrolling interests by requiring they be treated as equity
transactions. SFAS 160 is effective prospectively for
fiscal years beginning after December 15, 2008 and may not
be applied before that date. ALC has no minority interests, and
as such, the adoption of SFAS 160 will have no impact on
the current consolidated results of operations and financial
condition.
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities, an amendment of SFAS No. 133
(SFAS 161). SFAS 161 requires enhanced
disclosures about an entitys derivative and hedging
activities and is effective for fiscal years and interim periods
beginning after November 15, 2008. ALC adopted
SFAS 161 as of January 1, 2009. Related disclosures
can be found in Note 8 in the Notes to Condensed
Consolidated Financial Statements.
|
|
3.
|
LONG-TERM
EQUITY-BASED COMPENSATION PROGRAM
|
Effective October 31, 2006, the Board of Directors approved
and adopted and our sole stockholder approved the Assisted
Living Concepts, Inc. 2006 Omnibus Incentive Compensation Plan
(the 2006 Omnibus Plan). On May 5, 2008, the
2006 Omnibus Plan was again approved by ALC stockholders. The
2006 Omnibus Plan is
10
ASSISTED
LIVING CONCEPTS, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
administered by the Compensation/Nomination/Governance Committee
of the Board of Directors (the Committee) and
provides for grants of a variety of incentive compensation
awards, including stock options, stock appreciation rights,
restricted stock awards, restricted stock units, cash incentive
awards and other equity-based or equity-related awards
(performance awards).
A total of 800,000 shares of our Class A common stock
are reserved for issuance under the 2006 Omnibus Plan. Awards
with respect to a maximum of 40,000 shares may be granted
to any one participant in any fiscal year (subject to adjustment
for stock distributions or stock splits). The maximum aggregate
amount of cash and other property other than shares that may be
paid or delivered pursuant to awards to any one participant in
any fiscal year is $2.0 million.
On March 29, 2008, the Committee approved the 2008
Long-Term Equity-Based Compensation Program and granted awards
of tandem non-qualified stock options and stock appreciation
rights (Options/SARs) to certain key employees
(including executive officers) under the terms of the 2006
Omnibus Plan. The aggregate maximum number of Options/SARs
granted to all participants was 97,500. The Options/SARs had an
exercise price of $29.45, the closing price of the Class A
Common Stock on the New York Stock Exchange on March 31,
2008, the first trading day after the grant date, and were to
expire five years from the grant date. Vesting of the
Options/SARs was contingent upon attainment of performance goals
related to private pay occupancy. On February 22, 2009, the
Committee determined that the performance goals were not
achieved in 2008 and the Options/SARs expired.
On May 5, 2008, the Committee recommended and the Board of
Directors approved grants of 4,000 Options/SARs to each of the
eight non-management directors. The aggregate number of
Options/SARs granted was 32,000. The Options/SARs vest over time
and are not subject to performance vesting features. The
Options/SARs become exercisable in one third increments on the
first, second and third anniversaries of the grant date. Once
exercisable, awards may be exercised either by purchasing shares
of Class A Common Stock at the exercise price or exercising
the stock appreciation right. The Committee has sole discretion
to determine whether stock appreciation rights are settled in
shares of Class A Common Stock, cash or a combination of
shares of Class A Common Stock and cash. The Options/SARs
have an exercise price of $32.10, the closing price of the
Class A Common Stock on the New York Stock Exchange on
May 7, 2008, the second full trading day following the
May 5, 2008 release of earnings, and expire five years from
the grant date.
On February 22, 2009, the Committee approved the 2009
Long-Term Equity-Based Compensation Program and granted awards
of Options/SARs to certain key employees (including executive
officers) under the terms of the 2006 Omnibus Plan. The
aggregate maximum number of Options/SARs granted to all
participants was 95,000.
The Options/SARs have both time vesting and performance vesting
features. One fifth (1/5) of each grant becomes exercisable in
one-third increments on the first, second and third
anniversaries of the grant date. If the established performance
goals (related to increases in private pay resident occupancy)
are achieved in fiscal 2009, some or all of the remaining four
fifths (4/5) of each grant becomes exercisable in one-third
increments on the first, second and third anniversaries of the
grant date. Once exercisable, awards may be exercised either by
exercising the stock option and purchasing shares of the
Companys Class A common stock at the exercise price
or exercising the related stock appreciation right. The
Committee has sole discretion to determine whether stock
appreciation rights are settled in shares of Class A common
stock, cash or a combination of shares of Class A common
stock and cash. The Options/SARs have an exercise price of
$15.35 per share, the mean between the high and low market
prices of the Companys Class A common stock on the
New York Stock Exchange on February 26, 2009, the second
business day following the February 24, 2009, release of
quarterly and full year earnings, and expire five years from the
date of grant.
11
ASSISTED
LIVING CONCEPTS, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of Options/SARs activity as of and for the three month
periods ended March 31, 2009 and 2008 is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
#
|
|
|
Average
|
|
|
#
|
|
|
Average
|
|
|
|
Options/
|
|
|
Exercise
|
|
|
Options/
|
|
|
Exercise
|
|
|
|
SARs
|
|
|
Price
|
|
|
SARs
|
|
|
Price
|
|
|
Outstanding at beginning of period
|
|
|
129,500
|
|
|
$
|
30.10
|
|
|
|
64,000
|
|
|
$
|
59.00
|
|
Granted
|
|
|
95,000
|
|
|
$
|
15.35
|
|
|
|
97,500
|
|
|
$
|
29.45
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(97,500
|
)
|
|
$
|
29.45
|
|
|
|
(64,000
|
)
|
|
$
|
59.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period
|
|
|
127,000
|
|
|
$
|
19.57
|
|
|
|
97,500
|
|
|
$
|
29.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Exercisable at March 31
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of options
|
|
$
|
9.96
|
|
|
|
|
|
|
$
|
12.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate intrinsic value of options
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average contractual term
|
|
|
4.7 years
|
|
|
|
|
|
|
|
4.9 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALC uses the Black-Scholes option value model to estimate the
fair value of stock options and similar instruments. Stock
option valuation models require various assumptions, including
the expected stock price volatility, risk-free interest rate,
dividend yield, and forfeiture rate. In estimating the fair
value of the Options/SARs granted on February 22, 2009, the
Company used a risk free rate equal to the five year
U.S. Treasury yield in effect on the first business date
after the grant date. The expected life of the Options/SARs
(five years) was estimated using expected exercise behavior of
option holders. Expected volatility was based on ALCs
Class A common stock volatility since it began trading on
November 10, 2006, and ending on the date of grant. Because
the Class A common stock has traded for less than the
expected contractual term, an average of a peer groups
historical volatility for a period equal to the
Options/SARs expected life, ending on the date of grant,
was compared to the historical ALC volatility with no material
difference. Forfeitures are estimated at the time of valuation
and reduce expense ratably over the vesting period. Because of a
lack of history, the forfeiture rate was estimated at
0 percent of the Options/SARs awarded and may be adjusted
periodically based on the extent to which actual forfeitures
differ, or are expected to differ, from the previous estimate.
The Options/SARs have characteristics that are significantly
different from those of traded options and changes in the
various input assumptions can materially affect the fair value
estimates. The fair value of the Options/SARs was estimated at
the date of grant using the following weighted average
assumptions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feb 22,
|
|
|
May 5,
|
|
|
March 29,
|
|
|
|
2009
|
|
|
2008
|
|
|
2008
|
|
|
Expected life from grant date (in years)
|
|
|
5
|
|
|
|
5
|
|
|
|
5
|
|
Risk-free interest rate
|
|
|
2.06
|
%
|
|
|
3.15
|
%
|
|
|
2.50
|
%
|
Volatility
|
|
|
66.9
|
%
|
|
|
45.8
|
%
|
|
|
46.9
|
%
|
Dividend yield
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value (per share)
|
|
$
|
8.55
|
|
|
$
|
14.15
|
|
|
$
|
12.90
|
|
The grant of the Options/SARs had no impact on the diluted
number of shares in either the quarter ended March 31, 2009
or March 31, 2008. Compensation expense of $65,404 and
$3,446 related to the Options/SARs was recorded in the quarters
ended March 31, 2009 and 2008, respectively. Unrecognized
compensation cost at March 31, 2009 and 2008 is
approximately $1.1 million and $1.3 million,
respectively, and the weighted average period over which it is
expected to be recognized is three years.
12
ASSISTED
LIVING CONCEPTS, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
ALC computes earnings per share in accordance with
SFAS No. 128, Earnings Per Share
(SFAS No. 128).
SFAS No. 128 requires companies to compute earnings
per share under two different methods, basic and diluted, and
present per share data for all periods in which statements of
income are presented. Basic earnings per share are computed by
dividing net income by the weighted average number of shares of
common stock outstanding. Diluted earnings per share are
computed by dividing net income by the weighted average number
of common stock and common stock equivalents outstanding. Common
stock equivalents consist of incremental shares available upon
conversion of Class B common shares which are convertible
into Class A common shares at a rate of 1.075 Class A
common shares per Class B common share. Common stock
equivalents from both stock options and Class B common
shares are excluded for the three month period ended
March 31, 2009 because their effect was anti-dilutive.
Common stock equivalents from Options/SARs were excluded from
the earnings per share calculation for the three month period
ended March 31, 2008 because their effect was anti-dilutive.
The following table provides a reconciliation of the numerators
and denominators used in calculating basic and diluted earnings
per share for the three month periods ended March 31, 2009
and 2008.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands, except per share data)
|
|
|
Basic (loss) earnings per share calculation
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Net (loss) income to common stockholders
|
|
$
|
(11,775
|
)
|
|
$
|
4,051
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted average of common shares outstanding
|
|
|
11,956
|
|
|
|
12,909
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) earnings per share
|
|
$
|
(0.98
|
)
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) earnings per share calculation
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Net (loss) income to common stockholders
|
|
$
|
(11,775
|
)
|
|
$
|
4,051
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted average of common shares outstanding
|
|
|
11,956
|
|
|
|
12,909
|
|
Assumed conversion of Class B shares
|
|
|
|
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding
|
|
|
11,956
|
|
|
|
13,040
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) earnings per share
|
|
$
|
(0.98
|
)
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
On December 14, 2006, our Board of Directors authorized a
share repurchase program of up to $20 million of our
Class A Common Stock. On August 20, 2007,
December 18, 2007, and August 6, 2008, the Board of
Directors expanded the repurchase program by an additional
$20 million, $25 million and $15 million,
respectively, bringing the total authorized share repurchase to
$80 million over the twelve-month period ending
August 6, 2009. Shares may be repurchased in the open
market or in privately negotiated transactions from time to time
in accordance with appropriate Securities and Exchange
Commission guidelines and regulations and subject to market
conditions, applicable legal requirements, and other factors.
Treasury stock has been accounted for using the cost method. As
of March 31, 2009, 2,047,802 shares had been
repurchased for a total cost of $68.2 million at an average
cost of $33.32
13
ASSISTED
LIVING CONCEPTS, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
per share. During the first quarter of 2009, the Company
purchased 129,404 shares at an average cost of $15.06
(excluding fees) per share, for a total cost of
$2.0 million. The stock repurchases were financed through
existing funds and borrowings under the Companys existing
$120 million revolving credit facility.
|
|
6.
|
FINANCING
AND COMMITMENTS
|
On January 2, 2009, we repaid a maturing mortgage
obligation secured by three assisted living residences located
in New Jersey. The balance of $7.1 million was repaid with
proceeds from our $120 million revolving credit facility.
This loan bore interest at 8.65%.
By the end of the first quarter of 2009, we had completed,
licensed, and begun accepting new residents in 211 units
under our program to add 400 units to existing owned
buildings. Construction continues on the remaining expansion
units. We are currently targeting completion of 109 units
during the remainder of 2009 and the remaining units in the
first quarter of 2010. To date, actual cost remains consistent
with our original estimates of $125,000 per unit.
|
|
7.
|
FAIR
VALUE OF FINANCIAL INSTRUMENTS
|
The following table presents information about ALCs assets
and liabilities measured at fair value on a recurring basis as
of March 31, 2009, and indicates the fair value hierarchy
of the valuation techniques used by ALC to determine such fair
value (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
|
|
|
|
|
Total Carrying
|
|
|
Quoted Prices
|
|
|
Other
|
|
|
Significant
|
|
|
|
Value at
|
|
|
in Active
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
March 31,
|
|
|
Markets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
|
2009
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale
|
|
$
|
2,759
|
|
|
$
|
2,759
|
|
|
$
|
|
|
|
$
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
|
|
(1,334
|
)
|
|
|
|
|
|
|
(1,334
|
)
|
|
|
|
|
In general, fair values determined by Level 1 inputs use
quoted prices in active markets for identical assets or
liabilities that ALC has the ability to access. For example,
ALCs investment in available-for-sale equity securities is
valued based on the quoted market price for those securities.
Fair values determined by Level 2 inputs use inputs other
than quoted prices included in Level 1 that are observable
for the asset or liability, either directly or indirectly.
Level 2 inputs include quoted prices for similar assets and
liabilities in active markets, and inputs other than quoted
prices that are observable for the asset or liability. For
example, ALC uses market interest rates and yield curves that
are observable at commonly quoted intervals in the valuation of
its interest rate swap contract.
Level 3 inputs are unobservable inputs for the asset or
liability, and include situations where there is little, if any,
market activity for the asset or liability. ALCs
assessment of the significance of a particular input to the fair
value measurement in its entirety requires judgment, and
considers factors specific to the asset or liability.
For the quarter ended March 31, 2009, ALC recognized an
unrealized loss of $0.7 million, which represents the net
change in the fair value of interest rate swaps of
$0.3 million and an unrealized loss on its
available-for-sale investments of $0.4 million.
ALC also adopted SFAS No. 159, The Fair Value
Option for Financial Assets and Financial
Liabilities Including an amendment of FASB Statement
No. 115 , as of January 1, 2008.
ALCs derivative liabilities include interest rate swaps
that effectively convert a portion of ALCs variable rate
debt to fixed rate debt. The derivative positions are valued
using models developed internally by the respective
14
ASSISTED
LIVING CONCEPTS, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
counterparty that use as their basis readily observable market
parameters (such as forward yield curves) and are classified
within Level 2 of the valuation hierarchy.
ALC considers its own credit risk as well as the credit risk of
its counterparties when evaluating the fair value of its
derivatives. Any adjustments resulting from credit risk are
recorded as a change in fair value of derivatives and amortized
in the current period statement of operations.
ALC enters into derivative financial instruments, specifically
interest rate swaps, for non-trading purposes. ALC may use
interest rate swaps from time to time to manage interest rate
risk associated with floating rate debt. As of March 31,
2009, ALC was party to two interest rate swaps with a total
notional amount of $50.0 million. ALC elected to apply
hedge accounting for these interest rate swaps because they are
economic hedges of ALCs floating rate debt and ALC does
not enter into derivatives for speculative purposes. As of
March 31, 2009, the derivative contracts both had negative
net fair values based on current market conditions affecting
interest rates and are recorded in other long-term liabilities.
The table that follows summarizes the interest rate swap
contracts outstanding at March 31, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
|
|
|
Effective
|
|
|
Expiration
|
|
|
Estimated
|
|
|
|
Amount
|
|
|
Date
|
|
|
Date
|
|
|
Fair Value
|
|
|
Interest rate swap
|
|
$
|
30,000
|
|
|
|
11/13/2008
|
|
|
|
11/14/2011
|
|
|
$
|
(1,095
|
)
|
Interest rate swap
|
|
$
|
20,000
|
|
|
|
3/11/2009
|
|
|
|
11/14/2011
|
|
|
$
|
(239
|
)
|
|
|
8.
|
DERIVATIVE
FINANCIAL INSTRUMENTS
|
In March 2008, the FASB issued Statement No. 161,
Disclosures about Derivative Instruments and Hedging
Activities an amendment of FASB Statement
No. 133 (SFAS 161). SFAS 161
amends and expands the disclosure requirements for derivative
financial instruments and hedging activities. ALC adopted
SFAS 161 during the first quarter of 2009.
ALC is exposed to certain risks relating to its ongoing business
activities. The primary risks managed by using derivative
instruments are interest rate risk and energy price risk. ALC
uses interest rate swaps to manage interest rate risk associated
with floating rate debt. ALC enters into energy contracts for
the purchase of electricity and natural gas for use in certain
of our operations to reduce the variability of energy prices.
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities (SFAS 133), requires
companies to recognize all derivative instruments as either
assets or liabilities at fair value in the statement of
financial position. In accordance with SFAS No. 133,
ALC designates interest rate swaps as cash flow hedges of
variable-rate borrowings. ALC has evaluated its energy contracts
and determined they meet the normal purchases and sales
exception and therefore are exempted from the accounting and
reporting requirements of SFAS No. 133.
For derivative instruments that are designated and qualify as a
cash flow hedge, the effective portion of the gain or loss on
the derivative is reported as a component of other comprehensive
income (OCI) and reclassified into earnings in the
same period or periods during which the hedged transaction
affects earnings. Gains and losses on the derivative
representing either hedge ineffectiveness or hedge components
excluded from the assessment of effectiveness are recognized in
current earnings. Since the inception of ALCs only two
interest rate swaps, there has been no impact on the Statements
of Operations as both swaps have been 100% effective since
entering the contracts and the contracts do not expire until
November 2011, at which point the effective portion which had
been previously recorded in other comprehensive income will be
reclassified to earnings in the current period.
At March 31, 2009, ALC had no derivative contracts either
designated as hedging instruments or not designated as hedging
instruments in an asset position and had no derivative contracts
not designated as hedging instruments in a liability position.
15
ASSISTED
LIVING CONCEPTS, INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Fair
Values of Derivative Instruments Liability Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
Derivatives Designated as Hedging
|
|
Balance Sheet
|
|
|
|
|
|
Balance Sheet
|
|
|
|
|
Instruments Under SFAS 133
|
|
Location
|
|
|
Fair Value
|
|
|
Location
|
|
|
Fair Value
|
|
|
Interest rate contracts
|
|
|
Other long-term liabilities
|
|
|
$
|
1,334
|
|
|
|
Other long-term liabilities
|
|
|
$
|
1,056
|
|
The
Effect of Derivative Instruments on the Statement of
Operations
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain or (Loss) Recognized in OCI on Derivatives
|
|
|
|
(Effective Portion)
|
|
|
|
Three Months Ended
|
|
Derivatives in SFAS 133 Cash
|
|
March 31,
|
|
Flow Hedging Relationships
|
|
2009
|
|
|
2008
|
|
|
Interest rate contracts
|
|
$
|
(278
|
)
|
|
$
|
|
|
On April 20, 2009, ALC entered into a commitment letter
with TCF National Bank for TCF to provide up to $14 million
in mortgage financing for a period of five years at a fixed rate
of 6.5%. The mortgage financing is to be secured by three ALC
residences consisting of 166 units and is subject to normal
closing conditions.
16
|
|
Item 2.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Managements Discussion and Analysis of Financial
Condition and Results of Operations contains forward-looking
statements. Forward-looking statements are subject to risks,
uncertainties and assumptions which could cause actual results
to differ materially from those projected, including those
risks, uncertainties and assumptions described or referred to in
Item 1A Risk Factors in Part I of
ALCs Annual Report on
Form 10-K
for the year ended December 31, 2008, and in Part II,
Item 5 Other Information
Forward-Looking Statements and Cautionary Factors in this
report.
The following discussion should be read in conjunction with
our condensed consolidated financial statements and the related
notes to the condensed consolidated financial statements in
Part I, Item 1 of this report.
Executive
Overview
Average private pay occupancy in the first quarter of 2009
declined by 196 units from the first quarter of 2008 and by
64 units from the fourth quarter of 2008. We believe that
this reduction resulted primarily from factors relating to the
general economy, including:
|
|
|
|
|
residents inability to obtain necessary funds from the
sale of their homes or other investments; and
|
|
|
|
the increased ability and willingness of other family members to
provide care at home.
|
We refer to this as the Economic Impact.
From time to time, we may increase or reduce the number of units
we actively operate, which may affect reported occupancy and
occupancy percentages. In the fourth quarter of 2008 and the
first quarter of 2009 we opened 77 units and
134 units, respectively, as part of our expansion program
to add 400 units to existing residences. These openings
added 90 units to the average unit count in the first
quarter of 2009 as compared to both the first and fourth
quarters of 2008. Also, during the first quarter of 2009 we
temporarily closed 159 units for refurbishment, reducing
the average unit count by 72 units from both the first and
fourth quarters of 2008. The reduction in average occupied units
from the refurbishment programs reduced private pay occupancy by
45 and 11 units from the first and fourth quarters of 2008,
respectively. The additional average occupied units from the
expansion units increased private pay occupancy during the first
quarter of 2009 by 17 units from both the first and fourth
quarters of 2008.
Average Medicaid occupancy in the first quarter of 2009
decreased by 341 and 70 units as compared to the first and
fourth quarters of 2008, respectively. Included in the
reductions from the first and fourth quarters of 2008 were 35
and 13 units, respectively, from the refurbishment programs
discussed above. Our Medicaid census continues to decline
overall because we no longer accept new Medicaid residents and
only allow private pay residents to roll over into Medicaid
programs at a very limited number of residences. This is
referred to in this report as the Medicaid Impact.
We believe the Medicaid Impact is a necessary part of our
long-term operating strategy to improve our overall revenue base.
We review our rates on an annual basis or as market conditions
dictate. As in past years, we implemented rate increases on
January 1, 2009. Although prevailing market conditions did
not allow us to raise rates as much as in prior years, our
overall private pay rate increased by 3.7% and 4.2%,
respectively, in the first quarter of 2009 as compared to the
first and fourth quarters of 2008. These rate increases,
combined with our improved mix of private pay occupancy,
resulted in an overall average rate increase in the first
quarter of 2009 of 5.4% and 4.6%, respectively, as compared to
the first and fourth quarters of 2008.
In the first quarters of 2009 and 2008, the average occupancy
rate for all of our residences was 65.7% and 71.7%,
respectively, and private pay revenues as a percent of total
revenues was 93.7% and 90.6%, respectively.
In the first quarter of 2009, we experienced a continued decline
in the market value of our common stock, primarily due to the
depressed macroeconomic environment, constraints in the capital
markets, and volatility in the equity markets. As a result, our
market capitalization declined in the first quarter of 2009 as
compared to previous periods and was below book value at
March 31, 2009. In accordance with the requirements of
Statement of Financial Accounting Standards No. 142,
Goodwill and Other Intangible Assets
(SFAS 142), we performed an
17
impairment test of goodwill and intangibles as of the end of the
first quarter. As a result of the impairment test, we recorded a
non-cash goodwill impairment charge of $16.3 million for
the quarter ended March 31, 2009. The impairment charge was
primarily driven by the adverse equity market conditions
intensifying in the first quarter of 2009 that caused a decrease
in current market multiples and our stock price at
March 31, 2009. The non-cash impairment charge does not
impact our ongoing business operations, liquidity, cash flows
from operating activities, or financial covenants and will not
result in any future cash expenditures.
Business
Strategies
We plan to grow our revenue and operating income by:
|
|
|
|
|
increasing the overall size and attractiveness of our portfolio
by building additional capacity, refurbishing existing
residences, and making acquisitions;
|
|
|
|
increasing our occupancy rate and the percentage of revenue
derived from private pay sources; and
|
|
|
|
applying operating efficiencies achievable from owning a large
number of assisted living residences.
|
Increasing
the overall size and attractiveness of our portfolio by building
additional capacity, refurbishing existing residences, and
making acquisitions
In February 2007, we announced plans to add a total of
400 units to our existing owned buildings. By the end of
the first quarter of 2009, we had completed, licensed, and begun
accepting new residents in 211 of these units. Construction
continues on the remaining expansion units. As of the date of
this report, we are targeting completion of 109 units
during the remainder of 2009 and the remaining units in the
first quarter of 2010. We spent $30 million through
March 31, 2009, and expect to spend an additional
$12 million in 2009 and $8 million in 2010 related to
this expansion program. To date, actual cost remains consistent
with our original estimates of $125,000 per unit. This unit cost
includes the addition of common areas such as media rooms,
family gathering areas and exercise facilities. Our process of
selecting buildings for expansion consisted of identifying what
we believe to be our best performing buildings as determined by
factors such as occupancy, strength of the local management
team, private pay mix, and demographic trends for the area. We
expect to continue to evaluate our portfolio of properties for
potential expansion opportunities but have no immediate plans to
add additional units to existing buildings beyond the
400 units in our current expansion program.
In April 2008 we temporarily closed a 50 unit residence in
Texas and in the first quarter of 2009 we temporarily closed
three residences consisting of 109 units in Oregon. We
intend to refurbish these residences and reopen them as private
pay residences with the Oregon residences expected to reopen
within three to six months of their respective closing dates. We
expect these projects will take approximately twelve additional
months to stabilize occupancy. We believe refurbishment projects
are necessary where markets have strong growth potential and our
existing residences need to be upgraded and repositioned in the
market. We expect to spend approximately $200,000 to $400,000 on
each of these four projects. We may temporarily close and
refurbish other residences from time to time.
We intend to continue to grow our portfolio of residences by
making selective acquisitions in markets with favorable private
pay demographics.
Because of the size of our operations and the depth of our
experience in the senior living industry, we believe we are able
to effectively identify and maximize cost efficiencies and
expand our portfolio by investing in attractive assets in our
target markets. Additional regional, divisional and corporate
costs associated with our growth are anticipated to be
proportionate to current operating levels. Acquiring additional
properties can require significant outlays of cash. Our ability
to make future acquisitions may be limited by general economic
conditions affecting credit markets. See Future Liquidity
and Capital Resources below.
Increasing
our occupancy rate and the percentage of revenue derived from
private pay sources
One of our strategies is to increase the number of residents in
our communities who are private pay, both by filling existing
vacancies with private pay residents and by gradually decreasing
the number of units that are
18
available for residents who rely on Medicaid. We use a focused
sales and marketing effort designed to increase demand for our
services among private pay residents and to establish ALC as the
provider of choice for residents who value wellness and quality
of care.
We plan to continue to improve our payer mix by increasing the
size of our private pay population. Specifically, from November
2006 through March 31, 2009, we increased the number of
units available to private pay residents by exiting Medicaid
contracts at 53 of our residences and reaching an agreement with
the state of Oregon to gradually reduce the number of units
available to Medicaid residents through attrition. In limited
circumstances we may be required to allow residents who are
private pay to remain in the residence if they later convert to
Medicaid. We plan to continue to focus on moving private pay
residents into our residences.
Since November 2006, we have acquired two assisted living
residences (225 units) and the operations of eight leased
assisted living residences (541 units). We continue to
review acquisition opportunities and weigh their merits against
alternate uses of capital such as expansions and the repurchase
of our common stock.
We consider improvement in payer mix an important part of our
long-term strategy to improve our overall revenue base. To the
extent we have not been able to immediately fill vacancies
created by the exit of Medicaid residents with private pay
residents, the reduction in the number of units occupied by
Medicaid residents has significantly contributed to overall
occupancy and revenue reductions. If general economic conditions
fail to improve, our ability to fill vacant units with private
pay residents may continue to be difficult and the negative
occupancy and revenue trends may continue. However, as the
proportion of population in our residences who pay through
Medicaid programs trends closer to zero, the impact on our
revenues and operating income from additional attrition in the
number of our Medicaid residents will diminish.
Applying
operating efficiencies achievable from owning a large number of
assisted living residences
The senior living industry, and specifically the independent
living and assisted living segments, are large and fragmented
and characterized by many small and regional operators.
According to figures available from the American Seniors Housing
Association, the top five operators of senior living residences
measured by total resident capacity service less than 14% of
total capacity. We leverage the efficiencies of scale we have
achieved through the consolidated purchasing power of our
residences, our standardized operating model, and our
centralized financial and management functions to lower costs at
our residences.
The remainder of this Managements Discussion and Analysis
of Financial Condition and Results of Operations is organized as
follows:
|
|
|
|
|
Business Overview. This section provides a
general financial description of our business, including the
sources and composition of our revenues and operating expenses.
In addition, this section outlines the key performance
indicators that we use to monitor and manage our business and to
anticipate future trends.
|
|
|
|
Consolidated Results of Operations. This
section provides an analysis of our results of operations for
the quarter ended March 31, 2009 compared to the quarter
ended March 31, 2008.
|
|
|
|
Liquidity and Capital Resources. This section
provides a discussion of our liquidity and capital resources as
of March 31, 2009, and our expected future cash needs.
|
|
|
|
Critical Accounting Policies. This section
discusses accounting policies which we consider to be critical
to obtain an understanding of our consolidated financial
statements because their application on the part of management
requires significant judgment and reliance on estimations of
matters that are inherently uncertain.
|
In addition to our core business, ALC holds share investments in
Omnicare, Inc., a publicly traded corporation in the United
States, BAM Investments Corporation, a Canadian publicly traded
company, and MedX Health Corporation, a Canadian publicly traded
corporation, and cash or other investments in Pearson Indemnity
Company Ltd. (Pearson), our wholly-owned Bermuda
based captive insurance company formed primarily to provide self
insured general and professional liability coverage.
19
Business
Overview
Revenues
We generate revenue from private pay and Medicaid sources. For
the three month periods ended March 31, 2009 and 2008,
93.7% and 90.6%, respectively, of our revenues were generated
from private pay sources. Residents are charged an accommodation
fee that is based on the type of accommodation they occupy and a
service fee that is based upon their assessed level of care. We
generally offer studio, one-bedroom and two-bedroom
accommodations. The accommodation fee is based on prevailing
market rates of similar assisted living accommodations. The
service fee is based upon periodic assessments, which include
input of the resident and the residents physician and
family and establish the additional hours of care and service
provided to the resident. We offer various levels of care for
assisted living residents who require less or more frequent and
intensive care or supervision. For the three months ended
March 31, 2009 and 2008, approximately 77% and 79%,
respectively, of our private pay revenue was derived from
accommodation fees with the balance derived from service fees.
Both the accommodation and level of care service fees are
charged on a per day basis, pursuant to residency agreements
with month-to-month terms.
Medicaid rates are generally lower than rates earned from
private payers. Therefore, we consider our private pay mix an
important performance indicator.
Although we intend to continue to reduce the number of units
occupied by residents paying through Medicaid, as of
March 31, 2009, we provided assisted living services to
Medicaid funded residents at 66 of the 216 residences we
operate. Medicaid programs in each state determine the revenue
rates for accommodations and levels of care. The basis of the
Medicaid rates varies by state and in certain states is subject
to negotiation.
Residence
Operations Expenses
For all continuing residences, as defined below, residence
operations expense percentages consisted of the following at
March 31:
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Wage and benefit costs
|
|
|
61
|
%
|
|
|
61
|
%
|
Property related costs
|
|
|
24
|
|
|
|
22
|
|
Other operating costs
|
|
|
15
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
The largest component of our residence operations expense
consist of wages and benefits and property related costs which
include utilities, property taxes, and building maintenance
related costs. Other operating costs include food, advertising,
insurance, and other operational costs related to providing
services to our residents. Wage and benefit costs are generally
variable (with the exception of minimum staffing requirements as
provided from state to state) and can be adjusted with changes
in census. Property related costs are generally fixed while
other operating costs are a mix of fixed (i.e. insurance) and
variable (i.e. food) costs.
Key
Performance Indicators
We manage our business by monitoring certain key performance
indicators. We believe our most important key performance
indicators are:
Census
Census is defined as the number of units that are occupied at a
given time.
Average
Daily Census
Average daily census, or ADC, is the sum of occupied units for
each day over a period of time, divided by the number of days in
that period.
20
Occupancy
Percentage or Occupancy Rate
Occupancy is measured as the percentage of average daily census
relative to the total number of units available for occupancy in
the period.
Private
Pay Mix
Private pay mix is the measure of the percentage of private or
non-Medicaid census. We focus on increasing the level of private
pay funded units.
Average
Revenue Rate by Payer Source
The average revenue rate by each payer source represents the
average daily revenues earned from accommodation and service
fees provided to private pay and Medicaid residents. The daily
revenue rate by each payer source is calculated by dividing
aggregate revenues earned by payer type by the total ADC for its
payer source in the corresponding period.
Adjusted
EBITDA and Adjusted EBITDAR
Adjusted EBITDA is defined as net income from continuing
operations before income taxes, interest expense net of interest
income, depreciation and amortization, equity based compensation
expense, transaction costs and non-cash, non-recurring gains and
losses, including disposal of assets and impairment of goodwill
and other long-lived assets. Adjusted EBITDAR is defined as
adjusted EBITDA before rent expenses incurred for leased
assisted living properties. Adjusted EBITDA and adjusted EBITDAR
are not measures of performance under accounting principles
generally accepted in the United States of America, or GAAP. We
use adjusted EBITDA and adjusted EBITDAR as key performance
indicators and adjusted EBITDA and adjusted EBITDAR expressed as
a percentage of total revenues as a measurement of margin.
We understand that EBITDA and EBITDAR, or derivatives of these
terms, are customarily used by lenders, financial and credit
analysts, and many investors as a performance measure in
evaluating a companys ability to service debt and meet
other payment obligations or as a common valuation measurement
in the long-term care industry. Moreover, our revolving credit
facility contains covenants in which a form of EBITDA is used as
a measure of compliance, and we anticipate a form of EBITDA will
be used in covenants in any new financing arrangements that we
may establish. We believe adjusted EBITDA and adjusted EBITDAR
provide meaningful supplemental information regarding our core
results because these measures exclude the effects of
non-operating factors related to our capital assets, such as the
historical cost of the assets.
We report specific line items separately and exclude them from
adjusted EBITDA and adjusted EBITDAR because such items are
transitional in nature and would otherwise distort historical
trends. In addition, we use adjusted EBITDA and adjusted EBITDAR
to assess our operating performance and in making financing
decisions. In particular, we use adjusted EBITDA and adjusted
EBITDAR in analyzing potential acquisitions and internal
expansion possibilities. Adjusted EBITDAR performance is also
used in determining compensation levels for our senior
executives. Adjusted EBITDA and adjusted EBITDAR should not be
considered in isolation or as substitutes for net income, cash
flows from operating activities, and other income or cash flow
statement data prepared in accordance with GAAP, or as measures
of profitability or liquidity. In this report, we present
adjusted EBITDA and adjusted EBITDAR on a consistent basis from
period to period, thereby allowing for comparability of
operating performance.
Review
of Key Performance Indicators
In order to compare our performance between periods, we assess
the key performance indicators for all of our continuing
residences. In addition, we assess the key performance
indicators for residences that we operated in all reported
periods, or same residence operations.
21
ADC
All
Continuing Residences
The following table sets forth our average daily census
(ADC) for the three month periods ended
March 31, 2009 and 2008 for both private pay and Medicaid
residents for all of the continuing residences whose results are
reflected in our condensed consolidated financial statements.
Average
Daily Census
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Private pay
|
|
|
5,435
|
|
|
|
5,631
|
|
Medicaid
|
|
|
532
|
|
|
|
873
|
|
|
|
|
|
|
|
|
|
|
Total ADC
|
|
|
5,967
|
|
|
|
6,504
|
|
|
|
|
|
|
|
|
|
|
Private pay occupancy percentage
|
|
|
91.1
|
%
|
|
|
86.6
|
%
|
|
|
|
|
|
|
|
|
|
Private pay revenue percentage
|
|
|
93.7
|
%
|
|
|
90.6
|
%
|
|
|
|
|
|
|
|
|
|
During the first quarter of 2009, total ADC decreased 8.3% from
the first quarter of 2008. Private pay ADC decreased 3.5% from
the prior year because of the Economic Impact. Medicaid ADC
decreased 39.1% from the similar period due to the Medicaid
Impact. As a result of the Medicaid Impact, partially offset by
the Economic Impact, the private pay occupancy mix increased in
percentage from 86.6% to 91.1% and the private pay revenue mix
increased from 90.6% to 93.7%.
Same
Residence Basis
The following table is presented on a same residence basis, and
therefore removes the impact of the expansion units and
residences temporarily closed for refurbishment. The table sets
forth our ADC for the three month periods ended March 31,
2009 and 2008 for both private and Medicaid payers for all
residences on a same residence basis.
Average
Daily Census
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Private pay
|
|
|
5,408
|
|
|
|
5,576
|
|
Medicaid
|
|
|
524
|
|
|
|
838
|
|
|
|
|
|
|
|
|
|
|
Total ADC
|
|
|
5,932
|
|
|
|
6,414
|
|
|
|
|
|
|
|
|
|
|
Private pay occupancy percentage
|
|
|
91.2
|
%
|
|
|
86.9
|
%
|
|
|
|
|
|
|
|
|
|
Private pay revenue percentage
|
|
|
93.8
|
%
|
|
|
90.9
|
%
|
|
|
|
|
|
|
|
|
|
During the first quarter of 2009, total ADC on a same residence
basis decreased 7.5% from the first quarter of 2008. Private pay
ADC decreased 3.0% primarily from the Economic Impact and
Medicaid ADC decreased 37.5% due to the Medicaid Impact. As a
result of the Medicaid Impact, partially offset by the Economic
Impact, private pay occupancy mix increased from 86.9% to 91.2%
and the private pay revenue mix increased from 90.9% to 93.8%.
Occupancy
Percentage
Occupancy percentages are affected by the completion and opening
of new residences and additions to existing residences as well
as the temporary closure of residences for refurbishment. As
total capacity of a newly completed addition or a new residence
increases, occupancy percentages are negatively impacted as the
residence is filling the additional units. After the completion
of construction, we generally plan for additional units to take
anywhere from one to one and a half years to reach optimum
occupancy levels (defined by us as at least 90%). The temporary
closure of residences for refurbishment generally has a positive
impact on occupancy percentages.
22
Because of the impact that developmental units have on occupancy
rates, we split occupancy information between mature and
developmental units. In general, developmental units are defined
as the additional units in a residence that has undergone an
expansion or in a new residence that has opened. New units
identified as developmental are classified as such for a period
of no longer than twelve months after completion of
construction. The 211 expansion units that have opened under our
current expansion program constitute the developmental units at
March 31, 2009. Developmental units for the quarter ended
March 31, 2008, included 185 acquired units in Dubuque,
Iowa, 22 expansion units in Ohio and 24 expansion units in
Wisconsin. All units that are not developmental are considered
mature units.
All
Continuing Residences
The following table sets forth our occupancy percentages for the
three month periods ended March 31, 2009 and 2008 for all
mature and developmental continuing residences whose results are
reflected in our condensed consolidated financial statements:
Occupancy
Percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
# of Units
|
|
|
Occupancy
|
|
|
# of Units
|
|
|
Occupancy
|
|
|
Mature
|
|
|
8,917
|
|
|
|
66.2
|
%
|
|
|
8,845
|
|
|
|
72.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developmental
|
|
|
211
|
|
|
|
19.3
|
%
|
|
|
231
|
|
|
|
43.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total residences
|
|
|
9,128
|
|
|
|
65.7
|
%
|
|
|
9,076
|
|
|
|
71.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2009, we saw a decline
in mature residences occupancy percentage from 72.4% to
66.2% and a decrease in occupancy in our developmental units
from 43.0% to 19.3%.
Occupancy percentages for all residences decreased from 71.7% in
the 2008 period to 65.7% in the 2009 period.
The declines in our occupancy percentages for the three months
ended March 31, 2009 were primarily due to our continuing
focused effort to reduce the number of units available for
Medicaid residents and the Economic Impact. Changes in the
developmental category are a function of the small number of
units, the amount of time they have been open and specific
residences classified in this category.
Same
Residence Basis
The following table sets forth the occupancy percentages
outlined above on a same residence basis for the three month
periods ended March 31 2009 and 2008, and therefore removes the
impact of the expansion units and residences temporarily closed
for refurbishment.
Occupancy
Percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
# of Units
|
|
|
Occupancy
|
|
|
# of Units
|
|
|
Occupancy
|
|
|
Mature
|
|
|
8,917
|
|
|
|
66.5
|
%
|
|
|
8,845
|
|
|
|
72.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developmental
|
|
|
0
|
|
|
|
0
|
%
|
|
|
231
|
|
|
|
43.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total residences
|
|
|
8,917
|
|
|
|
66.5
|
%
|
|
|
9,076
|
|
|
|
71.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2009, we saw a decline
in mature residences occupancy percentage from 72.4% to
66.5%. There were no residences classified as developmental on a
same residence basis as of March 31, 2009.
23
The occupancy percentage for all residences decreased from 71.7%
in the 2008 period to 66.5% in the 2009 period. The decline is
primarily due to our continuing focused effort to reduce the
number of units available for Medicaid residents and the
Economic Impact.
Average
Revenue Rate by Payer Source
All
Continuing Residences
The following table sets forth our average daily revenue rates
for the three month periods ended March 31, 2009 and 2008
for both private and Medicaid payers for all continuing
residences whose results are reflected in our condensed
consolidated financial statements.
Average
Daily Revenue Rate
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Private pay
|
|
$
|
110.44
|
|
|
$
|
106.51
|
|
|
|
|
|
|
|
|
|
|
Medicaid
|
|
$
|
75.53
|
|
|
$
|
71.31
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
107.33
|
|
|
$
|
101.79
|
|
|
|
|
|
|
|
|
|
|
The average private pay revenue rate increased by 3.7% in the
three month period ended March 31, 2009 from the three
month period ended March 31, 2008. The average Medicaid
reimbursement rate increased by 5.9% during the same time frame.
The average daily private pay revenue rate increased primarily
as a result of annual rate increases for both room and board and
services. Overall Medicaid reimbursement rates increased as a
result of rate increases and as a result of our exiting Medicaid
contracts in states with historically lower reimbursement rates.
Number of
Residences Under Operation
The following table sets forth the number of residences under
operation as of March 31:
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Owned*
|
|
|
153
|
|
|
|
153
|
|
Under capital lease
|
|
|
5
|
|
|
|
5
|
|
Under operating leases
|
|
|
58
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
Total under operation
|
|
|
216
|
|
|
|
216
|
|
|
|
|
|
|
|
|
|
|
Percent of residences:
|
|
|
|
|
|
|
|
|
Owned
|
|
|
70.8
|
%
|
|
|
70.8
|
%
|
Under capital leases
|
|
|
2.3
|
|
|
|
2.3
|
|
Under operating leases
|
|
|
26.9
|
|
|
|
26.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Includes four residences temporarily closed for refurbishment. |
24
ADJUSTED
EBITDA and ADJUSTED EBITDAR
The following table sets forth a reconciliation of net income
(loss) to adjusted EBITDA and adjusted EBITDAR for the quarters
ended March 31:
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Net (loss) income
|
|
$
|
(11,775
|
)
|
|
$
|
4,051
|
|
Provision for income taxes
|
|
|
56
|
|
|
|
2,483
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations before income taxes
|
|
|
(11,719
|
)
|
|
|
6,534
|
|
Add:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
5,028
|
|
|
|
4,896
|
|
Interest expense, net
|
|
|
1,830
|
|
|
|
1,904
|
|
Non-cash equity based compensation
|
|
|
65
|
|
|
|
3
|
|
Goodwill impairment
|
|
|
16,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
11,519
|
|
|
|
13,337
|
|
Add: Residence lease expense
|
|
|
4,927
|
|
|
|
4,898
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAR
|
|
$
|
16,446
|
|
|
$
|
18,235
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the calculations of adjusted
EBITDA and adjusted EBITDAR percentages for the quarters ended
March 31:
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
($ in thousands)
|
|
|
Revenues
|
|
$
|
57,634
|
|
|
$
|
60,247
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
11,519
|
|
|
$
|
13,337
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAR
|
|
$
|
16,446
|
|
|
$
|
18,235
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA as percent of total revenue
|
|
|
20.0
|
%
|
|
|
22.1
|
%
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAR as percent of total revenue
|
|
|
28.5
|
%
|
|
|
30.3
|
%
|
|
|
|
|
|
|
|
|
|
Both adjusted EBITDA and adjusted EBITDAR decreased in the first
quarter of 2009 primarily due to decreased revenues discussed
above ($2.6 million) and an increase in general and
administrative expenses excluding non-cash equity based
compensation ($0.3 million), partially offset by a decrease
in residence operations expenses ($1.1 million). Residence
operations expenses decreased primarily from a reduction in
labor and food expenses associated with lower occupancy. General
and administrative expenses increased primarily from
inflationary increases in salaries and benefits expenses.
See Business Overview Key
Performance Indicators Adjusted EBITDA and Adjusted
EBITDAR above for a discussion of our use of adjusted
EBITDA and adjusted EBITDAR and a description of the limitations
of such use.
25
Consolidated
Results of Operations
Three
Months Ended March 31, 2009 Compared with Three Months
Ended March 31, 2008
The following table sets forth details of our revenues and
income as a percentage of total revenues for the three month
periods ended March 31:
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Revenues
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
Residence operations (exclusive of depreciation and amortization
and residence lease expense shown below)
|
|
|
65.6
|
|
|
|
64.6
|
|
General and administrative
|
|
|
6.0
|
|
|
|
5.2
|
|
Residence lease expense
|
|
|
8.6
|
|
|
|
8.1
|
|
Depreciation and amortization
|
|
|
8.7
|
|
|
|
8.1
|
|
Goodwill impairment
|
|
|
28.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
(17.2
|
)
|
|
|
14.0
|
|
Interest expense, net
|
|
|
(3.2
|
)
|
|
|
(3.2
|
)
|
Income tax expense
|
|
|
|
|
|
|
(4.1
|
)
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
(20.4
|
)%
|
|
|
6.7
|
%
|
|
|
|
|
|
|
|
|
|
Revenues
Revenues in the first quarter of 2009 decreased
$2.6 million, or 4.3% from the first quarter of 2008
primarily due to the planned reduction in the number of units
occupied by Medicaid residents ($2.2 million), a reduction
in the number of units occupied by private pay residents
($1.9 million) and, as a result of 2008 being a leap year,
one less day in the 2009 quarter ($0.6 million), partially
offset by higher average daily revenue as a result of rate
increases ($2.1 million).
Residence
Operations (exclusive of depreciation and amortization and
residence lease expense shown below)
Residence operating costs decreased $1.1 million, or 2.8%,
in the three month period ended March 31, 2009 compared to
the three month period ended March 31, 2008. Residence
operating costs decreased due to reductions in labor and food
costs associated with a reduction in occupancy
($1.5 million) and lower liability insurance premiums
($0.3 million), offset by $0.5 million in higher
building related costs and $0.2 million in higher
administrative expenses.
General
and Administrative
General and administrative costs increased $0.3 million, or
11.1%, in the three month period ended March 31, 2009
compared to the three month period ended March 31, 2008.
Salaries and benefits costs increased $0.2 million.
Non-cash equity-based compensation expense increased by
approximately $0.1 million.
Residence
Lease Expense
Residence lease expense for the three month period ended
March 31, 2009 was relatively unchanged from the three
month period ended March 31, 2008.
Depreciation
and Amortization
Depreciation and amortization increased $0.1 million to
$5.0 million in the three month period ended March 31,
2009 compared to the three month period ended March 31,
2008. The $0.5 million increase in depreciation expense
resulted from the impact of the additions at six residences that
opened in the first quarter of 2009 and from general capital
expenditures across our portfolio. Amortization expense
decreased by $0.4 million as a result of a reduction in
resident relationship amortization of $0.2 million which
was fully amortized in January
26
2008 and a reduction in intangible amortization of
$0.2 million as a result of adjustments to the purchase
price allocation on the acquisition of eight leased residences
in January 2008.
Goodwill
Impairment
Goodwill impairment charges for the three month period ended
March 31, 2009 of $16.3 million resulted from a
decline in our market capitalization in the first quarter of
2009. In accordance with the requirements of Statement of
Financial Accounting Standards No. 142, Goodwill and
Other Intangible Assets (SFAS 142), we
performed an impairment test on goodwill and intangibles as of
the end of the first quarter of 2009. As a result, we recorded a
non-cash goodwill impairment charge of $16.3 million for
the quarter ended March 31, 2009. The impairment charge was
driven by a decline in the market value of our common stock
primarily due to the depressed macroeconomic environment,
constraints in the capital markets, and volatility in the equity
markets.
(Loss)
Income from Operations
Loss from operations for the three month period ended
March 31, 2009 was $9.9 million compared to income
from operations of $8.4 million for the three month period
ended March 31, 2008 due to the reasons described above.
Interest
Income
Interest income decreased $0.2 million from
$0.2 million to $0.0 million in the three month period
ended March 31, 2009 compared to the three month period
ended March 31, 2008. The decrease was due to lower
interest rates on invested cash and decreases in cash available
for investment.
Interest
Expense
Interest expense decreased $0.3 million to
$1.8 million in the three month period ended March 31,
2009 compared to the three month period ended March 31,
2008. The decrease was due to lower interest rates on borrowings
on our $120 million revolving credit facility and the
repayment in January 2009 of a portion of our higher interest
rate debt.
(Loss)
Income before Income Taxes
Loss before income taxes for the three month period ended
March 31, 2009 was $11.7 million compared to income
before income taxes of $6.5 million for the three month
period ended March 31, 2008 due to the reasons described
above.
Income
Tax Expense
Income tax expense for the three month period ended
March 31, 2009 was $0.1 million compared to
$2.5 million for the three month period ended
March 31, 2008. Our effective tax rate was less than 1% and
38.0% for the three month periods ended March 31, 2009 and
2008, respectively. The 2009 period tax rate reflects the impact
of the write-off of goodwill, of which approximately
$11.9 million was not tax deductible. Excluding the
goodwill impairment charge our effective rate in the first
quarter of 2009 was 36.5%.
Net
(Loss) Income
Net loss for the three month period ended March 31, 2009
was $11.8 million compared to net income of
$4.1 million for the three month period ended
March 31, 2008 due to the reasons described above.
27
Liquidity
and Capital Resources
Sources
and Uses of Cash
We had cash and cash equivalents of $10.6 million and
$19.9 million at March 31, 2009 and December 31,
2008, respectively. The table below sets forth a summary of the
significant sources and uses of cash for the three month periods
ended March 31:
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Cash provided by operating activities
|
|
$
|
6,750
|
|
|
$
|
16,259
|
|
Cash used in investing activities
|
|
|
(12,436
|
)
|
|
|
(3,466
|
)
|
Cash used in financing activities
|
|
|
(3,593
|
)
|
|
|
(12,717
|
)
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
$
|
(9,279
|
)
|
|
$
|
76
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities was $6.8 million in
the three month period ended March 31, 2009 compared to
$16.3 million in the three month period ended
March 31, 2008.
Our working capital increased $2.6 million in the three
month period ended March 31, 2009 compared to
December 31, 2008. Working capital increased primarily
because we repaid $7.2 million of current maturities of
long term debt, lowered our accounts payable by
$4.5 million, increased our prepaids by $2.3 million,
and decreased our accrued liabilities by $0.6 million,
partially offset by a decrease in cash of $9.3 million, a
$1.6 million increase in deferred revenue, a $0.2 reduction
in deferred income taxes, a $0.6 million decrease in
deposits in escrow, and other decreases in current assets of
$0.3 million.
It is not unusual for us to operate in the position of a working
capital deficit because our revenues are collected more quickly,
often in advance, than our obligations are required to be paid.
This can result in a low level of current assets to the extent
cash has been deployed in business development opportunities,
used to pay off longer term liabilities, or used to repurchase
common stock. As discussed below, we have a line of credit in
place to provide cash needed to satisfy our current obligations.
Property and equipment increased $4.7 million in the three
months ended March 31, 2009 compared to December 31,
2008. Property and equipment increased $12.4 million from
capital expenditures (including new construction) which was
partially offset by a $3.1 million decrease in accrued
construction costs related to our expansion projects and
$4.6 million in depreciation expense.
Total debt, including both current and long-term, was
$154.7 million as of March 31, 2009, a decrease of
$1.6 million from $156.3 million at December 31,
2008. The decrease in debt was due to repayments on mortgage
debt of $7.6 million which was offset by $6.0 million
in additional borrowings under our $120 million credit
facility.
Cash used in investing activities was $12.4 million for the
three months ended March 31, 2009 compared to
$3.5 million in the three months ended March 31, 2008.
Investment activities in the three months ended March 31,
2009 included $8.4 million for the expansion program and
$4.1 million for other general capital expenditures.
Investment activities in the three months ended March 31,
2008 included the CaraVita acquisition in January of 2008 for
$14.5 million ($14.9 million had been designated for this
acquisition as of December 31, 2007), payments for new
construction projects of $0.3 million, and other capital
expenditures of $3.6 million.
Cash used in financing activities was $3.6 million for the
three months ended March 31, 2009 compared to
$12.7 million in the three months ended March 31,
2008. Financing activities in the three months ended
March 31, 2009 included $7.6 million for the repayment
of mortgage debt, $6.0 million in proceeds from additional
borrowings on our $120 million credit facility, and
$2.0 million used for the repurchase of 129,404 shares
of our Class A Common Stock.
In the 2008 period, financing activities consisted primarily of
the repurchase of 302,740 shares of Class A Common
Stock at a total cost of $9.1 million, repayment of
borrowings under our $120 million credit facility of
$3.0 million, and $0.6 million of repayments on other
mortgage debt.
28
$120
Million Credit Facility
On November 10, 2006, ALC entered into a five year,
$100 million revolving credit agreement with General
Electric Capital Corporation and other lenders. In August 2008,
the facility was increased to $120 million. The facility is
guaranteed by certain ALC subsidiaries that own 64 of the
residences in our portfolio and secured by a lien against
substantially all of the assets of ALC and such subsidiaries.
Interest rates applicable to funds borrowed under the facility
are based, at ALCs option, on either a base rate
essentially equal to the prime rate or LIBOR plus a margin that
varies according to a pricing grid based on a consolidated
leverage test. Since the inception of this facility, this margin
was 150 basis points.
Under certain conditions, and subject to possible market rate
adjustments on the entire facility, ALC may request that the
facility be increased by up to an additional $30 million.
In general, borrowings under the facility are limited to five
times ALCs consolidated EBITDA, which is generally defined
as consolidated net income plus in each case, to the extent
included in the calculation of consolidated net income,
customary add-backs in respect of provisions for taxes,
consolidated interest expense, amortization and depreciation,
losses from extraordinary items, and other non-cash expenditures
minus in each case, to the extent included in the calculation of
consolidated net income, customary deductions in respect of
credits for taxes, interest income, gains from extraordinary
items, and other non-recurring gains. ALC is subject to certain
restrictions and financial covenants under the facility
including maintenance of minimum consolidated leverage and
minimum consolidated fixed charge coverage ratios. Payments for
capital expenditures, acquisitions, dividends and stock
repurchases may be restricted if ALC fails to maintain
consolidated leverage ratio levels specified in the facility. In
addition, upon the occurrence of certain transactions including
but not limited to sales of property mortgaged to General
Electric Capital Corporation and the other lenders, equity and
debt issuances and certain asset sales, we may be required to
make mandatory prepayments. We are also subject to other
customary covenants and conditions.
There were $85 million of borrowings under the facility at
March 31, 2009, and $79 million of borrowings
outstanding under the facility at December 31, 2008. At
March 31, 2009, ALC was in compliance with all applicable
financial covenants and available borrowings under the facility
were $35 million. The average interest rates under the
facility during the three month periods ended March 31,
2009 and 2008, were 2.05% and 5.73%, respectively.
We entered into derivative financial instruments in November
2008 and March 2009, specifically interest rate swaps, for
non-trading purposes. We may use interest rate swaps from time
to time to manage interest rate risk associated with floating
rate debt. The November 2008 and March 2009 interest rate swap
agreements expire in November 2011, the same time our
$120 million revolving credit facility matures, and have a
total notional amount of $50 million. We elected to apply
hedge accounting for both interest rate swaps because they are
economic hedges of our floating rate debt and we do not enter
into derivatives for speculative purposes. Both interest rate
swaps are cash flow hedges. The November 2008 and March 2009
derivative contracts had negative net fair values as of
March 31, 2009 of $1.1 million and $0.2 million,
respectively, based on then current market conditions affecting
interest rates and are recorded in other long-term liabilities.
Debt
Instruments
At its due date of January 2, 2009, ALC repaid a
$7.1 million mortgage note. The note bore interest at
8.65%. The repayment was financed through borrowings under the
Companys $120 million credit facility. There were no
other material changes in our debt obligations from
December 31, 2008 to March 31, 2009, and, as of the
date of this report ALC, was in compliance with all financial
covenants in its debt agreements.
Principal
Repayment Schedule
Other than the repayment of the $7.1 million mortgage note
on January 2, 2009, described above, there were no material
changes in our monthly debt service payments from
December 31, 2008 to March 31, 2009.
29
Letters
of Credit
As of March 31, 2009, we had $6.2 million in
outstanding letters of credit, the majority of which are
collateralized by property. Approximately $4.4 million of
the letters of credit provide security for workers
compensation insurance and the remaining $1.8 million of
letters of credit are security for landlords of leased
properties.
Restricted
Cash
As of March 31, 2009, restricted cash consisted of
$2.7 million of cash deposits as security for Oregon
Trust Deed Notes, $1.3 million of cash deposits as
security for HUD Insured Mortgages, and $1.4 million of
cash deposits securing letters of credit.
Off
Balance Sheet Arrangements
ALC has no off balance sheet arrangements.
Cash
Management
As of March 31, 2009, we held unrestricted cash and cash
equivalents of $10.6 million. We forecast cash flows on a
regular monthly basis to determine the investment periods, if
any, of certificates of deposit and we monitor the daily
incoming and outgoing expenditures to ensure when warranted
available cash is invested on a daily basis. Approximately
$1.3 million of our cash balances are held and invested by
Pearson to provide for potential insurance claims.
Future
Liquidity and Capital Resources
We believe that cash from operations, together with other
available sources of liquidity, including borrowings available
under our $120 million revolving credit facility and other
borrowings which may be obtained on currently unencumbered
properties, will be sufficient to fund operations, expansions,
acquisitions, stock repurchases, anticipated capital
expenditures, and required payments of principal and interest on
our debt for the next twelve months.
Recent turmoil in financial markets has severely restricted the
availability of funds for borrowing. We have no reason to
believe the lenders under our $120 million revolving credit
facility will not continue to meet their obligations to fund our
borrowing requests. However, given the current uncertainty in
financial markets, we can not provide assurance of their
continued ability to meet their obligations under the credit
facility. We believe that existing funds and cash flow from
operations will be sufficient to fund our operations, expansion
program, and required payments of principal and interest on our
debt until the maturity of our $120 million credit facility
in November, 2011. In the event that our lenders were unable to
fulfill their obligations to provide funds upon our request
under the $120 million revolving credit facility, and we
were unable to raise funds from other sources, it could have a
material adverse impact on our ability to fund future
expansions, acquisitions and share repurchases.
In addition, the failure to meet certain operating and occupancy
covenants in the CaraVita operating lease could give the lessor
the right to accelerate the lease obligations and terminate our
right to operate all or some of those properties. We were in
compliance with all such covenants as of March 31, 2009,
but declining economic conditions could constrain our ability to
remain in compliance in the future. Failure to comply with those
obligations could result in our being required to make an
accelerated payment of the present value of the remaining
obligations under the lease through its expiration in March 2015
(approximately $26.8 million as of March 31, 2009), as
well as the loss of future revenue and cash flow from the
operations of those properties. The acceleration of the
remaining obligation and loss of future cash flows from
operating those properties could have a material adverse impact
on our operations.
Expansion
Program
In February 2007, we announced plans to add a total of
400 units to our existing owned buildings. By the end of
the first quarter of 2009, we had completed, licensed, and begun
accepting new residents in 211 of these units.
30
Construction continues on the remaining expansion units. As of
the date of this report, we are targeting completion of
109 units in the remainder of 2009 and the remaining units
in the first quarter of 2010. To date, actual cost remains
consistent with our original estimates of $125,000 per unit.
Share
Repurchase
On August 6, 2008, ALCs Board of Directors authorized
an increase in its Class A common stock repurchase program
by $15 million bringing the total authorization to
$80 million. In the first quarter of 2009, ALC repurchased
129,404 shares of its Class A common stock at an
aggregate cost of approximately $1.9 million and an average
price of $15.06 per share (excluding fees).
Accrual
for Self-Insured Liabilities
At March 31, 2009, we had an accrued liability for
settlement of self-insured liabilities of $1.4 million in
respect of general and professional liability claims. Claim
payments were $0.1 million for each of the three month
periods ended March 31, 2009 and 2008. The accrual for
self-insured liabilities includes estimates of the cost of both
reported claims and claims incurred but not yet reported. We
estimate that $0.3 million of the total $1.4 million
liability will be paid in the next twelve months. The timing of
payments is not directly within our control, and, therefore,
estimates are subject to change. Provisions for general and
professional liability insurance are determined using annual
independent actuarial valuations. We believe we have provided
sufficient provisions for general and professional liability
claims as of March 31, 2009.
At March 31, 2009, we had an accrual for workers
compensation claims of $3.3 million. Claim payments for the
three months ended March 31, 2009 and 2008 were
$0.7 million and $0.5 million, respectively. The
timing of payments is not directly within our control, and,
therefore, estimates are subject to change. Provisions for
workers compensation insurance are determined using annual
independent actuarial valuations. We believe we have provided
sufficient provisions for workers compensation claims as
of March 31, 2009.
At March 31, 2009, we had an accrual for medical insurance
claims of $1.0 million. The accrual is an estimate based on
the historical claims per participant incurred over the
historical lag time between date of service and payment by our
third party administrator. The timing of payments is not
directly within our control, and, therefore, estimates are
subject to change. We believe we have provided sufficient
provisions for medical insurance claims as of March 31,
2009.
Unfunded
Deferred Compensation Plan
At March 31, 2009 we had an accrual of $2.5 million
for our unfunded deferred compensation plan. We implemented an
unfunded deferred compensation plan in 2005 which is offered to
company employees who are defined as highly compensated by the
Internal Revenue Code. Participants may defer up to 10% of their
base salary.
$120
Million Credit Facility
On November 10, 2006, we entered into the $100 million
revolving credit facility with General Electric Capital
Corporation and other lenders. The facility was increased to
$120 million in August 2008. The revolving credit facility
is available to us to provide liquidity for expansions,
acquisitions, working capital, capital expenditures, share
repurchases, and for other general corporate purposes. See
Liquidity and Capital Resources $120 Million
Credit Facility above for a more detailed description of
the terms of the revolving credit facility.
Contractual
Obligations
There were no material changes in our contractual obligations
outside of the ordinary course of business from those disclosed
in our Annual Report on
Form 10-K
for the year ended December 31, 2008, other than the
repayment of a $7.1 million mortgage note on
January 2, 2009.
We continue to evaluate our bargain purchase option to acquire
five residences under our capitalized lease obligations. Factors
that will be considered in making this determination include
current economic conditions,
31
availability of funds, current and expected future profitability
of such properties, our desire to continue to operate in these
locations, and alternative uses for our capital.
Critical
Accounting Policies
Our condensed consolidated financial statements have been
prepared in conformity with GAAP. For a full discussion of our
accounting policies as required by GAAP, refer to our Annual
Report on
Form 10-K,
for the year ended December 31, 2008. We consider certain
accounting policies to be critical to an understanding of our
condensed consolidated financial statements because their
application requires significant judgment and reliance on
estimations of matters that are inherently uncertain. The
specific risks related to these critical accounting policies are
unchanged at the date of this report and are described in detail
in our Annual Report on
Form 10-K.
|
|
Item 3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Qualitative
Disclosures
At March 31, 2009, our long-term debt, including the
current portion, consisted of fixed rate debt of
$69.5 million, exclusive of a $0.2 million purchase
accounting market value adjustment, and variable rate debt of
$85.0 million. At December 31, 2008, our long-term
debt, including the current portion, consisted of fixed rate
debt of $77.1 million, exclusive of a $0.2 million
purchase accounting market value adjustment, and variable rate
debt of $79.0 million.
Our earnings are affected by changes in interest rates on
unhedged borrowings under our $120 million credit facility.
At March 31, 2009, we had $85.0 million of variable
rate borrowings based on LIBOR plus a premium of which
$50 million was hedged. As of March 31, 2009, our
variable rate is 150 basis points in excess of LIBOR. For
every 1% change in LIBOR, our interest expense will change by
approximately $350,000 annually. This analysis does not consider
changes in the actual level of borrowings or repayments that may
occur subsequent to March 31, 2009. This analysis also does
not consider the effects of the reduced level of overall
economic activity that could exist in such an environment, nor
does it consider actions that management might be able to take
with respect to our financial structure to mitigate the exposure
to such a change.
In order to reduce risk related to our variable rate debt, from
time to time we may enter into interest rate swap contracts or
other interest rate protection agreements. As of March 31,
2009, we had the following interest rate swap contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
Contract Date
|
|
Notional Amount
|
|
|
Fixed Rate
|
|
|
Maturity
|
|
|
at March 31, 2009
|
|
|
November 13, 2008
|
|
$
|
30 million
|
|
|
|
2.83
|
%
|
|
|
November 2011
|
|
|
$
|
(1,095,000
|
)
|
March 10, 2009
|
|
$
|
20 million
|
|
|
|
1.98
|
%
|
|
|
November 2011
|
|
|
$
|
(239,000
|
)
|
A 1% increase in interest rates would increase the fair value of
these swap contracts by approximately $1.4 million and a 1%
decrease in interest rates would decrease the fair value of
these swap contracts by approximately $1.4 million.
We enter into contracts for the purchase of electricity and
natural gas for use in certain of our operations in order to
reduce the variability of energy costs. The deregulation of
energy markets in selected areas of the country, the
availability of products offered through energy brokers and
providers, and our relatively stable demand for energy make it
possible for us to enter longer term contracts to obtain more
stable pricing. It is ALCs intent to enter into contracts
solely for its own use. Further, it is fully anticipated that
ALC will make use of all of the energy contracted. Expiration
dates on our current energy contracts range from May 2009 to
January 2012. SFAS No. 133 requires ALC to evaluate
these contracts to determine whether the contracts are
derivatives. Certain contracts that meet the definition of a
derivative may be exempted from SFAS No. 133 as normal
purchases or normal sales. Normal purchases are contracts that
provide for the purchase of something other than a financial
instrument or derivative instrument that will be delivered in
quantities expected to be used or sold over a reasonable period
in the normal course of business. Contracts that meet the
requirements of normal are documented and exempted from the
accounting and reporting requirements of SFAS No. 133.
ALC has evaluated these energy contracts and determined
32
they meet the normal purchases and sales exception and therefore
are exempted from the accounting and reporting requirements of
SFAS No. 133.
The downturn in the United States housing market in 2007 and
2008 triggered a constriction in the availability of credit that
is expected to continue in 2009. This could impact our ability
to borrow money or refinance existing obligations at acceptable
rates of interest. Lending standards for securitized financing
have become tighter, making it more difficult to borrow.
However, we have experienced no significant barriers to
obtaining credit and do not expect to in the near future. See
Managements Discussion and Analysis of Financial
Condition and Results of Operations Liquidity and
Capital Resources.
We do not speculate using derivative instruments and do not
engage in derivative trading of any kind.
Quantitative
Disclosures
There were no material changes in the principal or notional
amounts and related weighted average interest rates by year of
maturity for our debt obligations since December 31, 2008
other than the repayment of a $7.1 million mortgage note on
January 2, 2009.
|
|
Item 4.
|
CONTROLS
AND PROCEDURES
|
Disclosure Controls and Procedures. ALCs
management, with the participation of ALCs Chief Executive
Officer and Chief Financial Officer, has evaluated the
effectiveness of the design and operation of ALCs
disclosure controls and procedures (as defined in
Rules 13a-15(e)
and
15d-15(e) of
the Securities Exchange Act of 1934, as amended (the
Exchange Act)) as of the end of the period covered
by this report. ALCs disclosure controls and procedures
are designed to ensure that information required to be disclosed
by ALC in the reports it files or submits under the Exchange Act
is (1) recorded, processed, summarized and reported within
the time periods specified in the Securities and Exchange
Commissions rules and forms and (2) accumulated and
communicated to ALCs management, including its Chief
Executive Officer, to allow timely decisions regarding required
disclosure. Based on such evaluation, ALCs management,
including its Chief Executive Officer and Chief Financial
Officer, have concluded that, as of the end of such period,
ALCs disclosure controls and procedures are effective.
Internal Control Over Financial
Reporting. There have not been any changes in
ALCs internal control over financial reporting (as defined
in
Rules 13a-15(f)
and
15d-15(f)
under the Exchange Act) during the fiscal quarter to which this
report relates that have materially affected, or are reasonably
likely to materially affect, ALCs internal control over
financial reporting.
Part II. OTHER
INFORMATION
There are no material changes to the disclosure regarding risk
factors in our Annual Report on
Form 10-K
for the year ended December 31, 2008.
33
|
|
Item 2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
|
In compliance with Item 703 of
Regulation S-K,
the Company provides the following summary of its purchases of
Class A Common Stock during its first quarter of 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number
|
|
|
|
|
|
|
|
|
|
(c)
|
|
|
(or Approximate
|
|
|
|
|
|
|
|
|
|
Total Number
|
|
|
Dollar Value)
|
|
|
|
(a)
|
|
|
(b)
|
|
|
of Shares
|
|
|
of Shares that
|
|
|
|
Total
|
|
|
Average
|
|
|
Purchased as
|
|
|
May Yet Be
|
|
|
|
Number
|
|
|
Price Paid
|
|
|
Part of Publicly
|
|
|
Purchased Under
|
|
|
|
of Shares
|
|
|
per Share
|
|
|
Announced Plans
|
|
|
the Plans
|
|
Period
|
|
Purchased
|
|
|
(Excluding Fees)
|
|
|
or Programs
|
|
|
or Programs(1)
|
|
|
January 1, 2009 to January 31, 2009
|
|
|
13,174
|
(1)
|
|
$
|
17.45
|
|
|
|
13,174
|
|
|
$
|
13,775,603
|
|
February 1, 2009 to February 28, 2009
|
|
|
52,845
|
(1)
|
|
$
|
16.00
|
|
|
|
52,845
|
|
|
$
|
12,929,761
|
|
March 1, 2009 to March 31, 2009
|
|
|
63,385
|
(1)
|
|
$
|
13.80
|
|
|
|
63,385
|
|
|
$
|
12,056,236
|
|
Total
|
|
|
129,404
|
(1)
|
|
$
|
15.06
|
|
|
|
129,404
|
|
|
$
|
12,056,236
|
|
|
|
|
(1) |
|
Consists of purchases made through the share purchase program,
originally announced on December 14, 2006
($20 million), and expanded on August 20, 2007
(additional $20 million), December 18, 2007
(additional $25 million) and August 6, 2008
(additional $15 million), under which ALC may repurchase up
to $80 million of its outstanding shares of Class A
Common Stock through August 6, 2009 (exclusive of fees). |
|
|
Item 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS.
|
The Companys Annual Meeting of Stockholders was held on
April 30, 2009 (Annual Meeting). At the Annual
Meeting, the only matter submitted for a vote was a proposal to
elect nine directors to serve as directors until the 2010 Annual
Meeting of Stockholders and until their respective successors
are elected and qualified.
A total of 7,661,244 shares of Class A Common Stock
and 1,361,184 shares of Class B Common Stock were
represented at the meeting in person or by proxy. Each share of
Class A Common Stock was entitled to one vote and each
share of Class B Common Stock was entitled to ten votes.
Accordingly, a total of 21,273,084 votes were represented at the
meeting. As of the record date for the meeting, there were
10,315,573 shares outstanding of Class A Common Stock
and 1,560,553 shares outstanding of Class B Common
Stock.
All of the nominated directors were elected. The results of the
vote on the election of directors were:
|
|
|
|
|
|
|
|
|
Name
|
|
For
|
|
|
Withheld
|
|
|
Laurie A. Bebo
|
|
|
21,111,265
|
|
|
|
161,819
|
|
Alan Bell
|
|
|
20,942,520
|
|
|
|
330,564
|
|
Jesse C. Brotz
|
|
|
16,555,368
|
|
|
|
4,717,716
|
|
Derek H.L. Buntain
|
|
|
16,986,369
|
|
|
|
4,286,715
|
|
David J. Hennigar
|
|
|
16,976,136
|
|
|
|
4,296,948
|
|
Malen S. Ng
|
|
|
20,862,198
|
|
|
|
410,886
|
|
Melvin A. Rhinelander
|
|
|
21,069,123
|
|
|
|
203,961
|
|
Charles H. Roadman II, MD
|
|
|
21,117,731
|
|
|
|
155,353
|
|
Michael J. Spector
|
|
|
21,171,587
|
|
|
|
101,497
|
|
|
|
Item 5.
|
OTHER
INFORMATION.
|
Forward-Looking
Statements and Cautionary Factors
This report and other documents or oral statements we make or
made on our behalf contain both historical and forward-looking
statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. Forward-looking
statements are predictions and generally can be identified by
the use of statements that include phrases such as
believe, expect, anticipate,
will, target, intend,
plan, foresee, or other words or phrases
of similar import. Forward-looking
34
statements are subject to risks and uncertainties which could
cause actual results to differ materially from those currently
anticipated. In addition to any factors that may accompany
forward-looking statements, factors that could materially affect
actual results include the following.
Factors and uncertainties facing our industry and us include:
|
|
|
|
|
unfavorable economic conditions, such as recessions, high
unemployment levels, and declining housing and financial
markets, could adversely affect the assisted living industry in
general and cause us to loose revenue;
|
|
|
|
our strategy to reduce our reliance on Medicaid customers could
cause overall occupancy and revenues to decline;
|
|
|
|
events which adversely affect the ability of seniors to afford
our monthly resident fees including sustained economic
downturns, difficult housing markets and losses on investments
designated for retirement could cause our occupancy rates,
revenues and results of operations to decline;
|
|
|
|
national, regional and local competition could cause us to lose
market share and revenue;
|
|
|
|
our ability to cultivate new or maintain existing relationships
with physicians and others in the communities in which we
operate who provide referrals for new residents could affect
occupancy rates;
|
|
|
|
changes in the numbers of our residents who are private pay
residents may significantly affect our profitability;
|
|
|
|
reductions in Medicaid rates may decrease our revenues;
|
|
|
|
termination of our resident agreements and vacancies in the
living spaces we lease could adversely affect our revenues,
earnings and occupancy levels;
|
|
|
|
increases in labor costs, as a result of a shortage of qualified
personnel, regulatory requirements or otherwise, could
substantially increase our operating costs;
|
|
|
|
we may not be able to increase residents fees to cover energy,
food and other costs which could reduce operating margins;
|
|
|
|
markets where overbuilding exists and future overbuilding in
other markets where we operate our residences may adversely
affect our operations;
|
|
|
|
personal injury claims, if successfully made against us, could
materially and adversely affect our financial condition and
results of operations;
|
|
|
|
failure to comply with laws and government regulation could lead
to fines, penalties or operating restrictions;
|
|
|
|
compliance with regulations may require us to make unanticipated
expenditures which could increase our costs and adversely affect
our earnings and financial condition;
|
|
|
|
new regulations could increase our costs or negatively impact
our business;
|
|
|
|
audits and investigations under our contracts with federal and
state government agencies could have adverse findings that may
negatively impact our business;
|
|
|
|
failure to comply with environmental laws, including laws
regarding the management of infectious medical waste, could
materially and adversely affect our financial condition and
results of operations;
|
|
|
|
failure to comply with laws governing the transmission and
privacy of health information could materially and adversely
affect our financial condition and results of operations;
|
|
|
|
efforts to regulate the construction or expansion of healthcare
providers could impair our ability to expand through
construction of new residences or additions to existing
residences;
|
|
|
|
we may make acquisitions that could subject us to a number of
operating risks; and
|
|
|
|
costs associated with capital improvements could adversely
affect our profitability.
|
35
Factors and uncertainties related to our indebtedness and lease
arrangements include:
|
|
|
|
|
loan and lease covenants could restrict our operations and any
default could result in the acceleration of indebtedness or
cross-defaults, any of which would negatively impact our
liquidity and our ability to grow our business and revenues;
|
|
|
|
if we do not comply with the requirements in leases or debt
agreements pertaining to revenue bonds, we would be subject to
lost revenues and financial penalties;
|
|
|
|
restrictions in our indebtedness and long-term leases could
adversely affect our liquidity, our ability to operate our
business, and our ability to execute our growth
strategy; and
|
|
|
|
increases in interest rates could significantly increase the
costs of our unhedged debt and lease obligations, which could
adversely affect our liquidity and earnings.
|
Additional risk factors are discussed under the Risk
Factors section in Item 1A of our Annual Report on
Form 10-K
for the fiscal year ended December 31, 2008 filed with the
Securities and Exchange Commission and available through the
Investor Relations section of our website, www.alcco.com.
See the Exhibit Index included as the last part of this
report (following the signature page), which is incorporated
herein by reference.
36
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, the registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly
authorized.
ASSISTED LIVING CONCEPTS, INC.
John Buono
Senior Vice President and Chief Financial Officer
(Principal Financial Officer and Duly Authorized Officer)
Date: May 8, 2009
S-1
EXHIBIT INDEX
TO MARCH 31, 2009 QUARTERLY REPORT ON
FORM 10-Q
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
3
|
.1
|
|
Amended and Restated Articles of Incorporation (incorporated by
reference to Exhibit 3.1 to Assisted Living Concepts, Inc.
quarterly report on Form 10-Q for the quarter ended March 31,
2008, File No. 001-13498)
|
|
3
|
.2
|
|
Certificate of Change Pursuant to NRS 78.209 For Nevada Profit
Corporations (incorporated by reference to Exhibit 3.1 to
current report of Assisted Living Concepts, Inc. on Form 8-K
,dated March 16, 2009, File No. 001-13498)
|
|
10
|
.1
|
|
Form of 2009 Cash Incentive Compensation Award Agreement
(incorporated by reference to Exhibit 10.1 to current report of
Assisted Living Concepts, Inc. on Form 8-K, dated February 26,
2009, File No. 001-13498)
|
|
10
|
.2
|
|
Form of 2009 Tandem Stock Option/Stock Appreciation Rights Award
Agreement (incorporated by reference to Exhibit 10.3 to current
report of Assisted Living Concepts, Inc. on Form 8-K, dated
February 26, 2009, File No. 001-13498)
|
|
10
|
.3
|
|
2006 Omnibus Incentive Compensation Plan, amended and restated
to reflect March 16, 2009 one-for-five reverse stock split
(incorporated by reference to Exhibit 10.1 to current report of
Assisted Living Concepts, Inc. on Form 8-K, dated April 30,
2009, File No. 001-13498)
|
|
10
|
.4
|
|
Form of Directors Tandem Stock Option/Stock Appreciation Rights
Award Agreement (incorporated by reference to Exhibit 10.2 to
current report of Assisted Living Concepts, Inc. on Form 8-K
dated May 5, 2008, File No. 001-13498)
|
|
31
|
.1
|
|
Certification of Chief Executive Officer pursuant to Exchange
Act Rule 13a-14(a) or Rule 15d- 14(a) as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31
|
.2
|
|
Certification of Chief Financial Officer pursuant to Exchange
Act Rule 13a-14(a) or Rule 15d- 14(a) as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32
|
.1
|
|
Certification of Chief Executive Officer and Chief Financial
Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
EI-1